Sibanye Stillwater Q3 adjusted EBITDA rises 9%
The strike's production and cost effects lowered 2026 US PGM guidance, while Southern African segment EBITDA results diverged.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Sibanye Stillwater Limited reported Q3 2026 results, with Group adjusted EBITDA up 9% year on year to R10.8 billion (US$662 million), supported by higher commodity prices. SA PGM adjusted EBITDA rose 16% to R5.8 billion; SA gold adjusted EBITDA fell 8% to R3.4 billion. US PGM production declined 19% to 59,417 2Eoz amid a strike.
The approximately five-week US PGM strike ended after a new collective bargaining agreement was ratified, and employees returned to work on October 9, 2026. 2026 US PGM production guidance was reduced from 280k–300k to 245k–255k 2Eoz. AISC guidance changed from US$1,520–1,580/2Eoz (including Section 45X: US$1,360–1,420/2Eoz) to US$1,700–1,760/2Eoz (including Section 45X: US$1,510–1,570/2Eoz).
Group SIFR improved 10% for the nine months ended September 30, 2026, to 2.05 from 2.29. Keliber concentrator hot commissioning continued; construction-phase capital expenditure was €726 million as of September 30, 2026, within the approved €783 million capital forecast in 2024 real terms.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointGroup adjusted EBITDA rose 9% to R10.8 billion year on year.
Negative
- Major point. Forward-looking: it has not happened yet and may not happen.US PGM production guidance fell to 245k–255k 2Eoz for 2026.
- Moderate pointSA gold adjusted EBITDA fell 8% year on year to R3.4 billion.
Filing Explained
The ratified US labor agreement sets wage increases and adds team-based incentives.
This
The ratified multi-year US PGM labor agreement sets wage increases of
The Sandouville refinery remains on care and maintenance; consultation on its future began in September and continues, with no final decision taken. At Rustenburg, consultation over the potential Kwezi shaft closure began on
Key Figures
Key Terms
Adjusted EBITDA financial
All-in sustaining cost financial
Section 45X Advance Manufacturing Production Credits regulatory
4E PGM basket price technical
hot commissioning technical
Section 189 consultation process regulatory
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much adjusted EBITDA did Sibanye Stillwater (SBSW) report for Q3 2026?
What changed in Sibanye Stillwater's (SBSW) 2026 US PGM guidance?
What wage increases are in the new Sibanye Stillwater US PGM agreement?
What is the status of Sibanye Stillwater's Kwezi shaft consultation?
AI-generated analysis. How Rhea-AI works. Not financial advice.





☒ Form 20-F | ☐ Form 40-F |
Exhibit No. | Description | |
99.1 | Operating update for the quarter ended 30 September 2026 |
Sibanye Stillwater Limited | |||
Date: 5 November 2026 | By: | /s/ Charl Keyter | |
Name: | Charl Keyter | ||
Title: | Chief Financial Officer | ||

US dollar | SA rand | |||||||||
Quarter ended | Quarter ended | |||||||||
Sep 2025 | Jun 2026 | Sep 2026 | KEY STATISTICS | Sep 2026 | Jun 2026 | Sep 2025 | ||||
GROUP | ||||||||||
560 | 755 | 662 | US$m | Adjusted EBITDA1 | Rm | 10,773 | 12,471 | 9,872 | ||
17.64 | 16.48 | 16.28 | R/US$ | Average exchange rate using daily closing rate | ||||||
TABLE OF CONTENTS | Page | Stock data for the Quarter ended 30 September 2026 | ||
Key statistics by region | 2 | Number of shares in issue* | ||
Overview of quarterly operating results | 3 | - at 30 September 2026 | 2,830,567,264 | |
Salient features – operational tables – quarterly statistics | 7 | - weighted average | 2,830,567,264 | |
All-in cost (reconciliation) – quarters | 11 | Free Float | 100% | |
Unit operating cost – quarters | 15 | Bloomberg/Reuters | SSWSJ/SSWJ.J | |
Adjusted EBITDA reconciliation – quarters | 17 | JSE Limited - (SSW) | ||
Non-IFRS measures | 18 | Price range per ordinary share (High/Low) | R32.69 to R53.51 | |
Administration and corporate information | 19 | Average daily volume | 16,073,920 | |
Disclaimer and forward-looking statements | 20 | |||
NYSE - (SBSW); one ADR represents four ordinary shares | ||||
Price range per ADR (High/Low) | US$7.67 to US$12.58 | |||
Average daily volume | 5,315,599 | |||
US dollar | SA rand | |||||||||
Quarter ended | Quarter ended | |||||||||
Sep 2025 | Jun 2026 | Sep 2026 | KEY STATISTICS | Sep 2026 | Jun 2026 | Sep 2025 | ||||
SOUTHERN AFRICA (SA) OPERATIONS | ||||||||||
PGM operations | ||||||||||
493,863 | 406,406 | 439,802 | oz | 4E PGM production2,3 | kg | 13,679 | 12,641 | 15,361 | ||
1,839 | 2,486 | 2,288 | US$/4Eoz | Average basket price | R/4Eoz | 37,250 | 40,967 | 32,438 | ||
281 | 408 | 354 | US$m | Adjusted EBITDA1 | Rm | 5,767 | 6,758 | 4,961 | ||
1,278 | 1,685 | 1,634 | US$/4Eoz | All-in sustaining cost1,4 | R/4Eoz | 26,598 | 27,767 | 22,537 | ||
Gold operations | ||||||||||
175,929 | 154,259 | 155,449 | oz | Gold produced | kg | 4,835 | 4,798 | 5,472 | ||
3,402 | 4,440 | 4,219 | US$/oz | Average gold price | R/kg | 2,208,545 | 2,352,512 | 1,929,491 | ||
212 | 261 | 210 | US$m | Adjusted EBITDA1 | Rm | 3,419 | 4,290 | 3,731 | ||
2,442 | 3,097 | 3,189 | US$/oz | All-in sustaining cost1,4 | R/kg | 1,668,973 | 1,640,802 | 1,385,189 | ||
INTERNATIONAL OPERATIONS | ||||||||||
US PGM underground operations | ||||||||||
73,171 | 69,544 | 59,417 | oz | 2E PGM production2,5 | kg | 1,848 | 2,163 | 2,276 | ||
1,184 | 1,524 | 1,411 | US$/2Eoz | Average basket price | R/2Eoz | 22,971 | 25,116 | 20,886 | ||
33 | 18 | 36 | US$m | Adjusted EBITDA1,6 | Rm | 580 | 309 | 579 | ||
1,165 | 1,401 | 1,617 | US$/2Eoz | All-in sustaining cost1,4,6 | R/2Eoz | 26,322 | 23,093 | 20,555 | ||
Recycling operations7 | ||||||||||
26 | 66 | 40 | US$m | Adjusted EBITDA1 | Rm | 652 | 1,085 | 475 | ||
Keliber lithium project | ||||||||||
(3) | (2) | (9) | US$m | Adjusted EBITDA1 | Rm | (153) | (41) | (58) | ||
Century zinc retreatment operation | ||||||||||
24 | 25 | 25 | ktZn | Payable zinc production8 | ktZn | 25 | 25 | 24 | ||
2,696 | 4,177 | 4,059 | US$/tZn | Average equivalent zinc concentrate price9 | R/tZn | 66,085 | 68,842 | 47,562 | ||
28 | 26 | 57 | US$m | Adjusted EBITDA1 | Rm | 925 | 433 | 486 | ||
2,015 | 2,143 | 2,520 | US$/tZn | All-in sustaining cost1,4 | R/tZn | 41,022 | 35,323 | 35,539 | ||
2026 Annual guidance | Production | All-in sustaining cost | Total capital | |
SA operations | SA PGM operations (4E PGMs) | 1.65 - 1.75Moz3,4 | R26,500 - 27,500/4Eoz (US$1,453 - 1,508/4Eoz)² | R8bn (US$439m)² (incl. R1.79bn (US$98m) for project capital) |
SA gold operations (excl. DRDGOLD) | 13,700 - 14,700kg (440 - 473koz) | R1,750k - 1,840k/kg (US$2,984 - 3,138/oz)² | R3bn (US$164m)² (incl. R98m (US$5m) for Burnstone project capital) | |
SA gold operations (incl. DRDGOLD)7 | 19,100 - 19,750kg (614 - 635koz) | R1,565k - R1,685k/kg (US$2,670 - 2,870/oz)2 | R6.6bn (US$364m)2 (incl. R3.1bn (US$172m) for DRDGOLD project capital) | |
International operations | US PGM operations (2E mined) | 245 - 255koz | US$1,700 – 1,760/2Eoz Including Section 45X: US$1,510 – 1,570/2Eoz | US$125m - US$135m (incl. US$6m growth) (R2.3bn - R2.5bn incl. R109m growth)² |
Recycling operations (Columbus, PA and NC) (PGM autocats, industrial and e-waste precious metals bearing waste) | Total 400 - 420koz gold equivalent ounces5 | n/a | US$12.2m (R223m)² | |
Keliber lithium project | 15k - 20k tonnes of spodumene concentrate | n/a | €180m - €190m6 (R3.7bn – R3.9bn)² (incl. €90m (R1.8bn) for project capital) | |
Century zinc operations | 86.3k - 98.3k tonnes (payable) | A$3,400 – 3,800/t (R42,160 – 47,120/t)² (US$2,311 - 2,583/ t)² | A$5m - A$5.5m (US$3.4m – US$3.7m, R62m - R68.2m)² | |
Mt Lyell | n/a | n/a | A$11m (US$7.5m, R136m)2,8 | |
US PGM operations | Total SA PGM operations2 | Rustenburg | Marikana2 | Plat Mile | Mimosa | |||||||
Under- ground1 | Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Attribu- table | |||
Production | ||||||||||||
Tonnes milled/treated | kt | Sep 2026 | 177 | 8,205 | 4,773 | 3,432 | 2,757 | 1,107 | 1,667 | 645 | 1,680 | 349 |
Jun 2026 | 199 | 7,524 | 4,368 | 3,156 | 2,535 | 876 | 1,475 | 802 | 1,478 | 357 | ||
Sep 2025 | 198 | 10,343 | 5,283 | 5,061 | 3,152 | 1,407 | 1,760 | 960 | 2,694 | 370 | ||
Plant head grade | g/t | Sep 2026 | 11.44 | 2.25 | 3.22 | 0.91 | 2.95 | 1.24 | 3.69 | 0.91 | 0.69 | 3.13 |
Jun 2026 | 11.62 | 2.29 | 3.29 | 0.91 | 3.03 | 1.24 | 3.75 | 0.92 | 0.70 | 3.22 | ||
Sep 2025 | 12.73 | 2.12 | 3.23 | 0.96 | 2.97 | 1.15 | 3.67 | 1.36 | 0.72 | 3.39 | ||
Plant recoveries | % | Sep 2026 | 91.64 | 74.10 | 85.26 | 18.42 | 84.85 | 24.89 | 86.86 | 8.06 | 16.09 | 78.69 |
Jun 2026 | 90.89 | 73.37 | 84.37 | 17.98 | 84.10 | 27.10 | 86.98 | 8.14 | 15.64 | 74.03 | ||
Sep 2025 | 90.61 | 70.05 | 84.73 | 18.60 | 84.77 | 22.55 | 86.68 | 20.52 | 13.98 | 73.42 | ||
Yield | g/t | Sep 2026 | 10.48 | 1.67 | 2.75 | 0.17 | 2.50 | 0.31 | 3.21 | 0.07 | 0.11 | 2.46 |
Jun 2026 | 10.56 | 1.68 | 2.78 | 0.16 | 2.55 | 0.34 | 3.26 | 0.07 | 0.11 | 2.38 | ||
Sep 2025 | 11.53 | 1.49 | 2.74 | 0.18 | 2.52 | 0.26 | 3.18 | 0.28 | 0.10 | 2.49 | ||
PGM production3 | 4Eoz - 2Eoz | Sep 2026 | 59,417 | 439,802 | 421,303 | 18,499 | 221,878 | 10,980 | 171,795 | 1,522 | 5,997 | 27,630 |
Jun 2026 | 69,544 | 406,406 | 389,811 | 16,595 | 207,693 | 9,460 | 154,721 | 1,932 | 5,203 | 27,397 | ||
Sep 2025 | 73,171 | 493,863 | 464,803 | 29,060 | 255,126 | 11,731 | 180,031 | 8,612 | 8,717 | 29,646 | ||
PGM sold4 | 4Eoz - 2Eoz | Sep 2026 | 72,514 | 449,658 | 202,319 | 11,333 | 199,663 | 5,997 | 30,346 | |||
Jun 2026 | 63,159 | 426,134 | 175,044 | 12,522 | 203,294 | 5,203 | 30,071 | |||||
Sep 2025 | 78,340 | 457,197 | 195,282 | 13,760 | 200,872 | 8,717 | 38,566 | |||||
Price and costs5 | ||||||||||||
Average PGM basket price6 | R/4Eoz - R/2Eoz | Sep 2026 | 22,971 | 37,250 | 37,588 | 32,982 | 37,187 | 35,019 | 32,994 | |||
Jun 2026 | 25,116 | 40,967 | 41,280 | 36,987 | 40,919 | 38,318 | 36,473 | |||||
Sep 2025 | 20,886 | 32,438 | 32,732 | 29,629 | 32,387 | 29,929 | 29,172 | |||||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,411 | 2,288 | 2,309 | 2,026 | 2,284 | 2,151 | 2,027 | ||||
Jun 2026 | 1,524 | 2,486 | 2,505 | 2,244 | 2,483 | 2,325 | 2,213 | |||||
Sep 2025 | 1,184 | 1,839 | 1,856 | 1,680 | 1,836 | 1,697 | 1,654 | |||||
Operating cost7,9 | R/t | Sep 2026 | 6,570 | 1,505 | 2,246 | 377 | 2,170 | 119 | 1,889 | |||
Jun 2026 | 6,255 | 1,544 | 2,360 | 340 | 2,028 | 111 | 1,785 | |||||
Sep 2025 | 6,706 | 1,122 | 1,942 | 197 | 1,684 | 77 | 1,881 | |||||
US$/t | Sep 2026 | 404 | 92 | 138 | 23 | 133 | 7 | 116 | ||||
Jun 2026 | 380 | 94 | 143 | 21 | 123 | 7 | 108 | |||||
Sep 2025 | 380 | 64 | 110 | 11 | 95 | 4 | 107 | |||||
R/4Eoz - R/2Eoz | Sep 2026 | 19,540 | 28,694 | 27,907 | 37,978 | 28,953 | 33,350 | 23,851 | ||||
Jun 2026 | 17,859 | 29,195 | 28,812 | 31,501 | 29,486 | 31,520 | 23,287 | |||||
Sep 2025 | 18,122 | 24,094 | 23,988 | 23,613 | 24,279 | 23,861 | 23,511 | |||||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,200 | 1,763 | 1,714 | 2,333 | 1,778 | 2,049 | 1,465 | ||||
Jun 2026 | 1,084 | 1,772 | 1,748 | 1,911 | 1,789 | 1,913 | 1,413 | |||||
Sep 2025 | 1,027 | 1,366 | 1,360 | 1,339 | 1,376 | 1,353 | 1,333 | |||||
All-in sustaining cost7,8,9 | R/4Eoz - R/2Eoz | Sep 2026 | 26,322 | 26,598 | 26,024 | 27,372 | 26,513 | 23,634 | ||||
Jun 2026 | 23,093 | 27,767 | 28,045 | 27,456 | 25,562 | 25,331 | ||||||
Sep 2025 | 20,555 | 22,537 | 23,241 | 21,697 | 19,961 | 23,410 | ||||||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,617 | 1,634 | 1,599 | 1,681 | 1,629 | 1,452 | |||||
Jun 2026 | 1,401 | 1,685 | 1,702 | 1,666 | 1,551 | 1,537 | ||||||
Sep 2025 | 1,165 | 1,278 | 1,318 | 1,230 | 1,132 | 1,327 | ||||||
All-in cost7,8,9 | R/4Eoz - R/2Eoz | Sep 2026 | 27,366 | 27,333 | 26,381 | 28,520 | 26,513 | 23,634 | ||||
Jun 2026 | 24,100 | 28,276 | 28,404 | 28,190 | 25,562 | 25,331 | ||||||
Sep 2025 | 21,716 | 22,869 | 23,297 | 22,434 | 19,961 | 23,410 | ||||||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,681 | 1,679 | 1,620 | 1,752 | 1,629 | 1,452 | |||||
Jun 2026 | 1,462 | 1,716 | 1,724 | 1,711 | 1,551 | 1,537 | ||||||
Sep 2025 | 1,231 | 1,296 | 1,321 | 1,272 | 1,132 | 1,327 | ||||||
Capital expenditure5 | ||||||||||||
Ore reserve development | Rm | Sep 2026 | 293 | 672 | 217 | 455 | — | — | ||||
Jun 2026 | 362 | 622 | 210 | 412 | — | — | ||||||
Sep 2025 | 263 | 644 | 203 | 441 | — | — | ||||||
Sustaining capital | Rm | Sep 2026 | 268 | 961 | 472 | 489 | — | 123 | ||||
Jun 2026 | 143 | 693 | 395 | 297 | 1 | 132 | ||||||
Sep 2025 | 57 | 656 | 367 | 278 | 11 | 75 | ||||||
Project capital | Rm | Sep 2026 | 56 | 303 | 83 | 199 | — | — | ||||
Jun 2026 | 59 | 193 | 78 | 115 | — | — | ||||||
Sep 2025 | 76 | 154 | 15 | 139 | — | — | ||||||
Total capital expenditure | Rm | Sep 2026 | 617 | 1,936 | 772 | 1,143 | — | 123 | ||||
Jun 2026 | 564 | 1,508 | 683 | 824 | 1 | 132 | ||||||
Sep 2025 | 396 | 1,454 | 585 | 858 | 11 | 75 | ||||||
US$m | Sep 2026 | 38 | 119 | 47 | 70 | — | 8 | |||||
Jun 2026 | 34 | 92 | 41 | 50 | — | 8 | ||||||
Sep 2025 | 22 | 82 | 33 | 49 | 1 | 4 | ||||||
SA OPERATIONS | |||||||||||||
Total SA gold | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | ||||||||
Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Surface | |||
Production | |||||||||||||
Tonnes milled/treated | kt | Sep 2026 | 8,354 | 729 | 7,625 | 248 | 62 | 180 | 204 | 302 | — | 1,188 | 6,170 |
Jun 2026 | 8,381 | 721 | 7,660 | 271 | 62 | 150 | 172 | 300 | — | 1,080 | 6,345 | ||
Sep 2025 | 8,408 | 864 | 7,544 | 296 | — | 237 | 74 | 332 | — | 989 | 6,481 | ||
Yield | g/t | Sep 2026 | 0.58 | 4.28 | 0.22 | 7.24 | 1.14 | 3.37 | 0.45 | 2.39 | — | 0.20 | 0.21 |
Jun 2026 | 0.57 | 4.25 | 0.23 | 6.50 | 0.26 | 3.87 | 0.64 | 2.42 | — | 0.30 | 0.20 | ||
Sep 2025 | 0.65 | 4.64 | 0.19 | 7.66 | — | 3.68 | 0.73 | 2.63 | — | 0.22 | 0.18 | ||
Gold produced | kg | Sep 2026 | 4,835 | 3,123 | 1,712 | 1,794 | 71 | 606 | 92 | 723 | — | 242 | 1,307 |
Jun 2026 | 4,798 | 3,066 | 1,732 | 1,760 | 16 | 581 | 110 | 725 | — | 323 | 1,283 | ||
Sep 2025 | 5,472 | 4,010 | 1,462 | 2,263 | — | 874 | 54 | 873 | — | 217 | 1,191 | ||
oz | Sep 2026 | 155,449 | 100,407 | 55,042 | 57,678 | 2,283 | 19,483 | 2,958 | 23,245 | — | 7,780 | 42,021 | |
Jun 2026 | 154,259 | 98,574 | 55,685 | 56,585 | 514 | 18,680 | 3,537 | 23,309 | — | 10,385 | 41,249 | ||
Sep 2025 | 175,929 | 128,924 | 47,004 | 72,757 | — | 28,100 | 1,736 | 28,068 | — | 6,977 | 38,292 | ||
Gold sold | kg | Sep 2026 | 4,915 | 3,215 | 1,700 | 1,883 | 42 | 606 | 72 | 726 | — | 262 | 1,324 |
Jun 2026 | 4,936 | 3,171 | 1,765 | 1,725 | 10 | 627 | 145 | 819 | — | 288 | 1,322 | ||
Sep 2025 | 5,361 | 3,911 | 1,450 | 2,258 | — | 831 | 30 | 822 | — | 262 | 1,158 | ||
oz | Sep 2026 | 158,021 | 103,365 | 54,656 | 60,540 | 1,350 | 19,483 | 2,315 | 23,341 | — | 8,423 | 42,568 | |
Jun 2026 | 158,696 | 101,950 | 56,746 | 55,460 | 322 | 20,159 | 4,662 | 26,331 | — | 9,259 | 42,503 | ||
Sep 2025 | 172,360 | 125,742 | 46,619 | 72,596 | — | 26,717 | 965 | 26,428 | — | 8,423 | 37,231 | ||
Price and costs | |||||||||||||
Gold price received | R/kg | Sep 2026 | 2,208,545 | 2,214,026 | 2,150,442 | 2,210,744 | 2,209,924 | 2,228,852 | |||||
Jun 2026 | 2,352,512 | 2,355,043 | 2,283,679 | 2,366,300 | 2,368,056 | 2,377,458 | |||||||
Sep 2025 | 1,929,491 | 1,857,396 | 1,744,483 | 1,843,066 | 1,908,397 | 1,947,323 | |||||||
US$/oz | Sep 2026 | 4,219 | 4,230 | 4,108 | 4,224 | 4,222 | 4,258 | ||||||
Jun 2026 | 4,440 | 4,445 | 4,310 | 4,466 | 4,469 | 4,487 | |||||||
Sep 2025 | 3,402 | 3,275 | 3,076 | 3,250 | 3,365 | 3,434 | |||||||
Operating cost1,4 | R/t | Sep 2026 | 835 | 6,861 | 259 | 8,562 | 577 | 9,068 | 593 | 4,150 | — | 384 | 220 |
Jun 2026 | 803 | 6,522 | 265 | 7,353 | 673 | 9,914 | 1,040 | 4,072 | — | 488 | 201 | ||
Sep 2025 | 757 | 5,435 | 221 | 7,055 | — | 6,435 | 282 | 3,276 | — | 450 | 186 | ||
US$/t | Sep 2026 | 51 | 421 | 16 | 526 | 35 | 557 | 36 | 255 | — | 24 | 14 | |
Jun 2026 | 49 | 396 | 16 | 446 | 41 | 602 | 63 | 247 | — | 30 | 12 | ||
Sep 2025 | 43 | 308 | 13 | 400 | — | 365 | 16 | 186 | — | 26 | 11 | ||
R/kg | Sep 2026 | 1,443,226 | 1,602,626 | 1,152,453 | 1,182,274 | 507,042 | 2,691,419 | 1,315,217 | 1,733,057 | — | 1,884,298 | 1,040,551 | |
Jun 2026 | 1,402,251 | 1,533,594 | 1,169,746 | 1,131,250 | 2,625,000 | 2,564,544 | 1,627,273 | 1,684,138 | — | 1,631,579 | 996,103 | ||
Sep 2025 | 1,163,743 | 1,171,571 | 1,142,271 | 921,343 | — | 1,747,140 | 388,889 | 1,243,986 | — | 2,050,691 | 1,010,915 | ||
US$/oz | Sep 2026 | 2,757 | 3,062 | 2,202 | 2,259 | 969 | 5,142 | 2,513 | 3,311 | — | 3,600 | 1,988 | |
Jun 2026 | 2,647 | 2,894 | 2,208 | 2,135 | 4,954 | 4,840 | 3,071 | 3,179 | — | 3,079 | 1,880 | ||
Sep 2025 | 2,052 | 2,066 | 2,014 | 1,625 | — | 3,081 | 686 | 2,193 | — | 3,616 | 1,782 | ||
All-in sustaining cost1,2 | R/kg | Sep 2026 | 1,668,973 | 1,594,286 | 2,547,198 | 1,964,187 | 1,854,962 | 1,156,344 | |||||
Jun 2026 | 1,640,802 | 1,636,888 | 2,349,741 | 1,804,640 | 1,940,972 | 1,071,104 | |||||||
Sep 2025 | 1,385,189 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,045,769 | |||||||
US$/oz | Sep 2026 | 3,189 | 3,046 | 4,867 | 3,753 | 3,544 | 2,209 | ||||||
Jun 2026 | 3,097 | 3,089 | 4,435 | 3,406 | 3,663 | 2,022 | |||||||
Sep 2025 | 2,442 | 2,236 | 3,737 | 2,465 | 3,506 | 1,844 | |||||||
All-in cost1,2 | R/kg | Sep 2026 | 1,784,741 | 1,594,286 | 2,547,198 | 1,964,187 | 1,854,962 | 1,576,284 | |||||
Jun 2026 | 1,875,000 | 1,636,888 | 2,349,741 | 1,804,640 | 1,940,972 | 1,922,088 | |||||||
Sep 2025 | 1,533,483 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,721,071 | |||||||
US$/oz | Sep 2026 | 3,410 | 3,046 | 4,867 | 3,753 | 3,544 | 3,012 | ||||||
Jun 2026 | 3,539 | 3,089 | 4,435 | 3,406 | 3,663 | 3,628 | |||||||
Sep 2025 | 2,704 | 2,236 | 3,737 | 2,465 | 3,506 | 3,035 | |||||||
Capital expenditure | |||||||||||||
Ore reserve development | Rm | Sep 2026 | 600 | 524 | — | 76 | — | — | |||||
Jun 2026 | 581 | 517 | — | 64 | — | — | |||||||
Sep 2025 | 821 | 473 | 281 | 67 | — | — | |||||||
Sustaining capital | Rm | Sep 2026 | 306 | 145 | — | 41 | — | 120 | |||||
Jun 2026 | 253 | 127 | — | 28 | — | 98 | |||||||
Sep 2025 | 253 | 112 | 64 | 26 | — | 51 | |||||||
Project capital3 | Rm | Sep 2026 | 562 | — | — | — | — | 556 | |||||
Jun 2026 | 1,135 | — | — | — | — | 1,125 | |||||||
Sep 2025 | 786 | — | — | — | — | 782 | |||||||
Total capital expenditure4 | Rm | Sep 2026 | 1,468 | 669 | — | 117 | — | 676 | |||||
Jun 2026 | 1,969 | 644 | — | 92 | — | 1,223 | |||||||
Sep 2025 | 1,860 | 585 | 345 | 93 | — | 833 | |||||||
US$m | Sep 2026 | 90 | 41 | — | 7 | — | 42 | ||||||
Jun 2026 | 119 | 39 | — | 6 | — | 74 | |||||||
Sep 2025 | 105 | 33 | 20 | 5 | — | 47 | |||||||
Century zinc retreatment operation | |||
Production | |||
Ore mined and processed | kt | Sep 2026 | 2,160 |
Jun 2026 | 2,196 | ||
Sep 2025 | 2,063 | ||
Zinc ore grade processed | % | Sep 2026 | 2.83 |
Jun 2026 | 2.75 | ||
Sep 2025 | 2.87 | ||
Plant recoveries | % | Sep 2026 | 49.73 |
Jun 2026 | 49.37 | ||
Sep 2025 | 49.97 | ||
Concentrate produced1 | kt | Sep 2026 | 68 |
Jun 2026 | 66 | ||
Sep 2025 | 64 | ||
Concentrate zinc grade2 | % | Sep 2026 | 44.79 |
Jun 2026 | 45.00 | ||
Sep 2025 | 46.11 | ||
Zinc in concentrate produced3 | kt | Sep 2026 | 30 |
Jun 2026 | 30 | ||
Sep 2025 | 30 | ||
Payable zinc production4 | kt | Sep 2026 | 25 |
Jun 2026 | 25 | ||
Sep 2025 | 24 | ||
Payable zinc sales5 | kt | Sep 2026 | 29 |
Jun 2026 | 18 | ||
Sep 2025 | 17 | ||
Price and costs | |||
Average equivalent zinc concentrate price6 | R/tZn | Sep 2026 | 66,085 |
Jun 2026 | 68,842 | ||
Sep 2025 | 47,562 | ||
US$/tZn | Sep 2026 | 4,059 | |
Jun 2026 | 4,177 | ||
Sep 2025 | 2,696 | ||
All-in sustaining cost7,8 | R/tZn | Sep 2026 | 41,022 |
Jun 2026 | 35,323 | ||
Sep 2025 | 35,539 | ||
US$/tZn | Sep 2026 | 2,520 | |
Jun 2026 | 2,143 | ||
Sep 2025 | 2,015 | ||
All-in cost7,8 | R/tZn | Sep 2026 | 41,022 |
Jun 2026 | 35,730 | ||
Sep 2025 | 36,560 | ||
US$/tZn | Sep 2026 | 2,520 | |
Jun 2026 | 2,168 | ||
Sep 2025 | 2,073 | ||
Capital expenditure | |||
Sustaining capital | Rm | Sep 2026 | 28 |
Jun 2026 | 4 | ||
Sep 2025 | 11 | ||
Project capital | Rm | Sep 2026 | — |
Jun 2026 | 10 | ||
Sep 2025 | 25 | ||
Total capital expenditure | Rm | Sep 2026 | 28 |
Jun 2026 | 14 | ||
Sep 2025 | 36 | ||
US$m | Sep 2026 | 2 | |
Jun 2026 | 1 | ||
Sep 2025 | 2 | ||
US PGM operations1 | Total SA PGM operations2 | Rustenburg | Marikana2 | Plat Mile | Mimosa | Corporate | |||
Cost of sales, before amortisation and depreciation3 | Sep 2026 | 1,251 | 12,399 | 6,376 | 5,790 | 233 | 745 | (745) | |
Jun 2026 | 1,415 | 11,668 | 5,679 | 5,803 | 186 | 693 | (693) | ||
Sep 2025 | 1,259 | 10,919 | 5,435 | 5,257 | 227 | 926 | (926) | ||
Royalties | Sep 2026 | — | 367 | 207 | 160 | — | 42 | (42) | |
Jun 2026 | — | 434 | 256 | 178 | — | 72 | (72) | ||
Sep 2025 | — | 267 | 229 | 38 | — | 51 | (51) | ||
Carbon tax | Sep 2026 | — | — | — | — | — | — | — | |
Jun 2026 | — | 1 | — | 1 | — | — | — | ||
Sep 2025 | — | 1 | — | 1 | — | — | — | ||
Community costs | Sep 2026 | — | 48 | 7 | 41 | — | — | — | |
Jun 2026 | — | 37 | 3 | 34 | — | — | — | ||
Sep 2025 | — | 67 | 21 | 46 | — | — | — | ||
Inventory change | Sep 2026 | (90) | 406 | 349 | 57 | — | (86) | 86 | |
Jun 2026 | (173) | 410 | 707 | (297) | — | (55) | 55 | ||
Sep 2025 | 67 | 1,220 | 1,179 | 41 | — | (229) | 229 | ||
Share-based payments4 | Sep 2026 | 19 | 71 | 40 | 31 | — | — | — | |
Jun 2026 | 25 | 91 | 48 | 42 | 1 | — | — | ||
Sep 2025 | 18 | 47 | 27 | 26 | 1 | — | — | ||
Rehabilitation interest and amortisation5 | Sep 2026 | 14 | 68 | 43 | 25 | — | 3 | (3) | |
Jun 2026 | 14 | 67 | 48 | 19 | — | 2 | (2) | ||
Sep 2025 | 8 | 47 | 37 | 10 | — | 2 | (2) | ||
Leases | Sep 2026 | — | 16 | 3 | 12 | 1 | — | — | |
Jun 2026 | — | 10 | 2 | 8 | — | — | — | ||
Sep 2025 | — | 12 | 5 | 7 | — | — | — | ||
Ore reserve development | Sep 2026 | 293 | 672 | 217 | 455 | — | — | — | |
Jun 2026 | 362 | 622 | 210 | 412 | — | — | — | ||
Sep 2025 | 263 | 644 | 203 | 441 | — | — | — | ||
Sustaining capital expenditure | Sep 2026 | 268 | 961 | 472 | 489 | — | 123 | (123) | |
Jun 2026 | 143 | 693 | 395 | 297 | 1 | 132 | (132) | ||
Sep 2025 | 57 | 656 | 367 | 278 | 11 | 75 | (75) | ||
Less: By-product credit | Sep 2026 | (191) | (3,448) | (1,654) | (1,719) | (75) | (174) | 174 | |
Jun 2026 | (180) | (2,854) | (1,258) | (1,541) | (55) | (150) | 150 | ||
Sep 2025 | (168) | (2,919) | (1,301) | (1,553) | (65) | (131) | 131 | ||
Total All-in-sustaining costs6,7 | Sep 2026 | 1,564 | 11,560 | 6,060 | 5,341 | 159 | 653 | (653) | |
Jun 2026 | 1,606 | 11,179 | 6,090 | 4,956 | 133 | 694 | (694) | ||
Sep 2025 | 1,504 | 10,961 | 6,202 | 4,592 | 174 | 694 | (694) | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2026 | 62 | 303 | 83 | 199 | — | — | 21 | |
Jun 2026 | 70 | 193 | 78 | 115 | — | — | — | ||
Sep 2025 | 85 | 154 | 15 | 139 | — | — | — | ||
Total All-in-costs6,7 | Sep 2026 | 1,626 | 11,863 | 6,143 | 5,540 | 159 | 653 | (632) | |
Jun 2026 | 1,676 | 11,372 | 6,168 | 5,071 | 133 | 694 | (694) | ||
Sep 2025 | 1,589 | 11,115 | 6,217 | 4,731 | 174 | 694 | (694) | ||
PGM production | 4Eoz - 2Eoz | Sep 2026 | 59,417 | 458,202 | 232,858 | 191,717 | 5,997 | 27,630 | — |
Jun 2026 | 69,544 | 428,342 | 217,153 | 178,589 | 5,203 | 27,397 | — | ||
Sep 2025 | 73,171 | 511,052 | 266,857 | 205,832 | 8,717 | 29,646 | — | ||
kg | Sep 2026 | 1,848 | 14,252 | 7,243 | 5,963 | 187 | 859 | — | |
Jun 2026 | 2,163 | 13,323 | 6,754 | 5,555 | 162 | 852 | — | ||
Sep 2025 | 2,276 | 15,895 | 8,300 | 6,402 | 271 | 922 | — | ||
All-in-sustaining cost6,7 | R/4Eoz - R/2Eoz | Sep 2026 | 26,322 | 26,848 | 26,024 | 27,859 | 26,513 | 23,634 | — |
Jun 2026 | 23,093 | 27,882 | 28,045 | 27,751 | 25,562 | 25,331 | — | ||
Sep 2025 | 20,555 | 22,769 | 23,241 | 22,309 | 19,961 | 23,410 | — | ||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,617 | 1,649 | 1,599 | 1,711 | 1,629 | 1,452 | — | |
Jun 2026 | 1,401 | 1,692 | 1,702 | 1,684 | 1,551 | 1,537 | — | ||
Sep 2025 | 1,165 | 1,291 | 1,318 | 1,265 | 1,132 | 1,327 | — | ||
All-in-cost6,7 | R/4Eoz - R/2Eoz | Sep 2026 | 27,366 | 27,552 | 26,381 | 28,897 | 26,513 | 23,634 | — |
Jun 2026 | 24,100 | 28,363 | 28,404 | 28,395 | 25,562 | 25,331 | — | ||
Sep 2025 | 21,716 | 23,089 | 23,297 | 22,985 | 19,961 | 23,410 | — | ||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,681 | 1,692 | 1,620 | 1,775 | 1,629 | 1,452 | — | |
Jun 2026 | 1,462 | 1,721 | 1,724 | 1,723 | 1,551 | 1,537 | — | ||
Sep 2025 | 1,231 | 1,309 | 1,321 | 1,303 | 1,132 | 1,327 | — | ||
Reconciliation of operating cost excluding third party PoC for Total SA PGM operations and Marikana - Quarters | |||||||
Total SA PGM operations | Marikana | ||||||
Rm | Sep 2026 | Jun 2026 | Sep 2025 | Sep 2026 | Jun 2026 | Sep 2025 | |
Cost of sales, before amortisation and depreciation as reported per table above | 12,399 | 11,668 | 10,919 | 5,790 | 5,803 | 5,257 | |
Inventory change as reported per table above | 406 | 410 | 1,220 | 57 | (297) | 41 | |
Less: Chrome cost of sales | (177) | (155) | (306) | (28) | (29) | (70) | |
Total operating cost including third party PoC | 12,628 | 11,923 | 11,833 | 5,819 | 5,477 | 5,228 | |
Less: Purchase cost of PoC | (801) | (858) | (648) | (801) | (858) | (648) | |
Total operating cost excluding third party PoC | 11,827 | 11,065 | 11,185 | 5,018 | 4,619 | 4,580 | |
PGM production as reported per table above | 4Eoz- 2Eoz | 458,202 | 428,342 | 511,052 | 191,717 | 178,589 | 205,832 |
Less: Mimosa production | (27,630) | (27,397) | (29,646) | — | — | — | |
PGM production excluding Mimosa | 430,572 | 400,945 | 481,406 | 191,717 | 178,589 | 205,832 | |
Less: PoC production | (18,400) | (21,936) | (17,189) | (18,400) | (21,936) | (17,189) | |
PGM production excluding Mimosa and third party PoC | 412,172 | 379,009 | 464,217 | 173,317 | 156,653 | 188,643 | |
PGM production including Mimosa and excluding third party PoC | 439,802 | 406,406 | 493,863 | 173,317 | 156,653 | 188,643 | |
Tonnes milled/treated | kt | 8,205 | 7,524 | 10,343 | 2,312 | 2,278 | 2,720 |
Less: Mimosa tonnes | (349) | (357) | (370) | — | — | — | |
PGM tonnes excluding Mimosa and third party PoC | 7,856 | 7,166 | 9,973 | 2,312 | 2,278 | 2,720 | |
Operating cost including third party PoC | R/4Eoz-R/2Eoz | 29,328 | 29,737 | 24,580 | 30,352 | 30,668 | 25,399 |
US$/4Eoz-US$/2Eoz | 1,802 | 1,804 | 1,393 | 1,864 | 1,861 | 1,440 | |
R/t | 1,607 | 1,664 | 1,187 | 2,516 | 2,405 | 1,922 | |
US$/t | 99 | 101 | 67 | 155 | 146 | 109 | |
Operating cost excluding third party PoC | R/4Eoz-R/2Eoz | 28,694 | 29,195 | 24,094 | 28,953 | 29,486 | 24,279 |
US$/4Eoz-US$/2Eoz | 1,763 | 1,772 | 1,366 | 1,778 | 1,789 | 1,376 | |
R/t | 1,505 | 1,544 | 1,122 | 2,170 | 2,028 | 1,684 | |
US$/t | 92 | 94 | 64 | 133 | 123 | 95 | |
Reconciliation of AISC and AIC excluding third party PoC for Total SA PGM operations and Marikana - Quarters | |||||||
Total SA PGM operations | Marikana | ||||||
Rm | Sep 2026 | Jun 2026 | Sep 2025 | Sep 2026 | Jun 2026 | Sep 2025 | |
Total All-in-sustaining cost as reported per table above | 11,560 | 11,179 | 10,961 | 5,341 | 4,956 | 4,592 | |
Less: Purchase cost of PoC | (801) | (858) | (648) | (801) | (858) | (648) | |
Add: By-product credit of PoC | 204 | 203 | 149 | 204 | 203 | 149 | |
Total All-in-sustaining cost excluding third party PoC | 10,963 | 10,524 | 10,462 | 4,744 | 4,301 | 4,093 | |
Plus: Corporate cost, growth and capital expenditure | 303 | 193 | 154 | 199 | 115 | 139 | |
Total All-in-cost excluding third party PoC | 11,266 | 10,717 | 10,616 | 4,943 | 4,416 | 4,232 | |
PGM production excluding Mimosa and third party PoC | 4Eoz- 2Eoz | 412,172 | 379,009 | 464,217 | 173,317 | 156,653 | 188,643 |
All-in-sustaining cost excluding third party PoC | R/4Eoz-R/2Eoz | 26,598 | 27,767 | 22,537 | 27,372 | 27,456 | 21,697 |
US$/4Eoz-US$/2Eoz | 1,634 | 1,685 | 1,278 | 1,681 | 1,666 | 1,230 | |
All-in-cost excluding third party PoC | R/4Eoz-R/2Eoz | 27,333 | 28,276 | 22,869 | 28,520 | 28,190 | 22,434 |
US$/4Eoz-US$/2Eoz | 1,679 | 1,716 | 1,296 | 1,752 | 1,711 | 1,272 | |
SA OPERATIONS | |||||||||
Total SA gold | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | Corporate | |||
Cost of sales, before amortisation and depreciation1 | Sep 2026 | 7,063 | 2,263 | 1,711 | 1,249 | 457 | 1,383 | — | |
Jun 2026 | 6,995 | 2,049 | 1,795 | 1,310 | 532 | 1,309 | — | ||
Sep 2025 | 6,218 | 2,130 | 1,454 | 992 | 489 | 1,153 | — | ||
Royalties | Sep 2026 | 121 | 125 | 7 | 24 | 3 | — | (38) | |
Jun 2026 | 178 | 127 | 9 | 50 | 2 | — | (10) | ||
Sep 2025 | 38 | 135 | 8 | 38 | 2 | — | (145) | ||
Carbon tax | Sep 2026 | — | — | — | — | — | — | — | |
Jun 2026 | — | — | — | — | — | — | — | ||
Sep 2025 | (4) | — | — | (4) | — | — | — | ||
Community costs | Sep 2026 | 22 | 1 | 2 | 12 | — | 7 | — | |
Jun 2026 | 3 | — | — | — | — | 3 | — | ||
Sep 2025 | 7 | — | — | — | — | 7 | — | ||
Share-based payments2 | Sep 2026 | 41 | 12 | 7 | 7 | 1 | 14 | — | |
Jun 2026 | 45 | 16 | 9 | 8 | — | 12 | — | ||
Sep 2025 | 31 | 7 | 6 | 5 | 1 | 12 | — | ||
Rehabilitation interest and amortisation3 | Sep 2026 | 43 | (2) | 1 | 13 | 25 | 4 | 2 | |
Jun 2026 | 39 | 5 | 2 | 14 | 25 | (9) | 2 | ||
Sep 2025 | 59 | 6 | 10 | 22 | 29 | (10) | 2 | ||
Leases | Sep 2026 | 13 | 4 | 1 | 5 | — | 3 | — | |
Jun 2026 | 11 | 2 | 1 | 5 | — | 3 | — | ||
Sep 2025 | 8 | — | 2 | 3 | — | 3 | — | ||
Ore reserve development | Sep 2026 | 600 | 524 | — | 76 | — | — | — | |
Jun 2026 | 581 | 517 | — | 64 | — | — | — | ||
Sep 2025 | 821 | 473 | 281 | 67 | — | — | — | ||
Sustaining capital expenditure | Sep 2026 | 306 | 145 | — | 41 | — | 120 | — | |
Jun 2026 | 253 | 127 | — | 28 | — | 98 | — | ||
Sep 2025 | 253 | 112 | 64 | 26 | — | 51 | — | ||
Less: By-product credit | Sep 2026 | (6) | (3) | (2) | (1) | — | — | — | |
Jun 2026 | (6) | (3) | (2) | (1) | — | — | — | ||
Sep 2025 | (5) | — | — | — | — | (5) | — | ||
Total All-in-sustaining costs4 | Sep 2026 | 8,203 | 3,069 | 1,727 | 1,426 | 486 | 1,531 | (36) | |
Jun 2026 | 8,099 | 2,840 | 1,814 | 1,478 | 559 | 1,416 | (8) | ||
Sep 2025 | 7,426 | 2,863 | 1,825 | 1,149 | 521 | 1,211 | (143) | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2026 | 569 | — | — | — | — | 556 | 13 | |
Jun 2026 | 1,156 | — | — | — | — | 1,125 | 31 | ||
Sep 2025 | 795 | — | — | — | — | 782 | 13 | ||
Total All-in-costs4 | Sep 2026 | 8,772 | 3,069 | 1,727 | 1,426 | 486 | 2,087 | (23) | |
Jun 2026 | 9,255 | 2,840 | 1,814 | 1,478 | 559 | 2,541 | 23 | ||
Sep 2025 | 8,221 | 2,863 | 1,825 | 1,149 | 521 | 1,993 | (130) | ||
Gold sold | kg | Sep 2026 | 4,915 | 1,925 | 678 | 726 | 262 | 1,324 | — |
Jun 2026 | 4,936 | 1,735 | 772 | 819 | 288 | 1,322 | — | ||
Sep 2025 | 5,361 | 2,258 | 861 | 822 | 262 | 1,158 | — | ||
oz | Sep 2026 | 158,021 | 61,890 | 21,798 | 23,341 | 8,423 | 42,568 | — | |
Jun 2026 | 158,696 | 55,782 | 24,820 | 26,331 | 9,259 | 42,503 | — | ||
Sep 2025 | 172,360 | 72,596 | 27,682 | 26,428 | 8,423 | 37,231 | — | ||
All-in-sustaining cost4 | R/kg | Sep 2026 | 1,668,973 | 1,594,286 | 2,547,198 | 1,964,187 | 1,854,962 | 1,156,344 | — |
Jun 2026 | 1,640,802 | 1,636,888 | 2,349,741 | 1,804,640 | 1,940,972 | 1,071,104 | — | ||
Sep 2025 | 1,385,189 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,045,769 | — | ||
All-in-sustaining cost | US$/oz | Sep 2026 | 3,189 | 3,046 | 4,867 | 3,753 | 3,544 | 2,209 | — |
Jun 2026 | 3,097 | 3,089 | 4,435 | 3,406 | 3,663 | 2,022 | — | ||
Sep 2025 | 2,442 | 2,236 | 3,737 | 2,465 | 3,506 | 1,844 | — | ||
All-in-cost4 | R/kg | Sep 2026 | 1,784,741 | 1,594,286 | 2,547,198 | 1,964,187 | 1,854,962 | 1,576,284 | — |
Jun 2026 | 1,875,000 | 1,636,888 | 2,349,741 | 1,804,640 | 1,940,972 | 1,922,088 | — | ||
Sep 2025 | 1,533,483 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,721,071 | — | ||
All-in-cost | US$/oz | Sep 2026 | 3,410 | 3,046 | 4,867 | 3,753 | 3,544 | 3,012 | — |
Jun 2026 | 3,539 | 3,089 | 4,435 | 3,406 | 3,663 | 3,628 | — | ||
Sep 2025 | 2,704 | 2,236 | 3,737 | 2,465 | 3,506 | 3,035 | — | ||
Century zinc retreatment operation | |||
Cost of sales, before amortisation and depreciation1 | Sep 2026 | 962 | |
Jun 2026 | 855 | ||
Sep 2025 | 392 | ||
Royalties | Sep 2026 | 97 | |
Jun 2026 | 61 | ||
Sep 2025 | 50 | ||
Community costs | Sep 2026 | 15 | |
Jun 2026 | 15 | ||
Sep 2025 | 15 | ||
Inventory change | Sep 2026 | (60) | |
Jun 2026 | (30) | ||
Sep 2025 | 425 | ||
Share-based payments2 | Sep 2026 | 11 | |
Jun 2026 | 13 | ||
Sep 2025 | 5 | ||
Rehabilitation interest and amortisation3 | Sep 2026 | 19 | |
Jun 2026 | 18 | ||
Sep 2025 | 18 | ||
Leases | Sep 2026 | 13 | |
Jun 2026 | 11 | ||
Sep 2025 | 24 | ||
Sustaining capital expenditure | Sep 2026 | 28 | |
Jun 2026 | 4 | ||
Sep 2025 | 11 | ||
Less: By-product credit | Sep 2026 | (61) | |
Jun 2026 | (80) | ||
Sep 2025 | (70) | ||
Total All-in-sustaining costs4 | Sep 2026 | 1,024 | |
Jun 2026 | 867 | ||
Sep 2025 | 870 | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2026 | — | |
Jun 2026 | 10 | ||
Sep 2025 | 25 | ||
Total All-in-costs4 | Sep 2026 | 1,024 | |
Jun 2026 | 877 | ||
Sep 2025 | 895 | ||
Payable zinc production | kt | Sep 2026 | 25 |
Jun 2026 | 25 | ||
Sep 2025 | 24 | ||
All-in-sustaining cost4 | R/tZn | Sep 2026 | 41,022 |
Jun 2026 | 35,323 | ||
Sep 2025 | 35,539 | ||
US$/tZn | Sep 2026 | 2,520 | |
Jun 2026 | 2,143 | ||
Sep 2025 | 2,015 | ||
All-in-cost4 | R/tZn | Sep 2026 | 41,022 |
Jun 2026 | 35,730 | ||
Sep 2025 | 36,560 | ||
US$/tZn | Sep 2026 | 2,520 | |
Jun 2026 | 2,168 | ||
Sep 2025 | 2,073 | ||
US PGM operations | Total SA PGM operations2,3 | Rustenburg3 | Marikana3 | Plat Mile3 | Mimosa | |||||
Under- ground1 | Total | Under- ground | Surface | Under- ground | Surface | Surface | Attribu-table | |||
Cost of sales, before amortisation and depreciation | Sep 2026 | 1,251 | 12,399 | 5,982 | 394 | 5,790 | 233 | 745 | ||
Jun 2026 | 1,415 | 11,668 | 5,325 | 354 | 5,803 | 186 | 693 | |||
Sep 2025 | 1,259 | 10,919 | 5,077 | 358 | 5,257 | 227 | 926 | |||
Inventory change | Sep 2026 | (90) | 406 | 326 | 23 | 57 | — | (86) | ||
Jun 2026 | (173) | 410 | 763 | (56) | (297) | — | (55) | |||
Sep 2025 | 67 | 1,220 | 1,260 | (81) | 41 | — | (229) | |||
Less: Chrome cost of sales | Sep 2026 | — | (177) | (116) | — | (28) | (33) | — | ||
Jun 2026 | — | (155) | (104) | — | (29) | (22) | — | |||
Sep 2025 | — | (306) | (217) | — | (70) | (19) | — | |||
Less: Purchase cost of PoC | Sep 2026 | — | (801) | — | — | (801) | — | — | ||
Jun 2026 | — | (858) | — | — | (858) | — | — | |||
Sep 2025 | — | (648) | — | — | (648) | — | — | |||
Total operating cost excluding third party PoC | Sep 2026 | 1,161 | 11,827 | 6,192 | 417 | 5,018 | 200 | 659 | ||
Jun 2026 | 1,242 | 11,065 | 5,984 | 298 | 4,619 | 164 | 638 | |||
Sep 2025 | 1,326 | 11,185 | 6,120 | 277 | 4,580 | 208 | 697 | |||
Tonnes milled/treated | kt | Sep 2026 | 177 | 7,856 | 2,757 | 1,107 | 1,667 | 645 | 1,680 | 349 |
Jun 2026 | 199 | 7,166 | 2,535 | 876 | 1,475 | 802 | 1,478 | 357 | ||
Sep 2025 | 198 | 9,973 | 3,152 | 1,407 | 1,760 | 960 | 2,694 | 370 | ||
PGM production excluding third party PoC4 | 4Eoz | Sep 2026 | 59,417 | 412,172 | 221,878 | 10,980 | 173,317 | 5,997 | 27,630 | |
Jun 2026 | 69,544 | 379,009 | 207,693 | 9,460 | 156,653 | 5,203 | 27,397 | |||
Sep 2025 | 73,171 | 464,217 | 255,126 | 11,731 | 188,643 | 8,717 | 29,646 | |||
Operating cost5,6 | R/t | Sep 2026 | 6,570 | 1,505 | 2,246 | 377 | 2,170 | 119 | 1,889 | |
Jun 2026 | 6,255 | 1,544 | 2,360 | 340 | 2,028 | 111 | 1,785 | |||
Sep 2025 | 6,706 | 1,122 | 1,942 | 197 | 1,684 | 77 | 1,881 | |||
US$/t | Sep 2026 | 404 | 92 | 138 | 23 | 133 | 7 | 116 | ||
Jun 2026 | 380 | 94 | 143 | 21 | 123 | 7 | 108 | |||
Sep 2025 | 380 | 64 | 110 | 11 | 95 | 4 | 107 | |||
R/4Eoz - R/2Eoz | Sep 2026 | 19,540 | 28,694 | 27,907 | 37,978 | 28,953 | 33,350 | 23,851 | ||
Jun 2026 | 17,859 | 29,195 | 28,812 | 31,501 | 29,486 | 31,520 | 23,287 | |||
Sep 2025 | 18,122 | 24,094 | 23,988 | 23,613 | 24,279 | 23,861 | 23,511 | |||
US$/4Eoz - US$/2Eoz | Sep 2026 | 1,200 | 1,763 | 1,714 | 2,333 | 1,778 | 2,049 | 1,465 | ||
Jun 2026 | 1,084 | 1,772 | 1,748 | 1,911 | 1,789 | 1,913 | 1,413 | |||
Sep 2025 | 1,027 | 1,366 | 1,360 | 1,339 | 1,376 | 1,353 | 1,333 | |||
Total SA gold operations | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | ||||||||
Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Surface | |||
Cost of sales, before amortisation and depreciation | Sep 2026 | 7,063 | 5,075 | 1,988 | 2,227 | 36 | 1,599 | 112 | 1,249 | — | 457 | 1,383 | |
Jun 2026 | 6,995 | 4,913 | 2,082 | 2,007 | 42 | 1,596 | 199 | 1,310 | — | 532 | 1,309 | ||
Sep 2025 | 6,218 | 4,561 | 1,657 | 2,130 | — | 1,439 | 15 | 992 | — | 489 | 1,153 | ||
Inventory change | Sep 2026 | (85) | (70) | (15) | (106) | — | 32 | 9 | 4 | — | (1) | (23) | |
Jun 2026 | (267) | (211) | (56) | (16) | — | (106) | (20) | (89) | — | (5) | (31) | ||
Sep 2025 | 150 | 137 | 13 | (45) | — | 88 | 6 | 94 | — | (44) | 51 | ||
Total operating cost | Sep 2026 | 6,978 | 5,005 | 1,973 | 2,121 | 36 | 1,631 | 121 | 1,253 | — | 456 | 1,360 | |
Jun 2026 | 6,728 | 4,702 | 2,026 | 1,991 | 42 | 1,490 | 179 | 1,221 | — | 527 | 1,278 | ||
Sep 2025 | 6,368 | 4,698 | 1,670 | 2,085 | — | 1,527 | 21 | 1,086 | — | 445 | 1,204 | ||
Tonnes milled/treated | kt | Sep 2026 | 8,354 | 729 | 7,625 | 248 | 62 | 180 | 204 | 302 | — | 1,188 | 6,170 |
Jun 2026 | 8,381 | 721 | 7,660 | 271 | 62 | 150 | 172 | 300 | — | 1,080 | 6,345 | ||
Sep 2025 | 8,408 | 864 | 7,544 | 296 | — | 237 | 74 | 332 | — | 989 | 6,481 | ||
Gold produced | kg | Sep 2026 | 4,835 | 3,123 | 1,712 | 1,794 | 71 | 606 | 92 | 723 | — | 242 | 1,307 |
Jun 2026 | 4,798 | 3,066 | 1,732 | 1,760 | 16 | 581 | 110 | 725 | — | 323 | 1,283 | ||
Sep 2025 | 5,472 | 4,010 | 1,462 | 2,263 | — | 874 | 54 | 873 | — | 217 | 1,191 | ||
oz | Sep 2026 | 155,449 | 100,407 | 55,042 | 57,678 | 2,283 | 19,483 | 2,958 | 23,245 | — | 7,780 | 42,021 | |
Jun 2026 | 154,259 | 98,574 | 55,685 | 56,585 | 514 | 18,680 | 3,537 | 23,309 | — | 10,385 | 41,249 | ||
Sep 2025 | 175,929 | 128,924 | 47,004 | 72,757 | — | 28,100 | 1,736 | 28,068 | — | 6,977 | 38,292 | ||
Operating cost1,2 | R/t | Sep 2026 | 835 | 6,861 | 259 | 8,562 | 577 | 9,068 | 593 | 4,150 | — | 384 | 220 |
Jun 2026 | 803 | 6,522 | 265 | 7,353 | 673 | 9,914 | 1,040 | 4,072 | — | 488 | 201 | ||
Sep 2025 | 757 | 5,435 | 221 | 7,055 | — | 6,435 | 282 | 3,276 | — | 450 | 186 | ||
US$/t | Sep 2026 | 51 | 421 | 16 | 526 | 35 | 557 | 36 | 255 | — | 24 | 14 | |
Jun 2026 | 49 | 396 | 16 | 446 | 41 | 602 | 63 | 247 | — | 30 | 12 | ||
Sep 2025 | 43 | 308 | 13 | 400 | — | 365 | 16 | 186 | — | 26 | 11 | ||
R/kg | Sep 2026 | 1,443,226 | 1,602,626 | 1,152,453 | 1,182,274 | 507,042 | 2,691,419 | 1,315,217 | 1,733,057 | — | 1,884,298 | 1,040,551 | |
Jun 2026 | 1,402,251 | 1,533,594 | 1,169,746 | 1,131,250 | 2,625,000 | 2,564,544 | 1,627,273 | 1,684,138 | — | 1,631,579 | 996,103 | ||
Sep 2025 | 1,163,743 | 1,171,571 | 1,142,271 | 921,343 | — | 1,747,140 | 388,889 | 1,243,986 | — | 2,050,691 | 1,010,915 | ||
US$/oz | Sep 2026 | 2,757 | 3,062 | 2,202 | 2,259 | 969 | 5,142 | 2,513 | 3,311 | — | 3,600 | 1,988 | |
Jun 2026 | 2,647 | 2,894 | 2,208 | 2,135 | 4,954 | 4,840 | 3,071 | 3,179 | — | 3,079 | 1,880 | ||
Sep 2025 | 2,052 | 2,066 | 2,014 | 1,625 | — | 3,081 | 686 | 2,193 | — | 3,616 | 1,782 | ||
Quarter ended 30 Sep 2026 | Quarter ended 30 Jun 2026 | Quarter ended 30 Sep 2025 | |||||||||||||||||||||||||||||||
Group | Southern Africa (SA) region | Americas region | European (EU) region | Australian (AUS) region | Group | Group | Southern Africa (SA) region | Americas region | European (EU) region | Australian (AUS) region | Group | Group | Southern Africa (SA) region | Americas region | European (EU) region | Australian (AUS) region | Group | ||||||||||||||||
Figures in million - SA rand | Group | SA PGM | SA gold | Total US operations | US Under- ground PGM | Recycling | Total EU | Keliber OY | Total AUS | Century zinc retreatmen t operation | Corporate | Group | SA PGM | SA gold | Total US operations | US Under- ground PGM | Recycling | Total EU | Keliber OY | Total AUS | Century zinc retreatmen t operation | Corporate | Group | SA PGM | SA gold | Total US operations | US Under- ground PGM | Recycling | Total EU | Keliber OY | Total AUS | Century zinc retreatmen t operation | Corporate |
Profit/(loss) before royalties, carbon tax and tax | 7,075 | 4,463 | 2,844 | 299 | (285) | 584 | (615) | (227) | 753 | 788 | (669) | 10,727 | 6,601 | 3,659 | 1,232 | (242) | 1,474 | (410) | (158) | 195 | 227 | (550) | 4,994 | 3,453 | 2,052 | 18 | (193) | 211 | (419) | (91) | 365 | 399 | (475) |
Adjusted for: | — | — | |||||||||||||||||||||||||||||||
Amortisation and depreciation | 2,525 | 1,189 | 754 | 565 | 481 | 84 | 16 | 16 | 1 | — | — | 2,233 | 1,111 | 736 | 375 | 275 | 100 | 5 | 5 | 7 | 6 | (1) | 2,592 | 1,172 | 1,019 | 398 | 347 | 51 | 3 | 3 | — | — | — |
Interest income | (386) | (196) | (162) | (56) | (29) | (27) | 37 | 37 | (4) | (4) | (5) | (366) | (169) | (183) | (44) | (25) | (19) | 43 | 43 | (6) | (5) | (7) | (316) | (93) | (133) | (11) | (10) | (1) | (14) | (14) | (2) | (2) | (63) |
Finance expense | 1,105 | 140 | 230 | 279 | 268 | 11 | 26 | 19 | 37 | 32 | 393 | 1,118 | 152 | 240 | 397 | 385 | 12 | (37) | (44) | 34 | 31 | 332 | 1,265 | 201 | 252 | 453 | 442 | 11 | 25 | 22 | 55 | 51 | 279 |
Share-based payments | 504 | 188 | 120 | 102 | 92 | 10 | 64 | 22 | 27 | 27 | 3 | (187) | (58) | (33) | (61) | (59) | (2) | (26) | (8) | (8) | (8) | (1) | 728 | 268 | 177 | 158 | 147 | 11 | 94 | 23 | 26 | 26 | 5 |
Loss/(gain) on financial instruments | 64 | 53 | (82) | (8) | — | (8) | — | — | 101 | 101 | — | (111) | 14 | 120 | (475) | — | (475) | 125 | 85 | 93 | 93 | 12 | 757 | 66 | 557 | 80 | — | 80 | 26 | — | 28 | 28 | — |
(Gain)/loss on foreign exchange movements | (23) | (32) | 12 | (2) | (2) | — | 8 | (14) | (7) | (6) | (2) | (55) | (55) | (118) | 18 | 10 | 8 | 70 | 42 | 18 | 18 | 12 | (11) | 27 | (54) | 14 | 8 | 6 | (18) | 1 | 10 | 8 | 10 |
Share of results of equity- accounted investees after tax | (56) | (27) | (36) | 4 | 5 | (1) | — | — | — | — | 3 | (990) | (805) | (190) | 2 | 7 | (5) | — | — | — | — | 3 | (251) | (157) | (103) | 2 | 5 | (3) | — | — | — | — | 7 |
Change in estimate of environmental rehabilitation obligation, and right of recovery liability and asset | (229) | 38 | (265) | — | — | — | — | — | — | — | (2) | 65 | — | (13) | — | — | — | — | — | 78 | 82 | — | — | — | — | — | — | — | — | — | — | — | — |
(Gain)/loss on disposal of property, plant and equipment | (42) | (40) | (7) | 5 | 4 | 1 | — | — | — | — | — | (29) | (17) | (17) | 5 | 1 | 4 | — | — | — | — | — | 32 | 45 | (15) | 2 | 2 | — | — | — | — | — | — |
Impairments | 14 | 14 | — | — | — | — | — | — | — | — | — | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Restructuring costs | 188 | 3 | 18 | (1) | (1) | — | 168 | — | — | — | — | 68 | 3 | 48 | 3 | 3 | — | 14 | — | — | — | — | 2 | — | 2 | — | — | — | — | — | — | — | — |
Lease payments | (67) | (26) | (17) | (2) | — | (2) | (9) | (6) | (13) | (13) | — | (55) | (21) | (13) | (2) | — | (2) | (9) | (6) | (10) | (11) | — | (65) | (21) | (12) | (1) | — | (1) | (7) | (2) | (24) | (24) | — |
Other non-recurring costs | 101 | — | 10 | 47 | 47 | — | 42 | — | — | — | 2 | 51 | — | 54 | (56) | (46) | (10) | 84 | — | — | — | (31) | 145 | — | (11) | (59) | (169) | 110 | 113 | — | — | — | 102 |
Adjusted EBITDA | 10,773 | 5,767 | 3,419 | 1,232 | 580 | 652 | (263) | (153) | 895 | 925 | (277) | 12,471 | 6,758 | 4,290 | 1,394 | 309 | 1,085 | (141) | (41) | 401 | 433 | (231) | 9,872 | 4,961 | 3,731 | 1,054 | 579 | 475 | (197) | (58) | 458 | 486 | (135) |
Non-IFRS measure | Definition | Purpose why these non-IFRS measures are reported | Reconciled on page |
Adjusted EBITDA | Adjusted earnings before interest, tax, depreciation and amortisation, and is reported based on the formula included in Sibanye- Stillwater’s facility agreements for compliance with the debt covenant formula and involves eliminating the effects of various one-time, irregular, and non-recurring items from the standard EBITDA calculation | Used in the calculation of the debt covenant ratio: net debt/(cash) to adjusted EBITDA | 17 |
All-in sustaining costs (AISC) | Cost of sales before amortisation and depreciation plus additional costs which include community costs, inventory change (PGM operations only), share-based payments, royalties, carbon tax, rehabilitation, leases, ore reserve development (ORD), sustaining capital expenditure and deducting the by-product credit | Developed by the World Gold council for the purpose of the gold mining industry, AISC provides metrics and aims to reflect the full cost to sustain the production and sale of our commodities, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | 11,12,13,14 |
All-in costs (AIC) | AISC plus additional costs relating to corporate and major capital expenditure associated with growth | Developed by the World Gold council for the purpose of the gold mining industry, AIC provides metrics and aims to reflect the full cost to sustain the production and sale of our commodities, after including growth capital, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | 11,12,13,14 |
AISC/AIC per unit | AISC/AIC divided by the total PGM produced/ gold sold/zinc produced (payable) | Developed by the World Gold council for the purpose of the gold mining industry, AISC/AIC per unit provides a metric that aims to reflect the full cost to sustain the production and sale, after including growth capital (AIC), of an ounce/kilogram/tonne of commodity and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | 11,12,13,14 |
Operating costs | The average cost of production, and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, and operating cost per ounce (and kilograms) is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period by the gold kilograms produced or PGM 2E and 4E ounces produced in the same period | Report a measure that aims to reflect the operating cost to produce our commodities, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | 12,15,16 |
SIBANYE STILLWATER LIMITED (SIBANYE-STILLWATER) Incorporated in the Republic of South Africa Registration number 2014/243852/06 Share code: SSW and SBSW Issuer code: SSW ISIN: ZAE000259701 LISTINGS JSE: SSW A2X: SSW NYSE: SBSW WEBSITE www.sibanyestillwater.com REGISTERED AND CORPORATE OFFICE Constantia Office Park Bridgeview House, Building 11, Ground floor Cnr 14th Avenue & Hendrik Potgieter Road Weltevreden Park 1709 South Africa Private Bag X5 Westonaria 1780 South Africa Tel: +27 11 278 9600 Fax: +27 11 278 9863 COMPANY SECRETARY Lerato Matlosa Email: lerato.matlosa@sibanyestillwater.com DIRECTORS Dr Vincent Maphai* (Chairman) Dr Richard Stewart (CEO) Charl Keyter (CFO) Dr Elaine Dorward-King* Harry Kenyon-Slaney*^ Prof Jeremiah Vilakazi# Dr Lindiwe Mthimunye* Keith Rayner# Dr Peter Hancock* Philippe Boisseau* Richard Menell# Sindiswa Zilwa* Terence Nombembe* * Independent non-executive # Non-executive ^ Lead independent director INVESTOR ENQUIRIES Please send any investor enquiries to: ir@sibanyestillwater.com | JSE SPONSOR JP Morgan Equities South Africa Proprietary Limited Registration number 1995/011815/07 1 Fricker Road, Illovo Johannesburg 2196 South Africa Private Bag X9936 Sandton 2146 South Africa AUDITORS BDO SOUTH AFRICA INC. Wanderers Office Park 52 Corlett Drive Illovo 2196 South Africa Private Bag X60500 Houghton 2041 South Africa Tel: +27 11 488 1700 AMERICAN DEPOSITARY RECEIPTS TRANSFER AGENT BNY Mellon Shareowner Correspondence (ADSs) Mailing address of agent: BNY Shareowner Services PO Box 43006 Providence, RI 02940 United States of America US toll free: + 1 888 269 2377 Tel: +1 201 680 6825 Email: shrrelations@cpushareownerservices.com BNY Depositary Receipts Client Service Management Tel: +1 212 815 4836 Email: drclientserviceny@bny.com TRANSFER SECRETARIES SOUTH AFRICA Computershare Investor Services Proprietary Limited Rosebank Towers 15 Biermann Avenue Rosebank 2196 PO Box 61051 Marshalltown 2107 South Africa Tel: +27 11 370 5000 Fax: +27 11 688 5248 |