[10-Q] Shoe Carnival Inc Quarterly Earnings Report
Shoe Carnival, Inc. operates Shoe Carnival, Shoe Station and Rogan's storefronts and e-commerce across 35 states and Puerto Rico, offering branded footwear and accessories. The filing notes 50,000,000 shares authorized with 41,049,190 shares issued and roughly 13.87 million shares outstanding in each period. The Rogan's acquisition added 28 store locations in Wisconsin, Minnesota and Illinois, positioned the company as a market leader in Wisconsin and began inclusion of Rogan's in comparable-store calculations in Q2 2025. The company reported $20.0 million and $39.0 million for the thirteen- and twenty-six-week periods ended August 2, 2025, compared with $22.0 million and $41.6 million in comparable prior periods; acquisition-related costs of $97,000 and $418,000 were expensed in the thirteen- and twenty-six-week periods ended August 3, 2024, with no such costs in 2025. No goodwill or intangible impairments were recorded for the twenty-six-week periods. Management uses consolidated Net Income as the CODM performance metric. The Board authorized a $50.0 million share repurchase program for 2025.
Shoe Carnival, Inc. gestisce i punti vendita e l'e-commerce di Shoe Carnival, Shoe Station e Rogan's in 35 stati e a Porto Rico, offrendo calzature e accessori di marca. Il deposito segnala 50.000.000 di azioni autorizzate, con 41.049.190 azioni emesse e circa 13,87 milioni di azioni in circolazione in ciascun periodo. L'acquisizione di Rogan's ha aggiunto 28 negozi in Wisconsin, Minnesota e Illinois, ha posizionato la società come leader di mercato in Wisconsin e ha fatto sì che Rogan's fosse inclusa nel calcolo dei negozi comparabili nel secondo trimestre del 2025. La società ha riportato ricavi di $20,0 milioni e $39,0 milioni per i periodi di tredici e ventisei settimane terminati il 2 agosto 2025, rispetto a $22,0 milioni e $41,6 milioni nei corrispondenti periodi precedenti; costi legati all'acquisizione pari a $97.000 e $418.000 sono stati contabilizzati nei periodi di tredici e ventisei settimane terminati il 3 agosto 2024, mentre nel 2025 non sono stati sostenuti tali oneri. Nei periodi di ventisei settimane non sono state registrate svalutazioni di avviamento o di attività immateriali. La direzione utilizza l'utile netto consolidato come metrica di performance per il CODM. Il Consiglio ha autorizzato un programma di riacquisto azionario di $50,0 milioni per il 2025.
Shoe Carnival, Inc. opera las tiendas físicas y el comercio electrónico de Shoe Carnival, Shoe Station y Rogan's en 35 estados y Puerto Rico, ofreciendo calzado y accesorios de marca. la presentación indica 50.000.000 de acciones autorizadas, con 41.049.190 acciones emitidas y aproximadamente 13,87 millones de acciones en circulación en cada periodo. La adquisición de Rogan's añadió 28 ubicaciones en Wisconsin, Minnesota e Illinois, posicionó a la compañía como líder de mercado en Wisconsin e incorporó a Rogan's en los cálculos de tiendas comparables en el segundo trimestre de 2025. La compañía reportó $20,0 millones y $39,0 millones para los periodos de trece y veintiséis semanas finalizados el 2 de agosto de 2025, frente a $22,0 millones y $41,6 millones en los periodos comparables anteriores; costos relacionados con la adquisición por $97.000 y $418.000 se cargaron en los periodos de trece y veintiséis semanas finalizados el 3 de agosto de 2024, sin tales costos en 2025. No se registraron deterioros de goodwill ni de intangibles en los periodos de veintiséis semanas. La gerencia usa el ingreso neto consolidado como métrica de rendimiento para el CODM. La Junta autorizó un programa de recompra de acciones de $50,0 millones para 2025.
Shoe Carnival, Inc.는 35개 주와 푸에르토리코에서 Shoe Carnival, Shoe Station 및 Rogan's의 매장과 전자상거래를 운영하며 브랜드 신발 및 액세서리를 판매합니다. 제출 서류에 따르면 50,000,000주가 승인되었고 41,049,190주가 발행되었으며 각 기간별로 약 13.87백만 주가 유통 중입니다. Rogan's 인수로 위스콘신, 미네소타 및 일리노이에 28개 매장이 추가되어 회사는 위스콘신 내 시장 선도자로 자리매김했으며 Rogan's는 2025년 2분기부터 비교 매장 집계에 포함되기 시작했습니다. 회사는 2025년 8월 2일 종료된 13주 및 26주 기간에 대해 각각 $20.0M 및 $39.0M을 보고했으며, 비교 이전 기간에는 각각 $22.0M 및 $41.6M이었습니다; 인수 관련 비용 $97,000 및 $418,000은 2024년 8월 3일 종료된 13주 및 26주 기간에 비용 처리되었고 2025년에는 이러한 비용이 없었습니다. 26주 기간 동안 영업권이나 무형자산의 손상차손은 기록되지 않았습니다. 경영진은 CODM 성과 지표로 통합 순이익을 사용합니다. 이사회는 2025년을 위한 $50.0M 주식 재매입 프로그램을 승인했습니다.
Shoe Carnival, Inc. exploite les boutiques et le commerce électronique de Shoe Carnival, Shoe Station et Rogan's dans 35 États et à Porto Rico, proposant des chaussures de marque et des accessoires. Le dépôt indique 50 000 000 actions autorisées, dont 41 049 190 actions émises et environ 13,87 millions d'actions en circulation pour chaque période. L'acquisition de Rogan's a ajouté 28 magasins dans le Wisconsin, le Minnesota et l'Illinois, positionnant la société comme leader du marché dans le Wisconsin et entraînant l'inclusion de Rogan's dans le calcul des magasins comparables au deuxième trimestre 2025. La société a déclaré 20,0 M$ et 39,0 M$ pour les périodes de treize et vingt‑six semaines closes le 2 août 2025, contre 22,0 M$ et 41,6 M$ sur les périodes comparables précédentes ; des coûts liés à l'acquisition de 97 000 $ et 418 000 $ ont été comptabilisés pour les périodes de treize et vingt‑six semaines closes le 3 août 2024, et aucun de ces coûts n'a été enregistré en 2025. Aucune dépréciation d'écart d'acquisition ou d'actifs incorporels n'a été constatée pour les périodes de vingt‑six semaines. La direction utilise le résultat net consolidé comme indicateur de performance pour le CODM. Le conseil a autorisé un programme de rachat d'actions de 50,0 M$ pour 2025.
Shoe Carnival, Inc. betreibt die Filialen und den E‑Commerce von Shoe Carnival, Shoe Station und Rogan's in 35 Bundesstaaten und Puerto Rico und bietet Marken‑Schuhe sowie Accessoires an. In der Einreichung werden 50.000.000 genehmigte Aktien angegeben, davon 41.049.190 ausgegebene Aktien und jeweils rund 13,87 Millionen ausstehende Aktien. Die Übernahme von Rogan's brachte 28 Filialen in Wisconsin, Minnesota und Illinois ein, positionierte das Unternehmen als Marktführer in Wisconsin und führte seit Q2 2025 zur Einbeziehung von Rogan's in die vergleichbaren Filialberechnungen. Das Unternehmen meldete $20,0 Mio. bzw. $39,0 Mio. für die 13‑ bzw. 26‑Wochen‑Zeiträume zum 2. August 2025, gegenüber $22,0 Mio. bzw. $41,6 Mio. in den vergleichbaren Vorjahreszeiträumen; akquisitionsbedingte Kosten in Höhe von $97.000 bzw. $418.000 wurden in den 13‑ bzw. 26‑Wochen‑Zeiträumen zum 3. August 2024 verbucht, 2025 fielen solche Kosten nicht an. Für die 26‑Wochen‑Zeiträume wurden keine Wertminderungen von Firmenwert oder immateriellen Vermögenswerten erfasst. Das Management verwendet das konsolidierte Nettoeinkommen als Leistungskennzahl für den CODM. Der Vorstand genehmigte ein Aktienrückkaufprogramm von $50,0 Mio. für 2025.
- Rogan's acquisition expanded the company by 28 stores and established market leadership in Wisconsin
- Rogan's comparable sales were included in quarterly comparable-store calculations beginning Q2 2025
- No impairment charges recorded for the twenty-six-week periods ended August 2, 2025 or August 3, 2024
- $50.0 million share repurchase program authorized for 2025
- Reported increases noted in product margins, average unit retail selling prices and store-level profit (as disclosed)
- Shoe Carnival banner comparable stores Net Sales declined by over 15% (company disclosure)
- Reported period amounts of $20.0M (13 weeks) and $39.0M (26 weeks) in 2025 are lower than $22.0M and $41.6M in the comparable prior periods
- Acquisition-related costs of $97,000 and $418,000 were expensed in the 2024 13- and 26-week periods
Insights
TL;DR: Acquisition expands footprint while near-term results show modest declines versus prior-year periods; cost synergies and margins are a focus.
The addition of Rogan's provides immediate geographic scale in the Upper Midwest and is now folded into comparable-store metrics for Q2 2025, which should help reported comparable growth metrics going forward. Reported period amounts of $20.0 million (13 weeks) and $39.0 million (26 weeks) in 2025 are modestly below the comparable prior-year amounts of $22.0 million and $41.6 million, suggesting near-term pressure versus last year. The company recorded acquisition-related expense in 2024 but not in 2025 and reported no impairment charges for the 26-week periods, which reduces one-time drag. The Board's $50.0 million repurchase authorization signals capital return emphasis and potential EPS support.
TL;DR: Rogan's acquisition is strategically accretive to regional presence with integration costs already recognized; monitoring synergies and store economics is key.
Rogan's contributed 28 stores and established a market-leading position in Wisconsin while creating expansion opportunities in Minnesota. Acquisition-related costs were recognized in 2024 but absent in 2025, indicating integration expenses are largely complete for the disclosed periods. Goodwill and intangibles from the deal are non-deductible for tax purposes and had no impairment through the 26-week period, which implies management currently views the acquisition value as intact. Future materiality will depend on realized synergies and comparable-store performance across banners.
Shoe Carnival, Inc. gestisce i punti vendita e l'e-commerce di Shoe Carnival, Shoe Station e Rogan's in 35 stati e a Porto Rico, offrendo calzature e accessori di marca. Il deposito segnala 50.000.000 di azioni autorizzate, con 41.049.190 azioni emesse e circa 13,87 milioni di azioni in circolazione in ciascun periodo. L'acquisizione di Rogan's ha aggiunto 28 negozi in Wisconsin, Minnesota e Illinois, ha posizionato la società come leader di mercato in Wisconsin e ha fatto sì che Rogan's fosse inclusa nel calcolo dei negozi comparabili nel secondo trimestre del 2025. La società ha riportato ricavi di $20,0 milioni e $39,0 milioni per i periodi di tredici e ventisei settimane terminati il 2 agosto 2025, rispetto a $22,0 milioni e $41,6 milioni nei corrispondenti periodi precedenti; costi legati all'acquisizione pari a $97.000 e $418.000 sono stati contabilizzati nei periodi di tredici e ventisei settimane terminati il 3 agosto 2024, mentre nel 2025 non sono stati sostenuti tali oneri. Nei periodi di ventisei settimane non sono state registrate svalutazioni di avviamento o di attività immateriali. La direzione utilizza l'utile netto consolidato come metrica di performance per il CODM. Il Consiglio ha autorizzato un programma di riacquisto azionario di $50,0 milioni per il 2025.
Shoe Carnival, Inc. opera las tiendas físicas y el comercio electrónico de Shoe Carnival, Shoe Station y Rogan's en 35 estados y Puerto Rico, ofreciendo calzado y accesorios de marca. la presentación indica 50.000.000 de acciones autorizadas, con 41.049.190 acciones emitidas y aproximadamente 13,87 millones de acciones en circulación en cada periodo. La adquisición de Rogan's añadió 28 ubicaciones en Wisconsin, Minnesota e Illinois, posicionó a la compañía como líder de mercado en Wisconsin e incorporó a Rogan's en los cálculos de tiendas comparables en el segundo trimestre de 2025. La compañía reportó $20,0 millones y $39,0 millones para los periodos de trece y veintiséis semanas finalizados el 2 de agosto de 2025, frente a $22,0 millones y $41,6 millones en los periodos comparables anteriores; costos relacionados con la adquisición por $97.000 y $418.000 se cargaron en los periodos de trece y veintiséis semanas finalizados el 3 de agosto de 2024, sin tales costos en 2025. No se registraron deterioros de goodwill ni de intangibles en los periodos de veintiséis semanas. La gerencia usa el ingreso neto consolidado como métrica de rendimiento para el CODM. La Junta autorizó un programa de recompra de acciones de $50,0 millones para 2025.
Shoe Carnival, Inc.는 35개 주와 푸에르토리코에서 Shoe Carnival, Shoe Station 및 Rogan's의 매장과 전자상거래를 운영하며 브랜드 신발 및 액세서리를 판매합니다. 제출 서류에 따르면 50,000,000주가 승인되었고 41,049,190주가 발행되었으며 각 기간별로 약 13.87백만 주가 유통 중입니다. Rogan's 인수로 위스콘신, 미네소타 및 일리노이에 28개 매장이 추가되어 회사는 위스콘신 내 시장 선도자로 자리매김했으며 Rogan's는 2025년 2분기부터 비교 매장 집계에 포함되기 시작했습니다. 회사는 2025년 8월 2일 종료된 13주 및 26주 기간에 대해 각각 $20.0M 및 $39.0M을 보고했으며, 비교 이전 기간에는 각각 $22.0M 및 $41.6M이었습니다; 인수 관련 비용 $97,000 및 $418,000은 2024년 8월 3일 종료된 13주 및 26주 기간에 비용 처리되었고 2025년에는 이러한 비용이 없었습니다. 26주 기간 동안 영업권이나 무형자산의 손상차손은 기록되지 않았습니다. 경영진은 CODM 성과 지표로 통합 순이익을 사용합니다. 이사회는 2025년을 위한 $50.0M 주식 재매입 프로그램을 승인했습니다.
Shoe Carnival, Inc. exploite les boutiques et le commerce électronique de Shoe Carnival, Shoe Station et Rogan's dans 35 États et à Porto Rico, proposant des chaussures de marque et des accessoires. Le dépôt indique 50 000 000 actions autorisées, dont 41 049 190 actions émises et environ 13,87 millions d'actions en circulation pour chaque période. L'acquisition de Rogan's a ajouté 28 magasins dans le Wisconsin, le Minnesota et l'Illinois, positionnant la société comme leader du marché dans le Wisconsin et entraînant l'inclusion de Rogan's dans le calcul des magasins comparables au deuxième trimestre 2025. La société a déclaré 20,0 M$ et 39,0 M$ pour les périodes de treize et vingt‑six semaines closes le 2 août 2025, contre 22,0 M$ et 41,6 M$ sur les périodes comparables précédentes ; des coûts liés à l'acquisition de 97 000 $ et 418 000 $ ont été comptabilisés pour les périodes de treize et vingt‑six semaines closes le 3 août 2024, et aucun de ces coûts n'a été enregistré en 2025. Aucune dépréciation d'écart d'acquisition ou d'actifs incorporels n'a été constatée pour les périodes de vingt‑six semaines. La direction utilise le résultat net consolidé comme indicateur de performance pour le CODM. Le conseil a autorisé un programme de rachat d'actions de 50,0 M$ pour 2025.
Shoe Carnival, Inc. betreibt die Filialen und den E‑Commerce von Shoe Carnival, Shoe Station und Rogan's in 35 Bundesstaaten und Puerto Rico und bietet Marken‑Schuhe sowie Accessoires an. In der Einreichung werden 50.000.000 genehmigte Aktien angegeben, davon 41.049.190 ausgegebene Aktien und jeweils rund 13,87 Millionen ausstehende Aktien. Die Übernahme von Rogan's brachte 28 Filialen in Wisconsin, Minnesota und Illinois ein, positionierte das Unternehmen als Marktführer in Wisconsin und führte seit Q2 2025 zur Einbeziehung von Rogan's in die vergleichbaren Filialberechnungen. Das Unternehmen meldete $20,0 Mio. bzw. $39,0 Mio. für die 13‑ bzw. 26‑Wochen‑Zeiträume zum 2. August 2025, gegenüber $22,0 Mio. bzw. $41,6 Mio. in den vergleichbaren Vorjahreszeiträumen; akquisitionsbedingte Kosten in Höhe von $97.000 bzw. $418.000 wurden in den 13‑ bzw. 26‑Wochen‑Zeiträumen zum 3. August 2024 verbucht, 2025 fielen solche Kosten nicht an. Für die 26‑Wochen‑Zeiträume wurden keine Wertminderungen von Firmenwert oder immateriellen Vermögenswerten erfasst. Das Management verwendet das konsolidierte Nettoeinkommen als Leistungskennzahl für den CODM. Der Vorstand genehmigte ein Aktienrückkaufprogramm von $50,0 Mio. für 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
(Mark One)
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the quarterly period ended |
|
or |
||
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from to . |
Commission File Number: |
|
|
|
(Exact name of registrant as specified in its charter) |
|
||
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification Number) |
|
|
|
|
||
(Address of principal executive offices) |
|
(Zip code) |
( |
(Registrant’s telephone number, including area code) |
|
NOT APPLICABLE |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer |
☒ |
☐ Non-accelerated filer |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Number of Shares of Common Stock, par value $0.01 per share, outstanding at August 27, 2025 was
SHOE CARNIVAL, INC.
INDEX TO FORM 10-Q
|
|
|
Page |
|
Part I |
Financial Information |
|
||
|
|
|
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
|
Condensed Consolidated Balance Sheets |
3 |
|
|
|
Condensed Consolidated Statements of Income |
4 |
|
|
|
Condensed Consolidated Statements of Shareholders’ Equity |
5 |
|
|
|
Condensed Consolidated Statements of Cash Flows |
6 |
|
|
|
Notes to Condensed Consolidated Financial Statements |
7 |
|
|
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
|
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
24 |
|
|
|
|
|
|
|
Item 4. |
Controls and Procedures |
24 |
|
|
|
|
||
Part II |
Other Information |
|
||
|
|
|
|
|
|
Item 1A. |
Risk Factors |
25 |
|
|
|
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
25 |
|
|
|
|
|
|
|
Item 5. |
Other Information |
25 |
|
|
|
|
|
|
|
Item 6. |
Exhibits |
25 |
|
|
|
|
||
|
Signature |
26 |
2
SHOE CARNIVAL, INC.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands, except share data) |
|
August 2, 2025 |
|
|
February 1, 2025 |
|
|
August 3, 2024 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|||
Current Assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Marketable securities |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
|
|
|
|
|
|
|
|||
Merchandise inventories |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Current Assets |
|
|
|
|
|
|
|
|
|
|||
Property and equipment – net |
|
|
|
|
|
|
|
|
|
|||
Operating lease right-of-use assets |
|
|
|
|
|
|
|
|
|
|||
Intangible assets |
|
|
|
|
|
|
|
|
|
|||
Goodwill |
|
|
|
|
|
|
|
|
|
|||
Other noncurrent assets |
|
|
|
|
|
|
|
|
|
|||
Total Assets |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Accrued and other liabilities |
|
|
|
|
|
|
|
|
|
|||
Current portion of operating lease liabilities |
|
|
|
|
|
|
|
|
|
|||
Total Current Liabilities |
|
|
|
|
|
|
|
|
|
|||
Long-term portion of operating lease liabilities |
|
|
|
|
|
|
|
|
|
|||
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|||
Deferred compensation |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Liabilities |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
|
|||
Common stock, $ |
|
|
|
|
|
|
|
|
|
|||
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|||
Retained earnings |
|
|
|
|
|
|
|
|
|
|||
Treasury stock, at cost, |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Total Liabilities and Shareholders’ Equity |
|
$ |
|
|
$ |
|
|
$ |
|
See notes to Condensed Consolidated Financial Statements.
3
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited
(In thousands, except per share data) |
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of sales (including buying, distribution |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
See notes to Condensed Consolidated Financial Statements.
4
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Unaudited
|
|
Thirteen Weeks Ended |
|
|||||||||||||||||||||||||
|
|
Common Stock |
|
|
Additional |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|||||||||||||
(In thousands, except per share data) |
|
Issued |
|
|
Treasury |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|||||||
Balance at May 3, 2025 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Dividends declared ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||||
Employee stock purchase plan purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock-based compensation awards |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||||
Shares surrendered by employees to pay taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||||
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at August 2, 2025 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at May 4, 2024 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Dividends declared ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||||
Employee stock purchase plan purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock-based compensation awards |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||||
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at August 3, 2024 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|
Twenty-six Weeks Ended |
|
|||||||||||||||||||||||||
|
|
Common Stock |
|
|
Additional |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|||||||||||||
(In thousands, except per share data) |
|
Issued |
|
|
Treasury |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|||||||
Balance at February 1, 2025 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Dividends declared ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||||
Employee stock purchase plan purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock-based compensation awards |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||||
Shares surrendered by employees to pay taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||||
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at August 2, 2025 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at February 3, 2024 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Dividends declared ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||||
Employee stock purchase plan purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock-based compensation awards |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||||
Shares surrendered by employees to pay taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||||
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at August 3, 2024 |
|
|
|
|
|
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
See notes to Condensed Consolidated Financial Statements.
5
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands) |
|
Twenty-six |
|
|
Twenty-six |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
|
|
|
|
||
Loss on retirement and impairment of assets, net |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
|
|
|
( |
) |
|
Non-cash operating lease expense |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
|
|
|
( |
) |
|
Merchandise inventories |
|
|
( |
) |
|
|
( |
) |
Operating leases |
|
|
( |
) |
|
|
( |
) |
Accounts payable and accrued liabilities |
|
|
|
|
|
|
||
Other |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
( |
) |
|
|
( |
) |
Investments in marketable securities |
|
|
( |
) |
|
|
( |
) |
Sales of marketable securities |
|
|
|
|
|
|
||
Acquisition, net of cash acquired |
|
|
|
|
|
( |
) |
|
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Cash Flows From Financing Activities |
|
|
|
|
|
|
||
Proceeds from issuance of stock |
|
|
|
|
|
|
||
Dividends paid |
|
|
( |
) |
|
|
( |
) |
Shares surrendered by employees to pay taxes on stock-based compensation awards |
|
|
( |
) |
|
|
( |
) |
Net cash used in financing activities |
|
|
( |
) |
|
|
( |
) |
Net decrease in cash and cash equivalents |
|
|
( |
) |
|
|
( |
) |
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Capital expenditures incurred but not yet paid |
|
$ |
|
|
$ |
|
||
Dividends declared but not yet paid |
|
$ |
|
|
$ |
|
||
Contingent consideration related to business acquisition |
|
$ |
|
|
$ |
|
See notes to Condensed Consolidated Financial Statements.
6
SHOE CARNIVAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
Note 1 – Basis of Presentation
Shoe Carnival, Inc. is one of the nation’s largest omnichannel sellers of footwear for the family, selling footwear and related products through our retail stores located in
Our consolidated financial statements include the accounts of Shoe Carnival, Inc. and its wholly-owned subsidiaries Rogan Shoes, Incorporated (“Rogan’s”), SCHC, Inc. and Shoe Carnival Ventures, LLC, and SCLC, Inc., a wholly-owned subsidiary of SCHC, Inc. All intercompany accounts and transactions have been eliminated. In our opinion, the accompanying unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to fairly present our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted as permitted by the rules and regulations of the SEC although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
Note 2 - Acquisition of Rogan Shoes
On February 13, 2024, we acquired all of the stock of Rogan Shoes, Incorporated, a privately-held 53-year-old work and family footwear company incorporated in Wisconsin, for a purchase price of $
Rogan’s results were included in our consolidated financial statements since the acquisition date. Net Sales from our Rogan’s operations were $
The following table summarizes the purchase price and the allocation of the purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill.
7
(In thousands) |
|
|
|
|
Purchase price: |
|
|
|
|
Cash consideration, net of cash acquired |
|
$ |
|
|
Fair value of contingent consideration |
|
|
|
|
Total purchase price |
|
$ |
|
|
|
|
|
|
|
Fair value of identifiable assets and liabilities: |
|
|
|
|
Accounts receivable |
|
$ |
|
|
Merchandise inventories |
|
|
|
|
Other assets |
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
Identifiable intangible assets: |
|
|
|
|
Trade name |
|
|
|
|
Customer relationships |
|
|
|
|
Goodwill |
|
|
|
|
Total assets |
|
$ |
|
|
Accounts payable |
|
|
|
|
Operating lease liabilities |
|
|
|
|
Deferred income taxes |
|
|
|
|
Accrued and other liabilities |
|
|
|
|
Total liabilities |
|
$ |
|
|
|
|
|
|
|
Total fair value allocation of purchase price |
|
$ |
|
Our fair value estimate of the Merchandise Inventories for Rogan’s was determined using the Comparative Sales and Replacement Cost methods. Our fair value estimate related to the identified intangible asset of Rogan’s trade name was determined using the Relief from Royalty method, and the significant assumptions used for the valuation include the royalty rate, estimated projected revenues, long-term growth rate and the discount rate. Our fair value estimates related to Rogan’s customer relationships were determined using the Multi-Period Excess Earnings method, and the significant assumptions used for the valuation include projected cash flows, the discount rate and customer attrition rate.
Our fair value estimate of the contingent consideration for the Rogan’s acquisition was determined using a Monte Carlo simulation and other methods that account for the probabilities of various outcomes and was recorded in Other long-term liabilities. Significant assumptions used for the valuation include the discount rate, projected cash flows and calculated volatility. It is remeasured on a recurring basis at fair value using the same methods, and the resulting fair value adjustments are reflected within SG&A. See Note 5 — “Fair Value Measurements” for additional discussion related to our contingent consideration.
Identifiable intangible assets include Rogan’s trade name and customer relationships. We assigned an indefinite life to Rogan’s trade name; therefore, Goodwill and Rogan’s trade name will be charged to expense only if impaired. Impairment reviews will be conducted at least annually and involve a comparison of fair value to the carrying amount. If fair value is less than the carrying amount, an impairment loss would be recognized in SG&A. Customer relationships are subject to amortization and will be amortized over a period of
8
Note 3 - Net Income Per Share
The following table sets forth the computation of Basic and Diluted Net Income per Share as shown on the face of the accompanying Condensed Consolidated Statements of Income:
|
|
Thirteen Weeks Ended |
|
|||||||||||||||||||||
|
|
August 2, 2025 |
|
|
August 3, 2024 |
|
||||||||||||||||||
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|||||||||||||||
Basic Net Income per Share: |
|
Net |
|
|
Shares |
|
|
Per Share |
|
|
Net |
|
|
Shares |
|
|
Per Share |
|
||||||
Net income available for basic common shares |
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
||||||
Diluted Net Income per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
||||||
Conversion of stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income available for diluted common |
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
|
Twenty-six Weeks Ended |
|
|||||||||||||||||||||
|
|
August 2, 2025 |
|
|
August 3, 2024 |
|
||||||||||||||||||
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|||||||||||||||
Basic Net Income per Share: |
|
Net |
|
|
Shares |
|
|
Per Share |
|
|
Net |
|
|
Shares |
|
|
Per Share |
|
||||||
Net income available for basic common shares |
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
||||||
Diluted Net Income per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
||||||
Conversion of stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income available for diluted common |
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
The computation of Basic Net Income per Share is based on the weighted average number of common shares outstanding during the period. The computation of Diluted Net Income per Share is based on the weighted average number of shares outstanding plus the dilutive incremental shares that would be outstanding assuming the vesting of stock-based compensation arrangements involving restricted stock, restricted stock units and performance stock units. During the thirteen and twenty-six weeks ended August 2, 2025, approximately
Note 4 - Recently Issued Accounting Pronouncements and Tax Legislation
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. The guidance will require additional disclosures in the Income Taxes footnote but will not have an impact on our Consolidated Financial Statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The guidance requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. We are currently evaluating the impact of this guidance on our Consolidated Financial Statements and related disclosures.
9
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act ("OBBB"). The OBBB makes key elements of the Tax Cuts and Jobs Act permanent, including
Note 5 - Fair Value Measurements
Financial Instruments
The following table presents financial instruments that are measured at fair value on a recurring basis at August 2, 2025, February 1, 2025 and August 3, 2024:
|
|
Fair Value Measurements |
|
|||||||||||||
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
As of August 2, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents - money market mutual funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Marketable securities - mutual funds that fund |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
As of February 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents - money market mutual funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Marketable securities - mutual funds that fund |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
As of August 3, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents - money market mutual funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Marketable securities - mutual funds that fund |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
We invest in publicly traded mutual funds with readily determinable fair values. These Marketable Securities are designed to mitigate volatility in our Consolidated Statements of Income associated with our non-qualified deferred compensation plan. As of August 2, 2025, these Marketable Securities were principally invested in equity-based mutual funds, consistent with the allocation in our deferred compensation plan. To the extent there is a variation in invested funds compared to the total non-qualified deferred compensation plan liability, such fund variance is managed through a stable value mutual fund. We classify these Marketable Securities as current assets because we have the ability to convert the securities into cash at our discretion and these Marketable Securities are not held in a rabbi trust. Changes in these Marketable Securities and deferred compensation plan liabilities are charged to SG&A.
Contingent Consideration
The following table presents liabilities that are measured at fair value on a recurring basis at August 2, 2025, February 1, 2025 and August 3, 2024:
|
|
Fair Value Measurements |
|
|||||||||||||
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
As of August 2, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contingent consideration |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
As of February 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contingent consideration |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
As of August 3, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contingent consideration |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
See Note 2 — “Acquisition of Rogan Shoes” for additional discussion related to our contingent consideration.
10
Deferred Compensation Plan Liabilities and Related Marketable Securities
The following tables present the balances and activity of the Company’s deferred compensation plan liabilities and related Marketable Securities:
(In thousands) |
|
August 2, 2025 |
|
|
February 1, 2025 |
|
|
August 3, 2024 |
|
|||
Deferred compensation plan current liabilities |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Deferred compensation plan long-term liabilities |
|
|
|
|
|
|
|
|
|
|||
Total deferred compensation plan liabilities |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Marketable securities - mutual funds that fund deferred compensation |
|
$ |
|
|
$ |
|
|
$ |
|
(In thousands) |
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Deferred compensation liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employer contributions, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Investment earnings |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketable Securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mark-to-market gains (1) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net deferred compensation (income) expense |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
(1)
The fair values of Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued and Other Liabilities approximate their carrying values because of their short-term nature.
Long-Lived Asset Impairment Testing
We periodically evaluate our long-lived assets for impairment if events or circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the carrying value of the assets exceeds the expected future cash flows to be derived from their use. Assets are grouped, and the evaluation is performed, at the lowest level for which there are identifiable cash flows, which is generally at a store level. Store level asset groupings typically include Property and Equipment and Operating Lease Right-of-Use Assets, net of the current and long-term portions of Operating Lease Liabilities. Assets subject to impairment are adjusted to estimated fair value and, if applicable, an impairment loss is recorded in SG&A. If the Operating Lease Right-of-Use Asset is impaired, we would amortize the remaining right-of-use asset on a straight-line basis over the remaining lease term.
Note 6 - Stock-Based Compensation
Stock-based compensation includes share-settled awards issued pursuant to the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan in the form of restricted stock units, performance stock units, and restricted and other stock awards. Additionally, we recognize stock-based compensation expense for the discount on shares sold to employees through our Employee Stock Purchase Plan and for cash-settled stock appreciation rights.
(In thousands) |
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Share-settled equity awards |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Stock appreciation rights |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee Stock Purchase Plan |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total stock-based compensation expense |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Income tax effect at statutory rates |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Additional income tax expense (benefit) on vesting of |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
11
As of August 2, 2025, approximately $
Share-Settled Equity Awards
The following table summarizes transactions for our restricted stock units and performance stock units:
|
|
Number of |
|
|
Weighted- |
|
||
Outstanding at February 1, 2025 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at August 2, 2025 |
|
|
|
|
$ |
|
The total fair value at grant date of restricted stock units and performance stock units that vested during the twenty-six weeks ended August 2, 2025 and August 3, 2024 was $
The following table summarizes transactions for our restricted stock and other stock awards:
|
|
Number of |
|
|
Weighted- |
|
||
Outstanding at February 1, 2025 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
|
|
|
|
||
Outstanding at August 2, 2025 |
|
|
|
|
$ |
|
The total fair value at grant date of restricted stock and other stock awards that vested during the twenty-six weeks ended August 2, 2025 was $
12
Note 7 – Revenue
Disaggregation of Net Sales by Product Category
Net Sales and percentage of Net Sales, disaggregated by product category, for the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024 were as follows:
(In thousands) |
|
Thirteen Weeks |
|
|
Thirteen Weeks |
|
||||||||||
Non-Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Women’s |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Men’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Children’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Women’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Men’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Children’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accessories |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
(In thousands) |
|
Twenty-six Weeks |
|
|
Twenty-six Weeks |
|
||||||||||
Non-Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Women’s |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Men’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Children’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Women’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Men’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Children’s |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accessories |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
Accounting Policy and Performance Obligations
We operate as an omnichannel, family footwear retailer and provide the convenience of shopping at our physical stores or shopping online through our e-commerce platform. As part of our omnichannel strategy, we offer Shoes 2U, a program that enables us to ship product to a customer’s home or selected store if the product is not in stock at a particular store. We also offer “buy online, pick up in store” services for our customers. “Buy online, pick up in store” provides the convenience of local pickup for our customers.
For our physical stores, we satisfy our performance obligation and control is transferred at the point of sale when the customer takes possession of the products. This also includes the “buy online, pick up in store” scenario described above and includes sales made via our Shoes 2U program when customers choose to pick up their goods at a physical store. For sales made through our e-commerce sales
13
channel in which the customer chooses home delivery, we transfer control and recognize revenue when the product is shipped. This also includes sales made via our Shoes 2U program when the customer chooses home delivery.
We offer our customers sales incentives including coupons, discounts, and free merchandise. Sales are recorded net of such incentives and returns and allowances. If an incentive involves free merchandise, that merchandise is recorded as a zero sale and the cost is included in Cost of Sales. Gift card revenue is recognized at the time of redemption. When a customer makes a purchase as part of our rewards program, we allocate the transaction price between the goods purchased and the loyalty reward points and recognize the loyalty revenue based on estimated customer redemptions.
Transaction Price and Payment Terms
The transaction price is the amount of consideration we expect to receive from our customers and is reduced by any stated promotional discounts at the time of purchase. The transaction price may be variable due to terms that permit customers to exchange or return products for a refund. The implicit contract with the customer reflected in the transaction receipt states the final terms of the sale, including the description, quantity, and price of each product purchased. The customer agrees to a stated price in the contract that does not vary over the term of the contract and may include revenue to offset shipping costs. Taxes imposed by governmental authorities such as sales taxes are excluded from Net Sales.
We accept various forms of payment from customers at the point of sale typical for an omnichannel retailer. Payments made for products are generally collected when control passes to the customer, either at the point of sale or at the time the customer order is shipped. For Shoes 2U transactions, customers may order the product at the point of sale. For these transactions, customers pay in advance and unearned revenue is recorded as a contract liability in Accrued and Other Liabilities. We recognize the related revenue when control has been transferred to the customer (i.e., when the product is picked up by the customer or shipped to the customer). Unearned revenue related to Shoes 2U was not material to our consolidated financial statements at August 2, 2025, February 1, 2025 or August 3, 2024.
Returns and Refunds
We have established an allowance based upon historical experience in order to estimate return and refund transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in Accrued and Other Liabilities. The estimated cost of Merchandise Inventories is recorded as a reduction to Cost of Sales and an increase in Merchandise Inventories. Approximately $
Contract Liabilities
The issuance of a gift card is recorded as an increase to contract liabilities and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At August 2, 2025, February 1, 2025 and August 3, 2024, approximately $
Our Shoe Perks rewards program allows customers to accrue points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases through any of our omnichannel points of sale. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable through any of our sales channels.
When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods purchased and the loyalty reward points earned based on the relative standalone selling price. The portion allocated to the points program is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers redeem rewards, which incorporates an estimate of points expected to expire using historical rates. During the thirteen and twenty-six weeks ended August 2, 2025, approximately $
14
Note 8 – Segment Reporting
Shoe Carnival, Inc. has a single operating and reportable segment that sells footwear and related merchandise for the family across our retail banners and sales channels. With respect to our omnichannel strategy, our e-commerce sales channel is integrated with our Shoe Carnival, Shoe Station and Rogan’s physical store locations across
We have concluded that, on the basis of the principles in FASB ASU 2023-07, Segment Reporting (Topic 280), the expenses below require disclosure under the significant expense principle. The CODM does not review assets in evaluating results. Therefore, such information is not provided.
(In thousands) |
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Merchandise & delivery costs(1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Store occupancy costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Store expenses(2) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
E-commerce expenses(3) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Store depreciation and other selling expenses(4) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses(5) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Note 9 – Leases
We lease all of our physical stores, our Evansville, Indiana distribution center, which has a current lease term expiring in
15
Lease costs, including other related occupancy costs, reported in our Condensed Consolidated Statements of Income were as follows for the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024:
(In thousands) |
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Operating lease cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Variable lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Percentage rent and other variable lease costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of leased assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Factors That May Affect Future Results
This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to increase our comparable stores Net Sales and achieve expected operating results from rebannering Shoe Carnival locations into Shoe Station locations within expected time frames, or at all; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner within expected time frames, or at all; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting, China and other countries which are the major manufacturers of footwear; our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; the effects and duration of economic downturns and unemployment rates; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions in the areas of the continental United States and Puerto Rico where our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to successfully utilize the e-commerce sales channel and its impact on traffic and transactions in our physical stores; the success of the open-air shopping centers where many of our stores are located and the impact on our ability to attract customers to our stores; our ability to attract customers to our e-commerce platform and to successfully grow our omnichannel sales; the effectiveness of our inventory management, including our ability to manage key merchandise vendor relationships and direct-to-consumer initiatives; changes in our relationships with other key suppliers; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; our ability to successfully manage our current real estate portfolio and leasing obligations; changes in weather, including patterns impacted by climate change; changes in consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations including at our distribution center located in Evansville, IN; the impact of natural disasters, public health and political crises, civil unrest, and other catastrophic events on our operations and the operations of our suppliers, as well as on consumer confidence and purchasing in general; the duration and spread of a public health crisis and the mitigating efforts deployed, including the effects of government stimulus on consumer spending; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cybersecurity breach; our ability to effectively achieve the operating results from, and maintain the synergies, efficiencies and other benefits gained through, our acquisition strategy, including our recent acquisition of Rogan’s; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to identify, consummate or effectively integrate future acquisitions, our ability to implement and adapt to new technology and systems, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; an increase in the cost, or a disruption in the flow, of imported goods; the impact of regulatory changes in the United States, including minimum wage laws and regulations, and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; continued volatility and disruption in the capital and credit markets; future stock repurchases under our stock repurchase program and future dividend payments. For a more detailed discussion of risk factors impacting us, see the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
General
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide information to assist the reader in better understanding and evaluating our financial condition and results of operations. We encourage you to read this in conjunction with our Condensed Consolidated Financial Statements and the notes thereto included in PART I, ITEM 1 of this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 as filed with the SEC. This section of this Quarterly Report on Form 10-Q generally discusses our results for second quarter 2025 and second quarter 2024 and year-over-year comparisons between second quarter 2025 and second quarter 2024, as well as year-to-date results for, and comparisons between, the two periods.
Referred to herein, second quarter 2025 is the thirteen weeks ended August 2, 2025 and second quarter 2024 is the thirteen weeks ended August 3, 2024. Also referred to herein, year-to-date 2025 is the twenty-six weeks ended August 2, 2025 and year-to-date 2024 is the twenty-six weeks ended August 3, 2024.
17
Overview of Our Business
Shoe Carnival, Inc. is one of the nation’s largest omnichannel sellers of footwear for the family. On December 3, 2021, we began operating under two banners: Shoe Carnival and Shoe Station. We furthered our acquisition strategy by acquiring all of the stock of Rogan Shoes, Incorporated (“Rogan’s”) in February 2024, which added 28 physical stores (25 in Wisconsin, 2 in Minnesota, and 1 in Illinois) to our portfolio, positioned us as the market leader in Wisconsin and established a store base in Minnesota, creating additional expansion opportunities. More information about the acquisition of Rogan’s can be found in Note 2 — “Acquisition of Rogan Shoes” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.
Our goal is to be the leading family footwear retailer in the United States. Our product assortment, whether shopping in a physical store or through our e-commerce sales channel, is primarily branded footwear and includes dress and casual shoes, sandals, boots and a wide assortment of athletic shoes. Our typical physical store carries shoes in two general categories – athletics and non-athletics with subcategories for men’s, women’s and children’s, as well as a broad range of accessories. In addition to our physical stores, through our e-commerce sales channel, customers can purchase the same assortment of merchandise in all categories of footwear with expanded options in certain instances.
Our stores under the Shoe Carnival banner combine competitive pricing with a high-energy in-store environment that encourages customer participation. Footwear in our Shoe Carnival physical stores is organized by category and brand, creating strong brand statements within the aisles. These brand statements are underscored by branded signage on endcaps and in-line signage throughout the store. Our signage may highlight a vendor’s product offerings or sales promotions, or may highlight seasonal or lifestyle statements by grouping similar footwear from multiple vendors.
The Shoe Station banner and retail locations serve a broader base of footwear customers. The Shoe Station concept targets a more affluent footwear customer, and its product assortment includes higher end athletics and non-athletics shoes and more accessories. Shoe Station has a strong track record of capitalizing on emerging footwear fashion trends and introducing new brands.
We believe our distinctive shopping experiences give us various competitive advantages, including increased multiple unit sales; the building of a loyal, repeat customer base; the creation of word-of-mouth advertising; and enhanced sell-through of in-season goods.
Critical Accounting Policies
We use judgment in reporting our financial results. This judgment involves estimates based in part on our historical experience and incorporates the impact of the current general economic climate and company-specific circumstances. However, because future events and economic conditions are inherently uncertain, our actual results could differ materially from these estimates. Our accounting policies that require more significant judgments include those with respect to Merchandise Inventories, valuation of long-lived assets, valuation of Goodwill and Intangible Assets, leases and income taxes. The accounting policies that require more significant judgment are discussed in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025, and there have been no material changes to those critical accounting policies.
Results of Operations Summary Information
|
|
Number of Stores |
|
|
Store Square Footage |
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable |
|
||||||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Permanently |
|
|
End of |
|
|
Net |
|
|
End |
|
|
Stores Net |
|
||||||||
Quarter Ended |
|
of Period |
|
|
Opened |
|
|
Acquired |
|
|
Closed |
|
|
Period |
|
|
Change |
|
|
of Period |
|
|
Sales(1) |
|
||||||||
May 3, 2025 |
|
|
430 |
|
|
|
1 |
|
|
|
0 |
|
|
|
2 |
|
|
|
429 |
|
|
|
4,000 |
|
|
|
4,972,000 |
|
|
|
(8.1 |
)% |
August 2, 2025 |
|
|
429 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
428 |
|
|
|
(11,000 |
) |
|
|
4,961,000 |
|
|
|
(7.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year-to-date |
|
|
430 |
|
|
|
1 |
|
|
|
0 |
|
|
|
3 |
|
|
|
428 |
|
|
|
(7,000 |
) |
|
|
4,961,000 |
|
|
|
(7.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
May 4, 2024 |
|
|
400 |
|
|
|
2 |
|
|
|
28 |
|
|
|
0 |
|
|
|
430 |
|
|
|
377,000 |
|
|
|
4,946,000 |
|
|
|
(3.4 |
)% |
August 3, 2024 |
|
|
430 |
|
|
|
1 |
|
|
0 |
|
|
|
1 |
|
|
|
430 |
|
|
|
2,000 |
|
|
|
4,948,000 |
|
|
|
(2.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year-to-date |
|
|
400 |
|
|
|
3 |
|
|
|
28 |
|
|
|
1 |
|
|
|
430 |
|
|
|
379,000 |
|
|
|
4,948,000 |
|
|
|
(2.8 |
)% |
18
The following table sets forth our results of operations expressed as a percentage of Net Sales for the periods indicated:
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
Net sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales (including buying, distribution and |
|
61.2 |
|
|
|
63.9 |
|
|
|
63.3 |
|
|
|
64.2 |
|
Gross profit |
|
38.8 |
|
|
|
36.1 |
|
|
|
36.7 |
|
|
|
35.8 |
|
Selling, general and administrative expenses |
|
30.6 |
|
|
|
27.1 |
|
|
|
30.3 |
|
|
|
27.5 |
|
Operating income |
|
8.2 |
|
|
|
9.0 |
|
|
|
6.4 |
|
|
|
8.3 |
|
Interest income, net |
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Income tax expense |
|
2.2 |
|
|
|
2.4 |
|
|
|
1.8 |
|
|
|
2.2 |
|
Net income |
|
6.3 |
% |
|
|
6.8 |
% |
|
|
4.9 |
% |
|
|
6.3 |
% |
Executive Summary for Second Quarter Ended August 2, 2025
Our second quarter 2025 Net Income was $19.2 million, or $0.70 per diluted share, and was lower than the $22.6 million, or $0.82 per diluted share, reported in second quarter 2024. Our second quarter 2025 results reflected $0.21 per diluted share of rebanner strategy investments.
Three strategic decisions shaped second quarter 2025. First, we prioritized Gross Profit margin over pursuing lower-quality, lower-profit sales. Second, we invested in inventory depth to improve availability for the third quarter 2025 Back-to-School period. Third, we continued investing in our rebanner program despite market uncertainty.
We achieved a Gross Profit margin of 38.8%, up 270 basis points from second quarter 2024. The increase included a 390 basis point increase in our merchandise margin, driven by disciplined pricing across all banners, a favorable mix shift toward Shoe Station’s higher income customers and strategic inventory investments that improved in-stock rates on key merchandise. This more than offset 120 basis points of deleverage in buying, distribution and occupancy costs.
Our Net Sales declined 7.9% in second quarter 2025 compared to second quarter 2024. This decline was primarily due to a 10.1% decline in Net Sales at our Shoe Carnival banner as we maintained pricing discipline despite pressure on the lower-income consumer. In contrast, our Shoe Station banner achieved Net Sales growth of 1.6% in second quarter 2025 compared to second quarter 2024, driven by our rebanner strategy. Our comparable stores Net Sales declined 7.5%, primarily due to a high-single digit comparable stores Net Sales decline at our Shoe Carnival banner, partially offset by break-even comparable stores Net Sales at our Shoe Station banner.
Earlier this year, we announced plans to grow our Shoe Station banner from a market leader in the Southeast into a national footwear and accessories leader. As part of this plan, we rebannered 10 Shoe Carnival stores to Shoe Station stores during a test phase in Fiscal 2024 and have rebannered 44 stores in Fiscal 2025, of which 20 were rebannered in second quarter 2025.
With respect to these 54 rebannered stores and related omnichannel growth, in second quarter 2025, we achieved a low single-digit increase in Net Sales and an over 300 basis point increase in product margin. On a year-to-date 2025 basis, these rebannered stores achieved the following:
We expect to rebanner an additional 58 stores in the second half of Fiscal 2025 (29 in third quarter 2025 and 29 in fourth quarter 2025). As a result, approximately 145 stores, or one-third of our current store fleet, is expected to operate as a Shoe Station store by the end of Fiscal 2025, reflecting a further acceleration of our rebanner plan, including the rebannering of all Rogan’s stores, while also broadly
19
utilizing the Rogan’s tradename. We continue to expect that 51% of our fleet will operate as a Shoe Station store by August 2026 and that over 80% of our current fleet will operate as a Shoe Station store by March 2027.
We view our rebanner strategy as the most effective method to stabilize and eventually grow our Net Sales and increase our market share and the productivity of our store base in areas where we underperformed, or believe we can perform even better, with our Shoe Station concept. To achieve this growth, we expect a reduction in our annual Fiscal 2025 Operating Income of approximately $25 million for store closing costs, amortization of new store construction costs, a four-to-six-week store closure period through each store's grand opening, customer acquisition costs and other costs. We continue to estimate the payback of this investment over a two-to-three year period after a store’s grand opening.
During second quarter 2025, we estimate this rebanner strategy impacted our Operating Income by approximately $7.5 million, or $0.21 per diluted share, and in year-to-date 2025, we estimate this rebanner strategy impacted our Operating Income by approximately $13.0 million, or $0.36 per diluted share. Both the quarter and year-to-date periods include an approximate 1% decline in Net Sales due to lost sales and an approximate 2% increase in our Selling, General and Administrative Expenses (“SG&A”) as a percent of Net Sales.
Additionally, we expect capital expenditures supporting the rebanner initiative to be in a range of $30 to $35 million in Fiscal 2025, of which approximately $20 million have been incurred in year-to-date 2025. Though impacting near-term profitability, we expect these investments will position us for more sustainable performance in the future.
The Fiscal 2024 year-end marked the 20th consecutive year where we ended a fiscal year with no debt, fully funding our operations, acquisitions and investments from operating cash flow. Through second quarter 2025, we also funded our operations, including our rebanner investments and inventory positions, without incurring any debt and grew our Cash, Cash Equivalents and Marketable Securities by $7.5 million compared to the end of second quarter 2024. At the end of second quarter 2025, we had approximately $91.9 million of Cash, Cash Equivalents and Marketable Securities available and $99.0 million of available borrowings under our existing credit facility to fund our growth objectives.
Our Merchandise Inventories at the end of second quarter 2025 were $449.0 million, up approximately 5% compared to the end of second quarter 2024. We increased our inventory positions this year in advance of our peak Back-to-School selling period and this improved availability of key merchandise drove margin expansion and positive comparable stores Net Sales during August 2025. We believe our inventory on hand positions us well to navigate any potential supply chain disruptions. We expect to normalize inventory levels during Fiscal 2026 as supply chain visibility improves.
Results of Operations for Second Quarter Ended August 2, 2025 Compared to Second Quarter Ended August 3, 2024
Net Sales
Net Sales were $306.4 million during second quarter 2025, a decrease of $26.3 million, or 7.9%, compared to second quarter 2024. The decrease was primarily due to a 10.1% Net Sales decline in the Shoe Carnival banner due to a decline in traffic and lost sales as impacted by our rebanner strategy. The Shoe Carnival banner’s high-single digit comparable stores Net Sales decline was the main driver of our overall 7.5% comparable stores Net Sales decline. These decreases were partially offset by continued growth from the Shoe Station banner’s 1.6% Net Sales increase compared to second quarter 2024. E-commerce sales were approximately 8% of merchandise sales in second quarter 2025, compared to 9% in second quarter 2024.
Gross Profit
Gross Profit was $118.8 million during second quarter 2025, a decrease of $1.1 million compared to second quarter 2024. Gross profit margin in second quarter 2025 was 38.8% compared to 36.1% in second quarter 2024. The increase in gross profit margin was driven by a 390 basis point increase in merchandise margin due to promotional and pricing strategies and the cost of inventory acquired. This increase was partially offset by the deleveraging effect of buying, distribution and occupancy costs due to lower Net Sales in second quarter 2025 compared to second quarter 2024.
Selling, General and Administrative Expenses
SG&A increased $3.7 million in second quarter 2025 to $93.6 million compared to $89.9 million in second quarter 2024. The increase was due primarily to expenses associated with our rebanner strategy, partially offset by decreases in expenses impacting our other stores in second quarter 2025 compared to second quarter 2024. As a percent of Net Sales, SG&A were 30.6% in second quarter 2025 compared to 27.1% in second quarter 2024, with the increase being due primarily to the rebanner costs incurred in second quarter 2025 and lower Net Sales.
20
Income Taxes
The effective income tax rate for second quarter 2025 was 25.9% compared to 26.3% for second quarter 2024. Our provision for income taxes is based on the current estimate of our annual effective tax rate and is adjusted as necessary for quarterly events. The lower effective tax rate in second quarter 2025 compared to second quarter 2024 was primarily due to nondeductible expenses incurred in Fiscal 2024 associated with the acquisition of Rogan’s. For the full 2025 fiscal year, we expect our tax rate to be approximately 26% compared to the 24.3% effective tax rate recognized during the full 2024 fiscal year.
Results of Operations Year-to-Date Through August 2, 2025 Compared to Year-to-Date Through August 3, 2024
Net Sales
Net Sales were $584.1 million during year-to-date 2025, a decrease of $49.0 million, or 7.7%, compared to year-to-date 2024. The decrease was primarily due to a 10.0% Net Sales decline in the Shoe Carnival banner due to a decline in traffic and lost sales as impacted by our rebanner strategy. The Shoe Carnival banner’s high-single digit comparable stores Net Sales decline was the main driver of our overall 7.9% comparable stores Net Sales decline. These decreases were partially offset by continued growth from the Shoe Station banner’s 2.9% Net Sales increase compared to year-to-date 2024. E-commerce sales were approximately 9% of merchandise sales in both year-to-date 2025 and year-to-date 2024.
Gross Profit
Gross Profit was $214.6 million during year-to-date 2025, a decrease of $12.2 million compared to year-to-date 2024. Gross profit margin in year-to-date 2025 was 36.7% compared to 35.8% in year-to-date 2024. The increase in gross profit margin was driven by a 230 basis point increase in merchandise margin due to promotional and pricing strategies and the cost of inventory acquired. This increase was partially offset by the deleveraging effect of buying, distribution and occupancy costs due to lower Net Sales in year-to-date 2025 compared to year-to-date 2024.
Selling, General and Administrative Expenses
SG&A increased $3.2 million in year-to-date 2025 to $177.4 million compared to $174.2 million in year-to-date 2024. The increase was due primarily to expenses associated with our rebanner strategy, partially offset by decreases in expenses impacting our other stores in year-to-date 2025 compared to year-to-date 2024. As a percent of Net Sales, SG&A were 30.3% in year-to-date 2025 compared to 27.5% in year-to-date 2024, with the increase being due primarily to the rebanner costs incurred in year-to-date 2025 and lower Net Sales.
Interest Income and Interest Expense
Changes in our interest income and expense increased our income before taxes by $528,000 in year-to-date 2025 compared to year-to-date 2024. This increase was primarily due to higher interest earned on invested cash balances.
Income Taxes
The effective income tax rate for year-to-date 2025 was 26.6% compared to 25.9% for year-to-date 2024. The higher effective tax rate in year-to-date 2025 compared to year-to-date 2024 was due to discrete adjustments recorded in both Fiscal 2025 and Fiscal 2024 related to share-settled equity awards, offset by nondeductible expenses incurred in Fiscal 2024 associated with the acquisition of Rogan’s.
Liquidity and Capital Resources
Our primary sources of liquidity are $91.9 million of Cash, Cash Equivalents and Marketable Securities on hand at the end of second quarter 2025, cash generated from operations and availability under our $100 million Credit Agreement. We believe our resources will be sufficient to fund our cash needs, as they arise, for at least the next 12 months. Our primary uses of cash are normally for working capital, which are principally inventory purchases, investments in our stores, such as rebanners and new stores, remodels and relocations, distribution center initiatives, lease payments associated with our real estate leases, potential dividend payments, potential share repurchases under our share repurchase program and the financing of capital projects, including investments in new systems. As part of our growth strategy, we have also pursued strategic acquisitions of other footwear retailers.
Cash Flow - Operating Activities
Net cash generated from operating activities was $3.6 million in year-to-date 2025 compared to $40.7 million in year-to-date 2024. The decrease in operating cash flow was primarily driven by increased inventory purchases in advance of our peak Back-to-School selling period, the timing of prepaid contract payments and expenses to support our rebanner strategy.
21
Working capital increased on a year-over-year basis and totaled $417.6 million at August 2, 2025 compared to $377.1 million at August 3, 2024. The increase was primarily attributable to higher Merchandise Inventories, a higher cash balance and lower Accounts Payable. Our current ratio was 3.7 as of August 2, 2025 compared to 3.4 as of August 3, 2024.
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act ("OBBB"). The OBBB makes key elements of the Tax Cuts and Jobs Act permanent, including 100% bonus depreciation and domestic research cost expensing. We estimate that the OBBB will decrease our cash taxes to be paid for Fiscal 2025 by approximately 30%. We expect no material change in our effective income tax rate for Fiscal 2025 as a result of the OBBB.
Cash Flow – Investing Activities
Our cash outflows for investing activities are normally for capital expenditures. During year-to-date 2025 and 2024, we expended $24.4 million and $15.7 million, respectively, for the purchase of Property and Equipment, primarily related to store rebanners and remodels and opening new Shoe Station stores.
Our Rogan’s acquisition in first quarter 2024 resulted in the payment of initial cash consideration of $44.6 million, net of cash acquired. Additional information regarding the Rogan’s acquisition can be found in Note 2 — “Acquisition of Rogan Shoes” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.
We invest in publicly traded mutual funds designed to mitigate income statement volatility associated with our non-qualified deferred compensation plan. The balance of these Marketable Securities was $13.2 million at August 2, 2025, compared to $14.4 million at February 1, 2025 and $12.8 million at August 3, 2024. Additional information can be found in Note 5 — “Fair Value Measurements” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.
Cash Flow – Financing Activities
Our cash outflows for financing activities are typically for cash dividend payments, share repurchases or payments on our Credit Agreement. Shares of our common stock can be either acquired as part of a publicly announced repurchase program or withheld by us in connection with employee payroll tax withholding upon the vesting of stock-based compensation awards that are settled in shares. Our cash inflows from financing activities generally reflect stock issuances to employees under our Employee Stock Purchase Plan and borrowings under our Credit Agreement.
During year-to-date 2025, net cash used in financing activities was $10.6 million compared to $8.0 million during year-to-date 2024. The increase in net cash used in financing activities was primarily due to the increase in shares surrendered by employees to pay taxes on stock-based compensation awards and increased dividend payments.
Credit Agreement
On March 23, 2022, we entered into a $100 million Amended and Restated Credit Agreement (the “Credit Agreement”). The Credit Agreement is collateralized by our inventory, expires on March 23, 2027, and uses a Secured Overnight Financing Rate (“SOFR”) as quoted by The Federal Reserve Bank of New York as the basis for financing charges. Material covenants associated with the Credit Agreement require that we maintain a minimum net worth of $250 million and a consolidated interest coverage ratio of not less than 3.0 to 1.0. We were in compliance with these covenants as of August 2, 2025.
The Credit Agreement contains certain restrictions. However, as long as our consolidated EBITDA is positive and there are either no or low borrowings outstanding, we expect these restrictions would have no impact on our ability to pay cash dividends, execute share repurchases or facilitate acquisitions from cash on hand. The Credit Agreement stipulates that cash dividends and share repurchases of $15 million or less per fiscal year can be made without restriction as long as there is no default or event of default before and immediately after such distributions. We are also permitted to make acquisitions and pay cash dividends or repurchase shares in excess of $15 million in a fiscal year provided that (a) no default or event of default exists before and immediately after the transaction and (b) on a proforma basis, the ratio of (i) the sum of (A) our consolidated funded indebtedness plus (B) three times our consolidated rental expense to (ii) the sum of (A) our consolidated EBITDA plus (B) our consolidated rental expense is less than 3.5 to 1.0. Among other restrictions, the Credit Agreement also limits our ability to incur additional secured or unsecured debt to $20 million.
The Credit Agreement bears interest, at our option, at (1) the agent bank’s base rate plus 0.0% to 1.0% or (2) Adjusted Term SOFR plus 0.9% to 1.9%, depending on our achievement of certain performance criteria. A commitment fee is charged at 0.2% to 0.3% per annum, depending on our achievement of certain performance criteria, on the unused portion of the lenders’ commitment. During year-to-date 2025, we did not borrow or repay funds under the Credit Agreement. Letters of credit outstanding were $1.0 million at August 2, 2025 and our borrowing capacity was $99.0 million.
22
The terms “net worth”, “consolidated interest coverage ratio”, “consolidated funded indebtedness”, “consolidated rental expense”, “consolidated EBITDA”, “base rate” and “Adjusted Term SOFR” are defined in the Credit Agreement.
See Note 10 – “Debt” in our Notes to Consolidated Financial Statements contained in PART II, ITEM 8 of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 for a further discussion of our Credit Agreement and its covenants.
Capital Expenditures
Capital expenditures for Fiscal 2025, including actual expenditures in year-to-date 2025, are expected to be between $45 million and $55 million, with approximately $30 million to $35 million to be used for rebannered stores, approximately $5 million for other store growth and approximately $10 million to $15 million for upgrades to our Evansville distribution center and e-commerce platform, various other store improvements, continued investments in technology and normal asset replacement activities. The resources allocated to projects are subject to near-term changes depending on potential inflationary, supply chain and other macroeconomic impacts. Furthermore, the actual amount of cash required for capital expenditures for store operations depends in part on the number of stores opened, rebannered, relocated and remodeled, and the amount of lease incentives, if any, received from landlords. The number of new store openings and relocations will be dependent upon, among other things, the availability of desirable locations, the negotiation of acceptable lease terms and general economic and business conditions affecting consumer spending.
Store Portfolio
We currently have 428 stores and we believe our current store footprint provides for growth in new markets within the United States as well as fill-in opportunities within existing markets. We plan to rebanner 58 additional stores into Shoe Station stores in the second half of Fiscal 2025 and plan to complete additional rebanners in Fiscal 2026 and early Fiscal 2027. We continue to expect that over 50% of our present store fleet will operate as Shoe Station stores by Back-to-School 2026 and over 80% of our present store fleet will operate as Shoe Station stores by March 2027. In Fiscal 2025, we rebannered 24 Shoe Carnival stores in the first quarter and 20 Shoe Carnival stores in the second quarter. We also opened new Shoe Station stores and closed Shoe Carnival stores in the twenty-six weeks ended August 2, 2025 and August 3, 2024 as follows:
|
|
Twenty-six Weeks Ended August 2, 2025 |
|
|||||||||||||||||||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Permanently |
|
|
|
|
|
End of |
|
||||||
Banner |
|
of Period |
|
|
Opened |
|
|
Acquired |
|
|
Closed |
|
|
Rebannered |
|
|
Period |
|
||||||
Shoe Carnival |
|
|
360 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
(44 |
) |
|
|
313 |
|
Shoe Station |
|
|
42 |
|
|
|
1 |
|
|
0 |
|
|
|
0 |
|
|
|
44 |
|
|
|
87 |
|
|
Rogan's |
|
|
28 |
|
|
|
0 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
|
|
Twenty-six Weeks Ended August 3, 2024 |
|
|||||||||||||||||||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Permanently |
|
|
|
|
|
End of |
|
||||||
Banner |
|
of Period |
|
|
Opened |
|
|
Acquired |
|
|
Closed |
|
|
Rebannered |
|
|
Period |
|
||||||
Shoe Carnival |
|
|
372 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
368 |
|
Shoe Station |
|
|
28 |
|
|
|
3 |
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
34 |
|
|
Rogan's |
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
We expect limited store openings and closures in the near term as we execute our rebanner strategy and increase our scale through acquisitions.
Dividends and Share Repurchases
On June 25, 2025, the Board of Directors approved the payment of a second quarter cash dividend paid to our shareholders. The quarterly cash dividend of $0.15 per share was paid on July 21, 2025 to shareholders of record as of the close of business on July 7, 2025. In second quarter 2024, the dividend paid was $0.135 per share. During year-to-date 2025 and 2024, we returned $8.5 million and $7.4 million, respectively, to our shareholders through our quarterly cash dividends. The declaration and payment of any future dividends are at the discretion of the Board of Directors and will depend on our results of operations, financial condition, business conditions and other factors deemed relevant by our Board of Directors.
23
On December 11, 2024, our Board of Directors authorized a share repurchase program for up to $50.0 million of our outstanding common stock, effective January 1, 2025 (the “2025 Share Repurchase Program”). The purchases may be made in the open market or through privately negotiated transactions from time-to-time through December 31, 2025 and in accordance with applicable laws, rules and regulations. The 2025 Share Repurchase Program may be amended, suspended, or discontinued at any time and does not commit us to repurchase shares of our common stock. We have funded, and intend to continue to fund, share repurchases from cash on hand, and any shares acquired will be available for stock-based compensation awards and other corporate purposes. The actual number and value of the shares to be purchased will depend on the performance of our stock price and other market and economic factors.
No share repurchases have been made to date in Fiscal 2025 and no share repurchases were made during year-to-date 2024.
Our Credit Agreement permits the payment of dividends and repurchase of shares, subject to certain covenants and restrictions. See “Credit Agreement” above and Note 10 — “Debt” to our Notes to Consolidated Financial Statements contained in PART II, ITEM 8 of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 for a further discussion of the Credit Agreement, its covenants and restrictions regarding dividends and share repurchases and other matters. The Credit Agreement’s covenants and restrictions did not change during year-to-date 2025.
Seasonality
We have three distinct peak selling periods: Easter, back-to-school and Christmas. Our operating results depend significantly upon the sales generated during these periods. To prepare for our peak shopping seasons, we must order and keep in stock significantly more merchandise than we would carry during other periods of the year. Any unanticipated decrease in demand for our products or a supply chain disruption that reduces inventory availability during these peak shopping seasons could reduce our Net Sales and Gross Profit and negatively affect our profitability.
Recent Accounting Pronouncements
See Note 4 — “Recently Issued Accounting Pronouncements and Tax Legislation” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements that may have an impact on our condensed consolidated financial statements when adopted.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk in that the interest payable under the Credit Agreement is based on variable interest rates and therefore is affected by changes in market rates. We do not use interest rate derivative instruments to manage exposure to changes in market interest rates. We had no borrowings outstanding during year-to-date 2025.
ITEM 4. CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of August 2, 2025, that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have been no significant changes in our internal control over financial reporting that occurred during the quarter ended August 2, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24
PART II - OTHER INFORMATION
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Period |
|
Total Number |
|
|
Average |
|
|
Total Number |
|
|
Approximate |
|
||||
May 4, 2025 to May 31, 2025 |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
0 |
|
|
$ |
50,000,000 |
|
June 1, 2025 to July 5, 2025 |
|
|
1,353 |
|
|
$ |
18.85 |
|
|
|
0 |
|
|
$ |
50,000,000 |
|
July 6, 2025 to August 2, 2025 |
|
|
630 |
|
|
$ |
22.28 |
|
|
|
0 |
|
|
$ |
50,000,000 |
|
|
|
|
1,983 |
|
|
|
|
|
|
0 |
|
|
|
|
ITEM 5. OTHER INFORMATION
During second quarter 2025, no members of our Board of Directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
ITEM 6. EXHIBITS
EXHIBIT INDEX
|
|
|
|
Incorporated by Reference To |
||||||
Exhibit No. |
|
Description |
|
Form |
|
Exhibit |
|
Filing Date |
|
Filed Herewith |
3-A |
|
Amended and Restated Articles of Incorporation of Registrant |
|
8-K |
|
3-A |
|
06/27/2022 |
|
|
3-B |
|
By-laws of Registrant, as amended to date |
|
8-K |
|
3.B |
|
03/17/2023 |
|
|
10.1 |
|
Form of Stock Award Agreement under the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan (Directors) |
|
|
|
|
|
|
|
X
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
X |
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
X |
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
X |
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
X |
101.INS |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
|
|
|
|
|
|
|
X |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
|
|
|
|
|
|
|
X |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
|
|
|
|
|
|
|
X |
25
SHOE CARNIVAL, INC.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed, on its behalf by the undersigned thereunto duly authorized.
Date: September 5, 2025 |
SHOE CARNIVAL, INC. |
|
(Registrant) |
|
By: /s/ Patrick C. Edwards (Duly Authorized Officer and Principal Financial and Accounting Officer) |
26