STOCK TITAN

Light Across Inc. (SEII) posts 2025 loss and flags going concern risks

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Light Across Inc. reported audited consolidated results for the years ended December 31, 2025 and 2024. The auditor issued an unqualified opinion but emphasized substantial doubt about the company’s ability to continue as a going concern due to recurring losses and a shareholders’ deficit.

In 2025 the company generated no revenue (vs. USD 80,158 in 2024), incurred selling, general and administrative expenses of USD 302,990, and recorded a net loss of USD 320,690. As of December 31, 2025, total assets were USD 696,027 and total liabilities were USD 1,141,682, resulting in a shareholders’ deficit of USD 445,655. Cash was USD 187,358, supported by USD 419,975 of stock subscription proceeds (recorded as a liability at year-end) and USD 245,366 of unsecured bonds due 2028.

The largest asset is a USD 401,380 convertible note receivable from Sharing Economy International Inc. (“SEII”), bearing 6% interest and maturing June 30, 2026, representing about 58% of total assets and creating concentration risk. Subsequent to year-end, Light Across completed a cash acquisition of Jianfeng Automobile for approximately USD 5.8 million through its Tianlan Hainan subsidiary and issued common shares against the USD 419,975 subscriptions, aiming to expand its new energy vehicle and intelligent mobility technology platform.

Positive

  • USD 5.8 million Jianfeng Automobile acquisition completed in April 2026 is sizable relative to Light Across’s 2025 asset base and is expected to strengthen its position in intelligent mobility and new energy vehicles and expand technology development capabilities.
  • Light Across raised USD 419,975 of equity subscriptions and USD 245,366 of unsecured bonds in 2025, providing additional funding to support operations and strategic expansion despite its early-stage, loss-making status.

Negative

  • Auditor highlighted substantial doubt about the company’s ability to continue as a going concern given 2025 net loss of USD 320,690, limited cash of USD 187,358 and a shareholders’ deficit of USD 445,655 at year-end.
  • The company reported no revenue in 2025 after generating USD 80,158 in 2024 and has not yet produced sufficient revenues from planned operations, leaving the business dependent on external financing and future execution.
  • A USD 401,380 convertible note receivable from SEII represents about 58% of total assets, exposing Light Across to concentration risk tied to SEII’s financial condition and its ability to repay or convert the note.
  • Total liabilities of USD 1,141,682, including USD 245,366 of unsecured bonds bearing interest rates between 3% and 11% and maturing in 2028, significantly exceed assets, increasing financial risk while the company remains unprofitable.

Filing Explained

The audited filing’s year-end liquidity disclosure is now supplemented by SEII’s latest quarterly record: cash and equivalents were $111,273 as of March 31, 2026, and first-quarter operating cash use was $126,432, equaling 79.2 days of the last reported operating cash use.

Sources and calculations
  • Cash and equivalents vs quarterly operating cash outflow, in days of cash use $111,273 / ($126,432 / 90) = [object Object]
Revenue 2025 USD 0 For the year ended December 31, 2025
Revenue 2024 USD 80,158 Commercial representation and advisory services for 2024
Net loss 2025 USD 320,690 Net loss for the year ended December 31, 2025
Cash balance USD 187,358 Cash and restricted cash as of December 31, 2025
Convertible note receivable USD 401,380 Carrying amount of SEII 6% note maturing June 30, 2026 at December 31, 2025
Bonds payable USD 245,366 Aggregate principal of unsecured bonds due March 2028
Total liabilities 2025 USD 1,141,682 Total liabilities as of December 31, 2025
Shareholders’ deficit 2025 USD 445,655 Total shareholders’ equity (deficit) as of December 31, 2025
going concern financial
"These conditions raise substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
entities under common control financial
"accounted for as a reorganization of entities under common control in accordance with ASC 805-50"
convertible note receivable financial
"the Company acquired a note issued by Sharing Economy International Inc. in the principal amount of $400,000"
A convertible note receivable is a loan a company holds that can either be repaid in cash or converted into ownership shares of the borrower. Think of it as lending money with a ticket that can later be exchanged for stock instead of cash; the holder keeps interest while waiting and gains a chance to own part of the borrower. Investors care because it represents both credit risk and potential future equity that can dilute or boost share value when conversion occurs.
valuation allowance financial
"Accordingly, the net deferred tax asserts have been fully offset by a valuation allowance"
A valuation allowance is a reserve set aside to reduce the value of certain assets on a company's financial records when there is uncertainty about whether they will generate the expected benefits. It acts like a caution sign, indicating that some assets might not be fully recoverable or worth their recorded amount. This matters to investors because it provides a more realistic picture of a company's financial health and potential risks.
fair value hierarchy financial
"The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs"

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What was Light Across Inc.'s 2025 revenue in the SEII (SEII) filing?

Light Across Inc. reported no revenue in 2025, compared with USD 80,158 in 2024 from commercial representation and advisory services. Management noted 2025 was focused on business development and expansion of its new energy vehicle operations rather than revenue-generating activities.

What net loss did Light Across Inc. report for 2025 in the SEII context?

For 2025, Light Across Inc. recorded a net loss of USD 320,690, up from USD 102,247 in 2024. The deeper loss mainly reflects higher selling, general and administrative expenses of USD 302,990 and increased interest expense, with no offsetting revenue during the year.

What going concern issues does Light Across Inc. disclose in the SEII filing?

Management and the auditor state there is substantial doubt about Light Across’s ability to continue as a going concern within one year. The concern arises from recurring net losses, negative shareholders’ equity, limited cash and insufficient revenues, despite plans to raise capital and grow operations.

What are the key terms of Light Across Inc.'s convertible note receivable from SEII (SEII)?

Light Across holds a USD 400,000 principal convertible note from Sharing Economy International Inc. (“SEII”) at 6% annual interest, maturing on June 30, 2026. Its carrying amount was USD 401,380 at December 31, 2025, representing about 58% of total assets with no allowance recorded.

What debt and equity financing did Light Across Inc. undertake in 2025 per the SEII filing?

In 2025 Light Across issued unsecured bonds totaling approximately USD 245,366 (EUR 209,500) bearing 3%–11% interest and maturing in 2028 and received USD 419,975 of stock subscription proceeds, recorded as a liability at year-end and converted into common shares in April 2026.

What major acquisition did Light Across Inc. complete in 2026 mentioned in the SEII document?

On April 1, 2026, through Tianlan Hainan, Light Across completed a cash acquisition of Jianfeng Automobile for approximately USD 5.8 million. Jianfeng Automobile focuses on new energy vehicle development and technical services, expected to enhance Light Across’s intelligent mobility and NEV technology capabilities in China.

EXHIBIT 99.1

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

LIGHT ACROSS INC.

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

 

Report of Independent Registered Public Accounting Firm – Privatco CPA Limited (PCAOB ID: 7401)

 

F-1

 

 

 

 

 

Consolidated Balance Sheets as of December 31, 2025 and 2024

 

F-2

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2025 and 2024

 

F-3

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2025 and 2024

 

F-4

 

 

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024

 

F-5

 

 

 

 

 

Notes to Consolidated Financial Statements for the years ended December 31, 2025 and 2024

 

F-6 – F-26

 

 

 

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Stockholders and the Board of Directors of Light Across Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Light Across Inc. (the “Company”) as of December 31, 2025 and 2024, and the related consolidated statement of operations and comprehensive loss, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows for the year ended December 31, 2025 and 2024, and the related notes to the consolidated financial statements and schedule (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial positions of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December 31, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern Uncertainty

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has incurred loss from operation for the current year and has deficit on total equity that raise substantial doubt about its ability to continue as a going concern. Management’s plan regarding these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ PRIVATCO CPA LIMITED

PCAOB No: 7401

 

We have served as the Company’s auditor since 2026

Hong Kong

July 14, 2026

 

 
F-1

Table of Contents

 

LIGHT ACROSS INC.

 

Consolidated Balance Sheets

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

 

32,215

 

 

 

187,358

 

Marketable securities

 

 

51,911

 

 

 

53,391

 

Prepayments and other current assets

 

 

663

 

 

 

33,500

 

Due from a related party

 

 

-

 

 

 

2,248

 

Convertible note receivable, net

 

 

-

 

 

 

401,380

 

Total current assets

 

 

84,789

 

 

 

677,877

 

 

 

 

 

 

 

 

 

 

Non-current Assets

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

26,355

 

 

 

18,150

 

Total non-current assets

 

 

26,355

 

 

 

18,150

 

 

 

 

 

 

 

 

 

 

 TOTAL ASSETS

 

 

111,144

 

 

 

696,027

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

63,716

 

 

 

373,366

 

Other loans payable

 

 

51,889

 

 

 

51,845

 

Due to related parties

 

 

117,349

 

 

 

51,130

 

Subscription received in advance

 

 

-

 

 

 

419,975

 

Total current liabilities

 

 

232,954

 

 

 

896,316

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Bonds payable

 

 

-

 

 

 

245,366

 

Total non-current liabilities

 

 

-

 

 

 

245,366

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

232,954

 

 

 

1,141,682

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (note 17)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Ordinary shares $0.00001 par value; 1,000 shares authorized, 1,000 shares issued and outstanding

 

 

-

 

 

 

-

 

Exchange reserves

 

 

334

 

 

 

(2,821 )

Accumulated deficit

 

 

(122,144 )

 

 

(442,834 )

 

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

(121,810 )

 

 

(445,655 )

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

111,144

 

 

 

696,027

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-2

Table of Contents

 

LIGHT ACROSS INC.

 

Consolidated Statements of Operations and Comprehensive Loss

 

 

 

For the years ended

 

 

 

December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Revenue

 

 

80,158

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(184,104 )

 

 

(302,990 )

Loss from operations

 

 

(103,946 )

 

 

(302,990 )

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(74 )

 

 

(18,969 )

Unrealized gain on marketable securities

 

 

-

 

 

 

1,269

 

Other income

 

 

1,773

 

 

 

-

 

Total other income (expense), net

 

 

1,699

 

 

 

(17,700 )

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(102,247 )

 

 

(320,690 )

Provision for income taxes

 

 

-

 

 

 

-

 

Net Loss

 

 

(102,247 )

 

 

(320,690 )

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

334

 

 

 

(3,155 )

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

 

 

 

 

 

 

Comprehensive losses attributable to shareholders

 

 

(101,913 )

 

 

(325,225 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-3

Table of Contents

 

LIGHT ACROSS INC.

 

Consolidated Statements of Changes in Shareholders’ Equity

 

 

 

Ordinary shares*

 

 

Additional

paid-in

 

 

Exchange

 

 

Accumulated

 

 

Total

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

reserves

 

 

deficits

 

 

Equity

 

 

 

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Balance as of December 31, 2023

 

 

1,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,897 )

 

 

(19,897 )

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

334

 

 

 

-

 

 

 

334

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(102,247 )

 

 

(102,247 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

 

1,000

 

 

 

-

 

 

 

-

 

 

 

334

 

 

 

(122,144 )

 

 

(121,810 )

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,155 )

 

 

-

 

 

 

(3,155 )

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(320,690 )

 

 

(320,690 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2025

 

 

1,000

 

 

 

-

 

 

 

-

 

 

 

(2,821 )

 

 

(442,834 )

 

 

(445,655 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-4

Table of Contents

 

LIGHT ACROSS INC.

 

Consolidated Statements of Cash Flows

 

 

 

For the Years Ended

 

 

 

December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

 

(102,247 )

 

 

(320,690 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Interest expense, net

 

 

74

 

 

 

18,969

 

Fair value changes in marketable securities

 

 

-

 

 

 

(1,269 )

Depreciation

 

 

-

 

 

 

8,898

 

Foreign exchange loss

 

 

860

 

 

 

4,909

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepayments and other current assets

 

 

6,778

 

 

 

(32,174 )

Accrued expenses and other current liabilities

 

 

52,715

 

 

 

282,179

 

Due to related parties

 

 

209

 

 

 

-

 

Net cash used in operating activities

 

 

(41,611 )

 

 

(39,178 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(26,680 )

 

 

-

 

Purchase of investment securities

 

 

(51,718 )

 

 

-

 

Purchase of convertible notes

 

 

-

 

 

 

(400,000 )

Net cash used in investing activities

 

 

(78,398 )

 

 

(400,000 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Amount received from / (repaid to) a director

 

 

57,001

 

 

 

(55,500 )

Amount received from controlling shareholders

 

 

6,809

 

 

 

19,567

 

Loan received from / (repayment to) related party

 

 

30,000

 

 

 

(32,261 )

Other loan borrowings

 

 

51,696

 

 

 

-

 

Proceeds from issuance of bonds

 

 

-

 

 

 

236,775

 

Proceeds from capital contribution

 

 

-

 

 

 

419,975

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

145,506

 

 

 

588,556

 

Net increase in cash and restricted cash

 

 

25,497

 

 

 

149,378

 

Effect of exchange rate changes

 

 

(857 )

 

 

5,765

 

Cash and restricted cash, beginning of year

 

 

7,575

 

 

 

32,215

 

Cash and restricted cash, end of year

 

 

32,215

 

 

 

187,358

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-5

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

1. Nature of Business and Organization

 

Light Across Inc. (“Light Across”) (“the Company”) is a company incorporated in the state of Delaware on July 8, 2022. The initial share capital of the Company consisted of 1,000 shares of common stock at a par value of $0.00001. The address of the Company’s principal executive office is 1209 Orange Street, in the City of Wilmington, County of New Castle, Delaware 19801. Light Across is the parent company with no operations.

 

The Company was principally engaged in providing commercial representation and advisory services, and in design, development, testing and sales of new energy vehicles and electrical components.

 

Reorganization

 

On March 3, 2026, the Company completed a reorganization of entities under common control.

 

Prior to the reorganization, Azure Innovation Limited and its subsidiaries were held through Tech Limited. Although the legal shareholders of Tech Limited were the two sons of Mr. Huang Ximing, such shareholdings were held on behalf of Mr. Huang pursuant to nominee shareholding arrangements. Accordingly, Mr. Huang was the ultimate beneficial owner and controlling party of Tech Limited, Azure Innovation Limited and its subsidiaries.

 

As part of the reorganization, Tech Limited transferred its 100% equity interest in Azure Innovation Limited to Light Across Inc. As a result, Azure Innovation Limited and its subsidiaries became wholly-owned subsidiaries of Light Across Inc.

 

Because Light Across Inc. and Azure Innovation Limited were ultimately controlled by Mr. Huang Ximing both before and after the reorganization, the transaction was accounted for as a reorganization of entities under common control in accordance with ASC 805-50.

 

Accordingly, the accompanying consolidated financial statements have been prepared using the historical carrying amounts of the transferred entities and are presented as if the reorganization had occurred at the beginning of the earliest period presented.

 

 
F-6

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

1. Nature of Business and Organization (cont.) 

 

The following diagram illustrates the Company’s structure:

 

 

The accompanying consolidated financial statements reflect the activities of the Company, and each of the following entities as of December 31, 2025:

 

Name of subsidiaries

 

Place of

incorporation

 

Date of

incorporation

or acquisition

 

Percentage of

direct or

indirect

 

 

Principal activities

 

 

 

 

 

 

 

 

 

 

Light Across Trading Limited (“Light Across HK”)

 

Hong Kong

 

2021-09-15

 

 

100

%

 

Investment holding

Light Across GmbH (“Light Across Germany”)

 

Germany

 

2024-11-14

 

 

100

%

 

Investment activities

Azure Innovation Limited (“Azure Innovation”)

 

Hong Kong

 

2021-03-15

 

 

100

%

 

Investment holding

Tianlan New Energy Vehicle (Hainan) Co., Limited (“Tianlan Hainan”)

 

PRC

 

2021-03-31

 

 

100

%

 

Sales of new energy vehicles

Tianlan Zhicheng New Energy Vehicle (Shanghai) Co., Limited (“Tianlan Shanghai”)

 

PRC

 

2022-11-09

 

 

100

%

 

Sales of vehicles and car rental

  

 
F-7

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies

 

Liquidity and going concern

 

The accompanying consolidated financial statements have been prepared on a going concern basis in accordance with U.S. GAAP, which contemplates the realization of assets and the settlement of liabilities in the normal course of business.

 

Pursuant to ASC 205-40, Going Concern, the Company’s management evaluates whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of the consolidated financial statements are issued.

 

For the years ended December 31, 2025 and 2024, the Company incurred net losses of $320,690 and $102,247, respectively. As of December 31, 2025, the Company has cash and cash equivalents of $187,358, accrued expenses and other current liabilities of $373,366 and other loans payable of $51,845. In addition, the Company has not yet generated sufficient revenues from planned operations to support its ongoing activities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these consolidated financial statements are issued.

 

Management has undertaken and continues to pursue plans to improve the Company’s liquidity and financial position. Such plans include:

 

 

1)

generating revenue from the commencement and expansion of the Company’s operations:

 

 

2)

raising additional capital from potential investors through equity and/or debt financings; and

 

 

3)

Obtaining additional equity contributions and financial support from existing shareholders and related parties, as necessary.

 

In addition, prior to December 31, 2025, the Company received stock subscription proceeds of $419,975 from investors. The related shares were issued in April 2026.

 

Management believes that the combination of currently available funds, subscription proceeds received from investors, anticipated revenue growth and access to additional financing sources will provide the Company with additional liquidity. However, the successful execution of these plans is dependent upon future events that are not entirely within the Company’s control, including the Company’s ability to generate sufficient operating revenues and obtain additional financing on acceptable terms.

 

Accordingly, substantial doubt about the Company’s ability to continue as a going concern exists as of the date these consolidated financial statements were issued. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
F-8

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Basis of presentation and principle of consolidation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).

 

Principles of consolidation

 

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. All intercompany transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

 

Use of estimates and assumptions

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Significant estimates required to be made by management include, but not limited to, allowance for obsolete inventories and expected credit losses against financial assets. Actual results could differ from the estimates, and as such, differences could be material to these consolidated financial statements.

 

Segment reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Group’s business segments.

 

The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Group’s Chief Operating Decision Maker (“CODM”), i.e. the Company’s chief executive officer, for making decisions, allocating resources and assessing performance. As a result of the assessment made by CODM, the Company has only one reportable segment. The CODM evaluates operating performance and allocates resources on a consolidated basis. The Company does not distinguish revenues, costs and expenses between segments in its internal reporting, but instead reports costs and expenses by nature as a whole.

 

 
F-9

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Foreign currencies translation and transaction

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at balance sheet dates. The resulting exchange differences are recorded in the consolidated and combined statements of operations and comprehensive income.

 

The reporting currency of the Company is United States Dollar (“USD”) and the accompanying consolidated financial statements have been expressed in US$. However, the Company’s major operating subsidiaries operating in Hong Kong and PRC, which maintain their books and record in its local currency, Hong Kong Dollars (“HKD”), Chinese Yuan (“CNY”) and Euro (“EUR”), which are the functional currency as being the primary currency of the economic environment in which its operation is conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with Accounting Standards Codification (“ASC”) Topic830-30, Translation of Financial Statement (“ASC 830”), using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of other comprehensive income within the consolidated and combined statements of changes in shareholders’ equity.

 

The following table outlines the exchange rates that are used in preparing these consolidated financial statements

 

 

 

As of December 31,

 

 

2024

 

 

2025

 

 

 

 

 

 

 

 

Year end spot rates

 

 

 

 

 

 

 

-      HK$

 

 

US$1 = HK$7.7741

 

 

 

US$1 = HK$7.7806

-      RMB

 

 

US$1 = RMB7.2793

 

 

 

US$1 = RMB7.0467

-      EUR

 

 

US$1 = EUR0.9543

 

 

 

US$1 = EUR0.8538

 

 

 

As of December 31,

 

 

2024

 

 

2025

 

 

 

 

 

 

 

 

Average rates

 

 

 

 

 

 

 

-      HK$

 

 

US$1 = HK$7.8031

 

 

 

US$1 = HK$7.7959

-      RMB

 

 

US$1 = RMB7.1908

 

 

 

US$1 = RMB7.1870

-      EUR

 

 

US$1 = EUR0.9240

 

 

 

US$1 = EUR0.8848

  

 
F-10

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Cash

 

Cash and cash equivalents represent demand deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal or use, and which have original maturities of three months or less and are readily convertible to known amounts of cash.

 

Marketable securities

 

Marketable securities consist of investments in publicly traded equity securities. The Company accounts for its marketable securities in accordance with ASC 321, Investments – Equity Securities. Marketable securities are measured at fair value based on quoted market prices in active markets.

 

Unrealized gains and losses resulting from changes in fair value are recognized in earnings and included in other income (expense), net in the accompanying consolidated statements of operations. Dividend income is recognized when earned.

The Company reviews its investments periodically to determine whether any impairment indicators exist. Realized gains and losses on the disposal of marketable securities are determined using the specific identification method.

 

Fair value of financial instruments

 

The Company applies the provisions of ASC 820, Fair Value Measurements and Disclosures, to the financial instruments that are required to be carried at fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs that prioritizes the information used to develop our assumptions regarding fair value. Fair value measurements are separately disclosed by level within the fair value hierarchy.

 

 

·

Level 1 — defined as observable inputs such as quoted prices in active markets for identical assets or liabilities;

 

 

·

Level 2 — defined as inputs other than quoted prices in active markets, that are either directly or indirectly observable; and

 

 

·

Level 3 — defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop in own assumptions.

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments, including cash, prepayments and other current assets, amount due from a related party, convertible notes receivable carried at amortized cost, accrued expenses and other current liabilities, amount due to related parties, accrued expenses and other current liabilities approximates their fair market value based on the short-term maturities of these instruments.

  

 
F-11

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Fair value of financial instruments

 

Observable inputs are based on market data obtained from independent sources, while unobservable inputs are based on the Company’s market assumptions. Unobservable inputs require significant management judgment or estimation. In some cases, the inputs used to measure an asset or liability may fall into different levels of the fair value hierarchy. In those instances, the fair value measurement is required to be classified using the lower level of input that is significant to the fair value measurement. Such determination requires significant management judgement.

 

The following table presents the Company’s assets and liabilities that are measured at fair value as of December 31, 2025 and 2024:

 

 

 

Fair value measured as of December 31, 2025

 

 

 

Total at December 31, 2025

 

 

Quoted prices in active markets

(Level 1)

 

 

Significant other observable inputs

(Level 2)

 

 

Significant unobservable inputs

(Level 3)

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

53,391

 

 

 

53,391

 

 

 

-

 

 

 

-

 

 

 

 

Fair value measured as of December 31, 2024

 

 

 

Total at December 31, 2024

 

 

Quoted prices in active markets

(Level 1)

 

 

Significant other observable inputs

(Level 2)

 

 

Significant unobservable inputs

(Level 3)

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

51,911

 

 

 

51,911

 

 

 

-

 

 

 

-

 

  

 
F-12

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Convertible Note Receivable

 

Convertible note receivable is initially recorded at cost and subsequently measured at amortized costs. Interest income is recognized using the effective interest method over the contractual term of the note.

 

The Company evaluates the recoverability of the convertible note receivable in accordance with ASC 326 and records an allowance for expected credit losses when necessary.

 

Prepayments and other current assets

 

Prepayments made to service providers for future services. Prepayments are short-term and are reviewed periodically to determine if their carrying value has become impaired. Under this accounting guidance, the Company measures expected credit losses on its other current assets using the current expected credit loss model under ASC 326. The Company did not provision any allowance for the credit losses on prepayments and other current assets for the years ended December 31, 2025 and 2024.

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and impairment losses. Depreciation is provided using the straight-line method based on the estimated useful life. The estimated useful lives of property and equipment are as follows:

 

Furniture and fixtures

 

3 years

 

Computer equipment

 

3 years

 

 

The cost and related accumulated depreciation of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of operations and comprehensive loss under other income or expenses. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

 
F-13

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Revenue recognition

 

The Company applies the practical expedient in Topic 606 that permits the Company to not disclose the aggregate amount of transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contracts have an expected length of one year or less. The Company also applies the practical expedient in Topic 606 that permits the recognition of incremental costs of obtaining contracts as an expense when incurred if the amortization period of such costs is one year or less. These costs are included in cost of revenue. The Company uses independent contractors and third-party carriers in the performance of its transportation services.

 

To achieve that core principle, the Company applies the five steps defined under Topic 606:

 

1.

Identify the contract, or contracts, with the customer;

 

 

2.

Identify the performance obligations in the contract;

 

 

3.

Determine the transaction price;

 

 

4.

Allocate the transaction price to the performance obligations in the contract; and

 

 

5.

Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The Company generates revenue primary from providing market representation and advisory services to customers seeking to develop and expand their business presence in Hong Kong and other Asian Markets. The Company’s services generally include:

 

·

Brand promotion and market development activities;

·

Customer acquisition and business networking support

·

Organization of user community and promotional events;

·

Marketing and sales strategy consulting;

·

Local channel and agency selection support; and

·

Regulatory and market intelligence advisory services.

 

The Company’s performance obligation primarily consist of providing continuous market representation and advisory services over the contractual service period. The services provided are highly integrated and are not separately identifiable within the context of the contracts. Accordingly, management has concluded that a single performance obligation exists within each service agreement.

 

The Company satisfies its performance obligations over time as customers simultaneously receive and consume the benefits of the services provided. Revenue is recognized ratably over the service period based on the passage of time, which management believes faithfully depicts the transfer of services to the customer.

 

Historically, the Company’s revenues were primary generated from commercial representation and advisory services. As the Company expands its business activities, management expects future revenues may also be generated from new energy vehicle related operations and associated technical services.

  

 
F-14

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

General and administrative expenses

 

General and administrative expenses include salaries and of office staff, advertising, depreciation for office facility and office equipment, legal and accounting and other office expenses.

 

Income taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes. Provision for income taxes consists of current taxes and deferred taxes.

 

Current tax is recognized based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax assets are recognized when it is more-likely-than-not that the tax benefits will be realized. An uncertain tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. The Company recognizes interest and penalties related to uncertain tax position as income tax expense. As of December 31, 2025 and 2024, the Company had no unrecognized tax benefits and accrued no interest or penalties related to uncertain tax position.

 

Employee defined contribution plan

 

Full-time employees of the Company in the PRC participate in a government-mandated multi-employer defined contribution plan pursuant to which certain pension benefits, medical care, unemployment insurance, employee housing fund and other welfare benefits are provided to them. Chinese labor regulations require that the Company make contributions to the government for these benefits based on government prescribed percentage of the employee’s salaries. The Company has no legal obligation for the benefits beyond the contributions. The total amount was expensed as incurred.

 

For the years ended December 31, 2025 and 2024, employee welfare contribution expenses are $2,967 and nil, respectively.

 

Impairment of long-lived assets

 

The Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the undiscounted future pre-tax cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Fair value is generally determined by discounting the cash flows expected to be generated by the asset, when the market prices are not readily available. The adjusted carrying amount of the asset is the new cost basis and is depreciated over the asset’s remaining useful life. Long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.

  

 
F-15

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Recent accounting pronouncements

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures intended to enhance transparency and decision usefulness of income tax disclosures. This guidance is effective for public entities for annual periods beginning after December 15, 2024 and for annual periods beginning after December 15, 2025 for all other entities, and the guidance should be applied prospectively. The Company is permitted to early adopt and can choose to apply the guidance retrospectively. When adopted, The Company expects the guidance to have an impact on disclosures only and to not have a material effect on our financial position or results of operations. The Company still considering if the Group will apply the standard prospectively or retrospectively.

 

In November 2023, the FASB issued Accounting Standards Updates (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures intended to improve reportable segment disclosures and to enhance disclosures about significant reportable segment expenses. This guidance is effective for public entities fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and is required to be applied retrospectively to all prior periods presented. Because the amendments do not change the methodology for the identification of operating segments, the aggregation of those operating segments or the application of the quantitative thresholds to determine reportable segments, the Company does not expect the guidance to have a material effect on its financial position or results of operations.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and No. 2025-01, Income Statement— Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which will require additional disclosure of the nature of expenses included in the income statement in response to longstanding requests from investors for more information about an entity’s expenses. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The new standard will be effective for public companies for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance on the Company’s consolidated financial statements.

 

The Company considers the applicability and impact of all accounting standards updates. Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated financial statements.

 

 
F-16

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies (cont.)

 

Commitments and contingencies

 

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.

  

 
F-17

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

3. Significant Risks

 

1)

Interest rate risk

 

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on bank deposits and floating rate borrowings, particularly during periods when the interest rate is expected to significant changes. Nevertheless, given the amounts of bank deposits in question, the Company considers the related interest rate risk not material. The Company has not used any instruments or derivatives to manage or hedge its interest rate risk exposure.

 

2)

Foreign currency risk

 

The Company has minimal exposure to foreign currency risk as most of its transactions, assets and liabilities are principally denominated the functional currency of the entity to which they are related. The Company currently does not have a foreign currency hedging policy in respect of foreign currency transactions, assets and liabilities. The Company will monitor its foreign currency exposure closely and will consider hedging significant foreign currency exposure should the need arise.

 

3)

Credit risks

 

The carrying amounts of the cash and bank balances, convertible note receivable and other receivables included in the consolidated balance sheet represent the Company’s maximum exposure to credit risk in relation to the Company’s financial assets.

 

The credit risk on cash and bank balances is limited because the counterparties are banks with high credit-rating assigned by international credit-rating agencies.

 

The Company considers whether there has been a significant increase in credit risk of financial assets on an ongoing basis throughout each reporting period by comparing the risk of a default occurring as at the reporting date with the risk of default as at the date of initial recognition. It considers available reasonable and supportive forwarding looking information.

 

4)

Concentration risk

 

As of December 31, 2025, the Company held a convertible note receivable from Sharing Economy International Inc. (“SEII”) with a carrying value of $401,380-, representing approximately 58% of the Company’s total assets.

 

Accordingly, the Company is exposed to concentration risk associated with the financial condition and operating performance of the issuer. Management monitors the issuer's financial condition on an ongoing basis and evaluates the recoverability of the investment at each reporting date.

 

No impairment or allowance for expected credit losses was recorded as of December 31, 2025.

  

 
F-18

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

4. Prepayments and Other Current Assets

 

The prepayments and other current assets consisted of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Prepaid expenses (i)

 

 

-

 

 

 

28,382

 

Deductible input VAT

 

 

663

 

 

 

5,118

 

Total prepayments and other current assets

 

 

663

 

 

 

33,500

 

 

(i)

Prepaid expenses represent prepaid trademark and patent application fees.

 

5. Convertible Notes Receivable

 

On December 10, 2025, pursuant to a Note Purchase Agreement, whereby the Company acquired a note issued by Sharing Economy International Inc. (“SEII”) in the principal amount of $400,000. The note bears interest at 6% per annum and matures on June 30, 2026. The note is carried at amortized cost. Interest income is recognized using the effective interest method.

 

Management evaluates the collectability of the convertible note receivable in accordance with ASC 326. As of December 31, 2025, management assessed the expected credit losses associated with the convertible note receivable concluded that no allowance for expected credit losses was required.

 

 

 

 

State

 

 

 

 

 

 

 

 

 

Mature

 

Interest

 

 

Principal

 

 

Accrued

 

 

Carrying

 

 

 

Date

 

Rate

 

 

Amount

 

 

Interest

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEII convertible note – current

 

06/30/2026

 

 

6 %

 

 

400,000

 

 

 

1,380

 

 

 

401,380

 

 

6. Property and Equipment, Net

 

Property and equipment, net consisted of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Furniture and fixtures

 

 

13,666

 

 

 

14,117

 

Computer equipment

 

 

12,689

 

 

 

13,108

 

Property and equipment

 

 

26,355

 

 

 

27,225

 

Less: Accumulated depreciation

 

 

-

 

 

 

(9,075 )

Property and equipment, net

 

 

26,355

 

 

 

18,150

 

 

Depreciation expenses for the years ended December 31, 2025 and 2024, amounted to $8,898 and nil.

 

 
F-19

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

7. Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consisted of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Accrued expenses

 

 

6,202

 

 

 

97,553

 

Other payables

 

 

57,459

 

 

 

265,534

 

Interest payables

 

 

55

 

 

 

10,279

 

Total accrued Expenses and Other Current Liabilities

 

 

63,716

 

 

 

373,366

 

 

(i)

Other payable mainly refers to advances from individuals, which are unsecured, non-interest bearing, and repayable on demand.

 

8. Other Loans Payable

 

The Company entered into a loan agreement with an independent third party. The loan bears interest at 2% plus 3-month Euribor per annum (“the base interest rate”) and matures on 31 January 2025 and remained outstanding as of December 31, 2025  is payable on demand and the default interest is the amount of 5% above the base interest rate.

 

9. Subscription Received in Advance

 

Prior to December 31, 2025, the Company received subscription proceeds of $419,975 from certain investors in connection with a private placement of common stock. The related shares had not been issued as of December 31, 2025 and accordingly the amount was recorded as a current liability. The shares were subsequently issued in April 2026.

 

10. Bonds Payable

 

Bonds payable consisted of the following:

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

6.0% Bond due March 2028

 

 

-

 

 

 

11,126

 

7.5% Bond due March 2028

 

 

-

 

 

 

29,280

 

9.0% Bond due March 2028

 

 

-

 

 

 

87,840

 

11.0% Bond due March 2028

 

 

-

 

 

 

117,120

 

Total bonds payable

 

 

-

 

 

 

245,366

 

Less: current portion

 

 

-

 

 

 

-

 

Non-current portion

 

 

-

 

 

 

245,366

 

 

 
F-20

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

10. Bonds Payable (cont.)

 

On March 2, 2025, the Company completed a private debt financing through the issuance of bonds with an aggregate principal amount of EUR209,500 (approximately $245,366).

 

The bonds bear interest at 3% to 11% per annum and matures on March 1, 2028. The bonds are unsecured. Interest expenses are recognized using the effective interest method.

 

Future principal payments are as follows:

 

 

 

USD

 

For the year ending December 31,

 

 

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

245,366

 

 

 

 

245,366

 

 

11. Revenue

 

Revenues are recognized when control of the promised services and deliverable are transferred to the Company’s clients in an amount that reflects the considerations the Company expected to be entitled to and receive in exchange of services and deliverable rendered.

 

During 2025, the Company was primarily engaged in business development, corporate restructuring and strategic expansion activities relating to its new energy vehicle business and did not generate operating revenue.

 

The following table presents the Company’s revenue disaggregated by service lines for the fiscal years ended December 31, 2025 and 2024:

 

 

 

For the years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Commercial representation and advisory services fees

 

 

80,158

 

 

 

-

 

 

The following table presents the Company’s revenue disaggregated by the timing of revenue recognition for the years ended December 2025 and 2024.

 

 

 

For the years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Service transferred over time

 

 

80,158

 

 

 

-

 

 

For the year ended December 31, 2024, revenue from one customer accounted for approximately 100% of the Company’s total revenue. The Company did not generate revenue during the year ended December 31, 2025.

 

 
F-21

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

12. Selling, General and Administrative expenses

 

 

 

For the years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Selling and marketing expenses

 

 

89,817

 

 

 

46,447

 

Consultancy fees

 

 

58,827

 

 

 

151,539

 

Legal and professional fees

 

 

11,477

 

 

 

67,984

 

Others

 

 

23,983

 

 

 

37,020

 

 

 

 

184,104

 

 

 

302,990

 

 

13. Interest expenses, net

 

 

 

For the years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Interest on bonds

 

 

-

 

 

 

17,071

 

Interest on other loans payable

 

 

-

 

 

 

2,379

 

Other interest expenses

 

 

75

 

 

 

900

 

Interest income

 

 

(1 )

 

 

(1,381 )

 

 

 

74

 

 

 

18,969

 

 

14. Taxes

 

(a)

Income Taxes

 

The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled.

 

United States

 

The Company is incorporated in the state of Delaware and is subject to the U.S. federal corporate income tax at a statutory rate of 21%.

 

Germany

 

The Company’s subsidiary incorporated in Germany is subject to German corporate income tax at a rate of approximately 30%, including corporate income tax, solidarity surcharge and trade tax.

  

 
F-22

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

14. Taxes (cont.)

 

Hong Kong

 

Under the two-tiered profit tax rate regime of Hong Kong Profits Tax, the first HK$2,000,000 (approximately $257,000) of profits of the qualifying group entity will be taxed at 8.25%, and profits above HK$2,000,000 will be taxed at 16.5%. No assessable profits were generated by the Hong Kong subsidiaries during the years ended December 31, 2025 and 2024 and therefore no Hong Kong profits tax provision was recorded.

 

PRC

 

The Company’s PRC subsidiaries are governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may be granted on case-by-case basis.

 

(i)

The components of loss before income taxes are as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

United States

 

 

(62,496 )

 

 

(132,166 )

Germany

 

 

-

 

 

 

(91,668 )

Hong Kong

 

 

(9,257 )

 

 

(425 )

PRC

 

 

(30,494 )

 

 

(96,431 )

Total

 

 

(102,247 )

 

 

(320,690 )

 

Considering the continuous losses before income taxes, the Company’s tax provision was zero for the periods presented.

 

(ii)

The following table presents a reconciliation of the differences between the statutory income tax rate and the Company’s effective income tax rate for the years ended December 31, 2025 and 2024:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

U.S. federal statutory tax rate

 

 

21.0 %

 

 

21.0 %

Foreign tax rate differential

 

 

(0.5 )

 

 

(1.2 )

Permanent differences

 

 

4.0

 

 

 

1.2

 

Tax losses expired

 

 

(0.2 )

 

 

(0.1 )

Change in valuation allowance

 

 

(24.3 )

 

 

(20.9 )

Effective income tax rate

 

 

0.0 %

 

 

0.0 %

 

*Permanent differences are mainly due to non-deductible expenses.

 

 
F-23

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

14. Taxes (cont.)

 

(b)

Deferred tax assets

 

The Company measures deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities at the applicable tax rates. Components of the Company’s deferred tax assets are as follows:

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carry-forward

 

 

154,847

 

 

 

349,281

 

Total deferred tax assets

 

 

154,847

 

 

 

349,281

 

Less: valuation allowance

 

 

(154,847 )

 

 

(349,281 )

Deferred tax assets, net

 

 

-

 

 

 

-

 

 

The Company recognizes deferred tax assets if it is more likely than not that those deferred tax assets will be realized.

 

Management reviews deferred tax assets periodically for recoverability and makes estimates and judgments regarding the expected sources of taxable income in assessing the need for a valuation allowance to reduce deferred tax assets to their estimated realizable value. Management considered all available positive and negative evidence, including cumulative losses incurred in recent years, limited operating history and uncertainty regarding future taxable income.

 

Realization of the Company’s deferred tax assets is dependent upon future earnings, if any, the timing and amount of which are uncertain. Based on the weight of available evidence, management concluded that it is more likely than not that the deferred tax assets will not be realized. Accordingly, the net deferred tax asserts have been fully offset by a valuation allowance as of December 31, 2025 and 2024.

 

The movements of the valuation allowance are as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2025

 

 

 

USD

 

 

USD

 

Deferred tax assets valuation allowance movement:

 

 

 

 

 

 

Balance at the beginning of the year

 

 

5,824

 

 

 

154,847

 

Movement of addition and expiration of tax losses

 

 

149,023

 

 

 

194,434

 

Balance at end of year

 

 

154,847

 

 

 

349,281

 

 

The Company recorded a full valuation allowance against its deferred tax assets as management concluded that it is not more-likely-than-not that the deferred tax assets will be realized.

  

 
F-24

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

15. Related party transactions

 

The table below sets forth the major related parties and their relationships with the Company as of December 31, 2025 and 2024, and for the years ended December 31, 2025 and 2024:

 

Name of related parties

 

Relationship with the Company

HUANG Leign Zhang

 

Director of the Company

HUANG Ximing

 

Controlling shareholder

Johnny CHEN

 

Beneficial shareholder

Katherine CHEN

 

Close family member of beneficial shareholder

 

Related party transactions

 

For the years ended December 31, 2025 and 2024, the other loan interest of $900 and $75, respectively, were paid or payable to Ms. Katherine Chen.

 

Amount due from related parties

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

Name

 

Nature

 

USD

 

 

USD

 

Katherine CHEN

 

Over-repayment for the advances (i)

 

 

-

 

 

 

2,248

 

Total

 

 

 

 

-

 

 

 

2,248

 

 

Amount due to related parties

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

Name

 

Nature

 

USD

 

 

USD

 

Katherine CHEN

 

Advances for operational purposes (i)

 

 

30,284

 

 

 

-

 

HUANG Leign Zhang

 

Advances for operational purposes (ii)

 

 

70,001

 

 

 

14,501

 

HUANG Ximing

 

Advances for operational purposes (ii)

 

 

14,490

 

 

 

33,672

 

Johnny CHEN

 

Advances for operational purposes (ii)

 

 

2,574

 

 

 

2,957

 

Total

 

 

 

 

117,349

 

 

 

51,130

 

 

i.

Due from (Due to) Ms. Katherine Chen represented advances provided by and repayments made to Ms. Katherine Chen.

 

 

 

As of December 31, 2024, the Company had a balance due to Ms. Katherine Chen of $30,284. Included in this balance was a loan of $30,000 bearing interest at 3% per annum, while the remaining balance was non-interest bearing. The balance was unsecured and repayable on demand.

 

 

 

During 2025, the $30,000 interest-bearing loan was fully repaid. As of December 31, 2025, the Company recorded a balance due from Ms. Katherine Chen of $2,248, which arose from an excess repayment of the outstanding balance. The amount was unsecured, non-interest bearing and repayable on demand.

 

 

ii.

The balances as of December 31, 2025 and 2024 represent the advances provided by related parties. These amounts were unsecured, interest-free and repayable on demand.

 

 
F-25

Table of Contents

 

LIGHT ACROSS INC.

 

Notes to Consolidated Financial Statements

 

16. Shareholders’ Equity

 

The Company was incorporated under the laws of the state of Delaware on July 8, 2022. The Company is authorized to issue 1,000 shares of common stock at a par value of $0.00001. The initial share capital of the Company is 1,000 shares of common stock, issued for a consideration of $0.01 in cash. As of December 31, 2025 and 2024, the Company has 1,000 shares of common stock issued and outstanding, consisting of 1,000 shares with par value of $0.00001

 

17. Commitments and Contingencies

 

Commitments

 

As of December 31, 2025 and 2024, the Company had neither significant financial nor capital commitment.

 

Contingencies

 

As of December 31, 2025 and 2024, the Company was not a party to any legal or administrative proceedings. The Company further concludes that there were no legal or regulatory proceedings, either individually or in the aggregate, that could have resulted in an unfavorable outcome with a material adverse effect on the Company’s results of operations, consolidated financial condition, or cash flows.

 

18. Subsequent Events

 

In accordance with ASC 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued, the Company evaluated all events and transactions that occurred after December 31, 2025, up through the date the Company issued the audited consolidated financial statements.

 

Acquisition of Jianfeng Automobile Technology (Beijing) Co., Limited (“Jianfeng Automobile”)

 

On January 2, 2026, the Company entered into an acquisition agreement relating to the acquisition of Jianfeng Automobile through its indirect wholly-owned subsidiary, Tianlan Hainan, the acquisition was completed on April 1, 2026. Pursuant to the acquisition agreement, the agreed consideration for the acquisition was approximately $5.8 million in cash. Jianfeng Automobile is principally engaged in the development, engineering and technical services relating to new energy vehicles and automotive technologies in the People’s Republic of China. The acquisition is expected to strengthen the Company’s strategic position in the intelligent mobility and new energy vehicle sectors and expand its technology development capabilities.

 

Issuance of Common Shares

 

In April 2026, the Company issued common shares in connection with subscription proceeds of $419,975 received from investors prior to December 31, 2025. Such proceeds had been recorded as subscription received in advance as of December 31, 2025.

 

 
F-26

 

Filing Exhibits & Attachments

10 documents