STOCK TITAN

Saga Communications (SGA) reports revenue decline and H1 2026 net loss

(Very High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Saga Communications, Inc. reported softer results for the quarter and six months ended June 30, 2026. For the quarter, net revenue fell 6.5% to $26.4 million and station operating expense rose 5.4% to $23.4 million, leading to operating income of $623 thousand versus $1.4 million a year earlier. Net income was $960 thousand, or $0.15 diluted EPS.

For the first half of 2026, net revenue declined 6.0% to $49.3 million and the company recorded an operating loss of $2.6 million and a net loss of $1.4 million, or $0.23 diluted loss per share. Station operating income, a non-GAAP metric, dropped to $3.8 million from $8.3 million. Trailing twelve month consolidated EBITDA was $1.7 million.

Liquidity remains a focus: Saga completed a $10.7 million tower sale in 2025 and, reflecting related amendments, recorded $352 thousand in non-cash rent expense and $381 thousand in non-cash interest income in the quarter. Cash and short-term investments totaled $27.8 million at June 30, 2026, and $22.9 million as of August 10, 2026 after repaying in full $5.0 million under the revolving credit facility. The company paid a $0.25 quarterly dividend (about $1.6 million) and expects $3.0–$3.5 million of 2026 capital expenditures.

Positive

  • Cash and investments of $27.8 million at June 30, 2026, with only $5.0 million of long-term debt, indicate a relatively strong liquidity and leverage position.
  • The company repaid in full $5.0 million outstanding under its revolving credit facility by August 10, 2026, reducing financial obligations.
  • Saga maintained shareholder returns with a $0.25 quarterly dividend totaling about $1.6 million, and states an intention to continue regular quarterly cash dividends.

Negative

  • Quarterly net revenue declined 6.5% to $26.4 million, and six‑month revenue fell 6.0% to $49.3 million, signaling top-line pressure.
  • Station operating income, a key non‑GAAP metric, dropped to $3.0 million for the quarter and $3.8 million for six months, a decrease of over 50% year over year.
  • The company posted an operating loss of $2.6 million and a net loss of $1.4 million for the six months ended June 30, 2026.
  • Trailing twelve month consolidated EBITDA was modest at $1.7 million, highlighting limited earnings before non-cash and financing items.

Filing Explained

The amended tower-transaction accounting records expected non-cash rent expense of $154 thousand per quarter and non-cash interest income of $127 thousand per quarter during 2026; Saga retained long-term access to the assets, and fuller disclosure is expected in its second-quarter Form 10-Q.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Net Revenue $26.4 million Quarter ended June 30, 2026; down from $28.2 million in Q2 2025
Q2 2026 Net Income $960 thousand Quarter ended June 30, 2026; diluted EPS $0.15
H1 2026 Net Revenue $49.3 million Six months ended June 30, 2026; down from $52.4 million in 2025
H1 2026 Net Loss $1.4 million Six months ended June 30, 2026; diluted loss per share $0.23
Cash and Short-Term Investments $27.8 million Balance as of June 30, 2026
Long-Term Debt $5.0 million Including current portion as of June 30, 2026
Quarterly Dividend $0.25 per share Paid June 12, 2026; aggregate approximately $1.6 million
Trailing 12M EBITDA $1.7 million Trailing twelve month consolidated EBITDA as of June 30, 2026
station operating income financial
"station operating income (a non-GAAP financial measure) decreased 50.6% to $3.0 million"
Station operating income is the profit produced by a single physical outlet or business unit (a “station”) from its everyday activities after subtracting the direct costs of running that location, but before corporate overhead, interest and taxes. It matters to investors because it shows how efficiently an individual location turns sales into cash, making it easier to spot strong or weak performers, compare different sites, and assess whether growth or cost-cutting at the local level will boost overall company value.
non-GAAP financial measure financial
"station operating income (a non-GAAP financial measure) decreased 50.6% to $3.0 million"
A non-GAAP financial measure is a way companies present their financial results that excludes certain expenses or income to show how they believe their core business is performing. It matters because it can give a clearer picture of how the company is really doing, but it can also be used to make results look better than they actually are.
non-cash rent expense financial
"we are recording non-cash rent expense as a portion of station operating expense"
Non-cash rent expense is an accounting entry that records the portion of rent cost recognized on the income statement even though no cash payment occurs in that reporting period. It arises from accounting rules that spread rent, concessions, tenant allowances, or imputed interest across multiple periods so the expense matches the benefit received, like spreading a yearly subscription cost over months. It matters to investors because it affects reported earnings without changing actual cash flow, so comparing profits to cash flow helps show the business’s real cash position.
non-cash interest income financial
"The Company also recorded $381 thousand in non-cash interest income for the quarter"
trailing twelve month consolidated EBITDA financial
"Reconciliation of GAAP Net Loss to Trailing 12 Month Consolidated Earnings Before Interest, Taxes, Depreciation and Amortization"
working capital financial
"Working capital | $ | 25,592 | $ | 29,054"
Working capital is the money a business has available to cover its daily expenses, like paying bills and buying supplies. It’s like the cash in your wallet that helps you handle everyday costs; having enough ensures the business can operate smoothly without running into money shortages.
Q2 2026 Net Revenue $26.4 million -6.5% vs prior-year quarter
Q2 2026 Net Income $960 thousand down from $1.1 million prior-year quarter
H1 2026 Net Revenue $49.3 million down from $52.4 million in H1 2025
H1 2026 Net Loss $1.4 million wider than $447 thousand loss in H1 2025
Trailing 12M EBITDA $1.7 million based on adjustments to consolidated net loss

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Saga Communications (SGA) perform in Q2 2026?

Saga Communications reported Q2 2026 net revenue of $26.4 million, down 6.5% year over year, with operating income of $623 thousand and net income of $960 thousand, or $0.15 diluted earnings per share.

What were Saga Communications’ (SGA) results for the first half of 2026?

For the six months ended June 30, 2026, Saga generated net revenue of $49.3 million, recorded an operating loss of $2.6 million, and a net loss of $1.4 million, equivalent to $0.23 diluted loss per share.

What is Saga Communications’ (SGA) liquidity and debt position as of June 30, 2026?

As of June 30, 2026, Saga reported $27.8 million in cash and short-term investments and $5.0 million of long-term debt. By August 10, 2026, cash and short-term investments were $22.9 million after repaying the $5.0 million revolving credit facility.

What dividend did Saga Communications (SGA) pay in Q2 2026?

Saga paid a $0.25 per share quarterly dividend on June 12, 2026, with an aggregate amount of approximately $1.6 million. The company states it intends to continue paying regular quarterly cash dividends.

How did the tower sale affect Saga Communications’ (SGA) 2026 results?

A previously disclosed $10.7 million tower sale increased liquidity and introduced non-cash rent expense and non-cash interest income. In Q2 2026, Saga recorded $352 thousand of non-cash rent expense and $381 thousand of non-cash interest income.

What is Saga Communications’ (SGA) trailing twelve month EBITDA?

Saga reported trailing twelve month consolidated EBITDA of $1.7 million as of June 30, 2026, based on adjustments from GAAP net loss for items like depreciation, amortization, interest, taxes, non-cash rent, and non-cash compensation.
0000886136false00008861362026-08-132026-08-13

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 13, 2026

SAGA COMMUNICATIONS, INC.

(Exact Name of Registrant as Specified in its Charter)

Florida

 

1-11588

 

38-3042953

 (State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer

of incorporation)

 

 

 

Identification No.)

73 Kercheval Avenue

 

 

Grosse Pointe Farms, MI

 

48236

 (Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (313) 886-7070

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Class A Common Stock, par value $0.01 per share

SGA

NASDAQ Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.Results of Operations and Financial Condition.

On August 13, 2026, Saga Communications, Inc. issued a press release announcing its financial results for the three and six months ended June 30, 2026. The press release, dated August 13, 2026, is attached as Exhibit 99.1 to this Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.Financial Statements and Exhibits.

(d)

Exhibits.

99.1

Press Release dated August 13, 2026.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

INDEX OF EXHIBITS

Exhibit No.

Description

99.1

Press Release dated August 13, 2026.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ugust

 

SAGA COMMUNICATIONS, INC.

 

 

 

 

 

 

 

 

 

Dated: August 13, 2026

By:

/s/ Samuel D. Bush

 

 

 

Samuel D. Bush

 

 

 

Executive Vice President and Chief

 

 

 

Financial Officer

 

Exhibit 99.1

Graphic

Saga Communications, Inc.

Reports 2nd Quarter 2026 Results

Contact:

Samuel D. Bush

(313) 886-7070

Grosse Pointe Farms, MI – August 13, 2026 – Saga Communications, Inc. (Nasdaq - SGA) (the “Company” or “Saga”) today reported that net revenue decreased 6.5% to $26.4 million for the quarter ended June 30, 2026 compared to $28.2 million for the same period last year.   Station operating expense increased 5.4% for the quarter to $23.4 million compared to the same period last year, or 3.9% excluding the non-cash rent expense disclosed below.  For the quarter, we had operating income of $623 thousand compared to $1.4 million for the same quarter last year and station operating income (a non-GAAP financial measure) decreased 50.6% to $3.0 million.  Capital expenditures totaled $1.3 million for the quarter which was comparable to the same period last year.  We had net income of $960 thousand for the quarter compared to $1.1 million for the second quarter last year.  Diluted earnings per share were $0.15 in the second quarter of 2026.      

Net revenue decreased 6.0% to $49.3 million for the six-month period ended June 30, 2026 compared to $52.4 million for the same period last year.   Station operating expense increased 2.8% for the six-month period to $45.4 million compared to the same period last year, or 1.9% excluding the non-cash rent expense disclosed below.  For the six-month period, we had an operating loss of $2.6 million compared to $889 thousand for the same period last year and station operating income (a non-GAAP financial measure) decreased 53.7% to $3.8 million.  Capital expenditures for the six-months were $2.0 million which was comparable to the same period last year.  We had a net loss of $1.4 million for the six-month period compared to $447 thousand for the same period last year.  Diluted loss per share was $0.23 in the six-month period ending June 30, 2026.  

As previously reported, the Company sold 24 telecommunications towers, related real property and other assets located at 22 sites on October 17, 2025 and as amended in the quarter ended June 30, 2026 for a total cash purchase price of approximately $10.7 million, increasing our liquidity while retaining long term access to those assets with no cash expense. As part of this transaction, we are recording non-cash rent expense as a portion of station operating expense and non-cash interest income on our income statement. The structure of this transaction allows us to account for a portion of the taxable gain as an installment sale for tax purposes over the term of the lease agreements. We have included in the above results the impact that the non-cash rent expense has on our station operating expense.  Based on the amendments the Company entered into we expect to report approximately $154 thousand per quarter of non-cash rent expense as a part of station operating expense for the term of the lease agreements and $127 thousand per quarter of non-cash interest income in 2026. The non-cash interest income will change annually reducing to a nominal value at the end of the full term of the lease agreements. For the quarter ended June 30, 2026 the Company recorded $352 thousand in non-cash rent expense which included $154 thousand for the quarter ended June 30, 2026, as well as $99 thousand for the quarter ended March 31, 2026 and $99 thousand for the quarter ended December 31, 2025 to recognize the impact of the amendments on previous quarters. The Company also recorded $381 thousand in non-cash interest income for the quarter ended June 30, 2026 which included $127 thousand for each of the quarters ended June 30, 2026, March 31, 2026 and December 31, 2025. The non-cash expense and non-cash income resulting from prior periods were a result of the accounting for the amendments to the Purchase Agreement and related documents. For the six-month period ended June 30, 2026 the Company recorded $407 thousand in non-cash rent expense and $381 thousand in non-cash interest income. This transaction will be more fully disclosed in our second quarter Form10-Q.

The Company paid a quarterly dividend of $0.25 per share on June 12, 2026.  The aggregate amount of the quarterly dividend was approximately $1.6 million.  To date Saga has paid over $145 million in dividends to shareholders since the first special dividend was paid in 2012.  The Company intends to pay regular quarterly cash dividends in the future.  


The Company’s balance sheet reflected $27.8 million in cash and short-term investments as of June 30, 2026.  As of August 10, 2026 we had $22.9 million in cash and short-term investments. The decrease was primarily due to the repayment in full of the $5.0 million outstanding under our revolving credit facility.  The Company expects to spend approximately $3.0 – $3.5 million for capital expenditures during 2026.

Saga’s 2026 Second Quarter conference call will be held on Thursday, August 13, 2026 at 11:00 a.m.  The dial-in number for the call is (973) 528-0008.  Enter conference code 778793.  A recording and transcript of the call will be posted to the Company’s website as soon as it is available after the call.  

The Company requests that all parties that have a question that they would like to submit to the Company please email the inquiry by 10:00 a.m. on August 13, 2026 to SagaIR@sagacom.com. The Company will discuss, during the limited period of the conference call, those inquiries it deems of general relevance and interest. Only inquiries made in compliance with the foregoing directions will be discussed during the call.

Saga utilizes certain financial measures that are not calculated in accordance with generally accepted accounting principles (GAAP) to assess its financial performance.  The attached Selected Supplemental Financial Data tables disclose the Company’s reconciliation of non-GAAP measures: GAAP operating income to station operating income, GAAP net income to trailing twelve-month consolidated EBITDA as well as other financial data.   Such non-GAAP measures include station operating income and trailing 12-month consolidated EBITDA. These non-GAAP measures are generally recognized by the broadcasting industry as measures of performance and are used by Saga to assess its financial performance including, but not limited to, evaluating individual station and market-level performance, evaluating overall operations, evaluating the Company’s financial position, and as a primary but not exclusive measure for incentive-based compensation of executives and other members of management.  Saga’s management believes these non-GAAP measures are used by analysts who report on the industry and by investors to provide meaningful comparisons between broadcasting groups, as well as an indicator of their market value.  These measures are not measures of liquidity or of performance in accordance with GAAP and should be viewed as a supplement to and not as a substitute for the results of operations presented on a GAAP basis including net operating revenue, operating income, and net income. Reconciliations for all the non-GAAP financial measures to the most directly comparable GAAP measure are attached in the Selected Supplemental Financial Data tables.

This press release contains certain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 that are based upon current expectations and involve certain risks and uncertainties.  Words such as “will,” “may,” “believes,” “intends,” “expects,” “anticipates,” “guidance,” and similar expressions are intended to identify forward-looking statements.  The material risks facing our business are described in the reports Saga periodically files with the U.S. Securities and Exchange Commission, including, in particular, Item 1A of our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10Q.  Readers should note that forward-looking statements may be impacted by several factors, including global, national, and local economic changes and changes in the radio broadcast industry in general as well as Saga’s actual performance.  Actual results may vary materially from those described herein and Saga undertakes no obligation to update any information contained herein that constitutes a forward-looking statement.

Saga is a media company whose business is devoted to acquiring, developing and operating broadcast properties with a focus on providing opportunities complimentary to our core radio business including digital, e-commerce, local on-line news services and non-traditional revenue initiatives. Saga owns or operates broadcast properties in 28 markets, including 82 FM and 28 AM radio stations and 78 metro signals. For additional information, contact us at (313) 886-7070 or visit our website at www.sagacom.com.


Saga Communications, Inc.

Selected Consolidated Financial Data

For the Three and Six Months Ended

June 30, 2026 and 2025

(amounts in 000’s except per share data)

(Unaudited)

Three Months Ended

 

Six Months Ended

June 30, 

 

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Operating Results

Net operating revenue

$

26,402

  ​ ​ ​

$

28,229

  ​

$

49,269

$

52,441

Station operating expense

 

23,436

  ​ ​ ​

22,226

  ​

 

45,448

 

44,189

Corporate general and administrative

 

2,676

  ​ ​ ​

3,074

  ​

 

5,652

 

6,241

Depreciation and amortization

1,184

1,267

2,358

 

2,593

(Gain) loss on sale of assets, net

(1,517)

  ​ ​ ​

253

(1,550)

307

Operating income (loss)

 

623

 

1,409

  ​

 

(2,639)

 

(889)

Interest expense

 

92

  ​ ​ ​

107

  ​

 

183

 

214

Interest income

 

(578)

  ​ ​ ​

(210)

  ​

 

(812)

 

(432)

Other income

(1)

  ​ ​ ​

(1)

(56)

(24)

Income (loss) before income tax expense

 

1,110

 

1,513

  ​

 

(1,954)

 

(647)

Income tax (benefit) expense

Current

  ​ ​ ​

510

  ​

 

75

 

(160)

Deferred

 

150

  ​ ​ ​

(125)

  ​

 

(595)

 

(40)

150

385

(520)

(200)

Net income (loss)

$

960

$

1,128

  ​

$

(1,434)

$

(447)

  ​

Income (loss) per share:

  ​

Basic

$

0.15

  ​ ​ ​

$

0.18

  ​

$

(0.23)

$

(0.07)

Diluted

$

0.15

  ​ ​ ​

$

0.18

  ​

$

(0.23)

$

(0.07)

  ​

Weighted average common shares

 

6,095

  ​ ​ ​

6,176

  ​

 

6,084

 

6,138

Weighted average common and common equivalent shares

 

6,095

  ​ ​ ​

6,176

  ​

 

6,084

 

6,138

 

June 30, 

  ​ ​ ​

 

2026

  ​ ​ ​

2025

Balance Sheet Data

 

  ​

  ​

Working capital

$

25,592

$

29,054

Net fixed assets

$

44,642

$

51,219

Net intangible assets and other assets

$

105,930

$

122,118

Total assets

$

196,807

$

218,873

Long-term debt (including current portion of $5,000 and $0, respectively)

$

5,000

$

5,000

Stockholders' equity

$

148,229

$

163,680


Saga Communications, Inc.

Selected Consolidated Financial Data

Statement of Cash Flows

For the Six Months Ended

June 30, 2026 and 2025

(amounts in 000’s except per share data)

(Unaudited)

Six Months Ended

 

June 30, 

 

  ​ ​ ​ ​

2026

  ​ ​ ​ ​

2025

  ​ ​ ​

(Unaudited)

 

(In thousands)

Cash flows from operating activities:

  ​ ​ ​

Net loss

$

(1,434)

$

(447)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

2,358

2,593

Deferred income tax benefit

(595)

(40)

Amortization of deferred costs

13

16

Compensation expense related to restricted stock awards

1,066

1,130

Provision for credit losses

196

225

(Gain) Loss on sale of assets, net

(1,550)

307

Other gains

(27)

Gain on insurance claim

(56)

Non-cash rent expense

407

Non-cash interest income

(381)

Barter revenue (net)

(73)

(163)

Deferred and other compensation

(128)

(98)

Changes in operating lease assets and liabilities (net)

(32)

705

Changes in assets and liabilities:

(Increase) decrease in current assets

(439)

(1,501)

(Decrease) increase in accounts payable, accrued expenses, and other liabilities

(629)

(581)

Total adjustments

157

2,566

Net cash (used in) provided by operating activities

(1,277)

2,119

Cash flows from investing activities:

Purchase of short-term investments

(11,758)

(9,031)

Redemption of short-term investments

11,758

9,031

Acquisition of property and equipment (Capital Expenditures)

 

(2,041)

 

(2,010)

Proceeds from sale and disposal of assets

2,323

10

Proceeds from insurance claims, redemption of investments and other

 

56

27

Net cash provided by (used in) investing activities

 

338

 

(1,973)

Cash flows from financing activities:

Cash dividends paid

 

(3,176)

 

(3,215)

Purchase of treasury shares

 

(13)

 

Net cash used in financing activities

 

(3,189)

 

(3,215)

Net decrease in cash and cash equivalents

 

(4,128)

 

(3,069)

Cash and cash equivalents, beginning of period

 

22,506

 

18,860

Cash and cash equivalents, end of period

$

18,378

$

15,791


Saga Communications, Inc.

Selected Supplemental Financial Data

Reconciliation of GAAP Operating Loss to Station Operating Income

(a non-GAAP financial measure)

For the Three and Six Months Ended

June 30, 2026 and 2025

(amounts in 000’s)

(Unaudited)

Three Months Ended

 

Six Months Ended

June 30, 

 

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Operating income (loss)

$

623

  ​ ​ ​

$

1,409

  ​

$

(2,639)

$

(889)

Plus:

 

 

  ​

 

 

Corporate general and administrative

 

2,676

 

3,074

  ​

 

5,652

 

6,241

(Gain) loss on sale of assets, net

(1,517)

253

(1,550)

307

Depreciation and amortization

1,184

1,267

2,358

2,593

Station operating income

$

2,966

$

6,003

  ​

$

3,821

$

8,252

Other financial data

Depreciation and amortization:

Radio Stations

$

1,141

$

1,224

$

2,272

$

2,507

Corporate

$

43

$

43

$

86

$

86

Compensation expense related to restricted stock awards

$

548

$

603

$

1,066

(1)

$

1,130

(1)

(Gain) loss on sale of assets, net (2)

$

(1,517)

$

253

$

(1,550)

$

307

Other income, net (2)

$

(1)

$

(1)

$

(56)

$

(24)

Deferred income tax (benefit) expense (2)

$

150

$

(125)

$

(595)

$

(40)

Non-cash rent expense

$

352

$

$

407

(1)

$

(1)

Non-cash interest income

$

(381)

$

$

(381)

(1)

$

(1)

Acquisition of property and equipment (Capital Expenditures)

$

1,262

$

1,314

$

2,041

(1)

$

2,010

(1)


(1)As presented in the Statement of Cash Flows in the Selected Consolidated Financial Data tables
(2)As presented in the Operating Results in the Selected Consolidated Financial Data tables


Saga Communications, Inc.

Selected Supplemental Financial Data

Reconciliation of GAAP Net Loss to Trailing 12 Month Consolidated

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

(a non-GAAP financial measure)

June 30, 2026

(amounts in 000's)

(Unaudited)

  ​ ​ ​

  ​ ​ ​

Less:

  ​ ​ ​

Plus:

Trailing

 

12 Months Ended

6 Months Ended

6 Months Ended

12 Months Ended

 

December 31, 

June 30, 

June 30, 

June 30, 

 

2025

2025

2026

2026

 

Net loss

$

(7,899)

$

(447)

$

(1,434)

$

(8,886)

Exclusions:

 

  ​

 

  ​

 

  ​

 

  ​

Gain (loss) on sale of assets, net

 

11,522

 

(307)

 

1,550

 

13,379

Impairment of goodwill

 

(19,229)

 

 

 

(19,229)

Impairment of intangible assets

(1,168)

(1,168)

Other income, net

 

1,088

 

622

 

941

 

1,407

Total exclusions

 

(7,787)

 

315

 

2,491

 

(5,611)

Consolidated adjusted net loss

 

(112)

 

(762)

 

(3,925)

 

(3,275)

Plus:

Interest expense

 

420

 

214

 

183

 

389

Income tax benefit

 

(2,570)

 

(200)

 

(520)

 

(2,890)

Non-cash rent expense

54

407

461

Depreciation & amortization expense

 

5,178

 

2,593

 

2,358

 

4,943

Non-cash compensation

 

2,132

 

1,130

 

1,066

 

2,068

Trailing twelve month consolidated EBITDA

$

5,102

$

2,975

$

(431)

$

1,696


Filing Exhibits & Attachments

4 documents