STOCK TITAN

Sino Green Land (SGLA) Q1 loss narrows but going concern and control weaknesses persist

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q/A

Rhea-AI Filing Summary

Sino Green Land Corporation filed an amended quarterly report for the period ended September 30, 2025, mainly to correct a cover-page checkbox about Interactive Data File posting. The underlying results show a small recycling business that remains highly leveraged and unprofitable, with serious liquidity concerns.

Net revenues were $445,628 for the quarter, roughly flat versus $457,247 a year earlier. Cost of revenues fell to $481,410, helped by reversing a prior $119,886 inventory write-down, shrinking the gross loss to $35,782 from $200,481. Net loss improved to $186,250, down from $333,331 in the prior-year quarter, but the company still consumed $64,744 of cash in operating activities.

The balance sheet is strained. Total assets were $4,641,669, while total liabilities reached $7,221,596, leaving a stockholders’ deficit of $2,579,927. Current liabilities of $5,132,858 far exceed current assets of $538,335, creating a working capital deficit of $4,594,523. Debt includes a $750,000 third-party loan and $2,149,323 of secured bank loans tied to factory buildings, alongside $3,424,476 due to related parties.

The company reports an accumulated deficit of $4,886,803 and its auditors and management highlight “substantial doubt” about its ability to continue as a going concern. Management is relying on cost cuts, potential financing and a support letter from its holding company. Disclosure controls and procedures are deemed ineffective due to material weaknesses, including lack of an independent board and audit committee, limited segregation of duties, and insufficient U.S. GAAP expertise.

Positive

  • None.

Negative

  • Substantial doubt about going concern due to recurring losses, a $4,886,803 accumulated deficit and a $4,594,523 working capital deficit as of September 30, 2025.
  • Highly leveraged and deficit capital structure with $7,221,596 in liabilities against $4,641,669 in assets and a stockholders’ deficit of $2,579,927.
  • Heavy dependence on related parties and debt, including $3,424,476 due to related parties, a $750,000 third-party loan and $2,149,323 of secured bank loans.
  • Material weaknesses in internal control and disclosure controls, including no independent board or audit committee, inadequate segregation of duties and limited U.S. GAAP expertise.

Insights

Results improved modestly, but heavy leverage, deficits, going concern doubts and weak controls dominate the picture.

Sino Green Land Corporation operates a plastics recycling business in Malaysia and continues to post losses. For the quarter ended September 30, 2025, net revenues were $445,628, essentially flat year over year, while cost of revenues dropped to $481,410. A key driver was the reversal of a prior $119,886 inventory write-down, which helped shrink gross loss to $35,782 from $200,481.

Despite this accounting-driven boost, the firm remains structurally weak. Total assets were $4,641,669 versus total liabilities of $7,221,596, leaving a stockholders’ deficit of $2,579,927. Current liabilities of $5,132,858 tower over current assets of $538,335, producing a working capital deficit of $4,594,523. Obligations include a $750,000 third-party loan, secured bank loans totaling $2,149,323, and $3,424,476 due to related parties, indicating reliance on insiders and lenders to sustain operations.

The filing explicitly states that recurring losses, an accumulated deficit of $4,886,803 and net current liabilities raise “substantial doubt” about the company’s ability to continue as a going concern. Auditors echoed this in the recent transition-year audit. In parallel, disclosure controls and procedures are assessed as not effective, with material weaknesses in governance (no independent board or audit committee), segregation of duties and U.S. GAAP expertise. Together, these factors materially heighten financial and reporting risk; future filings detailing financing efforts, related-party funding and any remediation of internal control issues will be important to understanding the company’s path forward.

true Q1 --06-30 2026 0001433551 Yes No http://fasb.org/us-gaap/2025#UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember http://fasb.org/us-gaap/2025#OperatingLeaseLiability 0001433551 2025-07-01 2025-09-30 0001433551 2026-01-21 0001433551 2025-09-30 0001433551 2025-06-30 0001433551 2024-07-01 2024-09-30 0001433551 us-gaap:PreferredStockMember 2025-06-30 0001433551 us-gaap:CommonStockMember 2025-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001433551 us-gaap:RetainedEarningsMember 2025-06-30 0001433551 us-gaap:PreferredStockMember 2024-06-30 0001433551 us-gaap:CommonStockMember 2024-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001433551 us-gaap:RetainedEarningsMember 2024-06-30 0001433551 2024-06-30 0001433551 us-gaap:PreferredStockMember 2025-07-01 2025-09-30 0001433551 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-09-30 0001433551 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001433551 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001433551 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001433551 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001433551 us-gaap:PreferredStockMember 2025-09-30 0001433551 us-gaap:CommonStockMember 2025-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0001433551 us-gaap:RetainedEarningsMember 2025-09-30 0001433551 us-gaap:PreferredStockMember 2024-09-30 0001433551 us-gaap:CommonStockMember 2024-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001433551 us-gaap:RetainedEarningsMember 2024-09-30 0001433551 2024-09-30 0001433551 SGLA:SunshineGreenLandCorpMember us-gaap:CommonStockMember 2023-10-01 2023-10-01 0001433551 SGLA:SunshineGreenLandCorpMember us-gaap:PreferredStockMember 2023-10-01 2023-10-01 0001433551 2023-10-01 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-09-30 0001433551 SGLA:SunshineGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-09-30 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-10-01 0001433551 2024-07-01 2025-06-30 0001433551 SGLA:SunshineGreenMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001433551 currency:USD 2025-09-30 0001433551 currency:USD 2025-06-30 0001433551 currency:CNY 2025-09-30 0001433551 currency:CNY 2025-06-30 0001433551 currency:MYR 2025-09-30 0001433551 currency:MYR 2025-06-30 0001433551 SGLA:FactoryBuildingMember 2025-09-30 0001433551 us-gaap:EquipmentMember 2025-09-30 0001433551 us-gaap:OfficeEquipmentMember srt:MinimumMember 2025-09-30 0001433551 us-gaap:OfficeEquipmentMember srt:MaximumMember 2025-09-30 0001433551 us-gaap:ComputerEquipmentMember srt:MinimumMember 2025-09-30 0001433551 us-gaap:ComputerEquipmentMember srt:MaximumMember 2025-09-30 0001433551 us-gaap:LeaseholdImprovementsMember 2025-09-30 0001433551 us-gaap:VehiclesMember srt:MinimumMember 2025-09-30 0001433551 us-gaap:VehiclesMember srt:MaximumMember 2025-09-30 0001433551 SGLA:PETFlakesMember 2025-09-30 0001433551 SGLA:PETFlakesMember 2025-06-30 0001433551 SGLA:PETPelletsMember 2025-09-30 0001433551 SGLA:PETPelletsMember 2025-06-30 0001433551 SGLA:PETStrapBeltMember 2025-09-30 0001433551 SGLA:PETStrapBeltMember 2025-06-30 0001433551 SGLA:OtherPETMaterialsMember 2025-09-30 0001433551 SGLA:OtherPETMaterialsMember 2025-06-30 0001433551 SGLA:FactoryBuildingMember 2025-06-30 0001433551 us-gaap:EquipmentMember 2025-06-30 0001433551 us-gaap:ComputerEquipmentMember 2025-09-30 0001433551 us-gaap:ComputerEquipmentMember 2025-06-30 0001433551 us-gaap:OfficeEquipmentMember 2025-09-30 0001433551 us-gaap:OfficeEquipmentMember 2025-06-30 0001433551 us-gaap:LeaseholdImprovementsMember 2025-06-30 0001433551 us-gaap:VehiclesMember 2025-09-30 0001433551 us-gaap:VehiclesMember 2025-06-30 0001433551 us-gaap:BuildingMember 2024-01-01 2024-01-31 0001433551 2023-01-09 0001433551 2023-01-09 2023-01-09 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-31 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-01 2022-10-31 0001433551 SGLA:SecondLoansPayableMember SGLA:OCBCBankMember SGLA:CreditAgreementMember 2023-06-30 0001433551 SGLA:SecondLoansPayableMember SGLA:OCBCBankMember SGLA:CreditAgreementMember 2023-06-01 2023-06-30 0001433551 2024-09-01 2024-09-30 0001433551 SGLA:InventFortunesdnBhdMember 2025-09-30 0001433551 SGLA:InventFortunesdnBhdMember 2025-06-30 0001433551 SGLA:LuoXiongAndWoKukChingMember 2025-09-30 0001433551 SGLA:LuoXiongAndWoKukChingMember 2025-06-30 0001433551 SGLA:EmpowerInternationalTradingMember 2025-09-30 0001433551 SGLA:EmpowerInternationalTradingMember 2025-06-30 0001433551 SGLA:TLCGlobalInternationalTradingMember 2025-09-30 0001433551 SGLA:TLCGlobalInternationalTradingMember 2025-06-30 0001433551 us-gaap:RelatedPartyMember 2025-09-30 0001433551 us-gaap:RelatedPartyMember 2025-06-30 0001433551 SGLA:LuoXiangAndWoKukChingMember 2025-07-01 2025-09-30 0001433551 SGLA:LuoXiangMember 2025-07-01 2025-09-30 0001433551 SGLA:WongChingWingMember 2025-07-01 2025-09-30 0001433551 SGLA:WoKukChingMember 2025-07-01 2025-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:MYR SGLA:Segment iso4217:CNY

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

(Amendment No.1)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended September 30, 2025

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File Number 000-53208

 

SINO GREEN LAND CORPORATION

(Exact name of registrant issuer as specified in its charter)

 

Nevada   54-0484915

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

No. 3 & 5, Jalan Hi Tech 7/7, Kawasan Perindustrian Hi Tech 7,

43500 Semenyih, Selangor, Malaysia.

(Address of principal executive offices, including zip code)

 

Registrant’s phone number, including area code +603 8727 8732

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:   Trading Symbol(s)   Name of each exchange on which registered:
Common Stock, $0.001 par value   SGLA   OTC Market – Pink Sheets

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

 

YES ☒ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☒ Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐ No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

Class   Outstanding at January 21, 2026
Common Stock, $0.001 par value   161,809,738

 

 

 

 

 

 

EXPLANATORY NOTE

 

The purpose of this Amendment No. 1 (this “Amendment”) to our Quarterly Report on Form 10-Q for the period ended September 30, 2025 (the “Form 10-Q”), as filed with the Securities and Exchange Commission (the “SEC”) on November 12, 2025, is solely to correct the check box on the cover page related to Interactive Data File submission and posting. The box was incorrectly marked “NO” and is hereby corrected to “YES” to reflect the fact that the registrant posted all required Interactive Data Files on its corporate website during the relevant period. This Amendment makes no other changes to the Form 10-Q as filed with the SEC on November 12, 2025 and no attempt has been made in this Amendment to modify or update the other disclosures presented in the Form 10-Q.

 

2

 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAL INFORMATION  
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: 4
  Condensed Consolidated Balance Sheets as of September 30, 2025 (unaudited) and June 30, 2025 4
  Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended September 30, 2025 and 2024 (unaudited) 5
  Condensed Consolidated Statements of Stockholders’ Deficit for the Three Months Ended September 30, 2025 and 2024 (unaudited) 6
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2025 and 2024 (unaudited) 7
  Notes to Condensed Consolidated Financial Statements for the Three Months Ended September 30, 2025 and 2024 (unaudited) 8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 16
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 19
ITEM 4. CONTROLS AND PROCEDURES 19
PART II OTHER INFORMATION  
ITEM 1. LEGAL PROCEEDINGS 20
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 20
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 20
ITEM 4. MINE SAFETY DISCLOSURES 20
ITEM 5. OTHER INFORMATION 20
ITEM 6. EXHIBITS 20
  SIGNATURES 21

 

3

 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. CONDENSED FINANCIAL STATEMENTS:

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2025, AND JUNE 30, 2025

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

   September 30, 2025   June 30, 2025 
   As of 
   September 30, 2025   June 30, 2025 
   (Unaudited)     
Assets          
Current assets          
Cash and cash equivalents  $48,185   $25,272 
Accounts receivable   56,190    19,035 
Inventories   357,076    175,142 
Prepaid expenses and other current assets   76,884    60,173 
Total current assets   538,335    279,622 
           
Non-current assets          
Property, plant and equipment, net   4,054,438    4,099,211 
Finance lease right-of-use assets   48,896    55,386 
Total Assets  $4,641,669   $4,434,219 
           
Liabilities and Stockholders’ Deficit          
Current liabilities          
Accounts payable  $379,772   $89,640 
Accrued liabilities and other payable   171,292    201,407 
Contract liabilities   6,878    22,486 
Loan from third party   750,000    750,000 
Bank loan payable - current   80,943    79,860 
Short-term borrowing   298,742    293,761 
Amount due to the related parties   3,424,476    3,262,864 
Financing lease obligations – current   20,755    22,553 
Total current liabilities   5,132,858    4,722,571 
           
Non-current liabilities          
Bank loan payable – non-current   2,068,380    2,082,377 
Financing Lease liabilities – non-current   20,358    23,930 
Total liabilities   7,221,596    6,828,878 
           
Stockholders’ deficit          
Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,784,178 shares issued and outstanding at September 30, 2025 and June 30, 2025, respectively   1,784    1,784 
Common Stock, $0.001 par value; 780,000,000 shares authorized; 161,809,738 shares issued and outstanding at September 30, 2025 and June 30, 2025, respectively   161,810    161,810 
Additional paid-in-capital   2,121,929    2,121,929 
Accumulated other comprehensive income   21,353    20,371 
Accumulated deficit   (4,886,803)   (4,700,553)
Total stockholders’ deficit   (2,579,927)   (2,394,659)
           
Total Liabilities and Stockholders’ Deficit  $4,641,669   $4,434,219 

 

See accompanying notes to the condensed consolidated financial statements.

 

4

 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   2025   2024 
  

Three months ended

September 30

 
   2025   2024 
         
Net revenues  $445,628   $457,247 
Cost of revenues   (481,410)   (657,728)
Gross loss   (35,782)   (200,481)
           
Operating expenses:          
General and administrative expenses   (120,406)   (106,963)
Loss from operations   (156,188)   (307,444)
           
Other income (expense):          
Gain on disposal of property, plant and equipment   -    4,204 
Interest income   -    11 
Interest expenses   (30,261)   (31,354)
Sundry income   199    1,252 
Other expense, net   (30,062)   (25,887)
           
Net loss before tax   (186,250)   (333,331)
           
Income tax expenses   -    - 
           
Net loss   

(186,250

)   (333,331)
           
Other comprehensive income (loss):          
Foreign currency translation income   982    29,896 
           
Total comprehensive loss   (185,268)   (303,435)
           
Loss per share          
Basic and diluted loss per share  $(0.00)  $(0.00)
Basic and diluted weighted average shares outstanding   161,809,738    161,809,738 

 

See accompanying notes to the condensed consolidated financial statements.

 

5

 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

                                 
Three months ended September 30, 2025
   Number of
shares
   Amount   Number of
shares
   Amount   Additional Paid-in
Capital
   Accumulated
Other
Comprehensive
Income (Loss)
  

Accumulated

Deficit

  

Total

Stockholders’

Equity (Deficit)

 
Balance, June 30, 2025   1,784,178   $1,784    161,809,738   $161,810   $2,121,929   $20,371   $(4,700,553)  $(2,394,659)
Net loss   -    -    -    -    -    -    (186,250)   (186,250)
Foreign currency translation adjustment   -    -    -    -    -    982    -    982 
Balance as of September 30, 2025   1,784,178   $1,784    161,809,738   $161,810   $2,121,929   $21,353   $(4,886,803)  $(2,579,927)

 

   Three months ended September 30, 2024 
   Number of
shares
   Amount   Number of
shares
   Amount   Additional Paid-in
Capital
   Accumulated
Other
Comprehensive
Income (Loss)
  

Accumulated

Deficit

  

Total

Stockholders’

Equity (Deficit)

 
Balance, June 30, 2024   1,784,178   $1,784    161,809,738   $161,810   $2,217,929   $45,892   $(2,891,559)  $(560,144)
Net loss   -    -    -    -    -    -    (333,331)   (333,331)
Foreign currency translation adjustment   -    -    -    -    -    29,896    -    29,896 
Balance as of September 30, 2024   1,784,178   $1,784    161,809,738   $161,810   $2,217,929    75,788    (3,224,890)   (863,579)

 

See accompanying notes to the condensed consolidated financial statements.

 

6

 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025, AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   2025   2024 
   Three months ended September 30, 
   2025   2024 
         
Cash flows from operating activities          
Net loss  $(186,250)  $(333,331)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Amortization expenses   6,645    28,261 
Depreciation   105,214    88,997 
Gain on disposal of property, plant and equipment   -    (4,204)
Interest expenses   646    973 
Write back the provision for the inventory   (119,886)   - 
Reverse the allowance for impairment of other receivables   (5,912)   - 
Changes in operating assets and liabilities          
Accounts receivable   (37,155)   (62,348)
Inventories   (61,675)   (67,758)
Prepaid expenses and other current assets   (10,780)   5,537 
Accounts payable   290,132    132,078 
Accrued liabilities and other payable   (30,115)   21,713 
Contract liabilities   (15,608)   (22,379)
Operating lease obligations   -    (31,245)
Net cash used in operating activities   (64,744)   (243,706)
           
Cash flows from investing activities          
Acquisition of property and equipment   (47,978)   - 
Proceeds from disposal of property, plant and equipment   -    8,485 
Net cash (used in) / provided by investing activities   (47,978)   8,485 
           
Cash flows from financing activities          
Payment of interest   (646)   (973)
Advances from related parties, net   161,612    453,713 
Principle payment on finance lease liabilities   (6,146)   (5,911)
Principal payments of bank loan, secured   (42,338)   (36,302)
Short-term borrowing   4,981    39,050 
Net cash provided by financing activities   117,463    449,577 
           
Effect of exchange rate changes on cash and cash equivalents   18,172    (203,615)
Net changes in cash and cash equivalents   22,913    10,741 
Cash and cash equivalents-beginning of the period   25,272    28,858 
           
Cash and cash equivalents-end of the period  $48,185   $39,599 
           
Supplementary cash flow information:          
Interest paid  $(22,771)  $(31,354)
Income taxes paid  $-   $- 

 

See accompanying notes to the condensed consolidated financial statements.

 

7

 

 

SINO GREEN LAND CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025, AND 2024

(Unaudited)

 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

Sino Green Land Corporation (“SGLA”), formerly known as Go Silver Toprich Holding Inc., is a corporation organized under the laws of the State of Nevada on March 6, 2008.

 

Sunshine Green Land Corp., (“SGL”) a Labuan corporation, was formed on December 8, 2021. On June 30, 2024, SGL consummated a share exchange agreement with the shareholders of Tian Li Eco Holdings Sdn. Bhd (“Tian Li”), a Malaysian corporation, in which all the shares of Tian Li were exchanged for shares of SGL, and Tian Li became a wholly-owned subsidiary of SGL.

 

On October 1, 2024, SGLA completed a merger with SGL. After the merger, SGLA, SGL, and Tian Li, are collectively referred to as the “Company.”

 

Upon completion of the merger, SGLA acquired SGL in exchange for 160,349,203 shares of common stock of SGLA and 1,781,658 shares of preferred stock of SGLA. Immediately after completion of the share exchange, the Company has a total of 161,809,738 shares of common stock outstanding and 1,784,178 shares of preferred stock outstanding.

 

Prior to the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled 65.7% of SGLA, and 90% of SGL. Following the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled 89.78% of SGLA consolidated with SGL.

 

As SGLA and SGL were under common control at the time of the share exchange, the transaction is accounted for as a combination of entities under common control in a manner similar to the pooling-of-interests method of accounting. In pooling-of-interests accounting, the financial statements of the previously separate companies for periods before the combination are recast on a combined basis for all prior periods that the entities are under common control. The accompanying combined financial statements for all periods presented are referred to as the “consolidated” financial statements. Accordingly, the Company’s consolidated financial statements as of September 30, 2025 and June 30, 2024, and for the three-month ended September 30, 2025 and 2024, include SGLA’s, SGL’s, and Tian Li’s historical assets, liabilities, and results of operations, including the issuance of 160,349,203 shares of common stock of SGLA and 1,781,658 shares of preferred stock of SGLA on October 1, 2023, as if the combination and issuance of shares occurred at the beginning of the earliest period presented.

 

The Company conducts its business through its subsidiary Tian Li, which operates in Malaysia as an environmental technology company and recycler of plastic waste bottles and plastic packaging materials.

 

Going concern

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the three months ended September 30, 2025, the Company incurred a net loss of $186,250, and used cash in operating activities of $64,744. The Company had an accumulated deficit at September 30, 2025 of $4,886,803, and net current liabilities of $4,594,523. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. In addition, our independent registered public accounting firm, in its audit report to the financial statements included in the Company’s Transition Report on Form 10-K for the year ended June 30, 2025, expressed substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

8

 

 

Management of the Company has evaluated the sufficiency of additional capital resources. Management’s plan is to obtain such resources by seeking debt financing and/or third-party equity sufficient to meet its minimal operating expenses. Besides, management has taken immediate and significant mitigating actions to reduce costs and optimize the Company’s cash flow and liquidity. Measures include reducing expenditure through deferring or canceling discretionary spend, freezing non-essential recruitment and securing new round of equity financing to replenish working capital. The Company has also acquired the financial support letter from Empower International Trading Sdn. Bhd., the holding company of the Company, who has expressed the willingness and intention to provide the necessary financial support to the Company. However, there is uncertainty as to whether these plans will be effectively implemented or yield sufficient results.

 

Basis of presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

The unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. The unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s Transition Report Form 10-K for the full fiscal year ended June 30, 2025, and, in the opinion of management, reflect all adjustments, which consist of normal recurring adjustments, considered necessary for a fair presentation of the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full fiscal year ended June 30, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and accompanying notes, included in the Company’s Transition Report on Form 10-K, filed with the SEC. The condensed consolidated balance sheet as of September 30, 2025, was derived from the audited financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

 

Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. In accordance with ASC250, the changes in estimates will be recognized in the same period of changes in facts and circumstances. The Company bases its estimates on past experiences and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, allowances for expected credit losses, estimates for inventory provisions, useful lives and impairment of long lived assets, and valuation:allowance for deferred tax assets.

 

Revenue recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which includes (1) identifying the contract(s) or agreement(s) with a customer, (2) identifying the Company’s performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

The Company generates revenue primarily from the sales of plastic recycled products. We enter into sales contracts with the customers as a principal. The contracts contain only one performance obligation for domestic customers, transferring the plastic recycled products to the customers in exchange for consideration.

 

Revenue is recognized at a point in time when control of the goods is transferred to the customer, which occurs upon delivery. The Company considers a signed delivery receipt as objective evidence of transfer of control.

 

The terms of pricing and payment stipulated in the contract are fixed. 30% deposit payable upon signing of Sales Contract, 70% payable upon delivery the plastic recycled products to the designated location. We recognize revenue at a point in time when the control of the products has been transferred to customers. The transfer of control is considered complete when products have been accepted and received by customers. In the normal course of business, our products are sold with no right of return unless the item is defective.

 

Each contract contains a single performance obligation for the transfer of goods, as the promise is to transfer a series of distinct items that are substantially the same and have the same pattern of transfer. The Company satisfies this performance obligation and recognizes revenue at a point in time when control of the goods is transferred to the customer, which occurs upon delivery. A signed delivery receipt serves as evidence of transfer.

 

Significant payment terms are as agreed in the contracts, with payment typically due within a short-term credit period. The contracts do not contain a significant financing component, and variable consideration is not significant. The Company acts as the principal in all arrangements. Obligations for returns, refunds, or warranties beyond standard assurance are not offered.

 

The transaction price is the fixed amount of consideration stated in the sales contract. As the contracts contain a single performance obligation, no allocation is necessary. Costs incurred for packaging and shipping are recognized as expenses when incurred.

 

  

   2025   2024 
   Three months ended
September 30,
 
   2025   2024 
Sale of plastic recycle products  $445,628   $457,247 

 

9

 

 

Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand, demand deposits placed with banks or other financial institutions and have original maturities of less than three months. The Company’s primary bank deposits are located in Malaysia.

 

   September 30, 2025   June 30, 2025 
Cash, cash equivalents, and restricted cash          
Denominated in United States Dollars  $12,893   $13,147 
Denominated in Chinese Renminbi   12,276    113 
Denominated in Malaysian Ringgit   23,016    12,012 
Cash and cash equivalents  $48,185   $25,272 

 

Accounts Receivable

 

Accounts receivable are recorded at the gross billing amount less an allowance for expected credit losses from the customers. Accounts receivable do not bear interest.

 

Since July 1, 2022, the Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. Upon adoption, the Company changed the impairment model to utilize a forward-looking current expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and receivables resulting from the application of ASC 606, including contract assets.

 

The Company maintains an allowance for credit losses in accordance with ASC Topic 326, Credit Losses (“ASC 326”) and records the allowance for credit losses as an offset to accounts receivable and contract assets, and the estimated credit losses charged to the allowance in the combined statements of operations and comprehensive income (loss). The Company assesses collectability by reviewing accounts receivable on a collective basis where similar characteristics exist, primarily based on similar business lines, services or product offerings and on an individual basis when the Company identifies specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status, the age of the accounts receivable balances and contract assets balances, credit quality of the Company’s customers based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customer.

 

The Company did not deem it necessary to provide an allowance for expected credit loss as of September 30, 2025 and June 30, 2025.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value, with cost determined on the weighted average cost basis. The Company records adjustments to its inventory based on an estimated forecast of the inventory demand, taking into consideration, among others, inventory turnover, inventory quantities on hand, unfilled customer order quantities, forecasted demand, current prices, competitive pricing, and trends and performance of similar products. If the estimated net realizable value is determined to be less than the recorded cost of the inventory, the difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new cost basis for inventory that may not be subsequently written up.

 

For the year ended June 30, 2025, the Company recognized an inventory write-down of USD119,886. Subsequently, as of September 30, 2025, a write-offs and sales of previously reserved inventory provision was recorded.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

  

Categories   Expected useful life
Factory building   20 years
Factory equipment   7 years
Office equipment   3 - 10 years
Computer   3 - 10 years
Leasehold improvement   Over the shorter of estimated useful life or term of lease
Motor vehicles   3 - 10 years

 

10

 

 

Management assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If there is indication of impairment, management prepares an estimate of future cash flows expected to result from the use of the asset and its eventual disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to write down the asset to its estimated fair value. For the three months ended September 30, 2025 and 2024, the Company determined there were no indicators of impairment of its property and equipment.

 

Leases

 

From January 1, 2022, the Group adopted Accounting Standards Update (“ASU”) 2016-02, Lease (FASB ASC Topic 842). The adoption of Topic 842 resulted in the presentation of operating lease right-of-use (“ROU”) assets and operating lease liabilities on the consolidated balance sheet. The Group has elected the package of practical expedients, which allows the Group not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date and (3) initial direct costs for any expired or existing leases as of the adoption date. Lastly, the Group elected the short-term lease exemption for all contracts with lease terms of 12 months or less.

 

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Group assess whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.

 

The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The lease term includes optional renewal periods and early termination payments when it is reasonably certain that the Company will exercise those rights. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs and prepayments, less any lease incentives.

 

Income taxes

 

The Company accounts for income taxes using the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits from an uncertain tax position are recognized only if it more likely than not that the tax position will be sustained on examination by the taxing authorities based on technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has greater than 50 percent likelihood of being realized upon ultimate resolution. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Foreign currency translation

 

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company’s operating subsidiary maintains its books and records in their respective local currency, which consists of the Malaysian Ringgit (“MYR”).

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$ using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of a foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within equity.

 

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

  

   As of
September 30, 2025
   As of
June 30, 2025
 
Spot USD: MYR exchange rate  $4.2153   $4.2284 
Average USD: MYR exchange rate  $4.2264   $4.3869 

 

11

 

 

The MYR is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the MYR amounts could have been, or could be, converted into US Dollars at the rates used in translation.

 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed like basic net loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. As of September 30, 2024, the Company had convertible notes payable that were convertible into 937,500 shares of common stock. On May 16, 2025, the note holder decided not to exercise their conversion right into the Company’s equity, the instrument is no longer classified as a convertible note but is accounted for as a standard term loan. For the periods ended September 30, 2025and 2024, the calculations of basic and diluted loss per share are the same because these potential dilutive securities would have had an anti-dilutive effect.

 

Fair value measurements

 

The Company follows the guidance of ASC 820-10, “Fair Value Measurements and Disclosures”, with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1 : Observable inputs such as quoted prices in active markets;

Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

The Company believes the carrying amounts reported in the balance sheets for accrued expenses and due to related party, approximate their fair values because of the short-term nature of these financial instruments.

 

Segment Information

 

An operating segment is a component of the Company that engages in business activities from which it may earn revenue and incur expenses and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by the Company’s chief operating decision maker in order to allocate resources and assess performance of the segment.

 

In accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), in deciding how to allocate resources and in assessing performance. The Company’s revenue segments have similar economic characteristics and they are managed as a single business unit. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s CODM has been identified as the chief executive officer (the “CEO”), who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company. The Company has determined that there is only one reportable operating segment.

 

Recent accounting pronouncements

 

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. This ASU requires additional quantitative and qualitative income tax disclosures to enable financial statements users better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. This ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted this guidance effective July 1, 2025 and the Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s balance sheets, statements of income and statements of cash flows.

 

2. PREPAYMENTS AND OTHER CURRENT ASSETS

 

Prepayments and other current assets consisted of the following as of September 30, 2025 and June 30, 2025:

 

   September 30, 2025   June 30, 2025 
         
Prepaid expenses  $33,499   $30,991 
Deposit on factory equipment purchase   12,026    6,989 
Other deposits   31,009    21,027 
Other receivables   350    7,078 
Prepayments and other current assets   76,884    66,085 
Allowance for Other receivables   -    (5,912)
Net value of prepaid expenses and other current assets  $76,884   $60,173 

 

12

 

 

3. INVENTORIES

 

Inventories primarily consisted of the following PET (polyethylene terephthalate) materials at September 30, 2025 and June 30, 2025:

 

   September 30, 2025   June 30, 2025 
         
PET flakes  $23,435   $69,434 
PET pellets   58,473    75,019 
PET strap belt   30,362    6,664 
Other PET materials   244,806    143,911 
Inventories   357,076    295,028 
Provision for the inventory   -    (119,886)
Net value of Inventories  $357,076   $175,142 

 

4. PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment consisted of the following at September 30, 2025 and June 30, 2025:

 

   September 30, 2025   June 30, 2025 
         
Factory building  $3,552,600   $3,541,594 
Factory equipment   1,607,639    1,554,829 
Computer   3,868    3,856 
Office equipment   12,201    12,163 
Leasehold improvement   244,799    244,041 
Motor vehicle   18,884    18,825 
Total cost   5,439,991    5,375,308 
Accumulated depreciation   (1,385,553)   (1,276,097)
Net book value  $4,054,438   $4,099,211 

 

Depreciation expense was $105,214 and $88,997 for the three months ended September 30, 2025 and 2024, respectively.

 

At September 30, 2025, the factory buildings related to costs of No. 3 factory building (purchased in March 2023) and No. 5 factory building. In January 2024, the Company acquired a factory building (“Factory No. 5”) from an unrelated third-party that it had formerly leased, for MYR 8,075,275.40 (approximately US$1,696,467), and funded by a bank loan payable (see Note 7).

 

5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

Accrued liabilities consisted of the following as of September 30, 2025 and June 30, 2025:

 

   September 30, 2025   June 30, 2025 
         
Accounts payable  $379,772   $89,640 
Accrued liabilities   80,461    86,957 
Other payables   90,831    114,450 
Accounts payable and accrued expense  $551,064   $291,047 

 

The balance of accrued liabilities include accrued payroll and accrued utilities.

 

13

 

 

The balance of other payables includes a balance payable to the seller of factory building No. 5.

 

6. LOAN FROM THIRD PARTY

 

Loan from third party consists of the following as of September 30, 2025 and June 30, 2025:

 

   September 30, 2025   June 30, 2025 
           
Loan from third party  $750,000   $750,000 

 

On January 9, 2023, the Company issued a convertible note payable to a third party for $750,000. The note is unsecured, has an interest rate 3% per annum, and is convertible into 937,500 shares of the Company’s common stock at $0.80 per share, any time after the completion of a reverse acquisition with Sino Green Land Corp.

 

On May 16, 2025, the note holder decided not to exercise their conversion right into the Company’s equity, the instrument is no longer classified as a convertible note but is accounted for as a standard term loan.

 

7. BANK LOAN PAYABLE

 

In October 2022, the Company obtained a credit facility with OCBC Bank in Malaysia to provide a loan in the principal amount of MYR5,000,000 (approximately US$1,069,000) in relation to the Company’s purchase of a factory (No. 3 factory building, see Note 4). The acquisition and loan drawdown was completed in March 2023. The loan bears interest at the base lending rate, as defined, minus 2.2% (4.06% at June 30, 2025), is secured by the No. 3 factory building, matures in October 2042, and is guaranteed by certain of the Company’s shareholders.

 

In June 2023, the credit agreement with OCBC Bank was amended to provide a second loan to the Company in the principal amount of MYR4,600,000 (approximately US$975,162) in relation to the Company’s purchase of a factory (No. 5 factory building, see Note 4). The acquisition and loan drawdown was completed in February 2024. The loan bears interest at the base lending rate, as defined, minus 2.5% (4.06% at June 30, 2025), is secured by the No. 5 factory building, matures in December 2043, and is guaranteed by certain of the Company’s shareholders.

 

The total interest expenses were $22,771 and $31,354 for the three months ended September 30, 2025 and 2024, respectively.

 

Future Minimum principal payments under the bank loans payable, secured are as follow:

 

      
2026  $80,943 
2027   84,364 
2028   87,931 
2029   91,648 
2030 onward   1,804,437 
Total   2,149,323 
Current balance   (80,943)
Non-current balance  $2,068,380 

 

14

 

 

8. RELATED PARTY TRANSACTIONS

 

As of September 30, 2025 and June 30, 2025, the amount (due to) related parties consisted of:

 

   September 30, 2025   June 30, 2025 
         
Due to Invent Fortune Sdn. Bhd. (4)  $(814,765)  $(715,444)
Payable to Luo Xiong and Wo Kuk Ching (1)   (1,260,254)   (1,209,120)
Payable to Empower International Trading (2)   (535,962)   (527,325)
Payable to TLC Global International Trading (3)   (813,495)   (810,975)
Total due to related parties, net  $(3,424,476)  $(3,262,864)

 

The amounts due from and payable to related parties are unsecured, non-interest bearing, and payable on demand. The Company has the right to offset amounts with related parties controlled by the same common control group.

 

  (1) Luo Xiong and spouse Wo Kuk Ching and their immediate family members own 90% of the Company’s common stock.
  (2) Entity controlled 100% by Luo Xiong
  (3) Entity controlled 100% by Wong Ching Wing, daughter of Luo Xiong and Wo Kuk Ching
  (4) Entity controlled 83% by Luo Xiong and spouse Wo Kuk Ching.

 

9. LEASES

 

As of September 30, 2025, the Company has two fiance leases for motor vehicles, and one operating lease agreements for space (No. 5 factory building) in Malaysia.

 

  

As of

September 30, 2025

  

As of

June 30, 2025

 
         
Right-of-use assets-finance leases   48,896    55,386 
Total right-of-use assets  $48,896   $55,386 
           
Finance lease liabilities – current   20,755    22,553 
Finance lease liabilities – non-current   20,358    23,930 
Total lease liabilities  $41,113    46,483 

 

The components of lease expense and supplemental cash flow information related to leases for the three months ended September 30, 2025 and 2024 are as follows:

 

Other information for the three months ended  September 30, 2025   September 30, 2024 
         
Cash paid for amounts included in the measurement of lease obligations          
Cash payments for operating lease  $-   $31,818 
Cash payments for finance lease   6,143    6,297 
Weighted average remaining lease term (in years)          
Operating leases   -    0.17 
Finance leases   1.57    3.27 
Weighted average discount rate          
Operating leases   -%   7.31%
Finance leases   8.77%   8.77%

 

The undiscounted future minimum payments under the Company’s operating and finance lease liabilities and reconciliation to the operating and finance lease liabilities recognized on the consolidated balance sheet as of September 30, 2025 are as follows:

 

   Operating lease   Finance lease 
         
Year ending          
2026  $-   $22,394 
2027   -    11,114 
2028            -    10,188 
Thereafter   -    - 
Total lease payment   -    43,696 
Less: Imputed interest   -    (2,583)
Total lease liabilities  $-    41,113 
Current   -    (20,755)
Long term  $-   $20,358 

 

15

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following information should be read in conjunction with (i) the financial statements of Sino Green Land Corporation, a Nevada corporation, and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the June 30, 2025 audited financial statements and related notes included in the Company’s most recent Annual Report on Form 10-KT for the twelve months ended June 30, 2025 filed with the SEC on October 14, 2025. Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements.

 

Overview

 

Sino Green Land Corporation (the “Company” or “we” or “our”) was incorporated under the laws of the State of Nevada on March 6, 2008, under the name of Henry County Plywood Corporation, as successor by merger to a Virginia corporation incorporated in May 1948 under the same name. On March 17, 2009, we changed our name from “Henry County Plywood Corporation” to “Sino Green Land Corporation”. On January 7, 2020, we renamed from “Sino Green Land Corporation” to “Go Silver Toprich, Inc.”. On August 31, 2020, we changed the name from “Go Silver Toprich, Inc.” back to “Sino Green Land Corporation”.

 

Results of Operations

 

Revenues and Cost of Revenues

 

Net revenues were $ 445,628 for the three months ended September 30, 2025, which was relatively flat compared to $457,247 in the same period of 2024.

 

Cost of revenues was $481,410 for the three months ended September 30, 2025, reflecting a decrease of $ 176,318, or 27%, from $657,728 for the three months ended September 30, 2024. This decline was primarily driven by a reduction in impurities within our purchased raw materials, and, more significantly, by the reversal of a prior period inventory write-down of $119,886, which directly reduced current period cost of sales.

 

Gross Loss

 

Gross loss was $35,782 for the three months ended September 30, 2025 and gross loss was $200,481 for the three months ended September 30, 2024, reflecting a significantly decrease of $ 164,699 or 82%. This improvement was primarily driven by a reduction in cost of revenues.

 

General and Administrative Expenses

 

General and administrative expenses were $120,406 for the three months ended September 30, 2025, reflecting an increase of $13,443, or 13%, from $106,963 for the three months ended September 30, 2024. The increase was primarily driven by higher business travel expenses.

 

16

 

 

Net Loss

 

Net loss totaled $186,250 for the three months ended September 30, 2025, a decrease of $ 147,081 of 44%, as compared to the net loss of $333,331 for the three months ended September 30, 2024. The decrease was primarily due to the decrease of cost of revenue.

 

Liquidity and Capital Resources

 

Going concern.

 

For the three months ended September 30, 2025, Sino Green Land Corporation had an accumulated deficit of $4,886,803, incurred a net loss of $186,250 and cash used in operating activities of $64,744. These factors raise substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern within one year after the date the financial statements are issued. In addition, Sino Green Land Corporation’s independent registered public accounting firm, in their report on Sino Green Land Corporation’s June 30, 2025, audited financial statements, raised substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing.

 

Working Capital

 

   September 30, 2025   June 30, 2025   Change 
Total current assets  $538,335   $279,622   $258,713 
Total current liabilities   (5,132,858)   (4,722,571)   (410,287)
Working capital deficit  $(4,594,523)  $(4,442,949)  $(151,574)

 

As of September 30, 2025, we had total current assets of $538,335 consisting of cash on hand of $ 48,185, accounts receivables of $56,190, inventory of $357,076, and prepaid expenses and other current assets of $76,884, compared to total current assets of $279,622 as of June 30, 2025. The increase was mainly due to the increase in inventory and accounts receivable. We had current liabilities of $5,132,858 consisting of accounts payable of $379,772, accrued expenses and other payable of $171,292, contract liabilities of $6,878, loan form third party of $750,000, current portion of bank loan of $80,943, short-tern borrowing of $298,742, advances due to related parties of $3,424,476 and financing lease obligation of $20,755, compared to total current liabilities of $4,722,571 as of June 30, 2025.

 

The Company’s net loss was $186,250 and $333,331 for the three months ended September 30, 2025 and 2024, respectively.

 

17

 

 

Cash Flows

 

  

Three months Ended

September 30,

     
   2025   2024   Change 
Cash flows used in operating activities  $(64,744)  $(243,706)  $178,962 
Cash flows (used in) provided by investing activities   (47,978)   8,485    (56,463)
Cash flows provided by financing activities   117,463    449,577    (332,114)
Effect of exchange rate changes on cash and cash equivalents   18,172    (203,615)   221,787 
Net changes in cash and cash equivalents  $22,913   $10,741   $12,172 

 

Cash Flow from Operating Activities

 

Cash flow used in operating activities for the three months ended September 30, 2025 was $64,744 as compared to the amount of $243,706 used in operating activities for the three months ended September 30, 2024, reflecting a decrement of $163,224. The decrease in net cash provided by operating activities was mainly due to the fact that the increase from the account payable, accrued assets and other payables and prepayment impact on cash flows.

 

Cash Flow from Investing Activities

 

Net cash used in investing activities was $47,978 for the three months ended September 30, 2025, primarily due to purchases of property, plant and equipment. This compares to net cash provided by investing activities of $8,485 in the prior year period, which was driven by the disposal of fixed assets.

 

Cash Flow from Financing Activities

 

Cash flow provided by financing activities was $117,463 for the three months ended September 30, 2025 and $449,577 for the three months ended September 30, 2024, respectively. The decrease in net cash provided by financing activities was mainly due to the decrease in loan proceeds and reduced financial support from related parties.

 

Critical Accounting Policies and Estimates

 

Use of Estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets, and expenses during the periods reported. Actual results may differ from these estimates.

 

Off-Balance Sheet Arrangements

 

As of September 30, 2025, we have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.

 

18

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

DISCLOSURE CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2025. This evaluation was carried out by Wo Kuk Ching (“Ms. Wo”), our Chief Executive Officer and Wong Ching Wing (“Elise”), our Chief Financial Officer, who also serve as our principal executive officer and principal financial and accounting officer, respectively. Based upon that evaluation, Ms. Wo and Elise concluded that, as of September 30, 2025, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

The material weaknesses identified include (i) the Company did not maintain a functioning independent audit committee and did not maintain an independent board; (ii) the Company had inadequate segregation of duties; and (iii) the Company had an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training in the application of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

19

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently involved in any legal proceedings, and we are not aware of any pending or potential legal actions.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None

 

ITEM 6. Exhibits

 

Exhibit No.   Description
     
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
31.2   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer*
32.1   Section 1350 Certification of principal executive officer *
32.2   Section 1350 Certification of principal financial and accounting officer *
101.INS   Inline XBRL Instance Document*
101.SCH   Inline XBRL Schema Document*
101.CAL   Inline XBRL Calculation Linkbase Document*
101.DEF   Inline XBRL Definition Linkbase Document*
101.LAB   Inline XBRL Label Linkbase Document*
101.PRE   Inline XBRL Presentation Linkbase Document*
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

20

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SINO GREEN LAND CORPORATION
  (Name of Registrant)
     
Date: January 21, 2026    
  By: /s/ Teresa Wo Kuk Ching
  Title: Chief Executive Officer

 

21

 

FAQ

What period does Sino Green Land Corporation (SGLA) cover in this 10-Q/A?

The report covers the three months ended September 30, 2025, with comparative information for the three months ended September 30, 2024 and balance sheet data as of June 30, 2025.

Why did Sino Green Land Corporation file this amendment to its quarterly report?

The amendment was filed solely to correct a cover-page checkbox regarding Interactive Data File submission and posting. The box was changed from “NO” to “YES” to reflect that all required Interactive Data Files were posted. No other financial or narrative disclosures were revised.

What were Sino Green Land Corporation’s Q1 2026 revenues and net loss?

For the three months ended September 30, 2025, net revenues were $445,628 and the company recorded a net loss of $186,250, an improvement from a $333,331 net loss in the same period of 2024.

What does the going concern warning mean for SGLA investors?

Management and the auditors state that recurring losses, an accumulated deficit of $4,886,803, net current liabilities of $4,594,523 and cash used in operations raise substantial doubt about the company’s ability to continue as a going concern within one year of the financial statement issuance date.

How leveraged is Sino Green Land Corporation as of September 30, 2025?

Total liabilities were $7,221,596 against total assets of $4,641,669, leaving a stockholders’ deficit of $2,579,927. Debt includes a $750,000 third-party loan, secured bank loans totaling $2,149,323, and $3,424,476 due to related parties.

What cash position and operating cash flow did SGLA report for the quarter?

Cash and cash equivalents were $48,185 at September 30, 2025. Net cash used in operating activities was $64,744 for the three months ended that date, compared with $243,706 used in the prior-year quarter.

What internal control issues did Sino Green Land Corporation disclose?

The company concluded its disclosure controls and procedures were not effective as of September 30, 2025, citing material weaknesses: no functioning independent audit committee or independent board, inadequate segregation of duties, and an insufficient number of personnel with appropriate U.S. GAAP and SEC reporting expertise.
Sino Green Land

OTC:SGLA

SGLA Rankings

SGLA Latest News

SGLA Latest SEC Filings

SGLA Stock Data

320.38M
16.54M
Waste Management
Industrials
Malaysia
Semenyih