Indicate by check mark whether the
registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
This report on Form 6-K, including the document attached as Exhibit 99.1 to this report on Form 6-K, is hereby incorporated
by reference into the Company’s Registration Statement on Form F-3, as amended, filed with the U.S. Securities and Exchange Commission
on May 16, 2025 (Registration No. 333-287337), and shall be a part thereof from the date on which this current report is furnished, to
the extent not superseded by documents or reports subsequently filed or furnished.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
SOLAI Limited Announces Unaudited Financial
Results
for the Three Months Ended March 31, 2026
AKRON, Ohio, May 26, 2026/PRNewswire/—SOLAI
Limited (NYSE: SLAI) (previously traded under “BTCM”) (“SOLAI,” “the Company,” “we,”
“us,” or “our company”), a leading technology-driven cryptocurrency infrastructure company, today reported its
unaudited financial results for the three months ended March 31, 2026.
“The first quarter of 2026 marked a defining
moment for SOLAI. With the announcement of our personal AI infrastructure strategy in March, we executed with conviction and delivered
on it with the launch of Solode Neo in April, a personal AI node that puts self-hosted, always-on AI agents in the hands of
everyday users for the first time,” highlighted by Mr. Xianfeng Yang, Chief Executive Officer of SOLAI. “We believe the next
major wave of AI adoption will be defined not by applications, but by the infrastructure that brings intelligence directly to individuals
— privately, reliably, and on their own terms. That belief shapes our multi-layer blueprint, and it is also why we believe SOLAI
is uniquely positioned to build it.
SOLAI is uniquely equipped with both the infrastructure
and deployment experience to do so. Years of running large-scale computing power at our data centers in the United States and Ethiopia have given
us the hardware deployment expertise, power infrastructure management, and operational discipline that personal AI infrastructure demands.
These became the foundation we are building on.
The progress we made during the quarter, across
both software and hardware development, reflects that continuity of execution. The launch of Solode Neo shortly after quarter-end was
an important milestone, and it is the beginning of a much larger buildout. I look forward to sharing further progress in the quarters
ahead.”
The Three Months Ended March 31, 2026 Highlights
| · |
Revenues were US$7.9 million for the three months ended March 31, 2026, representing an increase of US$1.3 million from US$6.6 million for the three months ended March 31, 2025 and an increase of US$0.3 million from US$7.6 million for the three months ended December 31, 2025. |
| · |
Operating costs and expenses were US$13.4 million for the three months ended March 31, 2026, representing an increase of US$0.3 million from US$13.1 million for the three months ended March 31, 2025 and a decrease of US$3.1 million from US$16.5 million for the three months ended December 31, 2025. |
| |
|
| · |
Operating loss was US$6.8 million for the three months ended March 31,
2026, compared with operating loss of US$8.1 million for the three months ended March 31, 2025 and operating loss of US$18.1 million
for the three months ended December 31, 2025. |
| |
|
| · |
Non-GAAP adjusted operating loss1 was US$6.5 million for the three months ended March 31, 2026, compared with non-GAAP adjusted operating loss of US$7.6 million for the three months ended March 31, 2025 and non-GAAP adjusted operating loss of US$10.1 million for the three months ended December 31, 2025. |
| · |
Net loss attributable to SOLAI was US$6.7 million for the three months ended March 31, 2026, compared with net loss attributable to SOLAI of US$7.9 million for the three months ended March 31, 2025 and net loss attributable to SOLAI of US$17.5 million for the three months ended December 31, 2025. |
| · |
Non-GAAP adjusted net loss1 attributable to SOLAI was US$6.3 million for the three months ended March 31, 2026, compared with non-GAAP adjusted net loss attributable to SOLAI of US$7.4 million for the three months ended March 31, 2025 and non-GAAP adjusted net loss attributable to SOLAI of US$9.6 million for the three months ended December 31, 2025. |
| · |
Basic and diluted losses per American Depositary Share (“ADS”)2 attributable to SOLAI for the three months ended March 31, 2026 were US$0.36. |
| · |
Non-GAAP adjusted basic and diluted losses per ADS1 2 attributable to SOLAI for the three months ended March 31, 2026 were US$0.34. |
1 Non-GAAP financial measures exclude
the impact of share-based compensation expenses, impairment of property and equipment, impairment of intangible assets, gain on remeasurement
of unfavorable contract and changes in fair value of derivative instruments. Reconciliations of non-GAAP financial measures to U.S. GAAP
financial measures are set fourth in the table at the end of this release.
2 American Depositary Shares, which
are traded on the NYSE. Each ADS represents one hundred (100) Class A ordinary shares of the Company.
The Three Months Ended March 31, 2026 Financial Results
Revenues
Revenues were comprised of US$0.2 million from
the self-mining business and US$7.7 million from the data center business.
Self-mining
As of today, our DOGE/LTC mining machines are
shut down amid depressed DOGE and LTC cryptocurrency market prices. Accordingly, we generated no mining revenue from our DOGE and LTC
mining operations for the three months ended March 31, 2026.
Building on our established infrastructure footprint
and disciplined cost management strengths, the Company will steadily optimize its business portfolio and solidify its operational fundamentals.
By capitalizing on long-term industry trends, we will drive continuous improvements in operational performance and sustainability. As
of today, the total hash rate capacity of our BTC mining machines in operation is approximately 271.1 PH/s. For the three months
ended March 31, 2026, we produced 2.4 BTC from our BTC cryptocurrency mining operations and recognized revenue of approximately US$0.2
million.
During the three months ended March 31, 2026,
our self-mining business recognized approximately $0.2 million in revenue, representing a decrease of US$2.8 million compared with the
three months ended March 31, 2025 and representing a slight decrease of US$0.4 million compared with the three months ended December 31,
2025.
Data Center Operation
During the three months ended March 31,
2026, our 82.5 megawatt space (the “82.5 Megawatt Space”) at the Ohio Mining Site recognized approximately $4.4 million
in service fee revenue, representing an increase of US$0.8 million compared with the three months ended March 31, 2025 and
representing a decrease of US$2.6 million compared with the three months ended December 31, 2025. During the three months ended
March 31, 2026, our 55 megawatt space (the “55 Megawatt Space”) at the Ethiopia data center commenced operations and
generated revenue of US$3.3 million.
Overall
Revenues were US$7.9 million for the three
months ended March 31, 2026, representing an increase of US$1.3 million, or 19.7%, from US$6.6 million for the three months ended
March 31, 2025 and an increase of US$0.3 million, or 3.9%, from US$7.6 million for the three months ended December 31, 2025. The
year-over-year increase was mainly attributable to (i) an increase of US$3.3 million in Ethiopia data center due to the
completion of business deployment in Ethiopia; (ii) an increase of US$0.8 million in Ohio data center, which was offset by (iii) the
decrease of US$2.8 million self-mining business revenue as a result of falling cryptocurrency prices and reduced mining operating
hours. The sequential slight increase was mainly due to (i) an increase of US$3.3 million in Ethiopia data center due to the
completion of business deployment in Ethiopia, which was offset by (ii) the decrease of US$2.6 million data center revenue in Ohio
data center attributable to reduced mining activities due to the falling cryptocurrency prices; and (iii) the decrease of
US$0.4 million self-mining business revenue as a result of falling cryptocurrency prices and reduced mining operating hours.
Operating Costs and Expenses
Operating costs and expenses were US$13.4 million for the three months
ended March 31, 2026, representing an increase of US$0.3 million, or 2.3%, from US$13.1 million for the three months ended March 31, 2025,
and a decrease of US$3.1 million, or 18.8%, from US$16.5 million for the three months ended December 31, 2025.
Cost of revenue was US$10.6 million for the three months ended March
31, 2026, representing an increase of US$1.5 million, or 16.5%, from US$9.1 million for the three months ended March 31, 2025, and a slight
increase of US$0.1 million, or 1.0%, from US$10.5 million for the three months ended December 31, 2025. The year-over-year increase was
mainly attributable to (i) the increase of US$3.0 million in Ethiopia electricity cost which was in line with the increase in Ethiopia
data center revenue, partially offset by (ii) a decrease of US$0.3 million as the amortization of the intangible asset arising from the
acquisition of Bee computing ended in July 2025; (iii) a decrease of US$0.6 million in mining machine depreciation due to the impairment
in December 2025 and (iv) a decrease of US$0.8 million in electricity cost at the Ohio Mining Site. The sequential slight increase
was mainly due to (i) an increase of US$3.0 million in Ethiopia electricity cost which was in line with the increase in Ethiopia
data center revenue, and offset by (ii) a decrease of US$2.6 million in electricity cost at the Ohio Mining Site as a result of falling
cryptocurrency prices and a substantial drop in customers' mining uptime; and (iii) a decrease of US$0.5 million in the depreciation of
mining machines due to impairment of mining machines which occurred in December 2025. Cost of revenue was comprised of the direct
cost of revenue of US$8.6 million relating to the data center business, US$0.2 million relating to the self-mining business and depreciation
and amortization expenses of US$1.8 million.
General and administrative expenses were US$2.8
million for the three months ended March 31, 2026, representing a decrease of US$1.1 million, or 28.2%, from US$3.9 million for the three
months ended March 31, 2025, and a decrease of US$3.1 million, or 52.5%, from US$5.9 million for the three months ended December 31, 2025.
The year-over-year decrease was mainly attributable to (i) a decrease of US$0.2 million in amortization of an intangible asset acquired
from the acquisition of the Ethiopia data center which was impaired in December 2025; (ii) a decrease of US$0.3 million in depreciation
of mining machines due to the reallocation of equity interest of the Ethiopia data center in December 2025, and (iii) the decrease
of US$0.4 million in professional fees, travel and other related expenses due to the cost-cutting and efficiency-enhancement efforts.
The sequential decrease was mainly due to (i) a decrease of US$1.2 million in depreciation of mining machine due to the reallocation
of equity interest of the Ethiopia data center in December 2025, and (ii) the decrease of US$1.6 million in professional fees, travel
and other related expenses due to reduced fees related to the annual report and cost-cutting measures.
Other Operating Income
Other operating income was US$0.5 million for the three months ended
March 31, 2026, representing a decrease of US$1.1 million from US$1.6 for the three months ended March 31, 2025, and a decrease of US$4.5
million from US$5.0 for the three months ended December 31, 2025. The year-over-year decrease was mainly due to a decrease of US$1.1
million in rental income from unfavorable contact liabilities recognized from the acquisition of the Ethiopia data center which was remeasured
due to the change of hosting service contract in 2025 for certain mining machines hosted at that data center. The sequential decrease
was mainly due to (i) a decrease of US$1.1 million in rental income from unfavorable contact liabilities recognized from the acquisition
of the Ethiopia data center which was remeasured due to the change of hosting service contract in 2025 for certain mining machines hosted
at that data center, and (ii) a decrease of US$3.3 million in off-peak subsidies recognized in the fourth quarter of 2025, while
no such subsidies were recorded in the first quarter of 2026.
Other Operating Expenses
Other operating expenses were nil for the three
months ended March 31, 2026, representing no change compared with the three months ended March 31, 2025 and a decrease of US$1.8 million,
from US$1.8 million for the three months ended December 31, 2025. The sequential decrease was mainly due to a decrease of US$1.6
million in credit loss provision related to other receivables recognized in the fourth quarter of 2025, while no such provisions were
recorded in the first quarter of 2026.
Changes in Fair Value of Cryptocurrency
Assets
Changes in fair value of cryptocurrency assets were negative US$1.9
million for the three months ended March 31, 2026, representing a decrease of US$1.4 million, from negative US$3.3 million for the three
months ended March 31, 2025 and a decrease of US$2.6 million, from negative US$4.5 million for the three months ended December 31, 2025.
The year-over-year difference was attributable to the reduction in overall holdings of cryptocurrency during the period during the three
months ended March 31, 2026, as compared with the overall holding of cryptocurrency during the three months ended March 31, 2025. The
sequential difference was attributable to the reduction in overall holdings of cryptocurrency during the three months ended March 31,
2026, as compared with the overall holdings of cryptocurrency during the three months ended December 31, 2025. The year-over-year difference
was attributable to the decrease of cryptocurrency prices during the three months ended March 31, 2026, as compared with cryptocurrency
prices during the three months ended March 31, 2025. The sequential difference was attributable to the decrease of cryptocurrency prices
during the three months ended March 31, 2026, as compared with cryptocurrency prices during the three months ended December 31, 2025.
Impairment of property and equipment
Impairment of property and equipment was US$8.8 million for the three
months ended December 31, 2025, mainly due to the provisions for impairment of cryptocurrency mining machines in the U.S. and Ethiopia.
There was no such provision in the first quarter of 2026 and 2025.
Impairment of intangible assets
Impairment of intangible assets was US$1.4 million for the three months
ended December 31, 2025, mainly due to the provisions for impairment of a strategic contract recognized from the acquisition of the Ethiopia
data center. There was no such provision in the first quarter of 2026 and 2025.
Gain on remeasurement of unfavorable contract
Gain on remeasurement of unfavorable contract was US$2.2 million for
the three months ended December 31, 2025, mainly due to the change of hosting service contract for certain mining machines hosted at the
Ethiopia data center in 2025. There was no such gain in the first quarter of 2026 and 2025.
Operating Loss
Operating loss was US$6.8 million for the
three months ended March 31, 2026, compared with operating loss from of US$8.1 million for the three months ended March 31, 2025,
and operating loss of US$18.1 million for the three months ended December 31, 2025. The year-over-year decrease in operating loss
was mainly due to the positive effect of US$1.4 million in changes in fair value of cryptocurrency assets. The sequential
decrease in operating loss was attributable to (i) the positive effect of US$2.6 million in changes in fair value of
cryptocurrency assets; (ii) a decrease of US$8.8 million in impairment of property and equipment; and (iii) a decrease of US$1.4
million in impairment of intangible assets, which was partially offset by (iv) a decrease of US$2.2 million in gain on remeasurement
of unfavorable contract.
Non-GAAP adjusted operating loss was US$6.5 million
for the three months ended March 31, 2026, compared with non-GAAP adjusted operating loss of US$7.6 million for the three months ended
March 31, 2025, and non-GAAP adjusted operating loss of US$10.1 million for the three months ended December 31, 2025. The year-over-year
decrease in non-GAAP adjusted operating loss was mainly due to the positive effect of US$1.4 million in changes in fair value of
cryptocurrency assets. The sequential improvement was attributable to the positive effect of US$2.6 million in changes in fair value of
cryptocurrency assets.
Net Loss Attributable to SOLAI
Net loss attributable to SOLAI was US$6.7 million
for the three months ended March 31, 2026, compared with net loss attributable to SOLAI of US$7.9 million for the three months ended March
31, 2025, and net loss attributable to SOLAI of US$17.5 million for the three months ended December 31, 2025. The year-over-year and sequential
decreases in net loss attributable to SOLAI were mainly due to the same reasons mentioned in the trend analysis of operating loss above.
Non-GAAP adjusted net loss attributable to SOLAI
was US$6.3 million for the three months ended March 31, 2026, compared with non-GAAP adjusted net loss attributable to SOLAI of US$7.4
million for the three months ended March 31, 2025, and non-GAAP adjusted net loss attributable to SOLAI of US$9.6 million for the three
months ended December 31, 2025. The year-over-year and sequential decreases in non-GAAP adjusted net loss attributable to SOLAI were mainly
due to the same reasons mentioned in the trend analysis of operating loss above.
Cash and Cash Equivalents
As of March 31, 2026, the Company had cash and
cash equivalents of US$2.0 million, compared with cash and cash equivalents of US$1.4 million as of December 31, 2025.
Cryptocurrency Assets
As of March 31, 2026, the Company had
cryptocurrency assets of US$3.8 million in aggregate, which were comprised of 3.2 BTC, 169 ETH, 0.03 million SOL, 0.3 million USDT
and various other cryptocurrency assets, which were mainly generated from its cryptocurrency mining business.
About SOLAI Limited
SOLAI Limited (previously known as “BIT
Mining Limited”) (NYSE: SLAI) (previously traded under “BTCM”), is a technology-driven cryptocurrency infrastructure
company expanding from its foundation in crypto mining to build a blockchain-based ecosystem spanning AI, stablecoins and payment
infrastructure, and Solana treasury and staking operations — supporting use cases across institutional settlement, commerce,
consumer payments, and AI-native agent transactions. By leveraging its blockchain and data infrastructure expertise, SOLAI aims to enhance
on-chain efficiency and expand participation across Solana and other blockchain ecosystems.
Safe Harbor Statements
This news release contains
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in
the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will”,
“expects”, “anticipates”, “future”, “intends”, “plans”, “believes”,
“estimates”, “target”, “going forward”, “outlook” and similar statements. Such statements
are based upon management’s current expectations and current market and operating conditions and relate to events that involve known
or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s
control, which may cause the Company’s actual results, performance or achievements to differ materially from those in the forward-looking
statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with
the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as
a result of new information, future events or otherwise, except as required under law.
About Non-GAAP Financial Measures
As a supplement to operating loss and net loss,
we use the non-GAAP financial measures of non-GAAP adjusted operating loss and non-GAAP adjusted net loss, which are U.S. GAAP operating
loss and net loss as adjusted to exclude the impact of share-based compensation expenses, impairment of property and equipment, impairment
of intangible assets, gain on remeasurement of unfavorable contract and changes in fair value of derivative instruments. All adjustments
are non-cash and we believe they are not reflective of our general business performance. The non-GAAP financial measures are provided
as additional information to help our investors compare business trends among different reporting periods on a consistent basis and to
enhance investors’ overall understanding of our current financial performance and prospects for the future. The non-GAAP financial
measures should not be considered in addition to or as a substitute for or superior to U.S. GAAP operating loss or net loss. In addition,
our definition of non-GAAP adjusted operating loss and non-GAAP adjusted net loss may be different from the definition of such terms used
by other companies, and therefore comparability may be limited.
For more information:
SOLAI Limited
ir@solai.com
ir.solai.com
www.solai.com
Christensen Advisory
Jason Ng
Tel: +852-2117-0861
Email: solai@christensencomms.com
SOLAI Limited
Condensed Consolidated Balance Sheets
(Amounts in thousands of U.S. dollars ("US$"), except for number of shares)
(Unaudited)
| | |
December 31,
2025 | | |
March 31,
2026 | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
| 1,420 | | |
| 1,976 | |
| Accounts receivable | |
| 2,760 | | |
| 2,065 | |
| Prepayments and other current assets | |
| 6,519 | | |
| 5,060 | |
| Cryptocurrency assets | |
| 6,978 | | |
| 3,813 | |
| Total current assets | |
| 17,677 | | |
| 12,914 | |
| | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | |
| Property and equipment, net | |
| 12,169 | | |
| 10,375 | |
| Intangible assets, net | |
| 5,862 | | |
| 5,241 | |
| Deposits | |
| 2,454 | | |
| 2,453 | |
| Long-term investments | |
| 3,404 | | |
| 3,407 | |
| Right-of-use assets | |
| 1,992 | | |
| 1,659 | |
| Long-term prepayments and other non-current assets | |
| 2,049 | | |
| 2,071 | |
| Total non-current assets | |
| 27,930 | | |
| 25,206 | |
| | |
| | | |
| | |
| TOTAL ASSETS | |
| 45,607 | | |
| 38,120 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
| 566 | | |
| 824 | |
| Accrued payroll and welfare payable | |
| 317 | | |
| 272 | |
| Accrued expenses and other current liabilities | |
| 7,978 | | |
| 6,295 | |
| Operating lease liabilities – current | |
| 1,078 | | |
| 803 | |
| Income tax payable | |
| 80 | | |
| 79 | |
| Total current liabilities | |
| 10,019 | | |
| 8,273 | |
| | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | |
| Operating lease liabilities - non-current | |
| 860 | | |
| 810 | |
| Total non-current liabilities | |
| 860 | | |
| 810 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES | |
| 10,879 | | |
| 9,083 | |
| | |
| | | |
| | |
| Shareholders’ equity: | |
| | | |
| | |
| Class A ordinary shares, par value US$0.00005 per share; 38,399,870,000 shares authorized as of December 31, 2025 and March 31, 2026; 1,867,853,490 and 1,924,330,790 shares issued and outstanding as of December 31, 2025 and March 31, 2026, respectively | |
| 90 | | |
| 93 | |
| Class A preference shares, par value US$0.00005 per share; 65,000 shares authorized as of December 31, 2025 and March 31, 2026; 65,000 shares issued and outstanding as of December 31, 2025 and March 31, 2026 | |
| - | | |
| - | |
| Class A II preference shares, par value US$0.00005 per share; 65,000 shares authorized as of December 31, 2025 and March 31, 2026; 65,000 shares issued and outstanding as of December 31, 2025 and March 31, 2026 | |
| - | | |
| - | |
| Class B ordinary shares, par value US$0.00005 per share; 400,000,000 shares authorized as of December 31, 2025 and March 31, 2026; 99 shares issued and outstanding as of December 31, 2025 and March 31, 2026 | |
| - | | |
| - | |
| Additional paid-in capital | |
| 651,782 | | |
| 652,714 | |
| Treasury shares | |
| (21,604 | ) | |
| (21,604 | ) |
| Accumulated deficit and statutory reserve | |
| (591,790 | ) | |
| (598,517 | ) |
| Accumulated other comprehensive loss | |
| (4,246 | ) | |
| (4,132 | ) |
| Total SOLAI Limited shareholders’ equity | |
| 34,232 | | |
| 28,554 | |
| Non-controlling interests | |
| 496 | | |
| 483 | |
| Total shareholders' equity | |
| 34,728 | | |
| 29,037 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | |
| 45,607 | | |
| 38,120 | |
SOLAI Limited
Condensed Consolidated Statements of Comprehensive Loss
(Amounts in thousands of U.S. dollars (“US$”),
except for number of shares, per share (or ADS) data)
(Unaudited)
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | |
| Revenues | |
| 6,593 | | |
| 7,584 | | |
| 7,921 | |
| | |
| | | |
| | | |
| | |
| Operating costs and expenses: | |
| | | |
| | | |
| | |
| Cost of revenue | |
| (9,118 | ) | |
| (10,547 | ) | |
| (10,572 | ) |
| Sales and marketing expenses | |
| (16 | ) | |
| - | | |
| (27 | ) |
| General and administrative expenses | |
| (3,945 | ) | |
| (5,910 | ) | |
| (2,776 | ) |
| Total operating costs and expenses | |
| (13,079 | ) | |
| (16,457 | ) | |
| (13,375 | ) |
| Other operating income | |
| 1,606 | | |
| 5,001 | | |
| 541 | |
| Other operating expenses | |
| - | | |
| (1,784 | ) | |
| (5 | ) |
| Changes in fair value of cryptocurrency assets | |
| (3,266 | ) | |
| (4,473 | ) | |
| (1,919 | ) |
| Impairment of property and equipment | |
| - | | |
| (8,764 | ) | |
| - | |
| Impairment of intangible assets | |
| - | | |
| (1,405 | ) | |
| - | |
| Gain on remeasurement of unfavorable contract | |
| - | | |
| 2,225 | | |
| - | |
| Changes in fair value of payables settled by cryptocurrency assets | |
| 6 | | |
| - | | |
| - | |
| Operating loss | |
| (8,140 | ) | |
| (18,073 | ) | |
| (6,837 | ) |
| Other income, net | |
| 57 | | |
| 49 | | |
| 169 | |
| Interest income | |
| 35 | | |
| 37 | | |
| - | |
| Loss from equity method investments | |
| - | | |
| (3 | ) | |
| - | |
| Changes in fair value of derivative instruments | |
| 24 | | |
| 68 | | |
| (72 | ) |
| Loss before income tax | |
| (8,024 | ) | |
| (17,922 | ) | |
| (6,740 | ) |
| Income tax benefits | |
| - | | |
| - | | |
| - | |
| Net loss | |
| (8,024 | ) | |
| (17,922 | ) | |
| (6,740 | ) |
| Less: Net loss attributable to the non-controlling interests | |
| (173 | ) | |
| (426 | ) | |
| (13 | ) |
| Net loss attributable to SOLAI Limited | |
| (7,851 | ) | |
| (17,496 | ) | |
| (6,727 | ) |
| Other comprehensive (loss) income: | |
| | | |
| | | |
| | |
| Foreign currency translation (loss) income | |
| (1 | ) | |
| 100 | | |
| 114 | |
| Other comprehensive (loss) income, net of tax | |
| (1 | ) | |
| 100 | | |
| 114 | |
| Comprehensive loss | |
| (8,025 | ) | |
| (17,822 | ) | |
| (6,626 | ) |
| Less: Comprehensive loss attributable to non-controlling interests | |
| (173 | ) | |
| (426 | ) | |
| (13 | ) |
| Comprehensive loss attributable to SOLAI Limited | |
| (7,852 | ) | |
| (17,396 | ) | |
| (6,613 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of Class A and Class B ordinary shares outstanding: | |
| | | |
| | | |
| | |
| Basic | |
| 1,595,399,989 | | |
| 1,867,853,589 | | |
| 1,879,047,551 | |
| Diluted | |
| 1,595,399,989 | | |
| 1,867,853,589 | | |
| 1,879,047,551 | |
| | |
| | | |
| | | |
| | |
| Losses per share attributable to SOLAI Limited-Basic and Diluted | |
| | | |
| | | |
| | |
| Net loss | |
| (0.00 | ) | |
| (0.01 | ) | |
| (0.00 | ) |
| | |
| | | |
| | | |
| | |
| Losses per ADS* attributable to SOLAI Limited-Basic and Diluted | |
| | | |
| | | |
| | |
| Net loss | |
| (0.49 | ) | |
| (0.94 | ) | |
| (0.36 | ) |
* American Depositary Shares, which are traded on the NYSE. Each ADS
represents 100 Class A ordinary shares of the Company.
SOLAI Limited
Reconciliation of non-GAAP results of operations measures to the nearest comparable GAAP measures
(Amounts in thousands of U.S. dollars (“US$”),
except for number of shares, per share (or ADS) data)
(Unaudited)
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | |
| Operating loss | |
| (8,140 | ) | |
| (18,073 | ) | |
| (6,837 | ) |
| Adjustment for share-based compensation expenses | |
| 507 | | |
| - | | |
| 339 | |
| Adjustment for impairment of property and equipment | |
| - | | |
| 8,764 | | |
| - | |
| Adjustment for impairment of intangible assets | |
| - | | |
| 1,405 | | |
| - | |
| Adjustment for gain on remeasurement of unfavorable contract | |
| - | | |
| (2,225 | ) | |
| - | |
| Non-GAAP adjusted operating loss | |
| (7,633 | ) | |
| (10,129 | ) | |
| (6,498 | ) |
| Net loss attributable to SOLAI Limited | |
| (7,851 | ) | |
| (17,496 | ) | |
| (6,727 | ) |
| Adjustment for share-based compensation expenses | |
| 507 | | |
| - | | |
| 339 | |
| Adjustment for impairment of property and equipment | |
| - | | |
| 8,764 | | |
| - | |
| Adjustment for impairment of intangible assets | |
| - | | |
| 1,405 | | |
| - | |
| Adjustment for gain on remeasurement of unfavorable contract | |
| - | | |
| (2,225 | ) | |
| - | |
| Adjustment for changes in fair value of derivative instruments | |
| (24 | ) | |
| (68 | ) | |
| 72 | |
| Non-GAAP adjusted net loss attributable to SOLAI Limited | |
| (7,368 | ) | |
| (9,620 | ) | |
| (6,316 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of Class A and Class B ordinary shares
outstanding: | |
| 1,595,399,989 | | |
| 1,867,853,589 | | |
| 1,879,047,551 | |
| Basic | |
| 1,595,399,989 | | |
| 1,867,853,589 | | |
| 1,879,047,551 | |
| Diluted | |
| | | |
| | | |
| | |
| Losses per share attributable to SOLAI Limited-Basic and Diluted (non-GAAP) | |
| | | |
| | | |
| | |
| Non-GAAP adjusted net loss | |
| (0.00 | ) | |
| (0.01 | ) | |
| (0.00 | ) |
| Losses per ADS* attributable to SOLAI Limited-Basic and Diluted (non-GAAP) | |
| | | |
| | | |
| | |
| Non-GAAP adjusted net loss | |
| (0.46 | ) | |
| (0.52 | ) | |
| (0.34 | ) |
* American Depositary Shares, which are traded on the NYSE. Each ADS
represents 100 Class A ordinary shares of the Company.
