[10-Q] SmartRent, Inc. Quarterly Earnings Report
Q2 2025 snapshot (ended 6/30/25)
- Revenue: $38.3 m, -21 % YoY; six-month $79.7 m, -20 %.
- Mix shift: Hosted-services +5 % to $18.8 m (49 % of total); hardware –39 % to $15.1 m; professional services –26 %.
- Margins: Gross profit $12.7 m (33.1 % margin) vs 35.7 % LY. Operating expense steady at $24.4 m; sales & marketing up 35 % to support SaaS growth.
- Loss: Net loss widened to $10.9 m (-$0.06/sh) vs –$4.6 m; YTD loss $51.0 m, including a $24.9 m goodwill impairment recorded in Q1.
- Cash & liquidity: Operating cash burn $27.1 m; cash & equivalents $105.0 m (-$37.4 m YTD); no debt. 5 m shares repurchased for $4.9 m; shares outstanding 188.1 m.
- Balance sheet: Assets $354 m, equity $239 m. Deferred revenue down 24 % YTD to $66.4 m, hinting at softer future billings.
- Guidance: none provided; management cites macro headwinds and product transition.
Recurring SaaS momentum is offset by hardware weakness, higher cash burn and impairment-driven equity erosion, keeping profitability elusive.
Riepilogo Q2 2025 (terminato il 30/06/25)
- Ricavi: 38,3 milioni di dollari, -21% su base annua; sei mesi 79,7 milioni, -20%.
- Variazione del mix: Servizi ospitati +5% a 18,8 milioni (49% del totale); hardware -39% a 15,1 milioni; servizi professionali -26%.
- Margini: Utile lordo 12,7 milioni (margine 33,1%) contro 35,7% anno precedente. Spese operative stabili a 24,4 milioni; vendite e marketing +35% per sostenere la crescita SaaS.
- Perdita: Perdita netta aumentata a 10,9 milioni (-0,06$/azione) contro -4,6 milioni; perdita da inizio anno 51,0 milioni, inclusa una svalutazione dell'avviamento di 24,9 milioni registrata nel Q1.
- Cash e liquidità: Consumo di cassa operativo 27,1 milioni; liquidità e equivalenti 105,0 milioni (-37,4 milioni da inizio anno); nessun debito. Riacquistate 5 milioni di azioni per 4,9 milioni; azioni in circolazione 188,1 milioni.
- Bilancio: Attività 354 milioni, patrimonio netto 239 milioni. Ricavi differiti in calo del 24% da inizio anno a 66,4 milioni, suggerendo un rallentamento delle fatturazioni future.
- Previsioni: nessuna fornita; la direzione cita venti contrari macroeconomici e transizione del prodotto.
La crescita ricorrente del SaaS è compensata dalla debolezza dell'hardware, dall'aumento del consumo di cassa e dalla riduzione del patrimonio netto dovuta a svalutazioni, mantenendo la redditività ancora lontana.
Resumen Q2 2025 (finalizado el 30/06/25)
- Ingresos: 38,3 millones de dólares, -21% interanual; seis meses 79,7 millones, -20%.
- Cambio en la mezcla: Servicios alojados +5% a 18,8 millones (49% del total); hardware -39% a 15,1 millones; servicios profesionales -26%.
- Márgenes: Beneficio bruto 12,7 millones (margen 33,1%) frente a 35,7% año anterior. Gastos operativos estables en 24,4 millones; ventas y marketing +35% para apoyar el crecimiento SaaS.
- Pérdida: Pérdida neta aumentó a 10,9 millones (-0,06$/acción) frente a -4,6 millones; pérdida acumulada en el año 51,0 millones, incluyendo una amortización por deterioro de 24,9 millones registrada en Q1.
- Efectivo y liquidez: Consumo de efectivo operativo 27,1 millones; efectivo y equivalentes 105,0 millones (-37,4 millones en lo que va del año); sin deuda. Se recompraron 5 millones de acciones por 4,9 millones; acciones en circulación 188,1 millones.
- Balance: Activos 354 millones, patrimonio neto 239 millones. Ingresos diferidos bajaron 24% en lo que va del año a 66,4 millones, indicando facturación futura más débil.
- Guía: no se proporcionó; la gerencia menciona vientos macroeconómicos adversos y transición de producto.
El impulso recurrente del SaaS se ve contrarrestado por la debilidad del hardware, mayor consumo de efectivo y erosión del patrimonio debido a deterioros, manteniendo la rentabilidad esquiva.
2025년 2분기 스냅샷 (6월 30일 종료)
- 매출: 3,830만 달러, 전년 대비 -21%; 6개월 누적 7,970만 달러, -20%.
- 매출 구성 변화: 호스팅 서비스 +5% 증가해 1,880만 달러 (전체의 49%); 하드웨어 -39% 감소해 1,510만 달러; 전문 서비스 -26% 감소.
- 마진: 매출총이익 1,270만 달러 (마진 33.1%)로 전년 35.7% 대비 하락. 영업비용은 2,440만 달러로 유지; 판매 및 마케팅 비용은 SaaS 성장 지원을 위해 35% 증가.
- 손실: 순손실이 1,090만 달러(-주당 0.06달러)로 확대, 전년 460만 달러 손실 대비 증가; 연초부터 누적 손실은 5,100만 달러이며, 1분기에 2,490만 달러의 영업권 손상차손 포함.
- 현금 및 유동성: 영업 현금 소진 2,710만 달러; 현금 및 현금성 자산 1억 500만 달러(-3,740만 달러 YTD); 부채 없음. 500만 주를 490만 달러에 재매입; 발행 주식 수 1억 8,810만 주.
- 대차대조표: 자산 3억 5,400만 달러, 자본 2억 3,900만 달러. 이연수익은 연초 대비 24% 감소한 6,640만 달러로, 향후 청구 감소를 시사.
- 가이던스: 제공하지 않음; 경영진은 거시경제 역풍과 제품 전환을 언급.
반복적인 SaaS 성장세가 하드웨어 부진, 현금 소진 증가 및 손상차손에 따른 자본 감소로 상쇄되어 수익성 확보가 어려운 상황.
Instantané T2 2025 (clôturé au 30/06/25)
- Chiffre d'affaires : 38,3 M$, -21 % en glissement annuel ; six mois 79,7 M$, -20 %.
- Évolution du mix : Services hébergés +5 % à 18,8 M$ (49 % du total) ; matériel -39 % à 15,1 M$ ; services professionnels -26 %.
- Marges : Bénéfice brut 12,7 M$ (marge de 33,1 %) contre 35,7 % l'an dernier. Dépenses opérationnelles stables à 24,4 M$ ; ventes & marketing en hausse de 35 % pour soutenir la croissance SaaS.
- Perte : Perte nette élargie à 10,9 M$ (-0,06 $/action) contre –4,6 M$ ; perte cumulée de 51,0 M$, incluant une dépréciation du goodwill de 24,9 M$ enregistrée au T1.
- Trésorerie & liquidités : Consommation de trésorerie opérationnelle de 27,1 M$ ; trésorerie et équivalents 105,0 M$ (-37,4 M$ depuis le début de l'année) ; pas de dette. 5 M d'actions rachetées pour 4,9 M$ ; actions en circulation 188,1 M.
- Bilan : Actifs 354 M$, capitaux propres 239 M$. Revenus différés en baisse de 24 % depuis le début de l'année à 66,4 M$, suggérant un ralentissement des facturations futures.
- Prévisions : aucune fournie ; la direction évoque des vents contraires macroéconomiques et une transition produit.
La dynamique récurrente du SaaS est compensée par la faiblesse du matériel, une consommation de trésorerie accrue et une érosion des capitaux propres liée aux dépréciations, rendant la rentabilité toujours difficile à atteindre.
Q2 2025 Übersicht (Ende 30.06.25)
- Umsatz: 38,3 Mio. USD, -21 % im Jahresvergleich; sechs Monate 79,7 Mio., -20 %.
- Mix-Verschiebung: Hosted-Services +5 % auf 18,8 Mio. USD (49 % des Gesamtumsatzes); Hardware -39 % auf 15,1 Mio.; professionelle Dienstleistungen -26 %.
- Margen: Bruttogewinn 12,7 Mio. USD (33,1 % Marge) vs. 35,7 % im Vorjahr. Operative Aufwendungen stabil bei 24,4 Mio.; Vertrieb & Marketing um 35 % gestiegen zur Unterstützung des SaaS-Wachstums.
- Verlust: Nettoverlust auf 10,9 Mio. USD (-0,06 $/Aktie) ausgeweitet gegenüber -4,6 Mio.; Jahresverlust bisher 51,0 Mio., inklusive 24,9 Mio. Goodwill-Abschreibung im Q1.
- Barmittel & Liquidität: Operativer Cash-Burn 27,1 Mio.; Zahlungsmittel und Äquivalente 105,0 Mio. (-37,4 Mio. YTD); keine Schulden. 5 Mio. Aktien für 4,9 Mio. zurückgekauft; ausstehende Aktien 188,1 Mio.
- Bilanz: Vermögenswerte 354 Mio., Eigenkapital 239 Mio. Aufgeschobene Erlöse um 24 % YTD auf 66,4 Mio. gesunken, was auf schwächere zukünftige Rechnungen hindeutet.
- Prognose: keine angegeben; Management verweist auf makroökonomische Gegenwinde und Produktumstellung.
Das wiederkehrende SaaS-Wachstum wird durch Schwäche im Hardware-Bereich, höheren Cash-Burn und wertminderungsbedingte Eigenkapitalverluste ausgeglichen, wodurch Profitabilität weiterhin schwer erreichbar bleibt.
- Hosted-services revenue rose 5 % YoY, lifting recurring mix to nearly half of total sales and supporting longer-term margin expansion.
- $105 m cash and no debt provide several quarters of liquidity despite recent burn.
- Operating expenses remained flat YoY, showing cost discipline during revenue contraction.
- Total revenue fell 21 % YoY, led by a 39 % collapse in hardware sales.
- Net loss more than doubled to $10.9 m; EPS -$0.06 vs -$0.02.
- Goodwill impairment of $24.9 m recorded YTD, signalling reduced growth expectations.
- Cash & equivalents declined 26 % since year-end due to operating losses and buybacks.
- Deferred revenue dropped 24 % YTD, indicating softer future billings pipeline.
Insights
TL;DR – Revenue down 21 %, loss doubles, cash declines; SaaS mix rising but hardware slump and goodwill hit weigh on outlook.
SmartRent’s Q2 illustrates a painful transition. Hardware – historically the growth engine – collapsed 39 %, dragging total revenue below expectations and shaving 260 bp from gross margin. Hosted-services is growing mid-single digits and now represents roughly half of the top line, a long-term positive for margin potential, yet it is not scaling fast enough to offset hardware weakness. Operating expenses are controlled, but the larger revenue drop pushed operating loss to $11.7 m. Cash burn accelerated to $27.1 m YTD, cutting cash to $105 m; with no debt this still equates to ~5× quarterly burn, but continued repurchases could pressure liquidity. The $24.9 m goodwill impairment in Q1 reduced equity and signals management’s lower growth expectations. Declining deferred revenue (-24 % YTD) also points to lighter bookings. Bottom line: fundamentals remain negative until the company demonstrates re-acceleration in deployments or deeper opex cuts.
TL;DR – Still early in SaaS shift; cash cushion exists, but shrinking revenue and widening losses keep risk/reward skewed negative.
The equity story hinges on turning hardware customers into high-margin, multi-year SaaS subscribers. Q2 shows progress – hosted revenue grew and ARPU should improve – yet the market is rolling over faster than transformation. With shares outstanding down 2 % on buybacks, management signals confidence, but capital allocation amid negative FCF warrants scrutiny. At a $239 m book value and $105 m cash, downside is partially asset-backed; however, shrinking deferred revenue and churn risk could force valuation resets. Unless growth stabilises, I see limited catalysts for rerating in the near term.
Riepilogo Q2 2025 (terminato il 30/06/25)
- Ricavi: 38,3 milioni di dollari, -21% su base annua; sei mesi 79,7 milioni, -20%.
- Variazione del mix: Servizi ospitati +5% a 18,8 milioni (49% del totale); hardware -39% a 15,1 milioni; servizi professionali -26%.
- Margini: Utile lordo 12,7 milioni (margine 33,1%) contro 35,7% anno precedente. Spese operative stabili a 24,4 milioni; vendite e marketing +35% per sostenere la crescita SaaS.
- Perdita: Perdita netta aumentata a 10,9 milioni (-0,06$/azione) contro -4,6 milioni; perdita da inizio anno 51,0 milioni, inclusa una svalutazione dell'avviamento di 24,9 milioni registrata nel Q1.
- Cash e liquidità: Consumo di cassa operativo 27,1 milioni; liquidità e equivalenti 105,0 milioni (-37,4 milioni da inizio anno); nessun debito. Riacquistate 5 milioni di azioni per 4,9 milioni; azioni in circolazione 188,1 milioni.
- Bilancio: Attività 354 milioni, patrimonio netto 239 milioni. Ricavi differiti in calo del 24% da inizio anno a 66,4 milioni, suggerendo un rallentamento delle fatturazioni future.
- Previsioni: nessuna fornita; la direzione cita venti contrari macroeconomici e transizione del prodotto.
La crescita ricorrente del SaaS è compensata dalla debolezza dell'hardware, dall'aumento del consumo di cassa e dalla riduzione del patrimonio netto dovuta a svalutazioni, mantenendo la redditività ancora lontana.
Resumen Q2 2025 (finalizado el 30/06/25)
- Ingresos: 38,3 millones de dólares, -21% interanual; seis meses 79,7 millones, -20%.
- Cambio en la mezcla: Servicios alojados +5% a 18,8 millones (49% del total); hardware -39% a 15,1 millones; servicios profesionales -26%.
- Márgenes: Beneficio bruto 12,7 millones (margen 33,1%) frente a 35,7% año anterior. Gastos operativos estables en 24,4 millones; ventas y marketing +35% para apoyar el crecimiento SaaS.
- Pérdida: Pérdida neta aumentó a 10,9 millones (-0,06$/acción) frente a -4,6 millones; pérdida acumulada en el año 51,0 millones, incluyendo una amortización por deterioro de 24,9 millones registrada en Q1.
- Efectivo y liquidez: Consumo de efectivo operativo 27,1 millones; efectivo y equivalentes 105,0 millones (-37,4 millones en lo que va del año); sin deuda. Se recompraron 5 millones de acciones por 4,9 millones; acciones en circulación 188,1 millones.
- Balance: Activos 354 millones, patrimonio neto 239 millones. Ingresos diferidos bajaron 24% en lo que va del año a 66,4 millones, indicando facturación futura más débil.
- Guía: no se proporcionó; la gerencia menciona vientos macroeconómicos adversos y transición de producto.
El impulso recurrente del SaaS se ve contrarrestado por la debilidad del hardware, mayor consumo de efectivo y erosión del patrimonio debido a deterioros, manteniendo la rentabilidad esquiva.
2025년 2분기 스냅샷 (6월 30일 종료)
- 매출: 3,830만 달러, 전년 대비 -21%; 6개월 누적 7,970만 달러, -20%.
- 매출 구성 변화: 호스팅 서비스 +5% 증가해 1,880만 달러 (전체의 49%); 하드웨어 -39% 감소해 1,510만 달러; 전문 서비스 -26% 감소.
- 마진: 매출총이익 1,270만 달러 (마진 33.1%)로 전년 35.7% 대비 하락. 영업비용은 2,440만 달러로 유지; 판매 및 마케팅 비용은 SaaS 성장 지원을 위해 35% 증가.
- 손실: 순손실이 1,090만 달러(-주당 0.06달러)로 확대, 전년 460만 달러 손실 대비 증가; 연초부터 누적 손실은 5,100만 달러이며, 1분기에 2,490만 달러의 영업권 손상차손 포함.
- 현금 및 유동성: 영업 현금 소진 2,710만 달러; 현금 및 현금성 자산 1억 500만 달러(-3,740만 달러 YTD); 부채 없음. 500만 주를 490만 달러에 재매입; 발행 주식 수 1억 8,810만 주.
- 대차대조표: 자산 3억 5,400만 달러, 자본 2억 3,900만 달러. 이연수익은 연초 대비 24% 감소한 6,640만 달러로, 향후 청구 감소를 시사.
- 가이던스: 제공하지 않음; 경영진은 거시경제 역풍과 제품 전환을 언급.
반복적인 SaaS 성장세가 하드웨어 부진, 현금 소진 증가 및 손상차손에 따른 자본 감소로 상쇄되어 수익성 확보가 어려운 상황.
Instantané T2 2025 (clôturé au 30/06/25)
- Chiffre d'affaires : 38,3 M$, -21 % en glissement annuel ; six mois 79,7 M$, -20 %.
- Évolution du mix : Services hébergés +5 % à 18,8 M$ (49 % du total) ; matériel -39 % à 15,1 M$ ; services professionnels -26 %.
- Marges : Bénéfice brut 12,7 M$ (marge de 33,1 %) contre 35,7 % l'an dernier. Dépenses opérationnelles stables à 24,4 M$ ; ventes & marketing en hausse de 35 % pour soutenir la croissance SaaS.
- Perte : Perte nette élargie à 10,9 M$ (-0,06 $/action) contre –4,6 M$ ; perte cumulée de 51,0 M$, incluant une dépréciation du goodwill de 24,9 M$ enregistrée au T1.
- Trésorerie & liquidités : Consommation de trésorerie opérationnelle de 27,1 M$ ; trésorerie et équivalents 105,0 M$ (-37,4 M$ depuis le début de l'année) ; pas de dette. 5 M d'actions rachetées pour 4,9 M$ ; actions en circulation 188,1 M.
- Bilan : Actifs 354 M$, capitaux propres 239 M$. Revenus différés en baisse de 24 % depuis le début de l'année à 66,4 M$, suggérant un ralentissement des facturations futures.
- Prévisions : aucune fournie ; la direction évoque des vents contraires macroéconomiques et une transition produit.
La dynamique récurrente du SaaS est compensée par la faiblesse du matériel, une consommation de trésorerie accrue et une érosion des capitaux propres liée aux dépréciations, rendant la rentabilité toujours difficile à atteindre.
Q2 2025 Übersicht (Ende 30.06.25)
- Umsatz: 38,3 Mio. USD, -21 % im Jahresvergleich; sechs Monate 79,7 Mio., -20 %.
- Mix-Verschiebung: Hosted-Services +5 % auf 18,8 Mio. USD (49 % des Gesamtumsatzes); Hardware -39 % auf 15,1 Mio.; professionelle Dienstleistungen -26 %.
- Margen: Bruttogewinn 12,7 Mio. USD (33,1 % Marge) vs. 35,7 % im Vorjahr. Operative Aufwendungen stabil bei 24,4 Mio.; Vertrieb & Marketing um 35 % gestiegen zur Unterstützung des SaaS-Wachstums.
- Verlust: Nettoverlust auf 10,9 Mio. USD (-0,06 $/Aktie) ausgeweitet gegenüber -4,6 Mio.; Jahresverlust bisher 51,0 Mio., inklusive 24,9 Mio. Goodwill-Abschreibung im Q1.
- Barmittel & Liquidität: Operativer Cash-Burn 27,1 Mio.; Zahlungsmittel und Äquivalente 105,0 Mio. (-37,4 Mio. YTD); keine Schulden. 5 Mio. Aktien für 4,9 Mio. zurückgekauft; ausstehende Aktien 188,1 Mio.
- Bilanz: Vermögenswerte 354 Mio., Eigenkapital 239 Mio. Aufgeschobene Erlöse um 24 % YTD auf 66,4 Mio. gesunken, was auf schwächere zukünftige Rechnungen hindeutet.
- Prognose: keine angegeben; Management verweist auf makroökonomische Gegenwinde und Produktumstellung.
Das wiederkehrende SaaS-Wachstum wird durch Schwäche im Hardware-Bereich, höheren Cash-Burn und wertminderungsbedingte Eigenkapitalverluste ausgeglichen, wodurch Profitabilität weiterhin schwer erreichbar bleibt.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
or
Commission file number:
(Exact name of Registrant as specified in its charter)
|
||
(State or Other Jurisdiction of |
|
(I.R.S. Employer Identification No.) |
|
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
(
(Registrant’s Telephone Number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
☒ |
|
Non-accelerated filer |
☐ |
|
Smaller reporting company |
|
|
|
|
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No
As of August 4, 2025, there were
TABLE OF CONTENTS
|
|
Page |
|
|
|
PART I - Financial Information |
3 |
|
|
Item 1. Financial Statements (unaudited) |
3 |
|
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 |
3 |
|
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2025 and 2024 |
4 |
|
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Deficit for the three and six months ended June 30, 2025 and 2024 |
5 |
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 |
7 |
|
Notes to the Condensed Consolidated Financial Statements (Unaudited) |
9 |
|
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations |
34 |
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |
52 |
|
Item 4 - Controls and Procedures |
52 |
|
|
|
PART II - Other Information |
52 |
|
|
Item 1 - Legal Proceedings |
52 |
|
Item 1A - Risk Factors |
52 |
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds |
54 |
|
Item 3 - Defaults Upon Senior Securities |
54 |
|
Item 4 - Mine Safety Disclosures |
54 |
|
Item 5 - Other Information |
54 |
|
Item 6 - Exhibits |
55 |
Signatures |
56 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” Words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “potentially,” “preliminary,” “likely,” “aim” and similar expressions, and the negatives of these expressions, are intended to identify forward-looking statements. Forward-looking statements appear in a number of places throughout this Report and include statements regarding our intentions, beliefs, or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, and the markets in which we operate. Forward-looking statements contained in this Report include statements about:
1
The foregoing list may not contain all of the forward-looking statements made in this Report.
You should not rely on forward-looking statements as predictions of future events. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations and business strategy. We cannot assure you that the events and circumstances reflected in the forward-looking statements will occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in Part II, Item 1A "Risk Factors" of this Report and in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024, filed on March 5, 2025. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the effect of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Report may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.
The forward-looking statements made in this Report relate only to events as of the date on which the statements were made. Except as required by law, we undertake no obligation to update any forward-looking statements for any reason after the date of this Report or to conform these statements to actual results or to changes in our expectations. You should read this Report and the documents that we reference in this Report and have filed as exhibits to this Report with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
Investors and others should note that we may announce material business and financial information to our investors using our investor relations website (investors.smartrent.com), SEC filings, webcasts, press releases, and conference calls. We use these mediums to communicate with investors and the general public about our company, our products and services, and other issues. It is possible that the information that we make available may be deemed to be material information. We therefore encourage investors, the media and others interested in our company to review the information that we post on our investor relations website.
SmartRent, the SmartRent logo and other trade names, trademarks or service marks of SmartRent appearing in this Report are the property of SmartRent. Trade names, trademarks and service marks of other companies appearing in this Report are the property of their respective holders.
Unless the context indicates otherwise, the terms “SmartRent,” the “Company,” “we,” “us,” and “our” as used in this Report refer to SmartRent, Inc., a Delaware corporation, and its subsidiaries taken as a whole.
2
PART I. Financial Information
Item 1 - Financial Statements (Unaudited)
SMARTRENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except per share amounts)
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts receivable, net |
|
|
|
|
|
|
||
Inventory |
|
|
|
|
|
|
||
Deferred cost of revenue, current portion |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
|
|
|
|
||
Deferred cost of revenue |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Other long-term assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Accrued expenses and other current liabilities |
|
|
|
|
|
|
||
Deferred revenue, current portion |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
||
Convertible preferred stock, $ |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders' equity |
|
|
|
|
|
|
||
Class A common stock, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive loss |
|
|
|
|
|
( |
) |
|
Total stockholders' equity |
|
|
|
|
|
|
||
Total liabilities, convertible preferred stock and stockholders' equity |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
See accompanying Notes to Condensed Consolidated Financial Statements. |
|
3
SMARTRENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(in thousands, except per share amounts)
|
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hardware |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hosted services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hardware |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hosted services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment charge |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Loss before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (benefit) expense |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
||
Comprehensive loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
Net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
Weighted-average number of shares used in computing net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements. |
4
SMARTRENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
(in thousands)
|
|
Convertible Preferred Stock |
|
|
|
Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount (Par Value $0.0001) |
|
|
|
Shares |
|
|
Amount (Par Value $0.0001) |
|
|
Additional Paid In Capital |
|
|
Accumulated Deficit |
|
|
Accumulated other comprehensive (loss) income |
|
|
Total Stockholders' Equity |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2024 |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Issuance of Class A common stock upon vesting of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Tax withholdings related to net share settlement of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
ESPP purchases |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Repurchases of Class A common stock |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
||
Net loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Other comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, March 31, 2025 |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||||
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Issuance of common stock upon vesting of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Tax withholdings related to net share settlement of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Repurchases of Class A common stock |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Balance, June 30, 2025 |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
5
SMARTRENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
(in thousands)
|
|
Convertible Preferred Stock |
|
|
|
Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount (Par Value $0.0001) |
|
|
|
Shares |
|
|
Amount (Par Value $0.0001) |
|
|
Additional Paid In Capital |
|
|
Accumulated Deficit |
|
|
Accumulated other comprehensive (loss) income |
|
|
Total Stockholders' Equity |
|
||||||||
Balance, December 31, 2023 |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Issuance of Class A common stock upon vesting of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Tax withholdings related to net share settlement of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Exercise of options |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Net settlement related to exercise of options |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
ESPP purchases |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Repurchases of Class A common stock |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
||
Net loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Other comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, March 31, 2024 |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||||
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Issuance of common stock upon vesting of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Tax withholdings related to net share settlement of equity awards |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Repurchases of Class A common stock |
|
|
- |
|
|
|
- |
|
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Balance, June 30, 2024 |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
||||||||||||||||||||||||||||||
See accompanying Notes to Condensed Consolidated Financial Statements. |
|
6
SMARTRENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
For the six months ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used by operating activities |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Impairment of investment in non-affiliate |
|
|
- |
|
|
|
|
|
Goodwill impairment |
|
|
|
|
|
- |
|
|
Provision for warranty expense |
|
|
|
|
|
( |
) |
|
Non-cash lease expense |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
|
|
|
|
||
Change in fair value of earnout related to acquisition |
|
|
( |
) |
|
|
|
|
Non-cash interest expense |
|
|
|
|
|
|
||
Provision for excess and obsolete inventory |
|
|
|
|
|
|
||
Provision for expected credit losses |
|
|
|
|
|
|
||
Non-cash legal expense (Note 12 "Commitments and Contingencies") |
|
|
- |
|
|
|
|
|
Change in operating assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable |
|
|
|
|
|
( |
) |
|
Inventory |
|
|
|
|
|
|
||
Deferred cost of revenue |
|
|
|
|
|
|
||
Prepaid expenses and other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
|
|
|
( |
) |
|
Accrued expenses and other liabilities |
|
|
|
|
|
( |
) |
|
Deferred revenue |
|
|
( |
) |
|
|
( |
) |
Lease liabilities |
|
|
( |
) |
|
|
( |
) |
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
( |
) |
|
|
( |
) |
Capitalized software costs |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Payments for repurchases of Class A common stock |
|
|
( |
) |
|
|
( |
) |
Proceeds from options exercise |
|
|
- |
|
|
|
|
|
Proceeds from ESPP purchases |
|
|
|
|
|
|
||
Taxes paid related to net share settlements of stock-based compensation awards |
|
|
( |
) |
|
|
( |
) |
Payment of earnout related to acquisition |
|
|
- |
|
|
|
( |
) |
Net cash used in financing activities |
|
|
( |
) |
|
|
( |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
||
Net decrease in cash, cash equivalents, and restricted cash |
|
|
( |
) |
|
|
( |
) |
Cash, cash equivalents, and restricted cash - beginning of period |
|
|
|
|
|
|
||
Cash, cash equivalents, and restricted cash - end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash, current portion |
|
|
- |
|
|
|
|
|
Total cash, cash equivalents, and restricted cash |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
See accompanying Notes to Condensed Consolidated Financial Statements. |
|
7
SMARTRENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Unaudited)
(in thousands)
|
|
For the six months ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
||
Interest paid |
|
$ |
|
|
$ |
|
||
Cash paid for income taxes |
|
|
|
|
|
|
||
Schedule of non-cash investing and financing activities |
|
|
|
|
|
|
||
Accrued property and equipment at period end |
|
|
|
|
|
|
||
Stock repurchases excise tax charged to equity |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
See accompanying Notes to Condensed Consolidated Financial Statements. |
|
8
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. DESCRIPTION OF BUSINESS
SmartRent, Inc., and its wholly owned subsidiaries (collectively, the "Company"), is an enterprise real estate technology company that provides comprehensive management software and applications designed for property owners, managers and residents. Its suite of products and services, which includes both smart building hardware and cloud-based software-as-a-service ("SaaS") solutions, provides seamless visibility and control over real estate assets. The Company’s solutions can help lower operating costs, increase revenue, mitigate operational friction and protect assets for owners and operators, while providing a differentiated, elevated living experience for residents. The Company is headquartered in Phoenix, Arizona.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and include the consolidated accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation. The Condensed Consolidated Balance Sheet at December 31, 2024 has been derived from the audited consolidated financial statements as of December 31, 2024, as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on March 5, 2025. Certain notes and other information have been condensed or omitted from the interim financial statements presented herein. The financial data and other information disclosed in these Notes to Condensed Consolidated Financial Statements related to the three and six months ended June 30, 2025 and 2024 are unaudited. The unaudited interim financial statements have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which are of a normal recurring nature, necessary for a fair statement of the Company’s financial condition and results of operations and cash flows for the interim period presented. The results for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the full year ending December 31, 2025 or any future period.
Foreign Currency
SmartRent, Inc.'s functional and reporting currency is United States Dollars (“USD”) and its foreign subsidiaries have a functional currency other than USD. Financial position and results of operations of the Company's international subsidiaries are measured using local currencies as the functional currency. Assets and liabilities of these operations are translated at the exchange rates in effect at the end of each reporting period. The Company's international subsidiaries' statements of operations accounts are translated at the weighted-average rates of exchange prevailing during each reporting period. Translation adjustments arising from the use of differing currency exchange rates from period to period are included in accumulated other comprehensive loss in stockholders’ equity. Gains and losses on foreign currency exchange transactions, as well as translation gains or losses on transactions denominated in currencies other than an entity’s functional currency, are reflected in the Condensed Consolidated Statements of Operations and Comprehensive Loss.
Liquidity
The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business. Management believes that currently available resources will provide sufficient funds to enable the Company to meet its obligations for at least one year past the issuance date of these financial statements. The Company may need to raise additional capital through equity or debt financing to fund future operations until it generates positive operating cash flows. There can be no assurance that such additional equity or debt financing will be available on terms acceptable to the Company, or at all.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expense during the reporting period. These estimates made by management include performing impairment testing of recorded goodwill, intangible assets, and long-lived assets, valuing the Company’s inventories on hand, allowance for expected credit losses, intangible assets, earnout liabilities, warranty liabilities, stand-alone selling price of items sold, and certain assumptions used in the valuation of equity awards, including the estimated fair value of common stock warrants, and assumptions used to estimate the fair value of stock-based compensation expense. Actual results could differ materially from those estimates.
9
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Net Loss Per Share Attributable to Common Stockholders
The Company follows the two-class method to include the dilutive effect of securities that participated in dividends, if and when declared, when computing net income per common share. The two-class method determines net income per common share for each class of common stock and participating securities according to dividends, if and when declared or accumulated and participation rights in undistributed earnings. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The anti-dilutive effect of potentially dilutive securities is excluded from the computation of net loss per share because inclusion of such potentially dilutive shares on an as-converted basis would have been anti-dilutive.
The Company considers any unvested common shares subject to repurchase to be participating securities because holders of such shares have non-forfeitable dividend rights in the event a dividend is paid on common stock. The holders of unvested shares of common stock subject to repurchase do not have a contractual obligation to share in losses.
Basic net loss per share attributable to common stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, adjusted for outstanding shares that are subject to repurchase and any shares issuable by the exercise of warrants for nominal consideration.
Diluted net loss per share is computed by giving effect to all potentially dilutive securities outstanding for the period using the treasury stock method or the if-converted method based on the nature of such securities. For periods in which the Company reports a net loss, the diluted net loss per common share attributable to common stockholders is the same as basic net loss per common share attributable to common stockholders, because inclusion of such potentially dilutive shares on an as-converted basis would have been anti-dilutive.
Cash and Cash Equivalents
The Company considers financial instruments with an original maturity of three months or less to be cash and cash equivalents. The Company maintains cash and cash equivalents at multiple financial institutions, and, at times, these balances exceed federally insurable limits. As a result, there is a concentration of credit risk related to amounts on deposit. The Company believes any risks are mitigated through the size and security of the financial institution at which its cash balances are held.
10
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Restricted Cash
The Company considers cash to be restricted when withdrawal or general use is legally restricted. The Company reports the current portion of restricted cash as a separate item in the Condensed Consolidated Balance Sheets and the non-current portion is a component of other long-term assets in the Condensed Consolidated Balance Sheets. The Company determines current or non-current classification based on the expected duration of the restriction.
Accounts Receivable, net
Accounts receivable consist of balances due from customers resulting from the sale of hardware, professional services and Hosted Services. Accounts receivable are recorded at invoiced amounts, are non-interest bearing and are presented net of the associated allowance for expected credit losses on the Condensed Consolidated Balance Sheets. The allowance for expected credit losses totaled $
Significant Customers
A significant customer represents
|
|
Accounts Receivable |
|
Revenue |
|
Revenue |
||||||
|
|
As of |
|
For the three months ended |
|
For the six months ended |
||||||
|
|
June 30, 2025 |
|
December 31, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
Customer A |
|
|
|
* |
|
* |
|
* |
|
* |
||
Customer B |
|
|
|
|
* |
|
|
|||||
Customer C |
|
|
|
* |
|
|
* |
|
||||
Customer D |
|
* |
|
* |
|
* |
|
* |
|
|
* |
* Total less than 10% for the respective period
Inventory
Inventories, which are comprised of smart home equipment and components, are stated at the lower of cost or net realizable value with cost determined under the first-in, first-out method. The Company adjusts the inventory balance based on anticipated obsolescence, usage and historical write-offs.
In August 2023, the Company entered into a Product Sales Agreement (the "Agreement") with ADI Global Distribution ("ADI"), pursuant to which, ADI agreed to serve as the Company's non-exclusive hardware fulfillment partner throughout the United States, Canada, and Puerto Rico. The Company was subject to certain buy-back provisions relating to the transferred inventory. As of December 31, 2024, the Company recorded $
11
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Goodwill
Goodwill represents the excess of cost over net assets of the Company's completed business combinations. The Company tests for potential impairment of goodwill on an annual basis as of September 30 to determine if the carrying value is less than the fair value. The Company will conduct additional tests between annual tests if there are indications of potential goodwill impairment. During the three months ended March 31, 2025, the Company experienced a sustained decline in stock price, resulting in a significant decrease in market capitalization. As a result, the Company conducted an interim impairment test utilizing the qualitative approach and determined that impairment is more likely than not. As a result, the Company then performed an interim quantitative impairment test which resulted in an indication of impairment.
The fair value of the reporting unit used in this impairment test was determined using the combination of an income approach and market-based approach. The mix between the two approaches requires significant judgement, however, the Company engaged a third-party valuation specialist to assist with its assessment. As a result of this test, the Company recorded a goodwill impairment charge of $
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Balance at beginning of period |
$ |
|
|
$ |
|
||
Impairment charge |
|
( |
) |
|
|
|
|
Balance at end of period |
$ |
|
|
$ |
|
The significant assumptions used in determining the fair value of the reporting unit under the income approach primarily relate to revenue growth rate, forecasted EBITDA and the selected discount rate used in the discounted cash flow model. The significant assumptions used in the market-based approach primarily relate to the forecasted EBITDA margin, the selected control premium, and selected revenue and EBITDA multiples, which require significant judgement.
To the extent that inputs and assumptions used in the analysis change, such as an increased discount rate, updated cash flow projections, or decreases to Guideline companies’ multiples, additional impairment charges may be recorded in the future. In addition, a further decrease in the Company’s common stock share price and market capitalization could be an indicator of a decrease in the fair value of the Company’s equity.
Intangible Assets
The Company recorded intangible assets with finite lives, including customer relationships and developed technology, as a result of acquisitions made in prior years.
|
|
Estimated useful life (in years) |
|
Trade name |
|
|
|
Customer relationships |
|
|
|
Developed technology |
|
|
12
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Warranty Allowance
The Company provides its customers with limited-service warranties associated with product replacement and related services. The warranty typically lasts
Fair Value of Financial Instruments
Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities subject to on-going fair value measurement are categorized and disclosed into one of three categories depending on observable or unobservable inputs employed in the measurement. These two types of inputs have created the following fair value hierarchy.
Level 1: Quoted prices in active markets that are accessible at the measurement date for assets and liabilities.
Level 2: Observable prices that are based on inputs not quoted in active markets but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available.
13
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. The Company recognizes transfers between levels of the hierarchy based on the fair values of the respective financial measurements at the end of the reporting period in which the transfer occurred. There were no transfers between levels of the fair value hierarchy during the three or six months ended June 30, 2025 or 2024. The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities.
Revenue Recognition
The Company derives its revenue primarily from sales of systems that consist of hardware devices, professional services and Hosted Services to assist property owners and property managers with visibility and control over assets, while providing all-in-one home control offerings for residents. Revenue is recorded when control of these products and services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those products and services.
The Company may enter into contracts that contain multiple distinct performance obligations. The transaction price for a typical arrangement includes the price for: smart home hardware devices, professional services, and a subscription for use of the Company's software (“Hosted Services”). Included in these contracts are centrally connected devices ("Hub Devices"), which integrate the Company’s enterprise software with third party smart devices. Historically, the Company only sold non-distinct Hub Devices which only functioned with a subscription to its software ("non-distinct Hub Devices"). During the year ended December 31, 2022, the Company began shipping Hub Devices with features that function independently from its software subscription ("distinct Hub Devices"). Non-distinct Hub Devices are recognized as a single performance obligation with the Company’s software in Hosted Services revenue, while distinct Hub Devices are recognized as a separate performance obligation in hardware revenue. When distinct Hub Devices are included in a contract, the Hosted Services performance obligation is comprised of only the Company’s software.
The Company considers delivery for each of the hardware, professional services and Hosted Services to be separate performance obligations. The hardware performance obligation includes the delivery of smart home hardware and distinct Hub Devices. The professional services performance obligation includes the services to install the hardware. The Hosted Services performance obligation provides a subscription that allows the customer access to software during the contracted-use term when the promised service is provided to the customer. Also included in the hosted service performance obligation are non-distinct Hub Devices that only function with a subscription to the Company’s software.
Payments are received by the Company by check or automated clearing house payments and payment terms are determined by individual contracts and generally range from due upon receipt to net
14
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Timing of Revenue Recognition is as follows.
Hardware revenue results from the direct sale to customers of hardware smart home devices, which devices generally consist of a distinct Hub Device, door locks, thermostats, sensors, and light switches. These hardware devices provide features that function independently without subscription to the Company's software, and the performance obligation for hardware revenue is considered satisfied, and revenue is recognized at a point in time when the hardware device is shipped to the customer. The Company generally provides a one-year warranty period on hardware devices that are delivered and installed. The cost of the warranty is recorded as a component of cost of hardware revenue.
Professional services revenue results from installing smart home hardware devices, which does not result in significant customization of the product and is generally performed over a period from two to four weeks. Installations can be performed by the Company's employees, contracted out to a third-party with the Company's employees managing the engagement, or the customer can perform the installation themselves. The Company’s professional services contracts are generally arranged on a fixed price basis, and revenue is recognized over the period in which the installations are completed.
Hosted Services revenue primarily consists of monthly subscription revenue generated from fees that provide customers access to one or more of the Company’s software applications including access controls, asset monitoring and related services, and our Community WiFi solution, which provides communities with a private, device-dedicated WiFi network. These subscription arrangements have contractual terms ranging from
Also included in Hosted Services revenue are non-distinct Hub Devices. The Company considers those devices and hosting services subscription a single performance obligation and therefore defers the recognition of revenue for those devices upon shipment to the customer. The revenue is then amortized over its average service life. When a non-distinct Hub Device is included in a contract that does not require a long-term service commitment, the customer obtains a material right to renew the service because purchasing a new device is not required upon renewal. If a contract contains a material right, proceeds are allocated to the material right and recognized over the period of benefit, which is generally
15
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Cost of Revenue
Cost of revenue consists primarily of direct costs of products and services together with the indirect cost of estimated warranty expense and customer care and support over the life of the service arrangement.
Cost of hardware revenue consists primarily of direct costs of products, such as the distinct Hub Device, hardware devices, supplies purchased from third-party providers, and shipping costs, together with indirect costs related to warehouse facilities (including depreciation and amortization of capitalized assets and right-of-use assets), infrastructure costs, personnel-related costs associated with the procurement and distribution of products and warranty expenses together with the indirect cost of customer care and support.
Cost of professional services revenue consists primarily of direct costs related to personnel-related expenses for installation and supervision of installation services, general contractor expenses and travel expenses associated with the installation of products and indirect costs that are also primarily personnel-related expenses in connection with training of and ongoing support for customers and residents.
Cost of Hosted Services revenue consists primarily of the amortization of the direct costs of non-distinct Hub Devices, consistent with the revenue recognition period noted above in "Hosted Services Revenue", and infrastructure costs associated with providing software applications together with the indirect cost of customer care and support over the life of the service arrangement.
Deferred Cost of Revenue
Deferred cost of revenue includes all direct costs included in cost of revenue for Hosted Services and non-distinct Hub Devices that have been deferred to future periods.
Stock-Based Compensation
Our stock-based compensation consists of stock options and restricted stock units ("RSUs") granted to our employees and directors during the periods presented. Stock-based awards are measured based on the grant date fair value. We estimate the fair value of stock option awards on the grant date using the Black-Scholes option-pricing model. The fair value of RSUs is based on the grant date fair value of the stock price. The fair value of these awards is recognized as compensation expense on a straight-line basis over the requisite service period in which the awards are expected to vest. Forfeitures are recognized as they occur by reversing previously recognized compensation expense.
The Black-Scholes model considers several variables and assumptions in estimating the fair value of stock-based awards. These variables include the per share fair value of the underlying common stock, exercise price, expected term, risk-free interest rate, expected annual dividend yield, and the expected stock price volatility over the expected term and forfeitures, which are recognized as they occur. For all stock options granted, we calculated the expected term using the simplified method for “plain vanilla” stock option awards.
The grant date fair value is also utilized with respect to RSUs which vest based on performance and time based service conditions. For RSUs with a performance condition which vest based on a liquidity event, as well as a time-based service condition, no compensation expense is recognized until the performance condition has been satisfied. Subsequent to the liquidity event, compensation expense is recognized to the extent the requisite service period has been completed and compensation expense thereafter is recognized on an accelerated attribution method. Under the accelerated attribution method, compensation expense is recognized over the remaining requisite service period for each service condition tranche as though each tranche is, in substance, a separate award.
16
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Research and Development
These expenses relate to the research and development of new products and services and enhancements to the Company’s existing product offerings. The Company accounts for the cost of research and development by capitalizing qualifying costs, which are incurred during the product development stage, and amortizing those costs over the product’s estimated useful life, which generally ranges from three to
Advertising
Advertising costs are expensed as incurred and recorded as a component of sales and marketing expense. The Company incurred $
Segments
The Company has
Recent Accounting Guidance
Recent Accounting Guidance Not Yet Adopted
In November 2024, the Financial Standards Accounting Board (FASB) issued Accounting Standards Update (ASU) No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses and in January 2025, the FASB issued ASU No. 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to financial statements. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect that the updated standard will have on the consolidated financial statement disclosures.
17
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Recently Adopted Accounting Guidance
In November 2023, the FASB issued ASU No. 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU updates the annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. Early adoption is also permitted. The Company
In December 2023, the FASB issued ASU No. 2023-09 - Income Taxes (Topics 740): Improvements to Income Tax Disclosures. This ASU requires the expansion of disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid.
NOTE 3. FAIR VALUE MEASUREMENTS AND FAIR VALUE OF INSTRUMENTS
The following tables display the carrying values and fair values of financial instruments.
|
|
|
|
As of |
|
|||||||||||||||||||||
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
Assets on the Condensed Consolidated Balance Sheets |
|
|
|
Carrying Value |
|
|
Unrealized |
|
|
Fair |
|
|
Carrying |
|
|
Unrealized Losses |
|
|
Fair |
|
||||||
Cash and cash equivalents |
|
Level 1 |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
||||
Total |
|
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
The Company reports the current portion of restricted cash as a separate item in the Condensed Consolidated Balance Sheets and the non-current portion is a component of other long-term assets in the Condensed Consolidated Balance Sheets.
|
|
|
|
As of |
|
|||||||||||||
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||
Liabilities on the Condensed Consolidated Balance Sheets |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
Acquisition earnout payment |
|
Level 3 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total liabilities |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
In December 2021, the Company purchased all of the outstanding equity interests of iQuue, LLC ("iQuue"). The Company reports the current portion of the acquisition earnout payment as a component of other current liabilities in the Condensed Consolidated Balance Sheets and the non-current portion is a component of other long-term liabilities on the Condensed Consolidated Balance Sheets. Earnout payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs.
|
|
|
|
As of |
|
|||||
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Balance at beginning of period |
|
|
|
$ |
|
|
$ |
|
||
Payment of earnout in connection with the iQuue acquisition |
|
|
|
|
|
|
|
( |
) |
|
Change in fair value of earnout |
|
|
|
|
( |
) |
|
|
( |
) |
Balance at end of period |
|
|
|
$ |
|
|
$ |
|
18
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
The fair value of the earnout payment is measured on a recurring basis at each reporting date. During the six months ended June 30, 2025, the Company recorded a $
|
|
|
|
As of |
|
|
|
|
|
|
December 31, 2024 |
|
|
Discount Rate |
|
|
|
|
% |
|
Volatility |
|
|
|
|
% |
NOTE 4. REVENUE AND DEFERRED REVENUE
Disaggregation of Revenue
In the following tables, revenue is disaggregated by primary geographical market, type of revenue, and SmartRent Solution.
|
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue by geography |
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
International |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue by type |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hardware |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Professional services |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Hosted services |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Total revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
19
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
|
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||||||||||||||||||||||||
|
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
SmartRent Solutions |
|
Hardware |
|
Professional Services |
|
Hosted Services |
|
Total 2025 |
|
|
Hardware |
|
Professional |
|
Hosted Services |
|
Total 2024 |
|
|
Hardware |
|
Professional |
|
Hosted Services |
|
Total 2025 |
|
|
Hardware |
|
Professional Services |
|
Hosted Services |
|
Total 2024 |
|
||||||||||||||||
Smart Communities Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Smart Apartments |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
Access Control |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Community WiFi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Smart Operations Solutions |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
|
|
|
|
|
(3 |
) |
|
(44 |
) |
|
|
|
|
||||||||
Total Revenue |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
Remaining Performance Obligations
Advance payments received from customers are recorded as deferred revenue and are recognized upon the completion of related performance obligations over the period of service. Advance payments for non-distinct Hub Devices were recorded as deferred revenue and recognized over their average in-service life. Advance payments received from customers for subscription services are recorded as deferred revenue and recognized over the term of the subscription.
|
|
For the six months ended June 30, |
|
|
|||||
|
|
2025 |
|
|
2024 |
|
|
||
Deferred revenue balance as of January 1 |
|
$ |
|
|
$ |
|
|
||
Revenue recognized from balance of deferred revenue |
|
|
( |
) |
|
|
( |
) |
|
Revenue deferred during the period |
|
|
|
|
|
|
|
||
Revenue recognized from revenue originated |
|
|
( |
) |
|
|
( |
) |
|
Deferred revenue balance as of March 31 |
|
|
|
|
|
|
|
||
Revenue recognized from balance of deferred revenue |
|
|
( |
) |
|
|
( |
) |
|
Revenue deferred during the period |
|
|
|
|
|
|
|
||
Revenue recognized from revenue originated |
|
|
( |
) |
|
|
( |
) |
|
Deferred revenue balance as of June 30 |
|
|
|
|
|
|
|
As of June 30, 2025, the Company expects to recognize
20
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. OTHER BALANCE SHEET INFORMATION
Inventory consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Finished Goods |
|
$ |
|
|
$ |
|
||
Raw Materials |
|
|
|
|
|
|
||
Total inventory |
|
$ |
|
|
$ |
|
The Company writes-down inventory for any excess or obsolete inventories or when the Company believes the net realizable value of inventories is less than the carrying value. During the three months ended June 30, 2025 and 2024, the Company recorded write-downs of $
Prepaid expenses and other current assets consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Prepaid expenses |
|
$ |
|
|
$ |
|
||
Other current assets |
|
|
|
|
|
|
||
Total prepaid expenses and other current assets |
|
$ |
|
|
$ |
|
Property and equipment, net consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Leasehold improvements |
|
$ |
|
|
$ |
|
||
Computer hardware |
|
|
|
|
|
|
||
Warehouse and other equipment |
|
|
|
|
|
|
||
Furniture and fixtures |
|
|
|
|
|
|
||
Property and equipment |
|
|
|
|
|
|
||
Less: Accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Total property and equipment, net |
|
$ |
|
|
$ |
|
Depreciation and amortization expense on all property, plant and equipment was $
Intangible assets, net consisted of the following.
|
|
As of |
|
|||||||||||||||||||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
|
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Customer relationships |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Developed technology |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Trade name |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Total intangible assets, net |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
21
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Amortization expense on all intangible assets was $
|
|
Amortization Expense |
|
|
2025 - Remaining |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
Other long-term assets consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Capitalized software costs, net |
|
$ |
|
|
$ |
|
||
Operating lease - ROU asset, net |
|
|
|
|
|
|
||
Other long-term assets |
|
|
|
|
|
|
||
Total other long-term assets |
|
$ |
|
|
$ |
|
Amortization expense for capitalized software costs was $
Accrued expenses and other current liabilities consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Accrued expenses |
|
$ |
|
|
$ |
|
||
Accrued compensation costs |
|
|
|
|
|
|
||
Accrued acquisition consideration |
|
|
|
|
|
|
||
Warranty allowance |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total accrued expenses and other current liabilities |
|
$ |
|
|
$ |
|
Other long-term liabilities consisted of the following.
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Lease liability, noncurrent |
|
$ |
|
|
$ |
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Total other long-term liabilities |
|
$ |
|
|
$ |
|
22
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 6. DEBT
Term Loan and Revolving Line of Credit Facility
In December 2021, the Company entered into a $
Interest rates for draws upon the Senior Revolving Facility are determined by whether the Company elects a secured overnight financing rate loan (“SOFR Loan”) or alternate base rate loan (”ABR Loan”). For SOFR Loans, the interest rate is based upon the forward-looking term rate based on SOFR as published by the CME Group Benchmark Administration Limited (CBA) plus
In addition to paying interest on the outstanding principal balance under the Senior Revolving Facility, the Company is required to pay a facility fee to the lender in respect of the unused commitments thereunder. The facility fee rate is based on the daily unused amount of the Senior Revolving Facility and is one fourth of one percent (
The Senior Revolving Facility also requires the Company, on a consolidated basis with its subsidiaries, to maintain a minimum cash balance. If the minimum cash balance is not maintained, the Company is required to maintain a minimum liquidity ratio. If an event of default occurs, the lender is entitled to take various actions, including the acceleration of amounts due under the Senior Revolving Facility and all actions permitted to be taken by a secured creditor. As of June 30, 2025, and through the date these condensed consolidated financial statements were issued, the Company believes it was in compliance with all financial covenants.
The Senior Revolving Facility is collateralized by first priority or equivalent security interests in substantially all the property, rights, and assets of the Company.
As of June 30, 2025 and December 31, 2024, there was
23
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 7. CONVERTIBLE PREFERRED STOCK AND EQUITY
Preferred Stock
The Company is authorized to issue
Stock Repurchase Program
In March 2024, the Company's Board of Directors (the "Board") authorized a stock repurchase program pursuant to which we may repurchase up to $
During the three months ended June 30, 2025, the Company repurchased and subsequently retired
During the three months ended June 30, 2024, the Company repurchased and subsequently retired
NOTE 8. STOCK-BASED COMPENSATION
2018 Stock Plan
Legacy SmartRent’s board of directors adopted, and its stockholders approved, the SmartRent.com, Inc. 2018 Stock Plan (the “2018 Stock Plan”), effective March 2018. The purpose of the 2018 Stock Plan was to advance the interests of Legacy SmartRent and its stockholders by providing an incentive to attract, retain and reward persons performing services for Legacy SmartRent and by motivating such persons to contribute to the growth and profitability of Legacy SmartRent. The 2018 Stock Plan sought to achieve this purpose by providing awards in the form of stock options and restricted stock purchase rights. Awards granted as stock options under the 2018 Stock Plan generally expire no later than
Amendment to the 2018 Stock Plan
In April 2021, the board of directors of Legacy SmartRent executed a unanimous written consent to provide an additional incentive to certain employees of Legacy SmartRent by amending the 2018 Stock Plan to allow for the issuance of RSUs and granted a total of
24
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
2021 Equity Incentive Plan
In connection with the Business Combination, the Board approved and implemented the SmartRent, Inc. 2021 Plan (the "2021 Plan"). The purpose of the 2021 Plan is to enhance the Company's ability to attract, retain and motivate persons who make, or are expected to make, important contributions to the Company by providing these individuals with equity ownership opportunities and equity-linked compensation opportunities.
The 2021 Plan authorizes the administrator of the 2021 Plan (generally, the Board or its compensation committee) to provide incentive compensation in the form of stock options, restricted stock and stock units, performance shares and units, other stock-based awards and cash-based awards. Under the 2021 Plan, the Company is authorized to issue up to
The table below summarizes the activity pursuant to the 2021 Plan, for the six months ended June 30, 2025, and the shares available for future issuances as of June 30, 2025 and December 31, 2024.
|
Shares Available for Future Issuance |
|
|
Shares available as of December 31, 2024 |
|
|
|
RSUs issued, net |
|
( |
) |
Shares available as of March 31, 2025 |
|
|
|
Stock options forfeited |
|
|
|
RSUs issued, net |
|
( |
) |
Shares available as of June 30, 2025 |
|
|
The table below summarizes the activity related to stock options, pursuant to the 2018 Stock Plan and 2021 Plan, for the six months ended June 30, 2025.
|
Options Outstanding |
|
|||||||||||||
|
Number of |
|
|
Weighted- |
|
|
Weighted |
|
|
Aggregate |
|
||||
December 31, 2024 |
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
<no activity> |
|
- |
|
|
$ |
- |
|
|
|
|
|
|
|
||
March 31, 2025 |
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Forfeited |
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
June 30, 2025 |
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable options as of June 30, 2025 |
|
|
|
$ |
|
|
|
|
|
$ |
|
25
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
During the three months ended June 30, 2025 and 2024, stock-based compensation expense of $
The table below summarizes the activity related to RSUs, pursuant to the 2018 Stock Plan and 2021 Plan, for the six months ended June 30, 2025.
|
Restricted Stock Units |
|||||||
|
Number of |
|
|
Weighted |
|
|
||
December 31, 2024 |
|
|
|
$ |
|
|
||
Granted |
|
|
|
$ |
|
|
||
Vested or distributed |
|
( |
) |
|
$ |
|
|
|
Forfeited |
|
( |
) |
|
$ |
|
|
|
March 31, 2025 |
|
|
|
$ |
|
|
||
Granted |
|
|
|
$ |
|
|
||
Vested or distributed |
|
( |
) |
|
$ |
|
|
|
Forfeited |
|
( |
) |
|
$ |
|
|
|
June 30, 2025 |
|
|
|
$ |
|
|
No right to any Class A Common Stock is earned or accrued until such time that vesting occurs, nor does the grant of the RSU award confer any right to continue vesting or employment or other service. Compensation expense associated with the unvested RSUs is recognized on a straight-line basis over the vesting period.
In June 2025, the Company granted RSU awards under the 2021 Plan to Frank Martell, the Company's President and Chief Executive Officer. Mr. Martell’s grant consisted of time-based RSUs covering
During the three months ended June 30, 2025 and 2024, stock-based compensation expense of $
2025 Inducement Equity Incentive Plan
In January 2025, the Board adopted the SmartRent, Inc. 2025 Inducement Equity Incentive Plan (the “Inducement Plan”), pursuant to which the Company may grant equity awards that are intended to qualify as employment inducement awards under the New York Stock Exchange Listed Company Manual Rule 303A.08 and any applicable interpretive material and other guidance issued under such rule (together, the “Inducement Listing Rule”), from time to time as determined by the Committee (as defined in the Inducement Plan), the Board’s Compensation Committee, or a majority of the Company’s “Independent Directors” (as defined under the applicable rules of the New York Stock Exchange). Upon adoption of the Inducement Plan, and subject to the adjustment provisions therein, the Company reserved
26
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
The Inducement Plan provides for the grant of equity-based awards, including options, stock appreciation rights, restricted stock awards, restricted stock units, performance shares, performance units, cash-based awards and other stock-based awards. Such equity-based awards may be granted under the Inducement Plan only to employees of the Company, so long as the following requirements are met: (i) the employee was not previously an employee or director, or the employee is to become employed by the Participating Company Group (as defined in the Inducement Plan) following a bona fide period of non-employment (within the meaning of the Inducement Listing Rule), and (ii) the grant of the award or awards is an inducement material to the employee’s entering into employment with the Participating Company Group in accordance with the Inducement Listing Rule.
In March 2025, the Company granted inducement awards under the Inducement Plan to Michael Shane Paladin, the Company's then President and Chief Executive Officer, as inducement awards in connection with the Start Date. Mr. Paladin’s grant consisted of time-based RSUs covering
Employee Stock Purchase Plan
The Company has the ability to initially issue up to
The ESPP allows employees to purchase shares of the Company's Class A Common Stock approximately every six months at a per share purchase price equal to
The table below summarizes the activity related to the ESPP for the six months ended June 30, 2025.
ESPP Activity |
Shares Available for Sale |
|
|
December 31, 2024 |
|
|
|
Annual additions to the plan |
|
|
|
Shares purchased |
|
( |
) |
March 31, 2025 |
|
|
|
<no activity> |
|
- |
|
June 30, 2025 |
|
|
27
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
Stock-Based Compensation
During the six months ended June 30, 2024, there were options granted covering
|
For the six months ended June 30, |
|
|||
|
2025(1) |
|
2024 |
|
|
Risk free interest |
- |
|
|
||
Dividend yield |
- |
|
|
||
Expected volatility |
- |
|
|
||
Expected life (years) |
- |
|
|
|
(1) 2025 assumptions are not applicable as
The Company recorded stock-based compensation expense as follows.
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
Cost of revenue |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
NOTE 9. INCOME TAXES
The Company’s effective tax rate (ETR) from continuing operations was
The income tax expense on the Condensed Consolidated Statement of Operations and Comprehensive Loss is primarily related to the foreign and state taxes offset by a change in the valuation allowance. The Company established a full valuation allowance for net deferred U.S. federal and state tax assets, including net operating loss carryforwards. The Company expects to maintain this valuation allowance until it becomes more likely than not that the benefit of the federal and state deferred tax assets will be realized in future periods if it reports taxable income. The Company believes that it has established an adequate allowance for uncertain tax positions, although it can provide no assurance that the final outcome of these matters will not be materially different. To the extent that the final outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its impact on our consolidated financial statements.
28
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 10. NET LOSS PER SHARE
The following potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because inclusion of the shares on an as-converted basis would have been anti-dilutive.
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
Common stock options and restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 11. RELATED-PARTY TRANSACTIONS
A member of the Board served on the board of directors of a SmartRent customer until June 2024. For the three and six months ended June 30, 2024, the Company earned revenue from this customer of $
NOTE 12. COMMITMENTS AND CONTINGENCIES
Legal Matters
The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Liabilities are accrued when it is believed that it is both probable that a liability has been incurred and that the Company can reasonably estimate the amount of the potential loss. The Company does not believe that the outcome of these proceedings or matters will have a material effect on the condensed consolidated financial statements.
In April 2020, the Company entered into an agreement with a supplier, as further amended in March 2021 (the "Supplier Agreement"), to purchase minimum volumes of certain products through August 2022. Due to significant failure rates and other defects, the Company ceased ordering product from this supplier as of December 2020. Despite the Company’s requests, the supplier indicated they are not willing to refund the Company for the malfunctioning products previously purchased, and therefore, the Company filed a complaint against the supplier on March 22, 2022 in the Superior Court for the State of California, County of Santa Clara (the "Court"). During the three months ended March 31, 2024, the Company recorded a legal expense of $
In February 2024, a putative class action complaint was filed against Fifth Wall Acquisition Sponsor, LLC, Fifth Wall Asset Management, LLC (the “FWAA Defendants”), and the individual directors of Fifth Wall Acquisition Corp. I (“FWAA”) (the “Director Defendants” and collectively the “Defendants”) in the Delaware Court of Chancery by a stockholder of FWAA for purported damages arising from the business combination with SmartRent.com, Inc. (the "2024 Class Action”). The complaint asserts claims for (i) breach of fiduciary duty against the Director Defendants; (ii) aiding and abetting breach of fiduciary duty claims against Fifth Wall Asset Management LLC; and (iii) unjust enrichment claims against all Defendants, for purported actions relating to FWAA’s August 24, 2021 merger with legacy SmartRent.com, Inc. The parties engaged in discovery and document production to date. Beginning in February 2025, the parties participated in a mediation, which ultimately led to all the parties’ agreement to settle the 2024 Class Action for $
29
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
As the surviving entity following the business combination, the Company presently has certain advancement obligations to the Director Defendants in connection with the 2024 Class Action which includes the costs of their defense of such litigation. While the Director Defendants are the beneficiaries of coverage for such costs up to $
Legal expenses incurred by the Company during the three months ended June 30, 2025 included $
In May 2021, the Company entered into a licensing agreement with a service provider, as further amended in July 2021 (the "Service Provider Agreement"), to license the provider’s software and participate in the provider’s energy demand response program to generate revenue for the Company. The Company paid the service provider $
In April 2023, a collective action was filed against the Company in Federal Court in Georgia (the "Federal Court") by two former employees alleging failure to pay overtime wages in violation of the Fair Labor Standards Act (“FLSA”). The plaintiffs claim they were improperly classified as exempt employees under the FLSA and thus should have been entitled to overtime pay. Limited discovery was conducted in 2023, and Plaintiffs moved for conditional certification of a collective class in July 2023, which was granted on March 31, 2024. Notice was issued to potential class members, who had until July 15, 2024, to opt into the lawsuit. In October 2024, the parties engaged in a private mediation and agreed to settle the matter for a total amount of $
30
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
The Company regularly reviews outstanding legal claims, actions and enforcement matters, if any exist, to determine if accruals for expected negative outcomes of such matters are probable and can be reasonably estimated. The Company evaluates any such outstanding matters based on management’s best judgment after consultation with counsel. There is no assurance that the Company's accruals for loss contingencies will not need to be adjusted in the future. The amount of such adjustment could significantly exceed the accruals the Company has recorded. As of June 30, 2025 and December 31, 2024, an accrual of $
NOTE 13. SEGMENT REPORTING
The Company operates as a single operating segment, which is also its only reportable segment as its CODM, which is currently the Company's President and Chief Executive Officer, reviews financial information on a consolidated basis for purposes of allocating resources and evaluating financial performance. The Company’s principal operations are in the United States and the Company’s long-lived assets are located primarily within the United States. The Company held $
31
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
|
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hardware |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred hub amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hardware |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred hub amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses excluding stock compensation and depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment charge |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other segment items(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
(1) Other segment items include interest income, net, other income (expense), net, and income tax expense (benefit).
32
SMARTRENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 14. SUBSEQUENT EVENTS
In connection with the preparation of the accompanying condensed consolidated financial statements, the Company has evaluated events and transactions occurring after June 30, 2025 and through August 6, 2025, the date these financial statements were issued, for potential recognition or disclosure and has determined that there are no additional items to disclose except as disclosed below.
In July and August 2025,
On August 1, 2025, we received a written notification from the NYSE that we have regained compliance with the minimum share price requirement under Section 802.01C of the NYSE Listed Company Manual as of July 31, 2025.
33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes included herein and the consolidated financial statements and notes thereto for the year ended December 31, 2024 contained in our Annual Report on Form 10-K filed with the SEC.
This discussion may contain forward-looking statements based upon our current expectations that involve risks and uncertainties. Please refer to the section titled “Cautionary Note Regarding Forward-Looking Statements".
Overview
We are an enterprise real estate technology company that provides a comprehensive management platform designed for property owners, managers and residents. Our suite of products and services, which includes cloud-based SaaS solutions many of which are enabled by smart building hardware, provide seamless visibility and control over real estate assets. Our platform can lower operating costs, increase revenues, mitigate operational friction and protect assets for owners and operators, while providing a differentiated, elevated living experience for residents.
Through a Hub Device, we enable the integration of our platform with third-party smart devices, our own hardware devices and other technology interfaces. We use an open-architecture, brand-agnostic approach that allows owners, operators, and residents to manage their smart home systems through a single connected interface. Our Smart Community solutions include software and devices that power (i) smart apartments and homes, (ii) access control for buildings, common areas, and rental units, (iii) community and resident WiFi, and other solutions such as asset protection and monitoring, parking management and self-guided tours. Our Smart Operations solutions include work order management, the automation of leasing and resident call handling, audit management, and the automation of the inspection process. We also have a professional services team that provides customers with training, installation, and support services.
SmartRent is a category leader in the enterprise smart home solutions industry. As of June 30, 2025, we had 847,956 Units Deployed (as defined below) and approximately 600 customers who either have an active subscription or have purchased any SmartRent product in the past twelve months, including many of the largest multifamily residential owners in the United States. As of June 30, 2025, we believe our customers owned an aggregate of approximately 7.0 million rental units; this represents approximately 14% of the United States market for institutionally owned multifamily rental units and single-family rental homes. In addition to multifamily residential owners, our customers include some of the leading single-family rental homeowners, homebuilders, and iBuyers in the United States.
Our Business Model
We generate revenue primarily from sales of smart home systems that enable property owners and property managers to have visibility and control over assets, while providing all-in-one home control offerings for residents. Our revenue is generated from: (1) the direct sale to our customers of hosted services from monthly subscription fees collected from customers to provide access to Hosted Services including access controls, asset monitoring, WiFi, and related services; (2) the sale and delivery of smart home devices, which generally consist of a Hub Device, door-locks, thermostats, sensors, and light switches; and (3) installation and implementation of smart home devices that enable our Hosted Services. Subscription arrangements have contractual terms ranging from one month to ten years and the weighted average length of our recurring revenue contracts is 4.2 years.
Key Factors Affecting Our Performance
We believe that our success is dependent on many factors, including those further discussed below. Our operating results and cash flows are dependent upon a number of opportunities, challenges and other factors, including our ability to grow our customer base in a cost-effective manner, expand our hardware and hosted service offerings to generate increased revenue per Unit Deployed (as defined below), and provide high quality hardware products and hosted service applications to maximize revenue and improve the leverage of our business model. While these areas represent opportunities for us, they also represent challenges and risks that we must successfully address in order to operate our business.
Active Supply Chain Management
We continue to experience improvements in the challenges related to the global supply chain. In prior periods, the increased demand for electronics as a result of the COVID-19 pandemic, U.S. trade relations with China and certain other factors in recent periods led to a global shortage of semiconductors, including Z‑wave chips, which are a central component of our Hub Devices. Due to this shortage in prior periods, we experienced Hub Device production delays, which affected our ability to meet scheduled installations and facilitate customer upgrades to our higher-margin Hub Devices. We also experienced shortages and shipment delays related to components for Access Control and made-to-order specialty locks.
34
The incremental improvements in the global supply chain are evidenced by our reduction of backlogged Units Deployed for Access Control and made-to-order locks.
Earlier this year, the U.S. government announced tariffs on goods imported from various countries to the U.S. Countries subject to such tariffs have imposed or may in the future impose reciprocal or retaliatory tariffs and other trade measures. An increase in tariffs could have an adverse impact on our cost structure, supply chain, and broader economic environment.
Investing in Research and Development
Our performance is significantly dependent on the investments we make in research and development, including our ability to attract and retain highly skilled research and development personnel. We must continually develop and introduce innovative new software services and hardware products, and integrate with third-party products and services, mobile applications and other new offerings.
In June 2025, we introduced an AI-powered intelligence layer and enhanced energy management tools designed to empower operators. Our energy management tools are powered by real-time thermostat and device data, which can help operators identify energy waste and make smarter energy decisions without adopting new systems or undergoing extra training.
New Products, Features and Functionality
We are evolving our business into a more diverse platform with new products, features and functionality that enhance the value of our smart home operating system. We have introduced a number of SaaS product enhancements and features, including Answer Automation and Work Management solutions, that streamline property management operations. We have also introduced Community WiFi, which provides communities with a private, device-dedicated WiFi network to power Hub Devices and other in-home smart devices, and Smart Package Room, which is a smart package management solution that transforms package visibility, reduces labor demands, optimizes storage space and enhances resident satisfaction. Our Smart Operations Solutions enhance our overall platform offering and customer value proposition by providing a comprehensive one-stop platform that broadens our support of property operations, enhancing the experience for residents, property owners and managers. We offer an open-API architecture that enables a myriad of third-party partner integrations, resulting in a multi-functional platform that enhances property management workflow efficiencies, empowers teams to get more done, elevates resident interactions, and improves resident living experiences. In the future, we intend to continue to release new products and solutions and enhance our existing products and solutions, and we expect that our operating results will be impacted by these releases.
Category Adoption and Market Growth
Our future growth depends in part on the continued consumer adoption of software and hardware products which improve the resident experience and the growth of this market. We need to deliver solutions that enhance the resident experience and deliver value to our customers, rental property owners and operators, as well as homebuilders and developers, by providing products and solutions designed to enhance visibility and control over assets while providing additional revenue opportunities. During the year ended December 31, 2024, we experienced headwinds to adoption as certain customers deferred capital expenditures, driven by broader macroeconomic conditions, which resulted in a decrease in Units Shipped and New Units Deployed. In addition, changes in our executive leadership and the structure of our sales organization have impacted sales and overall volumes.
Recent Developments
In April 2025, we announced the departure of Michael Shane Paladin as President and Chief Executive Officer, effective April 9, 2025. As part of the transition, Mr. Paladin also resigned as a member of the board of directors. We appointed John Dorman, our Board Chair, as our Interim CEO and President, effective as of April 9, 2025. Alison Dean, an independent member of the Board, was appointed lead independent director of the Board. In June 2025, we announced the appointment of Frank Martell as President and Chief Executive Officer (the “Appointment”). Effective as of the Appointment, Ms. Dean will continue to serve as a member of our Board and was removed as lead independent director of the Board and Mr. Martell replaced John Dorman, who had been serving as Interim Chief Executive Officer and President. Mr. Dorman will continue to serve as our Board Chair.
35
On May 2, 2025, we received a written notification from the NYSE that as of May 2, 2025, we are not in compliance with the continued listing standard set forth in Section 802.01C of the NYSE Listed Company Manual because the average closing price of our Class A common stock was less than $1.00 per share over a consecutive 30 trading-day period. Pursuant to Section 802.01C, we can regain compliance with the minimum share price requirement if, on the last trading-day of any calendar month during the cure period, the company has (i) a closing share price of at least $1.00 and (ii) an average closing share price of at least $1.00 over the 30 trading-day period ending on the last trading day of that month. On May 13, 2025 we notified the NYSE that we intend to cure the continued listing standard deficiency and to return to compliance with Section 802.01C. As of July 31, 2025 our closing share price was $1.01 and our average closing share price was greater than $1.00 over the 30-day trading period ending July 31, 2025. On August 1, 2025, we received a written notification from the NYSE that we have regained compliance with the minimum share price requirement under Section 802.01C of the NYSE Listed Company Manual as of July 31, 2025.
Basis of Presentation
The condensed consolidated financial statements and accompanying notes included elsewhere in this Report are prepared in accordance with GAAP.
Key Metrics
We regularly monitor a number of operating metrics in order to evaluate our operating performance, identify trends affecting our business, formulate business plans, measure our progress and make strategic decisions. Our key metrics are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, our key metrics may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology. The numbers that we use to calculate our key metrics are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring such information. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy.
Units Deployed and New Units Deployed
We define Units Deployed as the aggregate number of Hub Devices that have been installed (including customer self-installations) and have an active subscription as of a stated measurement date. We utilize the Units Deployed metric to assess the health of our business and measure the trajectory of our growth. We define New Units Deployed as the aggregate number of Hub Devices that were installed (including customer self-installations) and resulted in a new active subscription during a stated measurement period. Although our revenue is primarily driven by New Units Deployed and the number of Units Deployed, due to the expansion of our products and services that don't require a Hub Device, and Hub Device upgrades that do not result in net new active subscriptions, the correlation between New Units Deployed and revenue is not as strong as it was historically. Although the correlation has decreased, New Units Deployed is still an indicator of our ability to acquire new customers and expand our relationships with our current customers. As of June 30, 2025 and 2024, we had an aggregate of 847,956 and 771,870 Units Deployed, respectively. For the three months ended June 30, 2025 and 2024, we had 21,068 and 22,469 New Units Deployed, respectively. For the six months ended June 30, 2025 and 2024, we had 39,182 and 52,179 New Units Deployed, respectively.
Units Shipped
We define Units Shipped as the aggregate number of Hub Devices that have been shipped to customers during a stated measurement period. Units Shipped is used to assess the trajectory of our growth and is an indicator of our ability to acquire new customers and expand our relationships with our current customers. However, we caution that Units Shipped also includes Hub Devices for upgrades and out of warranty replacements and may not be an indicator of New Units Deployed in future periods. For the three months ended June 30, 2025 and 2024, we had 26,543 and 48,780 Units Shipped, respectively. For the six months ended June 30, 2025 and 2024, we had 69,961 and 100,524 Units Shipped, respectively.
Units Booked
We define Units Booked as the aggregate number of Hub Device units subject to binding orders executed during a stated measurement period that will result in a New Unit Deployed. We utilize the concept of Units Booked to measure estimated near-term resource demand and the resulting approximate range of post-delivery revenue that we will earn and record. Units Booked represent binding orders only. For the three months ended June 30, 2025 and 2024 there were 24,319 and 37,691 Units Booked, respectively. For the six months ended June 30, 2025 and 2024 there were 42,529 and 83,981 Units Booked, respectively. For the three months ended June 30, 2025 and 2024, ARR (as defined below) related to Units Booked was $2,397 and $1,690, respectively. For the six months ended June 30, 2025 and 2024, ARR related to Units Booked was $4,643 and $5,310, respectively.
36
Bookings
We define Bookings as the contract value of hardware, professional services, and the first year of ARR for binding orders executed during a stated measurement period, including renewals and upgrades. We utilize Bookings to measure revenue expected to be earned in future periods from orders contracted during the current period. For the three months ended June 30, 2025 and 2024, Bookings were $30,460 and $45,511, respectively. For the six months ended June 30, 2025 and 2024, Bookings were $57,640 and $84,272, respectively.
SaaS Revenue
We define SaaS Revenue as monthly subscription revenue from fees paid by customers for access to one or more of SmartRent's software applications, including access controls, asset monitoring and related services, and our Community WiFi solution. We believe that SaaS Revenue growth demonstrates our ability to acquire new customers and to maintain and expand our relationships with existing customers. More specifically, we monitor our SaaS Revenue to assess the general health and trajectory of our Hosted Services business. Arrangements with customers do not provide the customer with the right to take possession of SmartRent's software at any time. Customers are granted continuous access to the services over the contractual period. As of June 30, 2025, approximately 35% of our ARR had prepaid payment terms. We believe that our customer base is inherently sticky given the barriers to entry associated with rolling out an integrated enterprise solution across a portfolio of rental units. For the three months ended June 30, 2025 and 2024, we generated SaaS Revenue of $14.2 million and $12.8 million, respectively. For the six months ended June 30, 2025 and 2024, we generated SaaS Revenue of $28.2 million and $24.7 million, respectively.
Annual Recurring Revenue
We define Annual Recurring Revenue ("ARR") as the annualized value of our SaaS Revenue earned in the current quarter, which we calculate by taking the total amount of SaaS Revenue in the current quarter and multiplying that amount by four. We believe that ARR growth demonstrates our ability to acquire new customers and to maintain and expand our relationships with existing customers. More specifically, we monitor our ARR to assess the general health and trajectory of our Hosted Services business. As of June 30, 2025 and 2024, ARR was approximately $56.9 million and $51.2 million, respectively.
Hardware Average Revenue per Unit ("ARPU"), Professional Services ARPU, SaaS ARPU, and Units Booked SaaS ARPU
We define Hardware ARPU as total hardware revenue during a given period divided by the total Units Shipped during the same period. Hardware ARPU is used to evaluate the effectiveness of our hardware pricing and assess our ability to market and sell our hardware offerings. For the three months ended June 30, 2025 and 2024, Hardware ARPU was $571 and $506, respectively. For the six months ended June 30, 2025 and 2024, Hardware ARPU was $486 and $535, respectively.
We define Professional Services ARPU as total professional services revenue during a given period divided by the total New Units Deployed, excluding customer self-installations, during the same period. Professional Services ARPU is used to assess our ability to effectively price our installation services. During the year ended December 31, 2024, we updated the denominator of the calculation to exclude self-installations as self-installations don't materially contribute to professional services revenue. For the three months ended June 30, 2025 and 2024, Professional Services ARPU was $365 and $327, respectively, per the new definition of Professional Services ARPU. Under the previous definition, Professional Services ARPU was $205 and $333 for the three months ended June 30, 2025 and 2024, respectively. For the six months ended June 30, 2025 and 2024, Professional Services ARPU was $392 and $278, respectively, per the new definition of Professional Services ARPU. Under the previous definition, Professional Services ARPU was $210 and $281 for the six months ended June 30, 2025 and 2024, respectively.
We define SaaS ARPU as total SaaS Revenue during a given period divided by the average aggregate Units Deployed in the same period divided by the number of months in the period. Average aggregate Units Deployed is calculated as the Units Deployed as of the current period plus the Units Deployed as of the previous period divided by two. SaaS ARPU is used to evaluate the effectiveness of our SaaS pricing and assess our ability to market and sell our various software solutions. For the three months ended June 30, 2025 and 2024, SaaS ARPU was $5.66 and $5.63, respectively. For the six months ended June 30, 2025 and 2024, SaaS ARPU was $5.67 and $5.53, respectively.
We define Units Booked SaaS ARPU as the first year ARR for binding orders with Units Booked executed during the stated measurement period divided by the total Units Booked in the same period divided by the number of months in the period. Units Booked SaaS ARPU is used to evaluate the effectiveness of our SaaS pricing and assess our ability to market and sell our various software solutions for orders executed during the period. For the three months ended June 30, 2025 and 2024, Units Booked SaaS ARPU was $8.21 and $8.07, respectively. For the six months ended June 30, 2025 and 2024, Units Booked SaaS ARPU was $9.10 and $7.57, respectively.
37
Customer Churn
We define Customer Churn as cancelled deployed units during the measurement period divided by Units Deployed as of the beginning of the measurement period. Cancelled deployed units are the previously Units Deployed that have been cancelled during the same measurement period in which a customer cancels all product subscriptions. Our Hosted Services growth is driven by our ability to retain our customers and minimize Customer Churn. For the three months ended June 30, 2025 and 2024, our Customer Churn for our Smart Communities Solutions was 0.08% and 0.03%, respectively. For the six months ended June 30, 2025 and 2024, our Customer Churn for our Smart Communities Solutions was 0.10% and 0.05%, respectively.
Property Net Revenue Retention
We define Property Net Revenue Retention as SaaS Revenue at the end of the current period related to properties which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same properties. Property Net Revenue Retention includes additions to revenue from price increases on existing products, additions of new products at existing properties and transfers of ownership, offset by any reductions in revenue caused by cancellations or downgrades. Property Net Revenue Retention was 102% as of June 30, 2025 compared to 103% as of June 30, 2024.
Customer Net Revenue Retention
We define Customer Net Revenue Retention as SaaS Revenue at the end of the current period related to customers which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same customers. A customer with SaaS Revenue is defined as an entity that has an active subscription during the stated period. Customer Net Revenue Retention includes additions to revenue from transfers of ownership, price increases on existing products and additions of new products at existing properties, offset by any reductions in revenue caused by cancellations or downgrades. Customer Net Revenue Retention was 108% as of June 30, 2025.
The table below summarizes our key metrics.
|
|
Three months ended June 30, 2025 |
|
|
Six months ended June 30, 2025 |
|
||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
2024 |
|
|
Change |
|
||||||
Hardware |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Hardware Units Shipped |
|
|
26,543 |
|
|
|
48,780 |
|
|
|
(46 |
)% |
|
|
69,961 |
|
|
|
100,524 |
|
|
|
(30 |
)% |
Hardware ARPU |
|
$ |
571 |
|
|
$ |
506 |
|
|
|
13 |
% |
|
$ |
486 |
|
|
$ |
535 |
|
|
|
(9 |
)% |
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New Units Deployed |
|
|
21,068 |
|
|
|
22,469 |
|
|
|
(6 |
)% |
|
|
39,182 |
|
|
|
52,179 |
|
|
|
(25 |
)% |
Professional services ARPU |
|
$ |
365 |
|
|
$ |
327 |
|
|
|
12 |
% |
|
$ |
392 |
|
|
$ |
278 |
|
|
|
41 |
% |
Hosted Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Units Deployed |
|
|
847,956 |
|
|
|
771,870 |
|
|
|
10 |
% |
|
|
847,956 |
|
|
|
771,870 |
|
|
|
10 |
% |
Average aggregate units deployed |
|
|
837,784 |
|
|
|
760,636 |
|
|
|
10 |
% |
|
|
828,727 |
|
|
|
745,781 |
|
|
|
11 |
% |
SaaS ARPU |
|
$ |
5.66 |
|
|
$ |
5.63 |
|
|
|
0 |
% |
|
$ |
5.67 |
|
|
$ |
5.53 |
|
|
|
2 |
% |
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Units Booked |
|
|
24,319 |
|
|
|
37,691 |
|
|
|
(35 |
)% |
|
|
42,529 |
|
|
|
83,981 |
|
|
|
(49 |
)% |
Bookings (in thousands) |
|
$ |
30,460 |
|
|
$ |
45,511 |
|
|
|
(33 |
)% |
|
$ |
57,640 |
|
|
$ |
84,272 |
|
|
|
(32 |
)% |
Units Booked SaaS ARPU |
|
$ |
8.21 |
|
|
$ |
8.07 |
|
|
|
2 |
% |
|
$ |
9.10 |
|
|
$ |
7.57 |
|
|
|
20 |
% |
38
Components of Results of Operations
Revenue
We generate revenue primarily from sales of systems that consist of hardware devices, professional installation services and Hosted Services enabling property owners and property managers to have visibility and control over assets, while providing all-in-one home control offerings for residents. We record revenue as earned when control of these products and services is transferred to the customer in an amount that reflects the consideration we expect to collect for those products and services. The table below summarizes our revenue by solution.
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
SmartRent Solutions |
Hardware |
|
Professional Services |
|
Hosted Services |
|
Total 2025 |
|
|
Hardware |
|
Professional Services |
|
Hosted Services |
|
Total 2024 |
|
|
Hardware |
|
Professional Services |
|
Hosted Services(1) |
|
Total 2025 |
|
|
Hardware |
|
Professional Services |
|
Hosted Services(1) |
|
Total 2024 |
|
||||||||||||||||
Smart Communities Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Smart Apartments |
$ |
13,558 |
|
$ |
3,807 |
|
$ |
14,609 |
|
$ |
31,974 |
|
|
$ |
22,124 |
|
$ |
4,461 |
|
$ |
14,146 |
|
$ |
40,731 |
|
|
$ |
31,255 |
|
$ |
6,801 |
|
$ |
29,024 |
|
$ |
67,080 |
|
|
$ |
49,556 |
|
$ |
7,171 |
|
$ |
28,216 |
|
$ |
84,943 |
|
Access Control |
|
1,193 |
|
|
267 |
|
|
614 |
|
|
2,074 |
|
|
|
866 |
|
|
918 |
|
|
379 |
|
|
2,163 |
|
|
|
1,832 |
|
|
743 |
|
|
1,145 |
|
|
3,720 |
|
|
|
1,883 |
|
|
1,517 |
|
|
735 |
|
|
4,135 |
|
Community WiFi |
|
54 |
|
|
41 |
|
|
209 |
|
|
304 |
|
|
|
13 |
|
|
221 |
|
|
179 |
|
|
413 |
|
|
|
57 |
|
|
259 |
|
|
402 |
|
|
718 |
|
|
|
147 |
|
|
234 |
|
|
346 |
|
|
727 |
|
Other |
|
338 |
|
|
212 |
|
|
781 |
|
|
1,331 |
|
|
|
1,673 |
|
|
216 |
|
|
551 |
|
|
2,440 |
|
|
|
829 |
|
|
417 |
|
|
1,464 |
|
|
2,710 |
|
|
|
2,170 |
|
|
396 |
|
|
961 |
|
|
3,527 |
|
Smart Operations Solutions |
|
- |
|
|
- |
|
|
2,625 |
|
|
2,625 |
|
|
|
- |
|
|
- |
|
|
2,771 |
|
|
2,771 |
|
|
|
- |
|
|
- |
|
|
5,424 |
|
|
5,424 |
|
|
|
(3 |
) |
|
(44 |
) |
|
5,722 |
|
|
5,675 |
|
Total Revenue |
$ |
15,143 |
|
$ |
4,327 |
|
$ |
18,838 |
|
$ |
38,308 |
|
|
$ |
24,676 |
|
$ |
5,816 |
|
$ |
18,026 |
|
$ |
48,518 |
|
|
$ |
33,973 |
|
$ |
8,220 |
|
$ |
37,459 |
|
$ |
79,652 |
|
|
$ |
53,753 |
|
$ |
9,274 |
|
$ |
35,980 |
|
$ |
99,007 |
|
(1) For the three months ended June 30, 2025 and 2024, Hosted services revenue for our Smart Apartments solution included hub amortization revenue of $4,619 and $5,215, respectively. For the six months ended June 30, 2025 and 2024, Hosted services revenue for our Smart Apartments solution included hub amortization revenue of $9,277 and $11,257, respectively.
39
Hardware Revenue
We generate revenue from the direct sale to our customers of hardware smart home devices, which devices generally consist of a Hub Device, door-locks, thermostats, sensors, and light switches. These hardware devices provide features that function independently without subscription to our software, and the performance obligation for hardware revenue is considered satisfied and revenue is recognized at a point in time when the hardware device is shipped to the customer. Certain Hub Devices do not function independently without the subscription, and therefore, the revenue is recognized in Hosted Services revenue. We generally provide a one-year warranty period on hardware devices that are delivered and installed. We record the cost of the warranty as a component of cost of hardware revenue.
Professional Services Revenue
We generate professional services revenue from installing smart home hardware devices, which does not result in significant customization of the installed products and is generally performed over a period ranging from two to four weeks. Installations can be performed by our employees, can be contracted out to a third party with our employees managing the engagement, or can be performed by the customer. Professional services contracts are generally performed on a fixed-price basis and revenue is recognized over the period in which installations are completed.
Hosted Services Revenue
We generate hosted services revenue from (1) the direct sale to our customers of hosted services from monthly subscription fees collected from customers to provide access to one or more of our software applications including access controls, asset monitoring, WiFi, and related services (“Hosted Services”) and (2) the amortization of non-distinct Hub Devices. The subscription arrangements have contractual terms ranging from one month to ten years and include recurring fixed plan subscription fees. The weighted average length of our recurring revenue contracts is 4.2 years. Our arrangements do not provide the customer with the right to take possession of our software at any time. Customers are granted continuous access to the services over the contractual period. Accordingly, fees collected for subscription services are recognized on a straight-line basis over the contract term beginning on the date the subscription service is made available to the customer.
We sold certain Hub Devices, which only function with the subscription to our software applications and related hosting services. We consider those devices and hosting services subscription as a single performance obligation, and therefore we defer the recognition of revenue for those devices that are sold with application subscriptions. The estimated average in-service life of those devices is four years. When a Hub Device without independent functionality is included in a contract that does not require a long-term service commitment, the customer obtains a material right to renew the service because purchasing a new device is not required upon renewal. If a contract contains a material right, proceeds are allocated to the material right and recognized over the period of benefit, which is generally four years. We do not expect to deploy any more non-distinct Hub Devices.
Cost of Revenue
Cost of revenue consists primarily of direct costs of products and services together with the indirect cost of estimated warranty expense and customer care and support over the life of the service arrangement. We expect the cost of revenue to increase in absolute dollars in future periods. We record any change to cost of job performance and job conditions in the period during which the revision is identified.
Hardware
Cost of hardware revenue consists primarily of direct costs of products, Hub Devices, hardware devices and supplies purchased from third-party providers, shipping costs, warehouse facility (including depreciation and amortization of capitalized assets and right-of-use assets) and infrastructure costs, personnel-related costs associated with the procurement and distribution of our products and estimated warranty expenses together with the indirect cost of customer care and support. We expect an increase in cost of hardware revenue in absolute dollars in future periods.
In 2019, the U.S. administration imposed significant changes to U.S. trade policy with respect to China. Tariffs have subjected certain SmartRent products manufactured overseas to additional import duties. The amount of the import tariff has changed numerous times based on action by the U.S. administration. We continue to monitor changes in policy impacting global trade, including tariff regulation. For example, the U.S. administration has implemented and threatened further increases to tariffs this year on imports from countries such as Canada, Mexico and China. Such actions may increase our cost of hardware revenue and reduce our hardware revenue margins in the future.
Professional Services
Cost of professional services revenue consists primarily of direct costs related to personnel-related expenses for installation and supervision of installation services, general contractor expenses and travel expenses associated with installation of our products, and indirect costs that are also primarily personnel-related expenses in connection with training of and ongoing support for customers and residents.
40
Hosted Services
Cost of Hosted Services revenue consists primarily of the amortization of the direct costs of certain Hub Devices consistent with the revenue recognition period noted above in “Hosted Services Revenue” and infrastructure costs associated with providing our software applications together with the indirect cost of customer care and support over the life of the service arrangement. In future periods, we expect the cost of Hosted Services revenue to increase in absolute dollars at a rate that is lower than the corresponding increase in Hosted Services revenue.
Operating Expenses
Research and Development
Research and development expenses consist primarily of personnel-related costs directly associated with our research and development activities. Our research and development efforts are focused on enhancing and developing additional functionality for our existing products and on new product development. We account for the cost of research and development by capitalizing qualifying costs, which are incurred during the product development stage, and amortizing those costs over the product’s estimated useful life, which generally ranges from three to five years depending on the type of application. Costs incurred and capitalized during the product development stage generally include the costs of software configuration, coding, and testing. Such costs primarily include payroll and payroll-related expenses for employees directly involved in the product development. We expense preliminary evaluation costs as they are incurred before technological feasibility is achieved, as well as post development implementation and operation costs, such as training, maintenance and minor upgrades. We begin amortizing capitalized costs when a project is ready for its intended use, and we periodically reassess the estimated useful life of a project considering the effects of obsolescence, technology, competition and other economic factors which may result in a shorter remaining life. We believe our research and development costs will increase in absolute dollars as we increase our investment in product development to broaden the capabilities of our solutions and introduce new products and features.
Sales and Marketing Expenses
Our sales and marketing expenses consist of costs directly associated with our sales and marketing activities, which primarily include personnel-related costs, sales commissions, marketing programs, trade shows, and promotional materials. Our sales and marketing expenses may increase over time as we hire additional sales and marketing personnel, increase our lead generation activities, grow our operations, and continue to build brand awareness.
General and Administrative Expenses
General and administrative expenses consist primarily of personnel-related costs associated with our general and administrative organization, professional fees for legal, accounting and other consulting services, office facility, insurance, information technology costs, legal settlements, and expenses incurred as a result of operating as a public company, including expenses related to compliance with the rules and regulations of the SEC and stock exchange listing requirements, additional insurance expense, investor relations activities and other administrative and professional services. We may also increase the size of our general and administrative staff in order to support the growth of our business but at a rate that is lower than the corresponding increase in total revenue.
Impairment Charge
Impairment charge consists of goodwill impairment. See Note 2 - Significant Accounting Policies for more information.
Other Income/Expenses
Other income/expenses consist primarily of interest income, net of interest expense, foreign currency transaction gains and losses, and other income related to the operations of foreign subsidiaries. Interest expense is recorded in connection with our various debt facilities. Foreign currency transaction gains and losses relate to the impact of transactions denominated in a foreign currency other than the U.S. dollar. If we continue to expand our international operations, our exposure to fluctuations in foreign currencies has increased, which we expect to continue.
Provision for Income Taxes
The income tax expense on the Condensed Consolidated Statement of Operations and Comprehensive Loss is primarily related to the foreign and state taxes offset by a change in the valuation allowance. We established a full valuation allowance for net deferred U.S. federal and state tax assets, including net operating loss carryforwards. We expect to maintain this valuation allowance until it becomes more likely than not that the benefit of the federal and state deferred tax assets will be realized in future periods if it reports taxable income. We believe that we have established an adequate allowance for uncertain tax positions, although we can provide no assurance that the final outcome of these matters will not be materially different. To the extent that the final outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made.
41
Results of Operations for the Three and Six Months Ended June 30, 2025 and 2024
The results of operations presented below should be reviewed together with the condensed consolidated financial statements and notes included elsewhere in this Report. The following table summarizes our historical consolidated results of operations data for the periods presented. The period-to-period comparison of operating results is not necessarily indicative of results for future periods. All dollars are in thousands unless otherwise stated.
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hardware |
|
|
$ |
15,143 |
|
|
$ |
24,676 |
|
|
$ |
(9,533 |
) |
|
|
(39 |
)% |
|
$ |
33,973 |
|
|
$ |
53,753 |
|
|
$ |
(19,780 |
) |
|
|
(37 |
)% |
Professional services |
|
|
|
4,327 |
|
|
|
5,816 |
|
|
|
(1,489 |
) |
|
|
(26 |
)% |
|
|
8,220 |
|
|
|
9,274 |
|
|
|
(1,054 |
) |
|
|
(11 |
)% |
Hosted services |
|
|
|
18,838 |
|
|
|
18,026 |
|
|
|
812 |
|
|
|
5 |
% |
|
|
37,459 |
|
|
|
35,980 |
|
|
|
1,479 |
|
|
|
4 |
% |
Total revenue |
|
|
|
38,308 |
|
|
|
48,518 |
|
|
|
(10,210 |
) |
|
|
(21 |
)% |
|
|
79,652 |
|
|
|
99,007 |
|
|
|
(19,355 |
) |
|
|
(20 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hardware |
|
|
|
12,868 |
|
|
|
16,318 |
|
|
|
(3,450 |
) |
|
|
(21 |
)% |
|
|
26,828 |
|
|
|
35,002 |
|
|
|
(8,174 |
) |
|
|
(23 |
)% |
Professional services |
|
|
|
6,237 |
|
|
|
8,869 |
|
|
|
(2,632 |
) |
|
|
(30 |
)% |
|
|
13,530 |
|
|
|
15,317 |
|
|
|
(1,787 |
) |
|
|
(12 |
)% |
Hosted services |
|
|
|
6,535 |
|
|
|
6,026 |
|
|
|
509 |
|
|
|
8 |
% |
|
|
13,064 |
|
|
|
11,960 |
|
|
|
1,104 |
|
|
|
9 |
% |
Total cost of revenue |
|
|
|
25,640 |
|
|
|
31,213 |
|
|
|
(5,573 |
) |
|
|
(18 |
)% |
|
|
53,422 |
|
|
|
62,279 |
|
|
|
(8,857 |
) |
|
|
(14 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
|
6,465 |
|
|
|
7,484 |
|
|
|
(1,019 |
) |
|
|
(14 |
)% |
|
|
14,723 |
|
|
|
15,846 |
|
|
|
(1,123 |
) |
|
|
(7 |
)% |
Sales and marketing |
|
|
|
6,375 |
|
|
|
4,716 |
|
|
|
1,659 |
|
|
|
35 |
% |
|
|
11,145 |
|
|
|
9,270 |
|
|
|
1,875 |
|
|
|
20 |
% |
General and administrative |
|
|
|
11,513 |
|
|
|
12,023 |
|
|
|
(510 |
) |
|
|
(4 |
)% |
|
|
28,407 |
|
|
|
28,689 |
|
|
|
(282 |
) |
|
|
(1 |
)% |
Total operating expenses |
|
|
|
24,353 |
|
|
|
24,223 |
|
|
|
130 |
|
|
|
1 |
% |
|
|
54,275 |
|
|
|
53,805 |
|
|
|
470 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment charge |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100 |
% |
|
|
24,929 |
|
|
|
- |
|
|
|
24,929 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
|
|
|
(11,685 |
) |
|
|
(6,918 |
) |
|
|
(4,767 |
) |
|
|
(69 |
)% |
|
|
(52,974 |
) |
|
|
(17,077 |
) |
|
|
(35,897 |
) |
|
|
(210 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
|
|
1,012 |
|
|
|
2,290 |
|
|
|
(1,278 |
) |
|
|
(56 |
)% |
|
|
2,212 |
|
|
|
4,699 |
|
|
|
(2,487 |
) |
|
|
(53 |
)% |
Other income, net |
|
|
|
(220 |
) |
|
|
91 |
|
|
|
(311 |
) |
|
|
342 |
% |
|
|
(207 |
) |
|
|
194 |
|
|
|
(401 |
) |
|
|
(207 |
)% |
Loss before income taxes |
|
|
|
(10,893 |
) |
|
|
(4,537 |
) |
|
|
(6,356 |
) |
|
|
(140 |
)% |
|
|
(50,969 |
) |
|
|
(12,184 |
) |
|
|
(38,785 |
) |
|
|
(318 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax (benefit) expense |
|
|
|
(33 |
) |
|
|
68 |
|
|
|
(101 |
) |
|
|
(149 |
)% |
|
|
75 |
|
|
|
113 |
|
|
|
(38 |
) |
|
|
(34 |
)% |
Net Loss |
|
|
$ |
(10,860 |
) |
|
$ |
(4,605 |
) |
|
$ |
(6,255 |
) |
|
|
(136 |
)% |
|
$ |
(51,044 |
) |
|
$ |
(12,297 |
) |
|
$ |
(38,747 |
) |
|
|
(315 |
)% |
Comparison of the three and six months ended June 30, 2025 and 2024
Revenue
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hardware |
|
|
$ |
15,143 |
|
|
$ |
24,676 |
|
|
$ |
(9,533 |
) |
|
|
(39 |
)% |
|
$ |
33,973 |
|
|
$ |
53,753 |
|
|
$ |
(19,780 |
) |
|
|
(37 |
)% |
Professional services |
|
|
|
4,327 |
|
|
|
5,816 |
|
|
|
(1,489 |
) |
|
|
(26 |
)% |
|
|
8,220 |
|
|
|
9,274 |
|
|
|
(1,054 |
) |
|
|
(11 |
)% |
Hosted services |
|
|
|
18,838 |
|
|
|
18,026 |
|
|
|
812 |
|
|
|
5 |
% |
|
|
37,459 |
|
|
|
35,980 |
|
|
|
1,479 |
|
|
|
4 |
% |
Total revenue |
|
|
$ |
38,308 |
|
|
$ |
48,518 |
|
|
$ |
(10,210 |
) |
|
|
(21 |
)% |
|
$ |
79,652 |
|
|
$ |
99,007 |
|
|
$ |
(19,355 |
) |
|
|
(20 |
)% |
42
Total revenue decreased by $10.2 million, or 21%, to $38.3 million for the three months ended June 30, 2025, from $48.5 million for the three months ended June 30, 2024. The decrease was primarily driven by a $8.8 million decrease in revenue related to our Smart Apartments solution which resulted primarily from a decrease in Units Shipped to 26,543 for the three months ended June 30, 2025 from 48,780 for the three months ended June 30, 2024 and a decrease in New Units Deployed to 21,068 units for the three months ended June 30, 2025 from 22,469 units for the three months ended June 30, 2024, partially offset by a 10% increase in the number of cumulative active subscriptions for our Hosted Services during the three months ended June 30, 2025 compared to the three months ended June 30, 2024. Overall decreases in Units Shipped and New Units Deployed are primarily attributable to our customers' decisions to defer capital expenditures, driven by broader macroeconomic conditions. In addition, changes in leadership and the structure of our sales organization have adversely impacted sales and overall volumes.
Total revenue decreased by approximately $19.3 million, or 20%, to $79.7 million for the six months ended June 30, 2025, from $99.0 million for the three months ended June 30, 2024. The decrease was primarily driven by a $17.9 million decrease in revenue related to our Smart Apartments solution which resulted primarily from a 30% decrease in Units Shipped to 69,961 for the six months ended June 30, 2025 from 100,524 for the six months ended June 30, 2024 and a decrease in New Units Deployed to 39,182 units for the six months ended June 30, 2025 from 52,179 units for the six months ended June 30, 2024, partially offset by a 10% increase in the number of cumulative active subscriptions for our Hosted Services during the six months ended June 30, 2025 compared to the six months ended June 30, 2024. Overall decreases in New Units Deployed and Units Shipped are primarily attributable to our customers' decisions to defer capital expenditures, driven by broader macroeconomic conditions. In addition, changes in leadership and the structure of our sales organization have adversely impacted sales and overall volumes.
Hardware revenue decreased by approximately $9.6 million, or 39%, to $15.1 million for the three months ended June 30, 2025, from $24.7 million for the three months ended June 30, 2024. This decrease in hardware revenue was driven by a decrease in revenue related to our Smart Apartments Solutions which resulted from a 46% decrease in Units Shipped to 26,543 for the three months ended June 30, 2025 from 48,780 for the three months ended June 30, 2024.
Hardware revenue decreased by $19.8 million, or 37%, to $34.0 million for the six months ended June 30, 2025, from $53.8 million for the six months ended June 30, 2024. This decrease in hardware revenue was driven by a decrease in revenue related to our Smart Apartments Solutions which resulted from a 30% decrease in Units Shipped to 69,961 for the six months ended June 30, 2025 from 100,524 for the six months ended June 30, 2024, and a Hardware ARPU decrease of 9% to $486 for the 2025 period from $535 for the 2024 period. The Hardware ARPU decrease was primarily attributable to a change in product mix.
Professional services revenue decreased by $1.5 million, or 26%, to $4.3 million for three months ended June 30, 2025, from $5.8 million for the three months ended June 30, 2024. The decrease in professional services revenue was driven by a $0.7 million decrease in revenue related to our Smart Apartments solutions and a $0.7 million decrease in revenue related to Access Control as we deployed fewer Access Control projects during the three months ended June 30, 2025 compared to the previous year. New Units Deployed decreased by 6% to 21,068 units for the three months ended June 30, 2025 from 22,469 units for the three months ended June 30, 2024.
Professional services revenue decreased by $1.1 million, or 11%, to $8.2 million for six months ended June 30, 2025, from $9.3 million for the six months ended June 30, 2024. The decrease in professional services revenue was driven by a $0.8 million decrease in revenue related to Access Control, as we deployed fewer Access Control projects during the six months ended June 30, 2025 compared to the previous year, and a $0.4 million decrease related to our Smart Apartments solutions. New Units Deployed decreased by 25% to 39,182 units for the six months ended June 30, 2025 from 52,179 units for the six months ended June 30, 2024.
Hosted Services revenue increased by $0.8 million, or 5%, to $18.8 million for the three months ended June 30, 2025, from $18.0 million for the three months ended June 30, 2024. Of the $18.8 million revenue in 2025, $14.2 million is related to SaaS Revenue and approximately $4.6 million is related to hub amortization. Revenue from SaaS increased by $1.4 million, or 10%, and revenue from hub amortization decreased by $0.6 million from the three months ended June 30, 2024 to the three months ended June 30, 2025. The increase of Hosted Services revenue resulted primarily from a 10% increase in the aggregate number of Units Deployed, primarily of our Smart Apartment solution, from 771,870 units at June 30, 2024 to 847,956 units at June 30, 2025.
Hosted Services revenue increased by $1.5 million, or 4%, to $37.5 million for the six months ended June 30, 2025, from $36.0 million for the six months ended June 30, 2024. Of the $37.5 million revenue in 2025, $28.2 million is related to SaaS Revenue and $9.3 million is related to hub amortization. Revenue from SaaS increased by $3.5 million, or 13%, and revenue from hub amortization decreased by $1.9 million from the six months ended June 30, 2024 to the six months ended June 30, 2025. The increase of Hosted Services revenue resulted primarily from a 10% increase in the aggregate number of Units Deployed, primarily of our Smart Apartment solution, from 771,870 units at June 30, 2024 to 847,956 units at June 30, 2025 and an increase in SaaS ARPU of 2% to $5.67 for the six months ended June 30, 2025 from $5.53 for the six months ended June 30, 2024.
43
We don’t expect to deploy any more non-distinct Hub Devices, thus, the revenue contribution from hub amortization should continue to decrease in future periods until the non-distinct Hub Devices are fully amortized. The table below shows the expected revenue contribution from hub amortization.
|
2025 |
|
|
2026 |
|
|
2027 |
|
|||
|
(dollars in thousands) |
|
|||||||||
Revenue contribution from hub amortization |
|
|
|
|
|
|
|
|
|||
Q1(1) |
$ |
4,658 |
|
|
$ |
2,082 |
|
|
$ |
153 |
|
Q2(1) |
|
4,619 |
|
|
|
1,453 |
|
|
|
51 |
|
Q3 |
|
3,392 |
|
|
|
884 |
|
|
|
18 |
|
Q4 |
|
2,674 |
|
|
|
405 |
|
|
|
7 |
|
Total |
$ |
15,343 |
|
|
$ |
4,824 |
|
|
$ |
229 |
|
(1) Q1 2025 and Q2 2025 amounts are actuals.
Cost of Revenue
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hardware |
|
|
$ |
12,868 |
|
|
$ |
16,318 |
|
|
$ |
(3,450 |
) |
|
|
(21 |
)% |
|
$ |
26,828 |
|
|
$ |
35,002 |
|
|
$ |
(8,174 |
) |
|
|
(23 |
)% |
Professional services |
|
|
|
6,237 |
|
|
|
8,869 |
|
|
|
(2,632 |
) |
|
|
(30 |
)% |
|
|
13,530 |
|
|
|
15,317 |
|
|
|
(1,787 |
) |
|
|
(12 |
)% |
Hosted services |
|
|
|
6,535 |
|
|
|
6,026 |
|
|
|
509 |
|
|
|
8 |
% |
|
|
13,064 |
|
|
|
11,960 |
|
|
|
1,104 |
|
|
|
9 |
% |
Total cost of revenue |
|
|
$ |
25,640 |
|
|
$ |
31,213 |
|
|
$ |
(5,573 |
) |
|
|
(18 |
)% |
|
$ |
53,422 |
|
|
$ |
62,279 |
|
|
$ |
(8,857 |
) |
|
|
(14 |
)% |
Total cost of revenue decreased by $5.6 million, or 18%, to $25.6 million for the three months ended June 30, 2025, from $31.2 million for the three months ended June 30, 2024. The decrease in cost of revenue resulted primarily from a 46% decrease in Units Shipped of our Smart Apartment solution hardware devices and a 6% decrease in New Units Deployed.
Total cost of revenue decreased by $8.9 million, or 14%, to $53.4 million for the six months ended June 30, 2025, from $62.3 million for the six months ended June 30, 2024. The decrease in cost of revenue resulted primarily from a 30% decrease in Units Shipped of our Smart Apartment solution hardware devices and a 25% decrease in New Units Deployed.
Hardware cost of revenue decreased by approximately $3.4 million, or 21%, to $12.9 million for the three months ended June 30, 2025, from $16.3 million for the three months ended June 30, 2024. This decrease in hardware cost of revenue was primarily attributable to a 46% decrease in Units Shipped.
Hardware cost of revenue decreased by $8.2 million, or 23%, to $26.8 million for the six months ended June 30, 2025, from $35.0 million for the six months ended June 30, 2024. This decrease in hardware cost of revenue was primarily attributable to a 30% decrease in Units Shipped.
Professional services cost of revenue decreased by approximately $2.7 million, or 30%, to $6.2 million for the three months ended June 30, 2025, from $8.9 million for the three months ended June 30, 2024. The decrease in professional services cost of revenue is primarily attributable to a decrease of approximately $2.3 million in third-party direct labor costs and a decrease of $0.2 million in personnel-related costs and travel driven by a 6% decrease in New Units Deployed.
Professional services cost of revenue decreased by $1.8 million, or 12%, to $13.5 million for the six months ended June 30, 2025, from $15.3 million for the six months ended June 30, 2024. The decrease in professional services cost of revenue is primarily attributable to a decrease of approximately $1.0 million in third-party direct labor costs and a decrease of $0.7 million in personnel-related costs and travel driven by a 25% decrease in New Units Deployed.
Hosted Services cost of revenue increased by $0.5 million, or 8%, to $6.5 million for the three months ended June 30, 2025, from $6.0 million for the three months ended June 30, 2024. The increase resulted from a 10% increase in the aggregate number of Units Deployed resulting in a greater number of active subscriptions for our software service applications, partially offset by a $0.5 million decrease in hub amortization.
Hosted Services cost of revenue increased by approximately $1.1 million, or 9%, to $13.1 million for the six months ended June 30, 2025, from $12.0 million for the six months ended June 30, 2024. The increase resulted from a 10% increase in the aggregate number of Units Deployed resulting in a greater number of active subscriptions for our software service applications and an increase in personnel-related costs of $0.5 million, partially offset by a $1.0 million decrease in hub amortization.
44
Operating Expenses
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Research and development |
|
|
$ |
6,465 |
|
|
$ |
7,484 |
|
|
$ |
(1,019 |
) |
|
|
(14 |
)% |
|
$ |
14,723 |
|
|
$ |
15,846 |
|
|
$ |
(1,123 |
) |
|
|
(7 |
)% |
Sales and marketing |
|
|
|
6,375 |
|
|
|
4,716 |
|
|
|
1,659 |
|
|
|
35 |
% |
|
|
11,145 |
|
|
|
9,270 |
|
|
|
1,875 |
|
|
|
20 |
% |
General and administrative |
|
|
|
11,513 |
|
|
|
12,023 |
|
|
|
(510 |
) |
|
|
(4 |
)% |
|
|
28,407 |
|
|
|
28,689 |
|
|
|
(282 |
) |
|
|
(1 |
)% |
Research and development expenses decreased by $1.0 million, or 14%, to $6.5 million for the three months ended June 30, 2025, from $7.5 million for the three months ended June 30, 2024, primarily related to a decrease of $0.9 million in personnel-related expenses and stock compensation.
Research and development expenses decreased by $1.1 million, or 7%, to $14.7 million for the six months ended June 30, 2025, from $15.8 million for the six months ended June 30, 2024, primarily related to a decrease of $1.2 million in personnel-related expenses.
Sales and marketing expenses increased by $1.7 million, or 35%, to $6.4 million for the three months ended June 30, 2025 from $4.7 million for the three months ended June 30, 2024, resulting primarily from an increase of $0.9 million in non-recurring, third-party consultants and $0.3 million in personnel-related expenses. We believe our marketing expenses will decrease in future periods, however, we believe this will be offset in part by increased sales expenses as we continue to invest in building a scalable sales team, which began with hiring our new Chief Revenue Officer in September 2024.
Sales and marketing expenses increased by approximately $1.8 million, or 20%, to $11.1 million for the six months ended June 30, 2025 from $9.3 million for the six months ended June 30, 2024, resulting primarily from an increase of $1.1 million in third-party consultants and $0.4 million in advertising. We believe our marketing expenses will decrease in future periods, however, we believe this will be offset in part by increased sales expenses as we continue to invest in building a scalable sales team, which began with hiring our new Chief Revenue Officer in September 2024.
General and administrative expenses decreased by $0.5 million, or 4%, to $11.5 million for the three months ended June 30, 2025 from $12.0 million for the three months ended June 30, 2024. This was primarily driven by a $2.3 million impairment of an investment in a non-affiliate during the three months ended June 30, 2024, partially offset by a $1.3 million increase related to non-recurring, third-party consultants and a $1.0 increase in personnel-related costs. Our legal expenses incurred during the three months ended June 30, 2025 included $1.9 million of legal fees and $6.4 million of accrued settlement costs, offset by committed insurance and third-party contributions of $7.5 million. See Note 12 - Commitments and Contingencies for more information. We believe our general and administrative expenses will decrease in future periods primarily as a result of reduced third-party consultant expenses, legal fees related to a putative class action complaint and personnel-related expenses.
General and administrative expenses were flat at $28.7 million for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. Key variances include a $2.2 million increase related to legal matters, partially offset by a $2.3 million impairment of an investment in a non-affiliate in the prior year and a $1.5 million decrease in stock compensation. Our legal expenses incurred during the six months ended June 30, 2025 included $3.5 million of legal fees and $11.4 million of accrued settlement costs, offset by committed insurance and third-party contributions of $7.5 million. See Note 12 - Commitments and Contingencies for more information.
Goodwill Impairment Charge
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Impairment charge |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
0 |
% |
|
$ |
24,929 |
|
|
$ |
- |
|
|
$ |
24,929 |
|
|
|
100 |
% |
During the six months ended June 30, 2025, we identified certain indicators of impairment, which resulted in a goodwill impairment charge of $24.9 million. See Note 2 - Significant Accounting Policies for additional information.
45
Other Income
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Interest income, net |
|
|
$ |
1,012 |
|
|
$ |
2,290 |
|
|
$ |
(1,278 |
) |
|
|
(56 |
)% |
|
$ |
2,212 |
|
|
$ |
4,699 |
|
|
$ |
(2,487 |
) |
|
|
(53 |
)% |
Other income, net |
|
|
|
(220 |
) |
|
|
91 |
|
|
|
(311 |
) |
|
|
(342 |
)% |
|
|
(207 |
) |
|
|
194 |
|
|
|
(401 |
) |
|
|
(207 |
)% |
Interest income, net decreased by $1.3 million to $1.0 million for the three months ended June 30, 2025, from $2.3 million for the three months ended June 30, 2024. The decrease in net interest income is primarily attributable to a lower cash balance on which we’re earning interest, and a decrease in interest rates.
Interest income, net decreased by $2.5 million to $2.2 million for the six months ended June 30, 2025, from $4.7 million for the six months ended June 30, 2024. The decrease in net interest income is primarily attributable to a lower cash balance on which we’re earning interest, and a decrease in interest rates.
Income Taxes
|
|
|
Three months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
|
Six months ended June 30, 2025 |
|
|
Change |
|
|
Change |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
||||||||
|
|
|
(dollars in thousands) |
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
||||||||||||||||||||
Loss before income taxes |
|
|
$ |
(10,893 |
) |
|
$ |
(4,537 |
) |
|
$ |
(6,356 |
) |
|
|
(140 |
)% |
|
$ |
(50,969 |
) |
|
$ |
(12,184 |
) |
|
$ |
(38,785 |
) |
|
|
(318 |
)% |
Income tax (benefit) expense |
|
|
|
(33 |
) |
|
|
68 |
|
|
|
(101 |
) |
|
|
(149 |
)% |
|
|
75 |
|
|
|
113 |
|
|
|
(38 |
) |
|
|
(34 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We provided a full valuation allowance on our net U.S. federal and state deferred tax assets at June 30, 2025 and 2024.
As of December 31, 2024, we had gross net operating losses of $222.9 million and $215.4 million for federal and state income tax return purposes, respectively. Federal net operating losses can be carried forward indefinitely, while State net operating losses will expire between 2032 and 2044. We also have $0.1 million of R&D credits available that expire in 2039.
The income tax expense is related to the foreign and state taxes offset by a change in the valuation allowance.
Non-GAAP Financial Measures
To supplement the condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we present EBITDA and Adjusted EBITDA, described below, as non-GAAP measures. We believe the presentation of both GAAP and non-GAAP financial measures provides investors with increased transparency into financial measures used by our management team and improves investors’ understanding of our underlying operating performance and their ability to analyze our ongoing operating trends.
All historic non-GAAP financial measures have been reconciled with the most directly comparable GAAP financial measures - these non-GAAP financial measures are not intended to supersede or replace our GAAP results.
We define EBITDA as net income (loss) computed in accordance with GAAP before interest income, net, income tax expense (benefit) and depreciation and amortization.
We define Adjusted EBITDA as EBITDA before expenses related to non-recurring legal matters, stock-based compensation, impairment of investment in non-affiliate, goodwill impairment, non-recurring warranty provisions, other acquisition expenses, and other expenses caused by non-recurring, or unusual, events that are not indicative of our ongoing business.
Our management uses EBITDA and Adjusted EBITDA to assess our financial and operating performance, and we believe these measures are helpful to management and external users in understanding our performance. EBITDA and Adjusted EBITDA help management identify controllable cash expenses and make decisions designed to help us meet our identified financial and operational goals and to optimize our financial performance, while neutralizing the impact of some expenses included in our operating results caused by external influences over which management has little or no control and by non-recurring, or unusual, events that might otherwise mask trends in our performance. Accordingly, we believe these metrics measure our financial performance based on operational factors that management can impact in the short-term, namely our cost structure and expenses.
46
We believe that the presentation of EBITDA and Adjusted EBITDA provides information useful to investors in assessing our results of operations. The GAAP measure most directly comparable to EBITDA and Adjusted EBITDA is net income (loss). EBITDA and Adjusted EBITDA are not used as measures of our liquidity and should not be considered alternatives to net income (loss) or any other measure of financial performance presented in accordance with GAAP. Our EBITDA and Adjusted EBITDA may not be comparable to the EBITDA and Adjusted EBITDA of other companies due to the fact that not all companies use the same definitions of EBITDA and Adjusted EBITDA. Accordingly, there can be no assurance that our basis for computing these non-GAAP measures is comparable with that of other companies.
The following table presents a reconciliation of net loss (as determined in accordance with GAAP) to EBITDA and Adjusted EBITDA for each of the periods indicated.
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||
Net loss |
$ |
(10,860 |
) |
|
$ |
(4,605 |
) |
|
$ |
(51,044 |
) |
|
$ |
(12,297 |
) |
Interest income, net |
|
(1,012 |
) |
|
|
(2,290 |
) |
|
|
(2,212 |
) |
|
|
(4,699 |
) |
Income tax (benefit) expense |
|
(33 |
) |
|
|
68 |
|
|
|
75 |
|
|
|
113 |
|
Depreciation and amortization |
|
2,066 |
|
|
|
1,585 |
|
|
|
4,009 |
|
|
|
3,086 |
|
EBITDA |
|
(9,839 |
) |
|
|
(5,242 |
) |
|
|
(49,172 |
) |
|
|
(13,797 |
) |
Legal matters(1) |
|
(780 |
) |
|
|
- |
|
|
|
4,325 |
|
|
|
5,300 |
|
Stock-based compensation |
|
2,161 |
|
|
|
3,284 |
|
|
|
4,997 |
|
|
|
6,565 |
|
Impairment of investment in non-affiliate |
|
- |
|
|
|
2,250 |
|
|
|
- |
|
|
|
2,250 |
|
Goodwill impairment(2) |
|
- |
|
|
|
- |
|
|
|
24,929 |
|
|
|
- |
|
Non-recurring warranty provision |
|
- |
|
|
|
463 |
|
|
|
(150 |
) |
|
|
463 |
|
Other acquisition expenses |
|
(283 |
) |
|
|
117 |
|
|
|
(231 |
) |
|
|
257 |
|
Other non-operating expenses(3) |
|
1,392 |
|
|
|
30 |
|
|
|
1,581 |
|
|
|
261 |
|
Adjusted EBITDA |
$ |
(7,349 |
) |
|
$ |
902 |
|
|
$ |
(13,721 |
) |
|
$ |
1,299 |
|
(1) Refer to Note 12 "Commitments and Contingencies".
(2) Refer to Note 2 "Significant Accounting Policies"
(3) During the three months ended June 30, 2025 and 2024, other non-operating expenses includes severance expense of $1,247 and $19, respectively. During the six months ended June 30, 2025 and 2024 other non-operating expenses includes severance expense of $1,416 and $250, respectively.
Liquidity and Capital Resources
Sources of Liquidity
As of June 30, 2025, we had cash and cash equivalents of $105.0 million, which were held for working capital and general corporate purposes. Our cash equivalents are comprised primarily of money market funds. To date, our principal sources of liquidity have been the net proceeds received as a result of the Business Combination, and payments collected from sales to our customers.
Debt Issuances
Following the maturity of our Revolving Facility (as defined below) in December 2021, we entered into a $75.0 million senior secured revolving credit facility with a five-year term (the "Senior Revolving Facility"). Interest rates for draws upon the Senior Revolving Facility are determined by whether we elect a secured overnight financing rate loan (“SOFR Loan”) or alternate base rate loan (”ABR Loan”). For SOFR Loans, the interest rate is based upon the forward-looking term rate based on SOFR as published by the CME Group Benchmark Administration Limited (CBA) plus 0.10%, subject to a floor of 0.00%, plus an applicable margin. For ABR Loans, the interest rate is based upon the highest of (i) the Prime Rate, (ii) the Federal Funds Effective Rate plus 0.50%, or (iii) 3.25%, plus an applicable margin. As of June 30, 2025, the applicable margins for SOFR Loans and ABR Loans under the Senior Revolving Facility were 1.75% and (0.50%), respectively. The Senior Revolving Facility is secured by substantially all of our assets and guaranteed by each of our material domestic subsidiaries.
We believe that our current cash, cash equivalents, available borrowing capacity under the Senior Revolving Facility, and cash raised in the Business Combination will be sufficient to fund our operations for at least the next 12 months beyond the issuance date of this Report. Our future capital requirements, however, will depend on many factors, including our sales volume, the expansion of sales and marketing activities, and market adoption of our new and enhanced products and features. We may in the future enter into arrangements to acquire or invest in complementary businesses, services, and technologies, including intellectual property rights. From time to time, we may seek to raise additional funds through equity and debt financings. If we are unable to raise additional capital when desired and on reasonable terms, our business, results of operations, and financial condition may be adversely affected.
47
Stock Repurchase Program
In March 2024, the Board authorized a stock repurchase program pursuant to which we may repurchase up to $50 million of our Class A common stock. Repurchases under the program may be made from time to time through open market purchases or through privately negotiated transactions subject to market conditions, applicable legal requirements and other relevant factors. The repurchase program does not obligate us to acquire any particular amount of our Class A common stock and may be suspended at any time at our discretion. The timing and number of shares repurchased will depend on a variety of factors, including the stock price, business and market conditions, corporate and regulatory requirements, alternative investment opportunities, acquisition opportunities, and other factors.
During the three months ended June 30, 2025, we repurchased 4.1 million shares of our Class A common stock under the stock repurchase program at an average price of approximately $0.91 per share for a total of $3,684 million. During the six months ended June 30, 2025, we repurchased 5.1 million shares of our Class A common stock under the stock repurchase program at an average price of approximately $0.96 per share for a total of $4.9 million. As of June 30, 2025, approximately $16.8 million remained available for stock repurchases pursuant to our stock repurchase program.
During the three months ended June 30, 2024, we repurchased 0.8 million shares of our Class A common stock under the stock repurchase program at an average price of approximately $2.62 per share for a total of $2.0 million. During the six months ended June 30, 2024, we repurchased 2.4 million shares of our Class A common stock under the stock repurchase program at an average price of approximately $2.70 per share for a total of $6.4 million.
Cash Flow Summary - Six Months Ended June 30, 2025 and 2024
The following table summarizes our cash flows for the periods presented.
|
|
Six months ended June 30, 2025 |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(dollars in thousands) |
|
|||||
Net cash used in |
|
|
|
|
|
|
||
Operating activities |
|
$ |
(27,099 |
) |
|
$ |
(17,214 |
) |
Investing activities |
|
|
(5,850 |
) |
|
|
(1,997 |
) |
Financing activities |
|
|
(5,266 |
) |
|
|
(8,839 |
) |
Operating Activities
For the six months ended June 30, 2025, our operating activities used $27.1 million in cash resulting primarily from our net loss of $51.0 million and $11.5 million used in changes in our operating assets and liabilities, partially offset by approximately $35.4 million provided by non-cash expenses. Changes in our operating assets and liabilities primarily resulted from a $21.3 million decrease in deferred revenue, partially offset by a $5.1 million decrease in deferred cost of revenue, and a $2.6 increase in accrued expenses and other liabilities. Non-cash expenses consisted primarily of a $24.9 million goodwill impairment - refer to Note 2 Significant Accounting Policies, $5.0 million of stock compensation and $4.0 million of depreciation and amortization.
For the six months ended June 30, 2024, our operating activities used $17.2 million in cash resulting primarily from our net loss of $12.3 million and $23.4 million used in changes in our operating assets and liabilities, partially offset by approximately $18.5 million provided by non-cash expenses. Changes in our operating assets and liabilities primarily resulted from an $11.2 million decrease in deferred revenue, an $8.7 million decrease in accounts payable, a $4.7 million increase in accounts receivable and a $3.5 million decrease in accrued expenses and other liabilities, partially offset by a $5.2 million decrease in deferred cost of revenue. Non-cash expenses consisted primarily of stock-based compensation of $6.6 million, a non-cash legal accrual for $5.0 million in which we agreed to settle a dispute with a supplier by returning $5.0 million of inventory, depreciation and amortization of $3.1 million, an impairment of an investment in non-affiliate of $2.3 million and provision for expected credit losses of $1.4 million.
Investing Activities
For the six months ended June 30, 2025, we used $5.9 million of cash for investing activities, primarily related to $2.4 million for capitalized internal-use software development costs and cash paid of $3.5 million for the purchase of property and equipment.
For the six months ended June 30, 2024, we used $2.0 million of cash from investing activities, resulting primarily from cash paid of $1.7 million for capitalized internal-use software development costs and $0.3 million for the purchase of property and equipment.
48
Financing Activities
For the six months ended June 30, 2025, our financing activities used $5.3 million of cash, resulting primarily from $4.9 million used for repurchases of Class A common stock.
For the six months ended June 30, 2024, our financing activities used $8.8 million of cash, resulting primarily from $6.4 million used for repurchases of Class A common stock, $1.5 million used for earnout payments related to the iQuue acquisition, and $1.3 million used for taxes paid related to net share settlements of stock-based compensation awards.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of June 30, 2025.
Critical Accounting Estimates
We prepare our condensed consolidated financial statements in accordance with GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates, assumptions and judgments that can significantly impact the amounts we report as assets, liabilities, revenue, costs and expenses and the related disclosures. We base our estimates on historical experience and other assumptions that we believe are reasonable under the circumstances. Our actual results could differ significantly from these estimates under different assumptions and conditions. We believe that the accounting policies discussed below are critical to understanding our historical and future performance as these policies involve a greater degree of judgment and complexity.
Revenue Recognition
We derive revenue primarily from sales of systems that consist of hardware devices, professional installation services and Hosted Services to assist property owners and property managers with visibility and control over assets, while providing all-in-one home control offerings for residents. Revenue is recognized when control of these products and services are transferred to the customer in an amount that reflects the consideration we expect to be entitled to receive in exchange for those products and services.
Payments we receive by check or automated clearing house payments, and payment terms are determined by individual contracts and range from due upon receipt to net 30 days. Taxes collected from customers and remitted to governmental authorities are not included in reported revenue. Payments received from customers in advance of revenue recognition are reported as deferred revenue.
We apply the practical expedient that allows for inclusion of the future auto-renewals in the initial measurement of the transaction price. We only apply these steps when it is probable that we will collect the consideration to which we are entitled in exchange for the goods or services it transfers to a customer.
Accounting for contracts recognized over time involves the use of various estimates of total contract revenue and costs. Due to uncertainties inherent in the estimation process, it is possible that estimates of costs to complete a performance obligation may be revised in the future as we observe the economic performance of our contracts. Changes in job performance, job conditions and estimated profitability may result in revision to our estimates of revenue and costs and are recognized in the period in which the revision is identified.
We may enter into contracts that contain multiple distinct performance obligations including hardware and Hosted Services. The hardware performance obligation includes the delivery of hardware, and the Hosted Services performance obligation allows the customer use of our software during the contracted-use term. The subscription for the software and certain Hub Devices combine as one performance obligation, and there is no support or ongoing subscription for other device hardware. We partner with several manufacturers to offer a range of compatible hardware options for its customers. We maintain control of the hardware purchased from manufacturers prior to it being transferred to the customer, and accordingly, SmartRent is considered the principal in these arrangements.
For each performance obligation identified, we estimate the standalone selling price, which represents the price at which we would sell the good or service separately. If the standalone selling price is not observable through past transactions, we estimate the standalone selling price, considering available information such as market conditions, historical pricing data, and internal pricing guidelines related to the performance obligations. We then allocate the transaction price among those obligations based on the estimation of the standalone selling price.
49
Goodwill
Goodwill represents the excess of cost over net assets of our completed business combinations. We test for potential impairment of goodwill on an annual basis as of September 30 to determine if the carrying value is less than the fair value. We will conduct additional tests between annual tests if there are indications of potential goodwill impairment. During the three months ended March 31, 2025, we experienced a sustained decline in stock price, resulting in a significant decrease in market capitalization. As a result, we conducted an interim impairment test utilizing the qualitative approach and determined that impairment is more likely than not. As a result, we then performed an interim quantitative impairment test which resulted in an indication of impairment.
The fair value of the reporting unit used in this impairment test was determined using a combination of an income approach and market-based approach. The mix between the two approaches requires significant judgement. As a result of these tests, we recorded a goodwill impairment charge of $24,929 during the three months ended March 31, 2025.
The significant assumptions used in determining the fair value of the reporting unit under the income approach primarily relate to revenue growth rate, forecasted EBITDA and the selected discount rate used in the discounted cash flow model. The significant assumptions used in the market-based approach primarily relate to the forecasted EBITDA margin, the selected control premium, and selected revenue and EBITDA multiples, which require significant judgement.
To the extent that inputs and assumptions used in the analysis change, such as an increased discount rate, updated cash flow projections, or decreases to Guideline companies’ multiples, additional impairment charges may be recorded in the future. In addition, a further decrease in our common stock share price and market capitalization could be an indicator of a decrease in the fair value of our equity.
As noted above, the estimates and assumptions regarding expected future cash flows, discount rates, and revenue and EBITDA multiples require considerable judgment and are based on market conditions, financial forecasts, industry trends, and historical experience. These estimates have inherent uncertainties, and different assumptions could lead to materially different results. Our goodwill balance was $92.3 million and $117.3 million as of June 30, 2025 and December 31, 2024, respectively.
Inventory Valuation
Inventories are stated at the lower of cost or estimated net realizable value. Cost is computed under the first-in, first-out method. We adjust the inventory balance based on anticipated obsolescence, usage, and historical write-offs. Significant judgment is used in establishing our forecasts of future demand and obsolete material exposures. We consider marketability and product life cycle stage, product development plans, demand forecasts, historical revenue, and assumptions about future demand and market conditions in establishing our estimates. If the actual product demand is significantly lower than forecast, which may be caused by factors within and outside of our control, or if there were a higher incidence of inventory obsolescence because of rapidly changing technology and our customer requirements, we may be required to increase our inventory adjustment. A change in our estimates could have a significant impact on the value of our inventory and our results of operations.
Stock-Based Compensation
Our stock-based compensation relates to stock options and restricted stock units ("RSUs") granted to our employees and directors. Stock-based awards are measured based on the grant date fair value. We estimate the fair value of stock option awards on the grant date using the Black-Scholes option-pricing model. The fair value of RSUs is based on the grant date fair value of the stock price. The fair value of these awards is recognized as compensation expense on a straight-line basis over the requisite service period in which the awards are expected to vest. Forfeitures are recognized as they occur by reversing previously recognized compensation expense.
The Black-Scholes model considers several variables and assumptions in estimating the fair value of stock-based awards. These variables include the per share fair value of the underlying common stock, exercise price, expected term, risk-free interest rate, expected annual dividend yield, the expected stock price volatility over the expected term and forfeitures, which are recognized as they occur. For all stock options granted, we calculated the expected term using the simplified method for “plain vanilla” stock option awards.
The grant date fair value is also utilized with respect to RSUs with performance and service conditions to vest. For RSUs with a performance condition, based on a liquidity event, as well as a service condition to vest, no compensation expense is recognized until the performance condition has been satisfied. Subsequent to the liquidity event, compensation expense is recognized to the extent the requisite service period has been completed and compensation expense thereafter is recognized on an accelerated attribution method. Under the accelerated attribution method, compensation expense is recognized over the remaining requisite service period for each service condition tranche as though each tranche is, in substance, a separate award. In August 2021, we completed the merger with FWAA, which met the liquidity event vesting condition and triggered the recognition of compensation expense for awards of RSUs, or applicable portions of such awards, for which the time-based vesting condition had been satisfied.
50
Emerging Growth Company Status
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act") exempts “emerging growth companies” as defined in Section 2(A) of the Securities Act of 1933, as amended, from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can choose not to take advantage of the extended transition period and comply with the requirements that apply to non-emerging growth companies, and any such election to not take advantage of the extended transition period is irrevocable. We are an “emerging growth company” and have elected to take advantage of the benefits of this extended transition period.
We will use this extended transition period for complying with new or revised accounting standards that have different effective dates for public business entities and non-public business entities until the earlier of the date we (a) are no longer an emerging growth company or (b) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. The extended transition period exemptions afforded by our emerging growth company status may make it difficult or impossible to compare our financial results with the financial results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to take advantage of this exemption because of the potential differences in accounting standards used.
We will remain an “emerging growth company” under the JOBS Act until the earliest of (a) the first fiscal year following the fifth anniversary of the initial public offering by FWAA, which closed on February 9, 2021, (b) the last date of our fiscal year in which we have total annual gross revenue of at least $1.235 billion, (c) the last date of our fiscal year in which we are deemed to be a “large accelerated filer” under the rules of the SEC with at least $700.0 million of outstanding securities held by non-affiliates or (d) the date on which we have issued more than $1.0 billion in non- convertible debt securities during the previous three years.
Recent Accounting Pronouncements
See Note 2, “Significant Accounting Policies” - Recent Accounting Guidance for more information.
51
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial condition due to adverse changes in financial market prices and rates. Our market risk exposure is primarily the result of fluctuations in interest rates and foreign currency exchange rates.
We do not believe that inflation has had a material effect, to date, on our business, results of operations or financial condition. Nonetheless, if our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs. Our inability or failure to do so could harm our business, results of operations or financial condition.
Interest Rate Fluctuation Risk
As of June 30, 2025, we had cash, cash equivalents, and restricted cash of approximately $105.0 million, which consisted primarily of institutional money market funds, which carries a degree of interest rate risk. A hypothetical 10% change in interest rates would increase our annual interest income by $10.5 million, or decrease our annual interest income by $4.4 million, based on our cash position as of June 30, 2025.
Foreign Currency Exchange Rate Risk
Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates. Substantially all of our revenue is generated in U.S. dollars. Our expenses are generally denominated in the currencies of the jurisdictions in which we conduct our operations, which are primarily in the United States and to a lesser extent in Croatia and other international markets. Our results of operations and cash flows are, therefore, subject to fluctuations due to changes in foreign currency exchange rates and may be adversely affected in the future due to changes in foreign currency exchange rates. The effect of a hypothetical 10% change in foreign currency exchange rates applicable to our business would not have a material impact on our historical consolidated financial statements. To date, we have not engaged in any hedging strategies. As our international operations grow, we will continue to reassess our approach to manage our risk relating to fluctuations in currency rates.
Item 4 - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our President and Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) at the end of the period covered by this Report and, based on such evaluation, have concluded that our disclosure controls and procedures were effective as of June 30, 2025, at the reasonable assurance level to ensure that the information required to be disclosed by us in this Report was (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and (ii) accumulated and communicated to our management, including our Interim Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. Other Information
Item 1 - Legal Proceedings
From time to time, we are subject to various claims, charges and litigation matters that arise in the ordinary course of business. We believe these actions are a normal incident of the nature and kind of business in which we are engaged. While it is not feasible to predict the outcome of these matters with certainty, we do not believe that any asserted or unasserted legal claims or proceedings, individually or in the aggregate, will have a material adverse effect on our business, financial condition, results of operations or prospects. See Note 12 - Commitments and Contingencies for additional information.
Item 1A - Risk Factors
We are subject to various risks and uncertainties in the course of our business. For a discussion of risks and uncertainties relating to our business, please see the section titled "Risk Factors" in our Annual Report on Form 10-K filed with the SEC on March 5, 2025 and our Quarterly Report on Form 10-Q filed with the SEC on May 7, 2025. Other than the risk factors below, there have been no material changes from the risk factors disclosed therein. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future SEC filings.
52
We may not successfully manage the transition of leadership to our new Chief Executive Officer, which could have an adverse impact on us.
On June 16, 2025, Frank Martell became our new Chief Executive Officer. Our new Chief Executive Officer will be critical to executing on our evolving business strategy. Our success will depend, in part, on the effectiveness of this transition, including the successful integration into his role and the continuity of leadership among the larger workforce. If we do not successfully manage this transition, it could be viewed negatively by our customers, employees, investors, and other third-party partners and could have an adverse impact on our business, results of operations, or our stock price. If Mr. Martell is unsuccessful at leading the management team or is unable to articulate and execute our strategy and vision, we may not be able to achieve our financial and operational goals, which could adversely affect our business and results of operations.
If we cannot meet the NYSE continued listing requirements, the NYSE may delist our Class A Common Stock.
On May 2, 2025, we received a written notification from the NYSE that as of May 2, 2025, we are not in compliance with the continued listing standard set forth in Section 802.01C of the NYSE Listed Company Manual because the average closing price of our Class A common stock was less than $1.00 per share over a consecutive 30 trading-day period. Pursuant to Section 802.01C, we had a period of six months following the receipt of the notice to regain compliance with the minimum share price requirement if, on the last trading-day of any calendar month during the cure period, we had (i) a closing share price of at least $1.00 and (ii) an average closing share price of at least $1.00 over the 30 trading-day period ending on the last trading day of that month. As of July 31, 2025 our closing share price was $1.01 and our average closing share price was greater than $1.00 over the 30-day trading period ending July 31, 2025. On August 1, 2025, we received a written notification from the NYSE that we have regained compliance with the minimum share price requirement under Section 802.01C of the NYSE Listed Company Manual as of July 31, 2025. However, there can be no assurances that we will maintain compliance as there may be continued volatility and fluctuations in the market price of our common stock.
In the future, if we are not able to meet the continued listing requirements of the NYSE, our Class A Common Stock may be delisted. A delisting of our Class A Common Stock could negatively impact us by, among other things, reducing the liquidity and market price of our Class A Common Stock; reducing the number of investors willing to hold or acquire our Class A Common Stock, which could negatively impact our ability to raise equity financing; decreasing the amount of our news and analyst coverage; and limiting our ability to issue additional securities or obtain additional financing in the future. In addition, delisting from the NYSE could have an adverse effect on our business, reputation, financial condition, and operating results.
53
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table summarizes the share repurchase activity for the three months ended June 30, 2025.
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid Per Share (2) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
|
||||
|
|
(in thousands, except per share amounts) |
|
|||||||||||||
April 1 - April 30, 2025 |
|
|
3,326 |
|
|
$ |
0.84 |
|
|
|
2,777 |
|
|
$ |
17,450 |
|
May 1 - May 31, 2025 |
|
|
740 |
|
|
$ |
0.95 |
|
|
|
707 |
|
|
$ |
16,751 |
|
June 1 - June 30, 2025 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
16,751 |
|
Total |
|
|
4,066 |
|
|
|
|
|
|
3,484 |
|
|
|
|
(1) In March 2024, our board of directors authorized the repurchase of up to $50,000,000 of our Class A common stock. Repurchases under the program can be made through open market transactions, privately negotiated transactions and other means in compliance with applicable federal securities laws, including through Rule 10b5-1 plans. We have discretion in determining the conditions under which shares may be repurchased from time to time. The repurchase program does not have an expiration date and may be suspended at any time at our discretion. Refer to Note 7 — Convertible Preferred Stock and Equity in Part I, Item 1 of this Report for additional information related to share repurchases.
(2) Average price paid per share includes costs associated with the repurchases.
Item 3 – Defaults Upon Senior Securities
None.
Item 4 – Mine Safety Disclosures
Not Applicable.
Item 5 – Other Information
Securities Trading Plans of Directors and Executive Officers
During the three months ended June 30, 2025, none of our directors or executive officers
Departure of Chief Legal Officer
On August 1, 2025, Kristen Lee informed the Company that she will step down from her position as Chief Legal Officer and Corporate Secretary, effective August 15, 2025, to pursue other opportunities. The Company appreciates Ms. Lee’s many contributions and thanks her for her service.
On August 4, 2025, the Company entered into a transition agreement and general release with Ms. Lee (the “Transition Agreement”). The Transition Agreement provides that, as consideration for Ms. Lee agreeing to the terms of the Transition Agreement, executing a release of claims in favor of the Company and its affiliates, and complying with existing restrictive covenants (including a non-compete), Ms. Lee will receive a cash severance payment equal to $100,000 less all applicable federal and state income and employment taxes, which amount shall be paid on the first regular payday after the effective date of the Transition Agreement.
The foregoing is a summary description of certain terms of the Transition Agreement and is qualified in its entirety by reference to the Transition Agreement, which is filed as an exhibit to this Form 10-Q.
54
Item 6 - Exhibits
The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference |
||||
Exhibit |
|
Exhibit Description |
|
Form |
|
Exhibit |
|
Filing Date |
3.1 |
|
Third Amended and Restated Certificate of Incorporation. |
|
8-K |
|
3.1 |
|
August 30, 2021 |
3.2 |
|
Amended and Restated Bylaws. |
|
8-K |
|
3.2 |
|
August 30, 2021 |
10.1 |
|
Severance Agreement and Release between SmartRent, Inc. and Michael Shane Paladin, dated April 9, 2025. |
|
10-Q |
|
10.1 |
|
May 7, 2025 |
10.2 |
|
Employment Agreement, dated as of April 9, 2025, by and between SmartRent, Inc. and John Dorman. |
|
10-Q |
|
10.2 |
|
May 7, 2025 |
10.3 |
|
Employment Agreement, dated as of June 15, 2025, by and between SmartRent, Inc. and Frank Martell. |
|
|
|
|
|
Filed herewith
|
10.4
|
|
Transition Agreement, dated as of August 4, 2025, by and between SmartRent, Inc. and Kristen Lee. |
|
|
|
|
|
Filed herewith
|
10.5 |
|
Waiver and First Amendment to Credit Agreement, dated August 5, 2025. |
|
|
|
|
|
Filed herewith
|
31.1 |
|
Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Filed herewith |
31.2 |
|
Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Filed herewith |
32.1 |
|
Certification of Principal Executive Officer as adopted pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Filed herewith |
32.2 |
|
Certification of Principal Financial Officer as adopted pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Filed herewith |
101.INS |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents. |
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101 |
|
|
|
|
|
|
* The certifications attached as Exhibit 32.1 and 32.2 that accompany this Report are deemed furnished and not filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of SmartRent, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Report, irrespective of any general incorporation language contained in such filing.
Indicates a management contract or any compensatory plan, contract or arrangement.
55
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized, on this 6th day of August 2025.
SmartRent, Inc. |
|
|
|
By: |
/s/ Frank Martell |
|
|
|
Frank Martell |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
By: |
/s/ Daryl Stemm |
|
|
|
Daryl Stemm |
|
Chief Financial Officer |
|
(Principal Financial and Accounting Officer) |
56