Exhibit
99.1

Sanara
MedTech Inc. Reports First Quarter 2026 Financial Results (Unaudited)
Net
Revenue Growth of 19% and Net Profitability from Continuing Operations of $0.04 Per Fully Diluted Share for the Quarter
FORT
WORTH, TX, May 11, 2026 (GLOBE NEWSWIRE) — Sanara MedTech Inc. (“Sanara,” “Sanara MedTech,” the
“Company,” “we,” “our” or “us”) (Nasdaq: SMTI), a medical technology company focused
on developing and commercializing transformative technologies to improve clinical outcomes and reduce healthcare expenditures in the
surgical market, today reported its financial results for the first quarter ended March 31, 2026.
First
Quarter 2026 Financial Summary(1)
| ● | Net
revenue increased 19% to $27.8 million, compared to $23.4 million in the first quarter of
2025. |
| ● | Gross
profit of $25.9 million, or 93% of net revenue, compared to gross profit of $21.6 million,
or 92% of net revenue, in the first quarter of 2025. |
| ● | Operating
income of $2.6 million, compared to operating income of $0.8 million in the first quarter
of 2025. |
| ● | Net
income from continuing operations of $0.4 million, or $0.04 per diluted share, compared to
net loss from continuing operations of $0.6 million, or $0.07 per diluted share, in the first
quarter of 2025. |
| ● | Adjusted
EBITDA(2) of $4.3 million, compared to $2.7 million in the first quarter of 2025. |
| ● | Cash
of $13.6 million and $46.2 million of long-term debt at March 31, 2026, compared to $16.6
million of cash and $46.0 million of long-term debt at December 31, 2025. |
(1)
As a result of the Company’s strategic realignment, the operations of Tissue Health Plus (“THP”), which were previously
reported as the THP segment, have been classified as discontinued operations in Sanara’s financial statements for the three months
ended March 31, 2026 and 2025.
(2)
Adjusted EBITDA is a non-GAAP financial measure. See the discussion and the reconciliation at the end of this release for additional
information.
Management
Comments
Seth
Yon, President and Chief Executive Officer of Sanara, commented, “The first quarter of 2026 is the first full quarter in which
the Company was entirely focused on the surgical market, and the results reflected strong execution. We delivered net revenue
growth of 19% and gross margin improvement, and achieved GAAP net profitability, a reflection of the strength of our sharpened focus
and enhanced financial model. We’re particularly encouraged by these results given that the first quarter is historically our slowest
sales period of the year and was also impacted by a three-day shipping interruption in January due to a weather-related shut down.
“During
the end of 2025 and continuing into 2026, we began strengthening our sales team in an effort to support enhanced net revenue growth and
our heightened focus on the surgical setting, expanding the sales team to reach a total of 43 reps,” Mr. Yon stated. “Additionally,
we experienced meaningful growth in our surgeon users in the first quarter of 2026 as compared to the first quarter of 2025, and,
as of quarter end, our products were contracted or approved to be sold in over 4,000 hospitals and ambulatory surgery centers throughout
the United States, our products were sold in over 1,400 facilities throughout the United States, and we had agreements with more than
450 distributors.
“Looking
ahead, we believe we are well positioned with our strengthened sales team and refined, pure play focus on the surgical operating setting
to drive enhanced results. From a capital allocation perspective, this means tightening our scope and strategically investing in R&D
to grow our pipeline and introduce new products to the market. With our visibility today, we remain confident in our full-year guidance
of 13% to 17% net revenue growth,” Mr. Yon concluded.
First
Quarter of 2026 Revenue
The
following table summarizes revenue streams from product sales for the three months ended March 31, 2026 and 2025:
| | |
Three
Months Ended
March 31, | |
| | |
2026 | | |
2025 | |
| Soft tissue repair products | |
$ | 24,942,945 | | |
$ | 20,532,440 | |
| Bone fusion products | |
| 2,855,589 | | |
| 2,901,656 | |
| Total
Net Revenue | |
$ | 27,798,534 | | |
$ | 23,434,096 | |
First
Quarter of 2026 Financial Results(1)
Net
revenue for the first quarter of 2026 was $27.8 million, compared to $23.4 million for the first quarter of 2025, an increase of $4.4
million, or 19%, year-over-year. The increase in net revenue was driven by an increase of $4.4 million, or 21%, in sales of soft tissue
repair products, offset by a slight decrease of $46,067, or 2%, in sales of bone fusion products. The increase in net
revenue is primarily due to increased sales of soft tissue repair products, including CellerateRX® Surgical Powder and
BIASURGE® Advanced Surgical Solution, supported by increased market penetration and geographic expansion, and the Company’s
strategy to continue expanding and developing its independent distribution network in both new and existing U.S. markets.
Gross
profit for the first quarter of 2026 was $25.9 million, compared to $21.6 million for the first quarter of 2025, an increase of $4.3
million, or 20%, year-over-year. Gross margin was 93% of net revenue for the first quarter of 2026, compared to 92% of net revenue for
the first quarter of 2025. The increase in gross profit and higher gross margin realized in the first quarter of 2026 was primarily due
to the net revenue growth factors above and product mix.
Operating
expenses for the first quarter of 2026 were $23.2 million, or 83.6% of sales, compared to $20.8 million, or 88.6% of sales,
for the first quarter of 2025, an increase of $2.5 million, or 12%, year-over-year. The increase in operating expenses was primarily
due to higher selling, general, and administrative expenses (“SG&A”) offset by lower research and development expenses
(“R&D”), for the first quarter of 2026. Higher SG&A is related to increased direct sales and marketing
expenses, which accounted for approximately $1.9 million of the increase, approximately $0.5 million in increase related to compensation
expense and approximately $0.2 million in increase related to contracted services and warehousing and distribution costs. R&D
for the first quarter of 2026 decreased to $0.8 million, or 2.7% of sales, compared to R&D of $1.0 million, or 4.1% of sales, for
the first quarter of 2025. While R&D will fluctuate from quarter to quarter based on timing of projects, the Company expects R&D,
on an annual basis, to be in the range of 5% to 7% of sales.
Operating
income for the first quarter of 2026 was $2.6 million, compared to operating income of $0.8 million for the first quarter of 2025.
Other
expense for the first quarter of 2026 was $2.2 million, compared to $1.4 million for the first quarter of 2025. The increase in other
expense was primarily due to higher interest expense and fees related to the Company’s term loan with CRG Servicing LLC and the
Company’s share of losses from equity method investments.
Net
income from continuing operations for the first quarter of 2026 was $0.4 million, or $0.04 per diluted share, compared to a net loss
from continuing operations of $0.6 million, or $0.07 per diluted share, for the first quarter of 2025. Net income from discontinued operations
for the first quarter of 2026 was $0.1 million, compared to a net loss from discontinued operations of $2.9 million for the first quarter
of 2025.
Adjusted
EBITDA(2) for the first quarter of 2026 was $4.3 million, compared to $2.7 million for the first quarter of 2025, an increase
of $1.6 million, or 58%, year-over-year. Higher Adjusted EBITDA in the first quarter of 2026 was primarily due to net revenue growth
offset by increases in SG&A.
Net
cash used in operating activities in the first quarter of 2026 was $2.5 million, compared to $2.0 million of net cash used in operating
activities in the first quarter of 2025. The increase in cash used in operating activities during the first quarter of 2026 was primarily
due to the timing of commissions payments, higher cash interest expense resulting from a larger outstanding debt balance compared to
the prior-year period and the absence of paid-in-kind interest.
As
of March 31, 2026, the Company had $13.6 million of cash and $46.2 million of long-term debt, compared to $16.6 million and $46.0 million,
respectively, as of December 31, 2025.
(1)
As a result of the Company’s strategic realignment, the operations of THP, which were previously reported as the THP segment, have
been classified as discontinued operations in Sanara’s financial statements for the three months ended March 31, 2026 and 2025.
(2)
Adjusted EBITDA is a non-GAAP financial measure. See the discussion and the reconciliation at the end of this release for additional
information.
Second
Quarter and Full Year 2026 Financial Guidance
For
the second quarter of 2026, Sanara expects net revenue to range from $28.5 million to $29.5 million, representing growth of approximately
10% to 14%, compared to net revenue of $25.8 million for the second quarter of 2025.
The
Company is reaffirming financial guidance for the full year ending December 31, 2026.
Sanara
continues to expect full year 2026 net revenue to range from $116 million to $121 million, representing growth of approximately 13% to
17%, compared to net revenue of $103.1 million for the full year 2025.
Conference
Call
The
Company will host a conference call on Tuesday, May 12, 2026 at 8:00 a.m. Eastern Time to discuss the results of the quarter ended March
31, 2026 and hold a question and answer session at the end of the call. The toll-free number to call for this teleconference is 888-506-0062
(international callers: 973-528-0011) and the access code is 931324. A telephonic replay of the conference call will be available through
Tuesday, May 26, 2026, by dialing 877-481-4010 (international callers: 919-882-2331) and entering the replay passcode: 53818.
A
live webcast of Sanara’s conference call is accessible by clicking here and will be made available under the “Events”
section of the Company’s Investor Relations website, https://ir.sanaramedtech.com/. An online replay will be available for
approximately one year following the conclusion of the live broadcast.
About
Sanara MedTech Inc.
Sanara
MedTech Inc. is a medical technology company focused on developing and commercializing transformative technologies to improve clinical
outcomes and reduce healthcare expenditures in the surgical market. The Company develops, markets and distributes surgical products for
use by physicians and clinicians in hospitals. Each of the Company’s products and technologies are designed to achieve the goal
of providing better clinical outcomes at a lower overall cost for healthcare systems. Sanara’s products are primarily sold in the
North American surgical tissue repair market. Sanara markets and distributes CellerateRX® Surgical Activated Collagen
Powder, BIASURGE® Advanced Surgical Solution, FORTIFY TRG® Tissue Repair Graft and FORTIFY FLOWABLE®
Extracellular Matrix, as well as a portfolio of advanced biologic products including: ACTIGEN® Verified Inductive Bone
Matrix, ALLOCYTE® Plus Advanced Viable Bone Matrix, BiFORM® Bioactive Moldable Matrix and TEXAGEN®
Amniotic Membrane Allograft to the surgical market. The Company believes it can drive its pipeline from concept to preclinical and clinical
development while meeting quality and regulatory requirements. The Company strives to be one of the most innovative and comprehensive
providers of effective surgical solutions and is continually seeking to expand its offerings for patients requiring treatments in the
United States. For more information, please visit SanaraMedTech.com.
Information
about Forward-Looking Statements
The
statements in this press release that do not constitute historical facts are “forward-looking statements,” within the meaning
of and subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. These statements may be identified
by terms such as “aims,” “anticipates,” “believes,” contemplates,” “continue,”
“could,” “estimates,” “expects,” “forecast,” “guidance,” “intends,”
“may,” “plans,” “possible,” “potential,” “predicts,” “preliminary,”
“projects,” “seeks,” “should,” “targets,” “will” or “would,”
or the negatives of these terms, variations of these terms or other similar expressions. These forward-looking statements include, among
others, statements regarding the Company’s expected net revenue, the Company’s
ability to achieve enhanced results by focusing on the surgical market, the Company’s business strategy and mission, the development
of new products, the timing of commercialization of the Company’s products, and the regulatory approval process. These items involve
risks, contingencies and uncertainties such as uncertainties associated with the development and process for obtaining regulatory approval
for new products, the extent of product demand, market and customer acceptance, the effect of economic conditions, competition, pricing,
uncertainties associated with the development and process for obtaining regulatory approval for new products, the ability to consummate
and integrate acquisitions, and other risks, contingencies and uncertainties detailed in the Company’s most recent annual report
on Form 10-K and subsequent reports filed with the Securities and Exchange Commission, which could cause the Company’s actual operating
results, performance or business plans or prospects to differ materially from those expressed in or implied by these statements.
All
forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to revise any of
these statements to reflect future circumstances or the occurrence of unanticipated events, except as required by applicable securities
laws.
Investor
Relations Contact:
Walter
Frank or John Nesbett
IMS
Investor Relations
IR@sanaramedtech.com
(203)
972-9200
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
| | |
March
31, 2026 | | |
December
31, 2025 | |
| | |
(Unaudited) | | |
| |
| Assets | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash | |
$ | 13,594,459 | | |
$ | 16,578,857 | |
| Accounts
receivable, net | |
| 13,617,407 | | |
| 11,998,075 | |
| Inventory,
net | |
| 3,120,795 | | |
| 3,948,748 | |
| Prepaid
and other assets | |
| 816,788 | | |
| 948,620 | |
| Current
assets related to discontinued operations | |
| 48,533 | | |
| 67,863 | |
| Total
current assets | |
| 31,197,982 | | |
| 33,542,163 | |
| | |
| | | |
| | |
| Long-term assets | |
| | | |
| | |
| Intangible
assets, net | |
| 17,860,273 | | |
| 18,640,673 | |
| Goodwill | |
| 3,601,781 | | |
| 3,601,781 | |
| Investment
in equity securities | |
| 14,164,351 | | |
| 14,626,858 | |
| Right
of use assets – operating leases | |
| 1,993,850 | | |
| 2,075,634 | |
| Property
and equipment, net | |
| 458,880 | | |
| 456,962 | |
| Total
long-term assets | |
| 38,079,135 | | |
| 39,401,908 | |
| | |
| | | |
| | |
| Total
assets | |
$ | 69,277,117 | | |
$ | 72,944,071 | |
| | |
| | | |
| | |
| Liabilities and shareholders’
equity | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts
payable | |
$ | 905,396 | | |
$ | 2,338,761 | |
| Accounts
payable – related parties | |
| 15,847 | | |
| - | |
| Accrued
bonuses and commissions | |
| 9,082,596 | | |
| 11,781,435 | |
| Accrued
royalties and expenses | |
| 2,615,798 | | |
| 2,684,626 | |
| Earnout
liabilities – current | |
| - | | |
| 235,001 | |
| Operating
lease liabilities – current | |
| 367,945 | | |
| 353,229 | |
| Current
liabilities related to discontinued operations | |
| 713,260 | | |
| 1,233,478 | |
| Total
current liabilities | |
| 13,700,842 | | |
| 18,626,530 | |
| | |
| | | |
| | |
| Long-term liabilities | |
| | | |
| | |
| Long-term debt | |
| 46,226,422 | | |
| 45,970,937 | |
| Operating lease liabilities
– long-term | |
| 1,770,756 | | |
| 1,868,703 | |
| Other
long-term liabilities | |
| 559,602 | | |
| 548,125 | |
| Total
long-term liabilities | |
| 48,556,780 | | |
| 48,387,765 | |
| | |
| | | |
| | |
| Total
liabilities | |
| 62,257,622 | | |
| 67,014,295 | |
| | |
| | | |
| | |
| Commitments and contingencies | |
| | | |
| | |
| | |
| | | |
| | |
| Shareholders’ equity | |
| | | |
| | |
| Common Stock: $0.001
par value, 20,000,000 shares authorized; 9,165,148 issued and outstanding as of March 31, 2026 and 8,946,913 issued and outstanding
as of December 31, 2025 | |
| 9,166 | | |
| 8,948 | |
| Additional
paid-in capital | |
| 81,522,244 | | |
| 81,232,536 | |
| Accumulated
deficit | |
| (74,502,895 | ) | |
| (75,303,042 | ) |
| Total Sanara MedTech shareholders’
equity | |
| 7,028,515 | | |
| 5,938,442 | |
| Equity attributable to
noncontrolling interest | |
| (9,020 | ) | |
| (8,666 | ) |
| Total
shareholders’ equity | |
| 7,019,495 | | |
| 5,929,776 | |
| Total
liabilities and shareholders’ equity | |
$ | 69,277,117 | | |
$ | 72,944,071 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
| | |
Three
Months Ended
March 31, | |
| | |
2026 | | |
2025 | |
| Net Revenue | |
$ | 27,798,534 | | |
$ | 23,434,096 | |
| | |
| | | |
| | |
| Cost
of goods sold | |
| 1,923,589 | | |
| 1,834,967 | |
| | |
| | | |
| | |
| Gross
profit | |
| 25,874,945 | | |
| 21,599,129 | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| Selling,
general and administrative | |
| 21,881,520 | | |
| 19,129,208 | |
| Research
and development | |
| 759,592 | | |
| 950,359 | |
| Depreciation
and amortization | |
| 587,252 | | |
| 694,032 | |
| Total
operating expenses | |
| 23,228,364 | | |
| 20,773,599 | |
| | |
| | | |
| | |
| Operating
income | |
| 2,646,581 | | |
| 825,530 | |
| | |
| | | |
| | |
| Other income (expense) | |
| | | |
| | |
| Interest
expense | |
| (1,799,345 | ) | |
| (1,317,092 | ) |
| Share
of losses from equity method investments | |
| (462,507 | ) | |
| (143,608 | ) |
| Interest
income | |
| 12,958 | | |
| 3,672 | |
| Gain
on disposal of property and equipment | |
| - | | |
| 10,932 | |
| Total other income (expense) | |
| (2,248,894 | ) | |
| (1,446,096 | ) |
| | |
| | | |
| | |
| Net
income (loss) from continuing operations | |
| 397,687 | | |
| (620,566 | ) |
| | |
| | | |
| | |
| Net
income (loss) from discontinued operations | |
| 60,916 | | |
| (2,906,817 | ) |
| | |
| | | |
| | |
| Net income (loss) | |
| 458,603 | | |
| (3,527,383 | ) |
| | |
| | | |
| | |
| Less:
Net loss attributable to noncontrolling interest from continuing operations | |
| (354 | ) | |
| (206 | ) |
| | |
| | | |
| | |
| Net
income (loss) attributable to Sanara MedTech shareholders | |
$ | 458,957 | | |
$ | (3,527,177 | ) |
| | |
| | | |
| | |
| Net income (loss) per share, basic: | |
| | | |
| | |
| Continuing operations | |
$ | 0.04 | | |
$ | (0.07 | ) |
| Discontinued operations | |
| 0.01 | | |
| (0.34 | ) |
| Net income (loss) per
share of common stock, basic | |
$ | 0.05 | | |
$ | (0.41 | ) |
| | |
| | | |
| | |
| Net income (loss) per share, diluted: | |
| | | |
| | |
| Continuing operations | |
$ | 0.04 | | |
$ | (0.07 | ) |
| Discontinued operations | |
| 0.01 | | |
| (0.34 | ) |
| Net income (loss) per
share of common stock, diluted | |
$ | 0.05 | | |
$ | (0.41 | ) |
| | |
| | | |
| | |
| Weighted average number of common shares outstanding, basic | |
| 8,706,678 | | |
| 8,570,104 | |
| | |
| | | |
| | |
| Weighted average number of common shares outstanding, diluted | |
| 8,985,866 | | |
| 8,570,104 | |
The
following is a reconciliation of the numerator and denominator of basic and diluted net income (loss) per share for the three months
ended March 31, 2026 and 2025:
| | |
Three
Months Ended
March 31, | |
| | |
2026 | | |
2025 | |
| Numerator: | |
| | | |
| | |
| Net income (loss) from continuing
operations | |
$ | 397,687 | | |
$ | (620,566 | ) |
| Net income (loss) from discontinued operations | |
| 60,916 | | |
| (2,906,817 | ) |
| Less:
Net loss attributable to noncontrolling interests from continuing operations | |
| (354 | ) | |
| (206 | ) |
| Net income (loss)
attributable to Sanara MedTech shareholders | |
$ | 458,957 | | |
$ | (3,527,177 | ) |
| | |
| | | |
| | |
| Denominator: | |
| | | |
| | |
| Weighted average shares, basic | |
| 8,706,678 | | |
| 8,570,104 | |
| Dilutive effect of stock options | |
| 10,218 | | |
| - | |
| Dilutive effect of unvested shares | |
| 268,970 | | |
| - | |
| Weighted average shares, diluted | |
| 8,985,866 | | |
| 8,570,104 | |
The
following table summarizes the shares of common stock that were potentially issuable but were excluded from the computation of diluted
net loss per share of common stock for the three months ended March 31, 2025, as such shares would have had an anti-dilutive effect:
| | |
March 31, | |
| | |
2025 | |
| Stock options | |
| 31,013 | |
| Unvested restricted stock | |
| 290,493 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
| | |
Three Months Ended
March 31, | |
| | |
2026 | | |
2025 | |
| Cash flows from operating
activities: | |
| | | |
| | |
| Net income (loss) | |
$ | 458,603 | | |
$ | (3,527,383 | ) |
| Adjustments to reconcile net income (loss)
to net cash used in operating activities: | |
| | | |
| | |
| Depreciation
and amortization | |
| 587,252 | | |
| 1,124,410 | |
| Gain
on disposal of property and equipment | |
| - | | |
| (9,674 | ) |
| Credit
loss expense | |
| 75,000 | | |
| 179,034 | |
| Inventory
obsolescence | |
| 62,800 | | |
| 199,278 | |
| Share-based
compensation | |
| 1,028,335 | | |
| 1,304,904 | |
| Noncash
lease expense | |
| 81,784 | | |
| 274,055 | |
| Share
of losses from equity method investments | |
| 462,507 | | |
| 143,608 | |
| Back-end
fee | |
| 181,944 | | |
| 176,079 | |
| Paid-in-kind
interest | |
| - | | |
| 411,324 | |
| Accretion
of finance liabilities | |
| 27,113 | | |
| 43,630 | |
| Amortization
and write-off of debt issuance costs | |
| 73,541 | | |
| 59,280 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts
receivable, net | |
| (1,709,332 | ) | |
| 368,284 | |
| Accounts
receivable – related parties | |
| - | | |
| (2,254 | ) |
| Inventory,
net | |
| 765,153 | | |
| (605,628 | ) |
| Prepaid
and other assets | |
| 166,162 | | |
| 32,759 | |
| Accounts
payable | |
| (1,433,365 | ) | |
| 595,836 | |
| Accounts
payable – related parties | |
| 15,847 | | |
| 10,892 | |
| Accrued
royalties and expenses | |
| (105,442 | ) | |
| 67,224 | |
| Accrued
bonuses and commissions | |
| (3,120,078 | ) | |
| (2,566,461 | ) |
| Operating
lease liabilities | |
| (83,231 | ) | |
| (278,081 | ) |
| Net
cash used in operating activities | |
| (2,465,407 | ) | |
| (1,998,884 | ) |
| Cash flows from investing
activities: | |
| | | |
| | |
| Purchases
of property and equipment | |
| (43,772 | ) | |
| (1,722,649 | ) |
| Proceeds
from disposal of property and equipment | |
| - | | |
| 60,000 | |
| Investment
in equity securities | |
| - | | |
| (3,517,206 | ) |
| Net
cash used in investing activities | |
| (43,772 | ) | |
| (5,179,855 | ) |
| Cash flows from financing
activities: | |
| | | |
| | |
| Loan proceeds, net of debt
issuance costs of zero in 2026 and $183,750 in 2025 | |
| - | | |
| 12,066,250 | |
| Net settlement of equity-based
awards | |
| (397,219 | ) | |
| - | |
| Cash
payment of finance and earnout liabilities | |
| (78,000 | ) | |
| (78,000 | ) |
| Net
cash provided by (used in) financing activities | |
| (475,219 | ) | |
| 11,988,250 | |
| Net increase (decrease)
in cash | |
| (2,984,398 | ) | |
| 4,809,511 | |
| Cash, beginning of period | |
| 16,578,857 | | |
| 15,878,295 | |
| Cash, end of period | |
$ | 13,594,459 | | |
$ | 20,687,806 | |
| | |
| | | |
| | |
| Cash paid during the period
for: | |
| | | |
| | |
| Interest | |
$ | 1,516,747 | | |
$ | 626,779 | |
| Taxes | |
| 143 | | |
| 52,984 | |
| Supplemental noncash investing
and financing activities: | |
| | | |
| | |
| Non-monetary
exchange to acquire intangible assets | |
$ | - | | |
$ | 2,084,278 | |
| Conversion
of note receivable into equity method investment | |
| - | | |
| 1,101,478 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
NON-GAAP
FINANCIAL MEASURES (UNAUDITED)
To
supplement the Company’s financial information presented in accordance with generally accepted accounting principles in the United
States (“GAAP”), we present certain non-GAAP financial measures in this press release and on the related teleconference call,
including Adjusted EBITDA. The Company’s management uses these non-GAAP financial measures, both internally and externally, to
assess and communicate the financial performance of the Company. The Company defines Adjusted EBITDA as net income (loss) from continuing
operations excluding interest expense/income, provision/benefit for income taxes, depreciation and amortization, non-cash share-based
compensation expense, change in fair value of earnout liabilities, asset impairment charges, share of losses from equity method investments,
gains/losses on the disposal of property and equipment, executive separation costs, and legal and diligence expenses related to acquisitions,
as each is applicable to the periods presented.
The
Company believes Adjusted EBITDA is useful to investors because it facilitates comparisons of the Company’s core business operations
across periods on a consistent basis. Accordingly, the Company adjusts certain items when calculating Adjusted EBITDA because the Company
believes that such items are not related to the Company’s core business operations.
The
Company’s non-GAAP financial measures are not in accordance with, nor an alternative for, measures conforming to GAAP and may be
different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any
comprehensive set of accounting rules or principles. The Company continues to provide all information required by GAAP, but it believes
that evaluating its ongoing operating results may not be as useful if an investor or other user is limited to reviewing only GAAP financial
measures. The Company does not, nor does it suggest that investors should, consider these non-GAAP financial measures in isolation from,
or as a substitute for, financial information prepared in accordance with GAAP. Material limitations associated with the use of such
measures include that they do not reflect all costs included in operating expenses and may not be comparable with similarly named financial
measures of other companies. Furthermore, these non-GAAP financial measures are based on subjective determinations of management regarding
the nature and classification of events and circumstances. The Company presents these non-GAAP financial measures to provide investors
with information to evaluate the Company’s operating results in a manner similar to how management evaluates business performance.
To compensate for any limitations in such non-GAAP financial measures, management believes that it is useful in understanding and analyzing
the results of the business to review both GAAP information and the related non-GAAP financial measures. Whenever the Company uses a
non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial
measure. Investors are encouraged to review and consider these reconciliations.
Reconciliation
of Net income (loss) from continuing operations to Adjusted EBITDA:
| | |
Three
Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| Net income (loss) from continuing
operations | |
$ | 397,687 | | |
$ | (620,566 | ) |
| Adjustments: | |
| | | |
| | |
| Interest expense | |
| 1,799,345 | | |
| 1,317,092 | |
| Depreciation
and amortization(1) | |
| 587,252 | | |
| 694,032 | |
| Noncash share-based compensation | |
| 1,028,335 | | |
| 1,175,496 | |
| Share of losses from equity
method investments | |
| 462,507 | | |
| 143,608 | |
| Gain on disposal of property
and equipment | |
| - | | |
| (10,932 | ) |
| Interest
income | |
| (12,958 | ) | |
| (3,672 | ) |
| Adjusted
EBITDA | |
$ | 4,262,168 | | |
$ | 2,695,058 | |
| (1) | Depreciation
expense of $5,461 was reclassified as continuing operations in the three months ended March
31, 2025 and is therefore no longer reflected in discontinued operations. |
ANNEX
- Consolidated (reflecting our Surgical Business):
The
following tables reflect results of operations of our surgical business for the periods indicated below (Unaudited except for full fiscal
years ended December 31, 2025, 2024, and 2023):
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | |
| Net Revenue | |
$ | 23,434,096 | | |
$ | 25,804,252 | | |
$ | 26,333,819 | | |
$ | 27,545,815 | | |
$ | 103,117,982 | | |
$ | 18,536,638 | | |
$ | 20,158,823 | | |
$ | 21,671,599 | | |
$ | 26,305,365 | | |
$ | 86,672,425 | | |
$ | 15,519,187 | | |
$ | 15,753,164 | | |
$ | 16,024,948 | | |
$ | 17,689,813 | | |
$ | 64,987,112 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost
of goods sold | |
| 1,834,967 | | |
| 1,937,282 | | |
| 1,874,214 | | |
| 1,874,506 | | |
| 7,520,969 | | |
| 1,890,046 | | |
| 2,008,686 | | |
| 1,991,987 | | |
| 2,249,182 | | |
| 8,139,901 | | |
| 2,116,694 | | |
| 2,187,516 | | |
| 1,751,349 | | |
| 1,788,162 | | |
| 7,843,721 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gross
profit | |
| 21,599,129 | | |
| 23,866,970 | | |
| 24,459,605 | | |
| 25,671,309 | | |
| 95,597,013 | | |
| 16,646,592 | | |
| 18,150,137 | | |
| 19,679,612 | | |
| 24,056,183 | | |
| 78,532,524 | | |
| 13,402,493 | | |
| 13,565,648 | | |
| 14,273,599 | | |
| 15,901,651 | | |
| 57,143,391 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling, general and administrative(1) | |
| 19,129,208 | | |
| 19,634,319 | | |
| 19,877,875 | | |
| 20,075,597 | | |
| 78,716,999 | | |
| 15,683,039 | | |
| 18,349,924 | | |
| 17,420,347 | | |
| 20,220,332 | | |
| 71,673,642 | | |
| 12,467,395 | | |
| 13,301,230 | | |
| 13,460,404 | | |
| 15,597,823 | | |
| 54,826,852 | |
| Research and development | |
| 950,359 | | |
| 1,056,796 | | |
| 1,029,591 | | |
| 2,035,737 | | |
| 5,072,483 | | |
| 578,981 | | |
| 582,443 | | |
| 783,840 | | |
| 883,399 | | |
| 2,828,663 | | |
| 235,236 | | |
| 208,727 | | |
| 225,886 | | |
| 232,933 | | |
| 902,782 | |
| Depreciation and amortization(2) | |
| 694,032 | | |
| 688,546 | | |
| 610,899 | | |
| 668,396 | | |
| 2,661,873 | | |
| 698,502 | | |
| 698,407 | | |
| 696,888 | | |
| 692,032 | | |
| 2,785,829 | | |
| 372,020 | | |
| 396,597 | | |
| 590,563 | | |
| 687,679 | | |
| 2,046,859 | |
| Change in fair value of
earnout liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (103,781 | ) | |
| 89,330 | | |
| - | | |
| - | | |
| (14,451 | ) | |
| (191,127 | ) | |
| (436,004 | ) | |
| (758,783 | ) | |
| 87,578 | | |
| (1,298,336 | ) |
| Asset
impairment charges | |
| - | | |
| - | | |
| - | | |
| 1,841,120 | | |
| 1,841,120 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Total
operating expenses | |
| 20,773,599 | | |
| 21,379,661 | | |
| 21,518,365 | | |
| 24,620,850 | | |
| 88,292,475 | | |
| 16,856,741 | | |
| 19,720,104 | | |
| 18,901,075 | | |
| 21,795,763 | | |
| 77,273,683 | | |
| 12,883,524 | | |
| 13,470,550 | | |
| 13,518,070 | | |
| 16,606,013 | | |
| 56,478,157 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
income (loss) | |
| 825,530 | | |
| 2,487,309 | | |
| 2,941,240 | | |
| 1,050,459 | | |
| 7,304,538 | | |
| (210,149 | ) | |
| (1,569,967 | ) | |
| 778,537 | | |
| 2,260,420 | | |
| 1,258,841 | | |
| 518,969 | | |
| 95,098 | | |
| 755,529 | | |
| (704,362 | ) | |
| 665,234 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (1,317,092 | ) | |
| (1,791,568 | ) | |
| (1,818,105 | ) | |
| (1,833,035 | ) | |
| (6,759,800 | ) | |
| (267,336 | ) | |
| (644,346 | ) | |
| (927,577 | ) | |
| (1,289,136 | ) | |
| (3,128,395 | ) | |
| (6 | ) | |
| - | | |
| (188,294 | ) | |
| (287,483 | ) | |
| (475,783 | ) |
| Share of losses from equity
method investments | |
| (143,608 | ) | |
| (195,482 | ) | |
| (288,642 | ) | |
| (324,734 | ) | |
| (952,466 | ) | |
| - | | |
| - | | |
| (31,448 | ) | |
| (58,559 | ) | |
| (90,007 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Interest income | |
| 3,672 | | |
| - | | |
| - | | |
| - | | |
| 3,672 | | |
| - | | |
| - | | |
| - | | |
| 21,978 | | |
| 21,978 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Gain on disposal of property
and equipment | |
| 10,932 | | |
| - | | |
| - | | |
| - | | |
| 10,932 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Gain
on disposal of investment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 251,034 | | |
| 251,034 | |
| Total other income (expense) | |
| (1,446,096 | ) | |
| (1,987,050 | ) | |
| (2,106,747 | ) | |
| (2,157,769 | ) | |
| (7,697,662 | ) | |
| (267,336 | ) | |
| (644,346 | ) | |
| (959,025 | ) | |
| (1,325,717 | ) | |
| (3,196,424 | ) | |
| (6 | ) | |
| - | | |
| (188,294 | ) | |
| (36,449 | ) | |
| (224,749 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income (loss) from continuing operations | |
$ | (620,566 | ) | |
$ | 500,259 | | |
$ | 834,493 | | |
$ | (1,107,310 | ) | |
$ | (393,124 | ) | |
$ | (477,485 | ) | |
$ | (2,214,313 | ) | |
$ | (180,488 | ) | |
$ | 934,703 | | |
$ | (1,937,583 | ) | |
$ | 518,963 | | |
$ | 95,098 | | |
$ | 567,235 | | |
$ | (740,811 | ) | |
$ | 440,485 | |
| (1) | Selling,
general and administrative expense of $90,293 was reclassified and is now reflected as discontinued
operations in the first quarter of 2024. |
| | | |
| (2) | Depreciation
expense of $5,461 and $7,021 was reclassified as continuing operations in the first and second
quarters of 2025, respectively, and is therefore no longer reflected in discontinued operations. |
ANNEX
- Consolidated (reflecting our Surgical Business) (continued):
Reconciliation
of Net income (loss) from continuing operations to Adjusted EBITDA (Unaudited):
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | | |
Q1 | | |
Q2 | | |
Q3 | | |
Q4 | | |
TOTAL | |
| Net income (loss) from continuing
operations | |
$ | (620,566 | ) | |
$ | 500,259 | | |
$ | 834,493 | | |
$ | (1,107,310 | ) | |
$ | (393,124 | ) | |
$ | (477,485 | ) | |
$ | (2,214,313 | ) | |
$ | (180,488 | ) | |
$ | 934,703 | | |
$ | (1,937,583 | ) | |
$ | 518,963 | | |
$ | 95,098 | | |
$ | 567,235 | | |
$ | (740,811 | ) | |
$ | 440,485 | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| 1,317,092 | | |
| 1,791,568 | | |
| 1,818,105 | | |
| 1,833,035 | | |
| 6,759,800 | | |
| 267,336 | | |
| 644,346 | | |
| 927,577 | | |
| 1,289,136 | | |
| 3,128,395 | | |
| 6 | | |
| - | | |
| 188,294 | | |
| 287,483 | | |
| 475,783 | |
| Depreciation and amortization(1) | |
| 694,032 | | |
| 688,546 | | |
| 610,899 | | |
| 668,396 | | |
| 2,661,873 | | |
| 698,502 | | |
| 698,407 | | |
| 696,888 | | |
| 692,032 | | |
| 2,785,829 | | |
| 372,020 | | |
| 396,597 | | |
| 590,563 | | |
| 687,679 | | |
| 2,046,859 | |
| Noncash share-based compensation | |
| 1,175,496 | | |
| 1,278,871 | | |
| 1,164,070 | | |
| 1,155,545 | | |
| 4,773,982 | | |
| 753,616 | | |
| 1,046,321 | | |
| 1,003,599 | | |
| 1,165,472 | | |
| 3,969,008 | | |
| 545,214 | | |
| 1,064,516 | | |
| 813,606 | | |
| 777,994 | | |
| 3,201,330 | |
| Change in fair value of
earnout liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (103,781 | ) | |
| 89,330 | | |
| - | | |
| - | | |
| (14,451 | ) | |
| (191,127 | ) | |
| (436,004 | ) | |
| (758,783 | ) | |
| 87,578 | | |
| (1,298,336 | ) |
| Asset impairment charges | |
| - | | |
| - | | |
| - | | |
| 1,841,120 | | |
| 1,841,120 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Share of losses from equity
method investments | |
| 143,608 | | |
| 195,482 | | |
| 288,642 | | |
| 324,734 | | |
| 952,466 | | |
| - | | |
| - | | |
| 31,448 | | |
| 58,559 | | |
| 90,007 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Gain on disposal of property
and equipment | |
| (10,932 | ) | |
| - | | |
| - | | |
| - | | |
| (10,932 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Interest income | |
| (3,672 | ) | |
| - | | |
| - | | |
| - | | |
| (3,672 | ) | |
| - | | |
| - | | |
| - | | |
| (21,978 | ) | |
| (21,978 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Executive separation costs(2) | |
| - | | |
| 260,275 | | |
| 172,048 | | |
| - | | |
| 432,323 | | |
| - | | |
| 904,781 | | |
| 59,685 | | |
| - | | |
| 964,466 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Acquisition
costs (3) | |
| - | | |
| 4,826 | | |
| 20,000 | | |
| (24,826 | ) | |
| - | | |
| - | | |
| 225,089 | | |
| 24,812 | | |
| (64,872 | ) | |
| 185,029 | | |
| - | | |
| - | | |
| - | | |
| 423,513 | | |
| 423,513 | |
| Adjusted
EBITDA | |
$ | 2,695,058 | | |
$ | 4,719,827 | | |
$ | 4,908,257 | | |
$ | 4,690,694 | | |
$ | 17,013,836 | | |
$ | 1,138,188 | | |
$ | 1,393,961 | | |
$ | 2,563,521 | | |
$ | 4,053,052 | | |
$ | 9,148,722 | | |
$ | 1,245,076 | | |
$ | 1,120,207 | | |
$ | 1,400,915 | | |
$ | 1,523,436 | | |
$ | 5,289,634 | |
| (1) | Depreciation
expense of $5,461 and $7,021 was reclassified as continuing operations in the first and second
quarters of 2025, respectively, and is therefore no longer reflected in discontinued operations. |
| | | |
| (2) | Includes
share-based compensation related to executive separation costs. |
| | | |
| (3) | Acquisition
costs include legal, tax, accounting and other contract services related to prospective acquisitions. |