[10-Q] Solarmax Technology Inc. Quarterly Earnings Report
Solarmax Technology, Inc. (SMXT) reports a challenging quarter with an accumulated deficit of approximately $106.8 million and a stockholders' deficit of about $15.1 million. Cash and cash equivalents were roughly $1.9 million, and the company raised approximately $2.9 million from the sale of common stock during the six months ended June 30, 2025. Shares outstanding were 48,590,542 as of June 30, 2025.
Management disclosed conditions that raise substantial doubt about the company’s ability to meet obligations within one year, citing recurring operating losses, negative operating cash flows, and significant near-term debt. About $20.9 million of debt is due within twelve months; the company is negotiating exchanges of that short-term debt and related-party loans for five-year convertible notes but cannot predict success. The company received payments from project counterparties (totaling RMB 28.2 million reported in stages, about $3.9 million received through July 2025) and has extensions on certain promissory notes through late 2025. Management expects existing cash plus anticipated operating cash will be sufficient for working capital for at least one year only if proposed exchanges and collections occur.
Solarmax Technology, Inc. (SMXT) ha riportato un trimestre difficile con un deficit accumulato di circa $106,8 milioni e un patrimonio netto negativo di circa $15,1 milioni. La liquidità e equivalenti erano circa $1,9 milioni, e la società ha raccolto circa $2,9 milioni dalla vendita di azioni ordinarie nei sei mesi terminati il 30 giugno 2025. Le azioni in circolazione erano 48.590.542 al 30 giugno 2025.
La direzione ha segnalato circostanze che mettono seri dubbi sulla capacità dell’azienda di far fronte agli impegni entro un anno, citando perdite operative ricorrenti, flussi di cassa operativi negativi e debiti significativi a breve termine. Circa $20,9 milioni di debito scadranno entro dodici mesi; la società sta negoziando la conversione di tale indebitamento a breve termine e di prestiti con parti correlate in cambiali convertibili a cinque anni, senza poter garantire l’esito. La società ha ricevuto pagamenti da controparti di progetto (RMB 28,2 milioni rendicontati in fasi, circa $3,9 milioni ricevuti fino a luglio 2025) e ha ottenuto proroghe su alcune cambiali fino alla fine del 2025. La direzione ritiene che la liquidità disponibile, unita ai flussi operativi previsti, sarà sufficiente per il capitale circolante per almeno un anno solo se avverranno gli scambi e le riscossioni proposte.
Solarmax Technology, Inc. (SMXT) informó un trimestre complicado con un déficit acumulado de aproximadamente $106,8 millones y un patrimonio neto negativo de alrededor de $15,1 millones. El efectivo y equivalentes eran aproximadamente $1,9 millones, y la compañía recaudó aproximadamente $2,9 millones por la venta de acciones comunes durante los seis meses terminados el 30 de junio de 2025. Las acciones en circulación eran 48.590.542 al 30 de junio de 2025.
La dirección divulgó circunstancias que plantean dudas significativas sobre la capacidad de la empresa para cumplir sus obligaciones en el plazo de un año, citando pérdidas operativas recurrentes, flujos de caja operativos negativos y deuda importante a corto plazo. Aproximadamente $20,9 millones de deuda vencen en doce meses; la compañía está negociando el intercambio de esa deuda a corto plazo y préstamos con partes vinculadas por pagarés convertibles a cinco años, pero no puede asegurar el éxito. La empresa recibió pagos de contrapartes de proyectos (RMB 28,2 millones reportados por etapas, alrededor de $3,9 millones recibidos hasta julio de 2025) y obtuvo extensiones en ciertos pagarés hasta finales de 2025. La dirección espera que el efectivo existente, junto con los flujos operativos previstos, sea suficiente para el capital de trabajo por al menos un año solo si se concretan los intercambios y las cobranzas propuestos.
Solarmax Technology, Inc. (SMXT)는 약 $1억 680만의 누적 적자와 약 $1,510만의 주주지분 결손을 보고하며 어려운 분기를 보였습니다. 현금 및 현금성 자산은 약 $190만이었고, 회사는 2025년 6월 30일로 끝나는 6개월 동안 보통주 매각을 통해 약 $290만을 조달했습니다. 2025년 6월 30일 기준 발행주식수는 48,590,542주였습니다.
경영진은 1년 내 채무 이행 능력에 대해 중대한 의문을 제기하는 상황을 공개했으며, 반복되는 영업손실, 영업현금흐름의 마이너스, 단기 대규모 부채를 그 원인으로 들었습니다. 약 $2,090만의 부채가 12개월 내 만기가 도래하며; 회사는 해당 단기 부채 및 관계사 대출을 5년 만기 전환사채로 교환하는 협상을 진행 중이나 성공 여부는 예측할 수 없습니다. 회사는 프로젝트 상대방으로부터 분할 보고된 총 RMB 28.2백만(2025년 7월까지 약 $390만 수령)을 받았고, 일부 약속어음의 연장을 2025년 말까지 확보했습니다. 경영진은 제안된 교환 및 수금이 이뤄질 경우에만, 기존 현금과 예상 영업현금이 최소 1년간 운전자본을 충당하기에 충분할 것으로 보고 있습니다.
Solarmax Technology, Inc. (SMXT) annonce un trimestre difficile avec un déficit accumulé d’environ 106,8 M$ et un déficit des actionnaires d’environ 15,1 M$. Les liquidités et équivalents s’élevaient à environ 1,9 M$, et la société a levé environ 2,9 M$ grâce à la vente d’actions ordinaires au cours des six mois clos le 30 juin 2025. Le nombre d’actions en circulation était de 48 590 542 au 30 juin 2025.
La direction a divulgué des conditions qui mettent sérieusement en doute la capacité de la société à honorer ses engagements dans l’année à venir, évoquant des pertes d’exploitation récurrentes, des flux de trésorerie d’exploitation négatifs et des dettes importantes à court terme. Environ 20,9 M$ de dettes sont exigibles dans les douze mois ; la société négocie l’échange de cette dette à court terme et de prêts entre parties liées contre des billets convertibles à cinq ans, sans pouvoir garantir l’issue. La société a reçu des paiements de contreparties de projets (RMB 28,2 M déclarés par tranches, environ 3,9 M$ reçus jusqu’en juillet 2025) et a obtenu des prolongations sur certains billets jusqu’à la fin de 2025. La direction estime que la trésorerie existante, combinée aux flux d’exploitation prévus, suffira pour le fonds de roulement pendant au moins un an uniquement si les échanges et recouvrements proposés se réalisent.
Solarmax Technology, Inc. (SMXT) meldet ein herausforderndes Quartal mit einem kumulierten Fehlbetrag von etwa $106,8 Millionen und einem Eigenkapitaldefizit von rund $15,1 Millionen. Zahlungsmittel und Zahlungsmitteläquivalente beliefen sich auf circa $1,9 Millionen, und das Unternehmen erzielte in den sechs Monaten bis zum 30. Juni 2025 durch den Verkauf von Stammaktien etwa $2,9 Millionen. Die ausstehenden Aktien betrugen zum 30. Juni 2025 48.590.542.
Das Management gab Umstände an, die erhebliche Zweifel (raise substantial doubt) an der Fähigkeit des Unternehmens wecken, Verpflichtungen innerhalb eines Jahres zu erfüllen, und verwies auf wiederkehrende operative Verluste, negative operative Cashflows sowie erhebliche kurzfristige Verbindlichkeiten. Ungefähr $20,9 Millionen der Schulden sind innerhalb von zwölf Monaten fällig; das Unternehmen verhandelt den Umtausch dieser kurzfristigen Schulden und von Darlehen an verbundene Parteien in fünfjährige wandelbare Schuldscheine, kann den Erfolg jedoch nicht vorhersagen. Das Unternehmen erhielt Zahlungen von Projektpartnern (insgesamt RMB 28,2 Millionen, berichtete in Tranchen, etwa $3,9 Millionen bis Juli 2025 erhalten) und hat Verlängerungen für bestimmte Schuldscheine bis Ende 2025. Das Management erwartet, dass vorhandene Barmittel zusammen mit erwarteten operativen Mitteln nur dann ausreichen, um den Bedarf an Umlaufvermögen für mindestens ein Jahr zu decken, wenn die vorgeschlagenen Umtauschgeschäfte und Einzüge erfolgreich sind.
- Equity raise of approximately $2.9 million during the six months ended June 30, 2025
- Collections/payments received from SPIC-related projects (RMB 8.7M received in May 2025 and RMB 19.5M received in July 2025, totaling RMB 28.2M) providing cash inflows
- Extensions of certain promissory notes (e.g., Webao Limited notes extended to December 31, 2025) and no OTT impairment recognized on a $5.7M investment at June 30, 2025
- Substantial doubt raised by management about the company’s ability to continue as a going concern within one year
- Low cash balance of approximately $1.9 million against $20.9 million of debt due within twelve months
- Accumulated deficit of ~$106.8 million and a stockholders' deficit of ~$15.1 million
- Reliance on discounted equity raises (25% discount) which may be limited by Nasdaq rules without shareholder approval
- Significant related-party and other short-term obligations requiring negotiation to convert into longer-term instruments
Insights
TL;DR: Balance-sheet stress with imminent maturities creates material going-concern risk despite recent equity raises and collections.
The company shows limited liquidity ($1.9M) against near-term debt (~$20.9M due within 12 months) and a sizable accumulated deficit (~$106.8M). Management is pursuing debt exchanges for five-year convertibles and has raised $2.9M via discounted equity, but Nasdaq rules may constrain future discounted raises. Collections from SPIC and extended promissory note maturities partially relieve near-term pressure, yet success of negotiations is uncertain; this creates substantial risk to continuity absent definitive financing or debt amendments.
TL;DR: Restructuring options are underway, but outcomes and timing are uncertain; potential long-term relief if exchanges are completed.
The company is actively negotiating exchanges of current portion long-term related-party loans and other near-term debt into five-year convertible notes and has obtained payment plans and extensions with counterparties. These are typical restructuring levers that, if executed, would materially extend maturities and ease liquidity pressure. However, no definitive exchanges are reported, so the potential benefit remains contingent and not guaranteed.
Solarmax Technology, Inc. (SMXT) ha riportato un trimestre difficile con un deficit accumulato di circa $106,8 milioni e un patrimonio netto negativo di circa $15,1 milioni. La liquidità e equivalenti erano circa $1,9 milioni, e la società ha raccolto circa $2,9 milioni dalla vendita di azioni ordinarie nei sei mesi terminati il 30 giugno 2025. Le azioni in circolazione erano 48.590.542 al 30 giugno 2025.
La direzione ha segnalato circostanze che mettono seri dubbi sulla capacità dell’azienda di far fronte agli impegni entro un anno, citando perdite operative ricorrenti, flussi di cassa operativi negativi e debiti significativi a breve termine. Circa $20,9 milioni di debito scadranno entro dodici mesi; la società sta negoziando la conversione di tale indebitamento a breve termine e di prestiti con parti correlate in cambiali convertibili a cinque anni, senza poter garantire l’esito. La società ha ricevuto pagamenti da controparti di progetto (RMB 28,2 milioni rendicontati in fasi, circa $3,9 milioni ricevuti fino a luglio 2025) e ha ottenuto proroghe su alcune cambiali fino alla fine del 2025. La direzione ritiene che la liquidità disponibile, unita ai flussi operativi previsti, sarà sufficiente per il capitale circolante per almeno un anno solo se avverranno gli scambi e le riscossioni proposte.
Solarmax Technology, Inc. (SMXT) informó un trimestre complicado con un déficit acumulado de aproximadamente $106,8 millones y un patrimonio neto negativo de alrededor de $15,1 millones. El efectivo y equivalentes eran aproximadamente $1,9 millones, y la compañía recaudó aproximadamente $2,9 millones por la venta de acciones comunes durante los seis meses terminados el 30 de junio de 2025. Las acciones en circulación eran 48.590.542 al 30 de junio de 2025.
La dirección divulgó circunstancias que plantean dudas significativas sobre la capacidad de la empresa para cumplir sus obligaciones en el plazo de un año, citando pérdidas operativas recurrentes, flujos de caja operativos negativos y deuda importante a corto plazo. Aproximadamente $20,9 millones de deuda vencen en doce meses; la compañía está negociando el intercambio de esa deuda a corto plazo y préstamos con partes vinculadas por pagarés convertibles a cinco años, pero no puede asegurar el éxito. La empresa recibió pagos de contrapartes de proyectos (RMB 28,2 millones reportados por etapas, alrededor de $3,9 millones recibidos hasta julio de 2025) y obtuvo extensiones en ciertos pagarés hasta finales de 2025. La dirección espera que el efectivo existente, junto con los flujos operativos previstos, sea suficiente para el capital de trabajo por al menos un año solo si se concretan los intercambios y las cobranzas propuestos.
Solarmax Technology, Inc. (SMXT)는 약 $1억 680만의 누적 적자와 약 $1,510만의 주주지분 결손을 보고하며 어려운 분기를 보였습니다. 현금 및 현금성 자산은 약 $190만이었고, 회사는 2025년 6월 30일로 끝나는 6개월 동안 보통주 매각을 통해 약 $290만을 조달했습니다. 2025년 6월 30일 기준 발행주식수는 48,590,542주였습니다.
경영진은 1년 내 채무 이행 능력에 대해 중대한 의문을 제기하는 상황을 공개했으며, 반복되는 영업손실, 영업현금흐름의 마이너스, 단기 대규모 부채를 그 원인으로 들었습니다. 약 $2,090만의 부채가 12개월 내 만기가 도래하며; 회사는 해당 단기 부채 및 관계사 대출을 5년 만기 전환사채로 교환하는 협상을 진행 중이나 성공 여부는 예측할 수 없습니다. 회사는 프로젝트 상대방으로부터 분할 보고된 총 RMB 28.2백만(2025년 7월까지 약 $390만 수령)을 받았고, 일부 약속어음의 연장을 2025년 말까지 확보했습니다. 경영진은 제안된 교환 및 수금이 이뤄질 경우에만, 기존 현금과 예상 영업현금이 최소 1년간 운전자본을 충당하기에 충분할 것으로 보고 있습니다.
Solarmax Technology, Inc. (SMXT) annonce un trimestre difficile avec un déficit accumulé d’environ 106,8 M$ et un déficit des actionnaires d’environ 15,1 M$. Les liquidités et équivalents s’élevaient à environ 1,9 M$, et la société a levé environ 2,9 M$ grâce à la vente d’actions ordinaires au cours des six mois clos le 30 juin 2025. Le nombre d’actions en circulation était de 48 590 542 au 30 juin 2025.
La direction a divulgué des conditions qui mettent sérieusement en doute la capacité de la société à honorer ses engagements dans l’année à venir, évoquant des pertes d’exploitation récurrentes, des flux de trésorerie d’exploitation négatifs et des dettes importantes à court terme. Environ 20,9 M$ de dettes sont exigibles dans les douze mois ; la société négocie l’échange de cette dette à court terme et de prêts entre parties liées contre des billets convertibles à cinq ans, sans pouvoir garantir l’issue. La société a reçu des paiements de contreparties de projets (RMB 28,2 M déclarés par tranches, environ 3,9 M$ reçus jusqu’en juillet 2025) et a obtenu des prolongations sur certains billets jusqu’à la fin de 2025. La direction estime que la trésorerie existante, combinée aux flux d’exploitation prévus, suffira pour le fonds de roulement pendant au moins un an uniquement si les échanges et recouvrements proposés se réalisent.
Solarmax Technology, Inc. (SMXT) meldet ein herausforderndes Quartal mit einem kumulierten Fehlbetrag von etwa $106,8 Millionen und einem Eigenkapitaldefizit von rund $15,1 Millionen. Zahlungsmittel und Zahlungsmitteläquivalente beliefen sich auf circa $1,9 Millionen, und das Unternehmen erzielte in den sechs Monaten bis zum 30. Juni 2025 durch den Verkauf von Stammaktien etwa $2,9 Millionen. Die ausstehenden Aktien betrugen zum 30. Juni 2025 48.590.542.
Das Management gab Umstände an, die erhebliche Zweifel (raise substantial doubt) an der Fähigkeit des Unternehmens wecken, Verpflichtungen innerhalb eines Jahres zu erfüllen, und verwies auf wiederkehrende operative Verluste, negative operative Cashflows sowie erhebliche kurzfristige Verbindlichkeiten. Ungefähr $20,9 Millionen der Schulden sind innerhalb von zwölf Monaten fällig; das Unternehmen verhandelt den Umtausch dieser kurzfristigen Schulden und von Darlehen an verbundene Parteien in fünfjährige wandelbare Schuldscheine, kann den Erfolg jedoch nicht vorhersagen. Das Unternehmen erhielt Zahlungen von Projektpartnern (insgesamt RMB 28,2 Millionen, berichtete in Tranchen, etwa $3,9 Millionen bis Juli 2025 erhalten) und hat Verlängerungen für bestimmte Schuldscheine bis Ende 2025. Das Management erwartet, dass vorhandene Barmittel zusammen mit erwarteten operativen Mitteln nur dann ausreichen, um den Bedarf an Umlaufvermögen für mindestens ein Jahr zu decken, wenn die vorgeschlagenen Umtauschgeschäfte und Einzüge erfolgreich sind.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM
_________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number
_________________________
(Exact name of registrant as specified in its charter) |
_________________________
| ||
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
| ||
(Address of Principal Executive Offices) |
| (Zip Code) |
(
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
The number of the registrant’s common stock outstanding as of August 1, 2025 was
Table of Contents
|
|
| Page |
|
Part I. Financial Information |
|
|
| |
Item 1. | Index to Consolidated Financial Statements |
| 4 |
|
| Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024 |
| 4 |
|
| Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 |
| 5 |
|
| Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2025 and 2024 |
| 6 |
|
| Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2025 and 2024 |
| 7 |
|
| Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 |
| 9 |
|
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
| 39 |
|
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| 53 |
|
Item 4. | Controls and Procedures |
| 53 |
|
Part II. Other Information |
|
|
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| 54 |
|
Item 5. | Other Information |
| 54 |
|
Item 6. | Exhibits |
| 55 |
|
Signatures |
| 56 | ||
| 2 |
| Table of Contents |
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.
Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Forward-Looking Statements,” “Item 1A. Risks Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 31, 2024, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.
We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
| 3 |
| Table of Contents |
Part I - Financial Information
Item 1. Unaudited Financial Statements
SolarMax Technology, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of June 30, 2025 and December 31, 2024
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
| (Unaudited) |
|
|
| |||
Assets |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Accounts receivable, net |
|
|
|
|
|
| ||
Held to maturity debt investments |
|
|
|
|
|
| ||
Contract assets, net |
|
|
|
|
|
| ||
Receivable from SPIC, net |
|
|
|
|
|
| ||
Customer loans receivable, current, net |
|
|
|
|
|
| ||
Inventories, net |
|
|
|
|
|
| ||
Deferred project costs |
|
|
|
|
|
| ||
Other receivables and current assets, net |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
| ||
Property and equipment, net |
|
|
|
|
|
| ||
Operating lease right-of-use assets |
|
|
|
|
|
| ||
Investments in unconsolidated solar project companies |
|
|
|
|
|
| ||
Customer loans receivable, noncurrent, net |
|
|
|
|
|
| ||
Restricted cash, noncurrent |
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
| ||
Total assets |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ |
|
| $ |
| ||
Operating lease liabilities, current |
|
|
|
|
|
| ||
Unsecured loans, current |
|
|
|
|
|
| ||
Secured loans from related parties, current |
|
|
|
|
|
| ||
Secured convertible notes, current |
|
|
|
|
|
| ||
Accrued expenses and other payables |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
Operating lease liabilities, noncurrent |
|
|
|
|
|
| ||
Secured loans from related parties, noncurrent, net of debt discount and issuance costs |
|
|
|
|
|
| ||
Secured convertible notes, noncurrent, net of debt discount and issuance costs |
|
|
|
|
|
| ||
Deferred tax liability |
|
|
|
|
|
| ||
Other liabilities |
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
| ||
Commitments and contingencies (Note 18) |
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit): |
|
|
|
|
|
|
|
|
Preferred stock, par value $ |
|
|
|
|
|
| ||
Common stock, par value $ |
|
|
|
|
|
| ||
Additional paid-in capital |
|
|
|
|
|
| ||
Treasury stock, at cost, |
|
| ( | ) |
|
| ( | ) |
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Accumulated other comprehensive loss |
|
| ( | ) |
|
| ( | ) |
Total stockholders’ equity (deficit) |
|
| ( | ) |
|
| ( | ) |
Total liabilities and stockholders’ equity (deficit) |
| $ |
|
| $ |
| ||
See accompanying notes to condensed consolidated financial statements.
| 4 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
For the Three and Six Months Ended June 30, 2025 and 2024
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
| (Unaudited) |
| |||||||||||
Revenues |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Cost of revenues (includes stock-based compensation expense of $0 and $1,264,690 for the six months ended June 30, 2025 and 2024, respectively) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative (includes stock-based compensation expense of $0 and $15,945,598 for the six months ended June 30, 2025 and 2024, respectively) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total operating expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Equity in income (loss) of solar project companies |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gain (loss) on debt extinguishment |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Gain (loss) on early termination of lease |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Total other income (expense) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Income (loss) before income taxes |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Income tax provision (benefit) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net income (loss) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Weighted average shares used to compute net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||
See accompanying notes to condensed consolidated financial statements.
| 5 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
For the Three and Six Months Ended June 30, 2025 and 2024
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
| (Unaudited) |
| |||||||||||
Net income (loss) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Total comprehensive income (loss) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
See accompanying notes to condensed consolidated financial statements.
| 6 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
For the Three Months Ended June 30, 2025 and 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
|
|
| Other |
|
|
| ||||||||||||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid- |
|
| Treasury Stock |
|
| Accumulated |
|
| Comprehensive |
|
|
| ||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| In Capital |
|
| Shares |
|
| Amount |
|
| Deficit |
|
| Loss |
|
| Total |
| ||||||||||
Balance at March 31, 2025 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
Shares issued from private placement |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Currency translation adjustments |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2025 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
|
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid- |
|
| Treasury Stock |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
|
| ||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| In Capital |
|
| Shares |
|
| Amount |
|
| Deficit |
|
| Loss |
|
| Total |
| ||||||||||
Balance at March 31, 2024 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
|
| ( | ) | ||||
Shares issued for options exercised |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Currency translation adjustments |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance at June 30, 2024 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
See accompanying notes to condensed consolidated financial statements.
| 7 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
For the Six Months Ended June 30, 2025 and 2024
|
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid- |
|
| Treasury Stock |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
|
| ||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| In Capital |
|
| Shares |
|
| Amount |
|
| Deficit |
|
| Loss |
|
| Total |
| ||||||||||
Balance at December 31, 2024 |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
Shares issued from private placement |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income (loss) |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Currency translation adjustments |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2025 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
|
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid- |
|
| Treasury Stock |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
|
| ||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| In Capital |
|
| Shares |
|
|
| Amount | Deficit | Loss | Total |
| |||||||||||||||
Balance at December 31, 2023 |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
Stock-based compensation |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Shares issued on warrants exercised |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Shares issued for options exercised |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Initial public offering |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Public offering costs previously capitalized |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | |||||
Net income (loss) |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Currency translation adjustments |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance at June 30, 2024 (Unaudited) |
|
| - |
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) | ||||
See accompanying notes to condensed consolidated financial statements.
| 8 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2025 and 2024
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Operating activities |
|
|
|
|
|
| ||
Net income (loss) |
| $ | ( | ) |
| $ | ( | ) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
|
|
|
| ||
Amortization of loan discounts on customer loan receivables |
|
|
|
|
| ( | ) | |
Amortization of convertible note discount and debt issuance costs |
|
|
|
|
|
| ||
Amortization of operating lease right-of-use assets |
|
|
|
|
|
| ||
Provision for (recovery of) credit losses and loan losses |
|
| ( | ) |
|
|
| |
Provision for excess and obsolete inventories |
|
|
|
|
|
| ||
Provision for warranty and production guaranty |
|
|
|
|
|
| ||
Equity in loss (income) of investment in excess of distribution received |
|
| ( | ) |
|
| ( | ) |
Deferred income tax provision |
|
| ( | ) |
|
|
| |
(Gain) loss on disposal of property and equipment |
|
|
|
|
| ( | ) | |
(Gain) loss on debt extinguishment |
|
|
|
|
| ( | ) | |
Gain on early termination of lease |
|
|
|
|
| ( | ) | |
Stock-based compensation |
|
|
|
|
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
|
|
| ( | ) | |
Contract Assets |
|
| ( | ) |
|
| ( | ) |
Receivables from SPIC and project companies |
|
|
|
|
|
| ||
Customer loans receivable |
|
|
|
|
|
| ||
Inventories |
|
| ( | ) |
|
| ( | ) |
Other receivables and current assets |
|
| ( | ) |
|
|
| |
Other assets |
|
|
|
|
| ( | ) | |
Accounts payable |
|
|
|
|
| ( | ) | |
Operating lease liabilities |
|
| ( | ) |
|
| ( | ) |
Accrued expenses and other payables |
|
|
|
|
| ( | ) | |
Other liabilities |
|
| ( | ) |
|
| ( | ) |
Net cash provided by (used in) operating activities |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of short-term investments |
|
|
|
|
| ( | ) | |
Principal repayment on debt investments |
|
|
|
|
|
| ||
Proceeds from disposal of property and equipment |
|
|
|
|
|
| ||
Net cash provided by (used in) investing activities |
|
|
|
|
| ( | ) | |
Financing activities |
|
|
|
|
|
|
|
|
Accrued legal settlement |
|
| ( | ) |
|
| ( | ) |
Net proceeds from initial public offering |
|
|
|
|
|
| ||
Proceeds from private placement sale of common stock |
|
|
|
|
|
| ||
Proceeds from unsecured loan |
|
|
|
|
|
| ||
Principal payment on convertible notes |
|
| ( | ) |
|
| ( | ) |
Repayment on equipment capital lease |
|
| ( | ) |
|
| ( | ) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
| ||
Effect of exchange rate |
|
| ( | ) |
|
|
| |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
|
|
| ( | ) | |
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
|
|
|
| ||
Cash, cash equivalents, and restricted cash, end of period |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid in cash |
| $ |
|
| $ |
| ||
Income taxes paid in cash |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Non-cash activities for investing and financing activities: |
|
|
|
|
|
|
|
|
Exchange of unsecured loan for common stock |
| $ |
|
| $ |
| ||
Convertible notes issued to non-related parties in connection with cancellation of EB-5 loans |
| $ |
|
| $ |
| ||
See accompanying notes to condensed consolidated financial statements.
| 9 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2025 and 2024
|
| As of June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Cash balance at the beginning of the year: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Restricted cash, noncurrent |
|
|
|
|
|
| ||
|
| $ | 1,063,077 |
|
| $ | 2,893,816 |
|
|
|
|
|
|
|
|
|
|
Cash balance at the end of the year: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Restricted cash, noncurrent |
|
|
|
|
|
| ||
|
| $ | 2,194,206 |
|
| $ | 1,673,354 |
|
See accompanying notes to condensed consolidated financial statements.
| 10 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
1. Description of Business
SolarMax Technology, Inc. and subsidiary companies (the “Company”) is an integrated solar and renewable energy company. A solar energy system retains the direct current (DC) electricity from the sun and converts it to alternating current (AC) electricity that can be used to power residential homes and commercial businesses. The solar business is based on the ability of the users of solar energy systems to save on energy costs and reduce their carbon imprint as compared with power purchased from the local electricity utility company. The Company was founded in 2008 to engage in the solar business in the United States of America, where its business is primarily conducted. The Company’s primary business consists of the sale and installation of photovoltaic and battery backup systems for residential and commercial customers and sales of LED systems and services to government and commercial users.
In 2015, the Company commenced operations in the People’s Republic of China (the “PRC”) with the acquisition of two subsidiaries, Chengdu Zhonghong Tianhao Technology Co., Ltd. (together with its subsidiaries, "ZHTH”), and Jiangsu Zhonghong Photovoltaic Electric Co., Ltd. ("ZHPV”). The Company did not generate any revenue from its China segment subsequent to 2021, and the China segment does not have any projects or agreements as of the date of the issuance of this report. All of the Company’s revenue for the six months ended June 30, 2025 and 2024 was generated by the United States segment, and all of the cost of revenue related to the United States segment.
Initial Public Offering
In March 2024, the Company issued
The aggregate gross proceeds from the offering were approximately $
Pursuant to the Underwriting Agreement, the Company issued to the Representative warrants (the “Representative’s Warrants”) to purchase
On March 13, 2024, the Representative’s Warrants were fully exercised on a cashless basis. Based on the formula for cashless exercise, the Company issued a total of
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Accounting
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such SEC rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2024. The unaudited condensed consolidated financial statements were prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, reflect all adjustments (all of which were considered of normal recurring nature) considered necessary to present fairly the Company’s financial results. The results of the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025 and for any other interim period or other future year.
| 11 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Principles of Consolidation
The condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation. Amounts reported in the condensed consolidated financial statements are stated in U.S. dollars, unless stated otherwise. The functional currency of the Company’s PRC subsidiaries is the Chinese renminbi (“RMB”). These transactions are translated from the local currency into U.S. dollars at exchange rates during or at the end of the reporting period.
Reclassification
Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had no effect on the previously reported net loss.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates reflected in the Company’s condensed consolidated financial statements include the cost-based inputs to estimate revenues on long-term construction contracts, the collectability of accounts receivable and loans receivable and, the receivable from SPIC and loans receivable, the value of investments in unconsolidated solar project companies, the value and collectability of short-term investments, the useful lives and impairment of property and equipment, goodwill, the fair value of stock options granted and stock-based compensation expense, warranty and customer care reserve, the valuation of deferred tax assets, inventories and provisions for income taxes. Actual results could differ materially from those estimates.
Liquidity and Going Concern
The accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern. The Company’s history of net losses and negative cash flow from operating activities, including its net loss and negative cash flow for the six months ended June 30, 2025, along with its increased accumulated deficit and stockholders’ deficit raise substantial doubt about the Company's ability to continue as a going concern.
At June 30, 2025, the Company reported a working capital deficit of approximately $
As of June 30, 2025, the Company’s principal sources of liquidity consisted of approximately $
| 12 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
As a result of the above, there is substantial doubt regarding the Company’s ability to continue as a going concern within one year from the date of issuance of these financial statements. The Company cannot give assurance that it can increase its cash balances or limit its cash consumption, or obtain the exchange of any of its current debt for secured convertible debt and thus maintain sufficient cash balances for its planned operations. Future business demands may lead to cash utilization at levels greater than recently experienced. If the Company generates business for its China segment, and no assurance can be given that it will be successful in such efforts, any revenue and cash flow from the Company’s China segment would be irregular because of the timing of solar projects and the significant funding requirements for its China operations, particularly during periods when there is little or no revenue or cash flow from projects. As of June 30, 2025, the Company did not have any agreements for its China segment and was not in negotiation with respect to any agreement. In the event that the Company is not able to develop business in China, the Company may terminate its China operations.
The Company is likely to require additional capital in the future. In view of the foregoing and the low price of the Company’s common stock and the possibility that the common stock may be delisted from Nasdaq, the Company cannot assure you that it will be able to raise additional capital on acceptable terms, if at all.
Cash and Cash Equivalents
Cash and cash equivalents consist of deposit accounts and highly liquid investments purchased with an original maturity of three months or less. The standard insurance coverage for non-interest bearing transaction accounts in the U.S. is $
Held-to-maturity Debt Investments
Held to maturity debt investments consist of note receivables with original maturities of 12 months or less and are accounted for at amortized cost.
Restricted Cash
Restricted cash includes cash held to collateralize ACH transactions and outstanding credit card borrowing facilities.
Restricted cash at June 30, 2025 and December 31, 2024 consisted of:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Deposit held by a US financial institution as collateral for ACH transactions and business credit cards – US Segment |
| $ |
|
| $ |
| ||
Accounts Receivable
Accounts receivable are reported at the outstanding principal balance due from customers. In the U.S., accounts receivable substantially include customer billings for the sales of LED products and services. In the PRC segment, accounts receivable represents the amounts billed under the contracts but uncollected on completed construction contracts. Accounts receivable are recorded at net realizable value.
The Company maintains allowances for the applicable portion of receivables, including accounts receivable, government rebate receivables and other receivables, represents the Company’s estimate of the current expected loss inherent in accounts receivable as of the balance sheet date. The adequacy of the allowance for credit losses is assessed quarterly and the assumptions and models used in establishing the allowance are evaluated regularly. Because credit losses can vary substantially over time, estimating credit losses requires a number of assumptions about matters that are uncertain. Once a receivable is deemed to be uncollectible, it is written off against the allowance. The expense related to rebates receivable is recorded as a reduction to revenues.
| 13 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Contract Assets
The contract assets primarily relate to the Company’s rights to consideration for work completed but not billed at the reporting date, primarily for the solar energy system sales in the U.S. The contract assets are transferred to receivables when the rights become unconditional (i.e., when the permission to operate is issued). The contract liabilities primarily relate to the advance consideration received from customers related to the solar energy system sales in the U.S., for which the transfer of ownership has not occurred.
Applying the practical expedient in ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”), paragraph 340‑40-25-4, the Company recognizes the incremental costs of obtaining contracts (i.e., commission fees) in cost of revenue when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in cost of revenues.
Customer Loans Receivable
In the U.S. segment, prior to 2021, the Company offered its customers who meet the Company’s credit eligibility standards the option to finance the purchase of solar energy systems through installment loans underwritten through SolarMax Financial. All loans are secured by the solar energy systems or other projects being financed. The outstanding customer loan receivable balance is presented net of an allowance for loan losses. Provisions for loan losses are charged to operations in amounts sufficient to maintain the allowance for loan losses at levels considered adequate to cover expected credit losses on the customer loans. In determining expected credit losses, the Company considers its historical level of credit losses, current economic trends, and reasonable and supportable forecasts that affect the collectability of the future cash flows. Loans offered at the promotional interest rate below the market interest rate are accounted for as loan discounts and are amortized on an effective interest method to interest income over the terms of the loans. The Company has not entered into any new loan agreements since early 2020, and its revenues from financing related to its existing loan portfolio, and the Company does not have any present intention to resume financing the sale of its systems internally.
Inventories
Inventories consist of (a) work in progress on solar systems on housing developments and projects not yet sold; and (b) components principally consisting of photovoltaic modules, inverters, construction and other materials, and LED products, all of which are stated at the lower of cost or net realizable value under the first-in first-out method. The Company reviews its inventories periodically for possible excess and obsolescence to determine if any reserves are necessary.
The estimate for excess and obsolete inventories is based on historical sales and usage experience together with a review of the current status of existing inventories.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. The costs of additions and betterments are capitalized and expenditures for repairs and maintenance are charged to operations as incurred. Depreciation is calculated using the straight-line method over the estimated useful life of the asset. Leasehold improvements and solar systems leased to customers are amortized using the straight-line method over the shorter of the lease term or estimated useful life of the asset.
The estimated useful lives of the major classification of property and equipment are as follows:
Automobiles | |
Furniture and equipment | |
Leasehold improvements | |
Solar systems leased to customers | Lease term, |
Goodwill
Goodwill represents the excess of the purchase price in a business combination over the fair value of assets acquired and liabilities assumed. The Company had no goodwill at June 30, 2025 and December 31, 2024. The Company’s goodwill had been derived from the acquisitions of businesses in China in April 2015, and the Company recognized impairment loss for the entire balance of the goodwill of $
| 14 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Impairment of Long-Lived Assets
The Company’s long-lived assets include property and equipment which include solar energy systems leased to customers.
In accordance with ASC Topic 360, Property, Plant, and Equipment, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of a long-lived asset, or group of assets, as appropriate, may not be recoverable. If the aggregate undiscounted future net cash flows expected to result from the use and the eventual disposition of a long-lived asset is less than its carrying value, then the Company would recognize an impairment loss based on the excess of the carrying value over the fair value.
There was no impairment loss on the Company's property and equipment for the three and six months ended June 30, 2025 and 2024.
Investments in Unconsolidated Solar Project Companies
The Company’s unconsolidated investments in the U.S. are held directly by the Company as well as through its subsidiary, SMX Capital, and consist of investments in U.S.-based solar limited liability companies: Alliance Solar Capital 1, LLC (“A#1”), Alliance Solar Capital 2, LLC (“A#2”), and Alliance Solar Capital 3, LLC (“A#3”). The Company’s U.S. segment also has an investment in a PRC-based panel manufacturer, Changzhou Hongyi New Energy Technology Co., Ltd (“Changzhou”).
At June 30, 2025 and December 31, 2024, the Company has unconsolidated investments in the PRC related to its
For these investments, the Company does not have the controlling interests but it has the contractual ability to exercise significant influence over the operations and the financial decisions of the investees under the respective operating agreements. In each of the investments, the investee also maintains a separate capital account for each of its investors and accordingly, the Company has a separate capital account at each of the investees. Since the Company has the ability to exercise significant influence over the investees, the Company accounts for each of these investments using the equity method of accounting, under which the Company records its proportionate share of the investee’s profit or loss based on the specified profit and loss percentage. Distributions received from equity method investees are accounted for as returns on investment and classified as cash inflows from operating activities, unless the Company’s cumulative distributions received less distributions received in prior periods that were determined to be returns of investment exceed cumulative equity in earnings recognized by the Company. When such an excess occurs, the current year distribution up to this excess would be considered a return of investment and classified as cash inflows from investing activities.
Because the Company’s investments include privately-held companies where quoted market prices are not available and as a result, the cost method, combined with other intrinsic information, is used to assess the fair value of the investment. If the carrying value is above the fair value of an investment at the end of any reporting period, the investment is reviewed to determine if the impairment is other than temporary. Investments are considered to be impaired when a decline in fair value is judged to be other-than-temporary. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded and a new cost basis in the investment is established. The Company monitors its investments in unconsolidated entities periodically for impairment. The Company does not have the ability to monetize its equity interest in these investments. No impairment indicators were identified and no impairment losses were recorded during the three and six months ended June 30, 2025 and 2024.
Warranties
Workmanship Warranty
For the sale of solar and battery systems in the U.S., the Company provides a workmanship warranty for
| 15 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Quality Warranty for EPC Services
For the PRC segment, the Company provides construction quality warranty on Engineering, Procurement and Construction (“EPC”) services generally for one year after completion. The customer typically retains 3-5% of the contract price which will not be paid to the Company until the expiration of the warranty period which is accounted by the Company as retainage receivable. The Company currently provides a reserve for such potential liabilities based on a nominal percentage of project revenues for the PRC segment in the approximate amount of $
Production Guaranty
For solar systems sold in the U.S., the Company also warrants that modules installed in accordance with agreed-upon specifications will produce at least
LED Warranty
The Company’s warranty for LED products and services ranges from one year for labor and up to seven years for certain products sold to governmental municipalities. The Company currently provides a warranty reserve for LED sales based on
Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), defines a framework for determining fair value, establishes a hierarchy of information used in measuring fair value, and enhances the disclosure information about fair value measurements. ASC 820 provides that the “exit price” should be used to value an asset or liability, which is the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale at the measurement date. ASC 820 also provides that relevant market data, to the extent available and not internally generated or entity specific information, should be used to determine fair value.
ASC 820 requires the Company to estimate and disclose fair values on the following three-level hierarchy that prioritizes market inputs.
Level 1: | Quoted prices in active markets for identical assets or liabilities. |
Level 2: | Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3: | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The carrying amount of cash and cash equivalents, accounts receivable, inventories, other current assets, accounts payable, deposits, taxes payable, warranty liability and accrued payroll and expenses approximates fair value because of the short maturity of these instruments.
| 16 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
The following table presents the fair value and carrying value of the Company’s cash equivalents, loans receivable and borrowings as of June 30, 2025:
|
| Fair Value |
|
| Carrying |
| ||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Value |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash equivalents |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Customer loans receivable |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Held to maturity debt investments |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank and other loans |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Secured loans from related parties |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Secured convertible debt |
|
|
|
|
|
|
|
|
|
|
|
| ||||
The following table presents the fair value and carrying value of the Company’s cash equivalents, loans receivable and borrowings as of December 31, 2024:
|
| Fair Value |
|
| Carrying |
| ||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Value |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash equivalents |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Customer loans receivable |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Held to maturity debt investments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank and other loans |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Secured loans from related parties |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Secured convertible debt |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash equivalents – Cash equivalents consist of money market accounts and are carried at their fair value.
Customer loans receivable – The fair value of customer loans receivable is calculated based on the carrying value and unobservable inputs which include the credit risks of the customers, the market interest rates and the contractual terms. The Company’s underwriting policies for the customer loans receivable have not changed significantly since the origination of these loans. The overall credit risk of the portfolio also has not significantly fluctuated as evidenced by the minimal historical write-offs, and lastly the market interest rates have remained relatively consistent since the origination of the loans.
Short-term investments – Short-term investments consist of short-term note receivables with maturities of 12 months or less. Accordingly, their carrying values approximate their fair value.
Bank and other loans – The fair value of such loans payable had been determined based on the variable nature of the interest rates and the proximity to the issuance date.
Secured loans from related parties – The related party loans were issued at the fixed annual interest rates of
Secured convertible debt – The secured convertible debt was issued at the fixed annual interest rates of
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, and its various updates (“Topic 606”). Revenue is measured based on the considerations specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company recognizes revenue when the Company satisfies a performance obligation by transferring control over a product or service to a customer.
| 17 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Taxes assessed by government authorities that are imposed on, or concurrent with, a specific revenue-producing transaction are collected by the Company from the customer and excluded from revenue.
The Company’s principal activities from which the Company generates its revenue are described below.
Revenue from EPC Services
For energy generation assets owned and controlled by the customer, the Company recognizes revenue for sales of EPC services over time as the Company’s performance creates or enhances an energy generation asset controlled by the customer. Furthermore, the sale of EPC services represents a single performance obligation for the development and construction of a single generation asset, which is a complete solar energy project. For such sale arrangements, the Company recognizes revenue using cost-based input methods, which recognize revenue and gross profit as work is performed based on the relationship between actual costs incurred compared to the total estimated costs of the contract after consideration of the customer’s commitment to perform its obligations under the contract, which is typically measured through the receipt of cash deposits or other forms of financial security issued by creditworthy financial institutions or parent entities.
Payment for EPC services is made by the customer pursuant to the billing schedule stipulated in the EPC contract which is generally based on the progress of the construction. Once the bills are issued to the customer,
In applying cost-based input methods of revenue recognition, the Company uses the actual costs incurred relative to the total estimated costs (including solar module costs) to determine the progress towards contract completion and to calculate the corresponding amount of revenue and gross profit to recognize. Cost based input methods of revenue recognition are considered a faithful depiction of the Company’s efforts to satisfy long-term construction contracts and therefore reflect the transfer of goods to a customer under such contracts. Costs incurred that do not contribute to satisfying the Company’s performance obligations (“inefficient costs”) are excluded from the Company’s input methods of revenue recognition as the amounts are not reflective of the Company’s transferring control of the solar energy system to the customer. Costs incurred towards contract completion may include costs associated with solar modules, direct materials, labor, subcontractors, and other indirect costs related to contract performance. The Company recognizes solar module and direct material costs as incurred when such items have been installed in a system.
Cost-based input methods of revenue recognition require the Company to make estimates of net contract revenues and costs to complete its projects. In making such estimates, significant judgment is required to evaluate assumptions related to the amount of net contract revenues, including the impact of any performance incentives, liquidated damages, and other payments to customers. Significant judgment is also required to evaluate assumptions related to the costs to complete its projects, including materials, labor, contingencies, and other system costs. If the estimated total costs on any contract, including any inefficient costs, are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known. The cumulative effect of revisions to estimates related to net contract revenues or costs to complete contracts are recorded in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated. The effect of the changes on future periods are recognized as if the revised estimates had been used since revenue was initially recognized under the contract. Such revisions could occur in any reporting period, and the effects may be material depending on the size of the contracts or the changes in estimates.
The Company’s arrangements may contain clauses such as contingent repurchase options, delay liquidated damages, rebates, penalties or early performance bonus, most favorable pricing or other provisions, if applicable, that can either increase or decrease the transaction price. The Company has historically estimated variable considerations that decrease the transaction price (e.g., penalties) and recorded such amounts as an offset to revenue, consistent with requirements under Topic 606. Under Topic 606, the Company estimates and applies a constraint on variable considerations and includes that amount in the transaction price. Because the Company’s historical policies on estimating variable considerations that would decrease the transaction price have largely mirrored the requirements under Topic 606, and because variable considerations that would increase the transaction price have historically been immaterial or would likely be constrained under Topic 606, there is no cumulative effect adjustment. The Company estimates variable considerations for amounts to which the Company expects to be entitled and for which it is not probable that a significant reversal of cumulative revenue recognized will occur.
| 18 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
For energy generation assets not owned and controlled by the customer during the construction, as well as contracts with customers that do not require progress payments during construction and whereby the contracts include restrictive acceptance provisions before any progress payments are made by the customers, the Company recognizes revenues at a point in time when the Company determines it has transferred control to the customer.
Solar Energy and Battery Storage Systems and Components Sales
Revenue recognition associated with sales of solar energy systems, battery storage systems, and other products is recognized over time as the Company’s performance creates or enhances the property controlled by the customer (the asset is being constructed on a customer’s premises that the customer controls).
The Company’s principal performance obligation is to design and install a solar energy system that is interconnected to the local power grid and for which permission to operate has been granted by a utility company to the customer. The Company recognizes revenue over time as control of the solar energy system transfers to the customer which begins at installation and concludes when the utility company has granted the permission to operate.
All costs to obtain and fulfil contracts associated with system sales and other product sales are expensed to cost of revenue when the corresponding revenue is recognized.
For solar energy and battery storage system sales, the Company recognizes revenue using a cost-based input method that recognizes revenue and gross profit as work is performed based on the relationship between actual costs incurred compared to the total estimated cost of the contract. In applying cost-based input methods of revenue recognition, the Company uses the actual costs incurred for installation and obtaining the permission to operate, each relative to the total estimated cost of the solar energy and battery storage system, to determine the Company’s progress towards contract completion and to calculate the corresponding amount of revenue and gross profit to recognize. Cost‑based input methods of revenue recognition are considered a faithful depiction of the Company’s efforts to satisfy solar energy and battery system contracts and therefore reflect the transfer of goods to a customer under such contracts. Costs incurred towards contract completion may include costs associated with solar modules, battery components, direct materials, labor, subcontractors, and other indirect costs related to contract performance.
In the U.S., the Company sells solar energy and battery storage systems to residential and commercial customers and recognizes revenue net of sales taxes. Cash sales include direct payments from the customer (including financing obtained directly by the customer), third-party financing arranged by the Company for the customer, and leasing arranged by the Company for the customer through a third party leasing company.
Direct payments are made by the customer as stipulated in the underlying home improvement or commercial contract which generally includes an upfront down payment at contract signing,
For third-party lease or other financing arranged by the Company for the customer, direct payments are made by the lessor or other financing company to the Company based on an agreement between the lessor or other financing company and the Company, with the majority of the payments made by the time of completion of installation but not later than the date on which the permission to operate the solar system is granted by the utility company.
LED Product Sales and Service Sales
For product sales, the Company recognizes revenue at a point in time following the transfer of control of the products to the customer, which typically occurs upon shipment or delivery depending on the terms of the underlying contracts. For contracts involving both products and services (i.e., multiple performance obligations), the Company allocates the transaction price to each performance obligation identified in the contract based on relative standalone selling prices, or estimates of such prices, and recognize the related revenue as control of each individual product is transferred to the customer, in satisfaction of the corresponding performance obligations. Revenue from services is recognized when services are completed which is upon acceptance by the customer. The standalone selling price of the warranty is not material and, therefore, the Company has not allocated any portion of the transaction price to any performance obligation associated with the warranty.
| 19 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Payment for products is generally made upon delivery or with a 30-day term. Extended payment terms are provided on a limited basis not to exceed twelve months. Payment for services is due when the services are completed and accepted by the customer. For certain LED product sales, the Company provides the customers with a right of return subject to restocking fees. The Company assessed such rights of return as variable consideration and recognizes revenue based on the amount of consideration the Company expects to receive after returns are made. Based on the Company’s historical experience, the Company has determined the likelihood and magnitude of a future returns to be immaterial and currently has not provided for a liability for such returns on the LED product sales.
For contracts where the Company agreed to provide the customer with rooftop solar energy systems (including design, materials, and installation of the system) in addition to providing LED products and LED installation, these agreements may contain multiple performance obligations: 1) the combined performance obligation to design and install rooftop solar energy system; 2) the performance obligation to deliver the LED products; and, 3) the performance obligation to install the LED products. Topic 606 permits goods and services that are deemed to be immaterial in the context of a contract to be disregarded when considering performance obligations within an agreement. The Company will compare the standalone selling price of the installations and products to the total contract value to determine whether the value of these installations and products is quantitatively immaterial within the context of the contract. Similarly, these services may be qualitatively immaterial in the eyes of the customer. While the customer ordered these products and has received a separate quote for them, they may not be a material driving factor within the agreement for a solar energy system. Further, a reasonable person may not consider providing and installing LED products to be a material part of the arrangement to design and construct a large solar facility. If these products and services are determined to be immaterial within the context of the contract, they will be combined with the performance obligation to design and install the rooftop solar energy system. If management determines that the products and services are determined to be material to the overall project, they would represent a separate performance obligation.
Solar Leases and Solar Power Purchase Agreements (PPAs) in the U.S.
The Company has entered into long-term solar leases as well as the sale of energy generated by PV solar power systems under PPAs that do not meet the criteria for recognition under ASC 842, either because the agreements are not deemed to contain a lease, or the agreements qualify for the short-term lease exemption. These systems were installed on the customers’ properties but are owned by the Company.
Loan Interest Income
In the past, the Company provided installment financing to qualified customers in the United States to purchase residential or commercial photovoltaic systems, energy storage systems, as well as LED products and services, and some of these loans remain outstanding. The Company has not entered into new loans since early 2020, and its revenues are from financing related to its existing loan portfolio. Customer loans receivable are classified as held-for-investment based on management’s intent and ability to hold the loans for the foreseeable future or to maturity. Loans held-for-investment are carried at amortized cost and are reduced by an allowance for estimated credit losses as necessary. The Company recognizes interest income on loans, including the amortization of discounts and premiums, using the interest method. The interest method is applied on a loan-by-loan basis when collectability of the future payments is reasonably assured. Interest on loans generally continues to accrue until the loans are charged off. Premiums and discounts are recognized as yield adjustments over the term of the related loans. Loans are transferred from held-for-investment to held-for-sale when management’s intent is not to hold the loans for the foreseeable future. Loans held-for-sale are recorded at the lower of cost or fair value. There were no loans held-for-sale at June 30, 2025 and December 31, 2024.
| 20 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
The following table summarizes the Company’s revenue by product line for the three and six months ended June 30, 2025 and 2024:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
| (Unaudited) |
| |||||||||||
Solar energy and battery storage systems |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sales on non-installment basis |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Third-party leasing arrangements |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Solar lease revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Solar power purchase agreement revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total solar energy and battery storage systems |
|
|
|
|
|
|
|
|
|
|
|
| ||||
LED projects |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Financing revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total revenues |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Advertising Costs
The Company charges advertising and marketing costs related to radio, internet and print advertising to operations as incurred. Advertising and marketing costs for the three months ended June 30, 2025 and 2024 were approximately $
Income Taxes
The Company accounts for income taxes pursuant to the FASB ASC Topic 740, Income Taxes (“ASC 740”). The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. The Company accounts for the investment tax credits under the flow-through method which treats the credits as a reduction of federal income taxes of the year in which the credit arises or is utilized. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized. In making such determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. The Company has determined it is more likely than not that its deferred tax assets related to its U.S. operations will not be realizable and has recorded a full valuation allowance against its deferred tax assets. In the event the Company is able to realize such deferred income tax assets in the future in excess of the net recorded amount, the Company would make an adjustment to the valuation allowance, which would reduce the provision for income taxes.
Topic 740-10 clarifies the accounting for uncertainty in income taxes recognized in the Company’s condensed consolidated financial statements in accordance with U.S. GAAP. The calculation of the Company’s tax provision involves the application of complex tax rules and regulations within multiple jurisdictions. The Company’s tax liabilities include estimates for all income-related taxes that the Company believes are probable and that can be reasonably estimated. To the extent that the Company’s estimates are understated, additional charges to the provision for income taxes would be recorded in the period in which the Company determines such understatement. If the Company’s income tax estimates are overstated, income tax benefits will be recognized when realized.
The Company recognizes interest and penalties related to unrecognized tax positions as income tax expense. For the six months ended June 30, 2025 and 2024, the Company did not incur any related interest and penalties.
The Company does not record U.S. income taxes on the undistributed earnings of its foreign subsidiaries based upon the Company’s intention to permanently reinvest undistributed earnings to ensure sufficient working capital and further expansion of existing operations outside the U.S. As of June 30, 2025 and December 31, 2024, the Company’s foreign subsidiaries operated at a cumulative deficit for U.S. earnings and profit purposes.
| 21 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Comprehensive Income (Loss)
The Company accounts for comprehensive income loss in accordance with ASC 220, Income Statement – Reporting Comprehensive Income (“ASC 220”). Under ASC 220, the Company is required to report comprehensive income (loss), which includes net income (loss) as well as other comprehensive income (loss). The only significant component of accumulated other comprehensive income (loss) as of June 30, 2025 and December 31, 2024 is the currency translation adjustment.
Net Income (Loss) Per Share
The Company calculates net income (loss) per share by dividing income or losses by the weighted average number of shares of common stock outstanding for the period. Diluted weighted average shares is computed using basic weighted average shares plus any potentially dilutive securities outstanding during the period using the treasury-stock-type method and the if-converted method, except when their effect is anti-dilutive. Potentially dilutive securities are excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2025 because the effect would be antidilutive.
Stock-Based Compensation
The Company accounts for stock-based compensation costs under the provisions of ASC Topic 718, Compensation – Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense related to the fair value of stock-based compensation awards that are ultimately expected to vest for both employees and non-employees. Stock-based compensation expense includes the compensation cost for all share-based payments granted to employees and non-employees, net of estimated forfeitures, over the employee requisite service period or the non-employee performance period based on the grant date fair value estimated in accordance with the provisions of ASC 718. ASC 718 is also applied to awards modified, repurchased, or cancelled during the periods reported.
Foreign Currency
Amounts reported in the condensed consolidated financial statements are stated in U.S. dollars. The Company’s subsidiaries in the PRC use the Chinese RMB as their functional currency and all other subsidiaries use the U.S. dollar as their functional currency.
In accordance with ASC 830, Foreign Currency Matters (“ASC 830”), the Company translates the assets and liabilities into U.S. dollars using the rate of exchange prevailing at the balance sheet date and the statements of operations and cash flows are translated at an average rate during the reporting period. Adjustments resulting from the translation from RMB into U.S. dollar are recorded in stockholders’ equity (deficit) as part of accumulated other comprehensive income (loss). Further, foreign currency transaction gains and losses are a result of the effect of exchange rate changes on transactions denominated in currencies other than the functional currency. Income (loss) on those foreign currency transactions of approximately $
Segment Information
Operating segments are defined as components of a company about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the chief executive officer. Based on the financial information presented to and reviewed by the chief operating decision maker in deciding how to allocate the resources and in assessing the performance of the Company, the Company has determined that it has two operating segments, the United States and China; however, the Company has one reporting segment which is the operation in the United States for the three and six months ended June 30, 2025. Prior to January 1, 2024, the Company considered its operation in China a reporting segment. However, because the operation in China has had no significant revenues since 2022, the Company no longer considers its operation in China to be a reporting segment.
| 22 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Recently Issued Accounting Pronouncements
As an emerging growth company, the Company has elected to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Securities and Exchange Act of 1934.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740). ASU 2023-09 is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, though early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-09 and does not expect that adoption of this standard will have a material impact on the Company's income tax disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This update requires that at each interim and annual reporting period public entities disclose (1) the amounts of purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions; (2) certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements; (3) a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (4) the total amount of selling expenses and, in annual reporting periods, the definition of selling expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. This update clarifies that ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact on its financial statements of adopting this guidance.
The Company has reviewed all other recently issued accounting pronouncements and concluded they were either not applicable or not expected to have a material impact on the Company’s condensed consolidated financial statements.
3. Cash, Cash Equivalents and Restricted Cash
As of June 30, 2025 and December 31, 2024, insured and uninsured cash including the balance classified as restricted cash were as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
US Segment |
|
|
|
|
|
| ||
Insured cash |
| $ |
|
| $ |
| ||
Uninsured cash |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
China Segment |
|
|
|
|
|
|
|
|
Insured cash |
|
|
|
|
|
| ||
Uninsured cash |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Total cash and cash equivalents and restricted cash |
|
|
|
|
|
| ||
Less: Cash and cash equivalents |
|
|
|
|
|
| ||
Restricted cash |
| $ |
|
| $ |
| ||
| 23 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
4. Accounts Receivable, Net
The activity of the allowance for credit losses for accounts receivable for the six months ended June 30, 2025 and 2024 is as follows:
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Balance – beginning of period |
| $ |
|
| $ |
| ||
Provision for credit losses |
|
|
|
|
|
| ||
Balance – end of period |
| $ |
|
| $ |
| ||
5. Held to maturity debt investments
In March 2024, the Company's United States segment made investments of $
In March 2024, the Company's China segment made investments of RMB 5.0 million (approximately $
6. Receivable from SPIC, Net
At June 30, 2025 and December 31, 2024, the net receivable from SPIC was RMB 40.8 million ($
7. Customer Loans Receivable
Prior to 2021, the Company provided financing to qualified customers to purchase residential or commercial photovoltaic systems, as well as other products the Company offered in the U.S. Depending on the credit rating of customers, the interest rate generally ranges from
The customer gives the Company a security interest in the photovoltaic systems and other products financed.
| 24 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
The following tables summarize the Company’s customer loan receivables by credit rating, determined at origination, for each vintage of the customer loan receivable portfolio at June 30, 2025:
|
|
|
| June 30, 2025 |
| |||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| Prior |
|
| Total |
|
| % |
| ||||||
Prime - FICO score 680 and greater |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
|
|
|
|
| 88.6 | % | |||||
Near-prime - FICO score 620 to 679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9.1 | % | |||||
Sub-prime - FICO score less than 620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.8 | % | |||||
Business entity — FICO not available |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0.5 | % | |||||
Total Customer Loan Receivables, gross |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
|
| 100.0 | % | |||||
The following tables summarize the Company’s customer loan receivables by credit rating, determined at origination, for each vintage of the customer loan receivable portfolio at December 31, 2024:
|
|
|
| December 31, 2024 |
| |||||||||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| Prior |
|
| Total |
|
| % |
| |||||||
Prime - FICO score 680 and greater |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
|
| 86.7 | % | ||||||
Near-prime - FICO score 620 to 679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10.7 | % | ||||||
Sub-prime - FICO score less than 620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.8 | % | ||||||
Business entity — FICO not available |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0.8 | % | ||||||
Total Customer Loan Receivables, gross |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
|
| 100.0 | % | ||||||
Customer loans receivable consist of the following as of June 30, 2025 and December 31, 2024:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Customer loans receivable, gross |
| $ |
|
| $ |
| ||
Allowance for loan losses |
|
| ( | ) |
|
| ( | ) |
Customer loans receivable, net |
|
|
|
|
|
| ||
Less: Current portion |
|
|
|
|
|
| ||
Non-current portion |
| $ |
|
| $ |
| ||
Principal maturities of the customer loans receivable at June 30, 2025 are summarized as follows:
For the year ending December 31, |
| Amount |
| |
2025 (remainder of) |
| $ |
| |
2026 |
|
|
| |
2027 |
|
|
| |
2028 |
|
|
| |
2029 |
|
|
| |
Thereafter |
|
|
| |
Total customer loans receivable |
| $ |
| |
The Company is exposed to credit risk on the customer loans receivable. Credit risk is the risk of loss arising from the failure of customers to meet the terms of their contracts with the Company or otherwise fail to perform as agreed.
| 25 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
The activity in the allowance for loan losses for customer loans receivable for the six months ended June 30, 2025 and 2024 is as follows:
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Balance – beginning of period |
| $ |
|
| $ |
| ||
Provision (recovery) for loan losses |
|
| ( | ) |
|
|
| |
Chargeoffs and adjustments |
|
|
|
|
|
| ||
Balance – end of period |
| $ |
|
| $ |
| ||
Total interest income on the customer loans receivable included in revenues was approximately $
8. Inventories, Net
The activity in the reserve for excess and obsolete inventories for the six months ended June 30, 2025 and 2024 is as follows:
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Balance – beginning of period |
| $ |
|
| $ |
| ||
Provision for excess and obsolete inventories |
|
|
|
|
|
| ||
Balance – end of period |
| $ |
|
| $ |
| ||
Inventories consisted of the following as of June 30, 2025 and December 31, 2024:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Solar panels, inverters, battery storage and components |
| $ |
|
| $ |
| ||
LED lights |
|
|
|
|
|
| ||
Total inventories, gross |
|
|
|
|
|
| ||
Less: reserve for excess and obsolete inventories |
|
| ( | ) |
|
| ( | ) |
Total inventories, net |
| $ |
|
| $ |
| ||
9. Other Receivables and Current Assets, Net
Other receivables and current assets, net consisted of the following at June 30, 2025 and December 31, 2024:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Receivable from Seller (Uonone Group - Note 16) |
| $ |
|
| $ |
| ||
Prepaid expenses and other current assets |
|
|
|
|
|
| ||
Advances to suppliers |
|
|
|
|
|
| ||
Accrued interest on customer loans receivable |
|
|
|
|
|
| ||
Total other receivables and current assets |
| $ |
|
| $ |
| ||
| 26 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
10. Property and Equipment, Net
Components of property and equipment, net are as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Automobiles |
| $ |
|
| $ |
| ||
Furniture and equipment |
|
|
|
|
|
| ||
Solar systems leased to customers |
|
|
|
|
|
| ||
Leasehold improvements |
|
|
|
|
|
| ||
Total property and equipment, gross |
|
|
|
|
|
| ||
Less: accumulated depreciation and amortization |
|
| ( | ) |
|
| ( | ) |
Total property and equipment, net |
| $ |
|
| $ |
| ||
For the three months ended June 30, 2025 and 2024, depreciation expenses were approximately $
11. Goodwill
The activity of goodwill is as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Balance – beginning of period |
| $ |
|
| $ |
| ||
Effect of exchange rate |
|
|
|
|
| ( | ) | |
Asset impairment |
|
|
|
|
| ( | ) | |
Balance – end of period |
| $ |
|
| $ |
| ||
During the year ended December 31, 2024, as a result of the continued headwinds facing China's economy post the pandemic and the economic indicators seem to indicate further future contraction, all of which will have a direct impact on the Company's ability to generate new businesses in its China segment in the foreseeable future, the Company recognized a $
12. Investments in Unconsolidated Solar Project Companies
The Company has a
Investee |
| Investment Balance at December 31, 2024 |
|
| Share of Investee’s Net Income (Loss) |
|
| Effect of Exchange Rate |
|
| Investment Balance at June 30, 2025 |
| ||||
Yilong #2 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Xingren |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Ancha |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
| 27 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Investee |
| Investment Balance at December 31, 2023 |
|
| Share of Investee’s Net Income (Loss) |
|
| Effect of Exchange Rate |
|
| Investment Balance at June 30, 2024 |
| ||||
Yilong #2 |
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| |||
Xingren |
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||
Ancha |
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||
Total |
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| |||
The following tables present the summary of the combined financial statements of the three solar project companies in which the Company has a
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Current assets |
| $ |
|
| $ |
| ||
Non-current assets |
|
|
|
|
|
| ||
Total assets |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Current liabilities |
| $ |
|
| $ |
| ||
Noncurrent liabilities |
|
|
|
|
|
| ||
Members’ capital |
|
|
|
|
|
| ||
Total liabilities and members’ capital |
| $ |
|
| $ |
| ||
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Revenue |
| $ |
|
| $ |
| ||
Gross profit |
| $ |
|
| $ |
| ||
Net income |
| $ |
|
| $ |
| ||
Revenue of these project companies is generated from the power purchase agreements with the PRC utility companies as well as government subsidies.
13. Financing Arrangements
As of June 30, 2025 and December 31, 2024, the Company had the following borrowings:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Unsecured loan from unrelated party at 8.0% fixed interest due June 30, 2025, cancelled in July 2025 in exchange for common shares (see Note 19) |
| $ |
|
| $ |
| ||
Unsecured loan from unrelated party at 12.0% fixed interest due June 30, 2025, cancelled in April 2025 in exchange for common shares (see Note 19) |
|
|
|
|
|
| ||
Secured convertible notes payable at 4.0% per annum, due various dates through September 2029 |
|
|
|
|
|
| ||
EB-5 loans - see details below |
|
|
|
|
|
| ||
Notes payable from SMX Property, a related party, at 8% per annum, due October 10, 2025 |
|
|
|
|
|
| ||
Total |
|
|
|
|
|
| ||
Less: debt discount and debt issuance costs |
|
| ( | ) |
|
| ( | ) |
Current portion |
|
| ( | ) |
|
| ( | ) |
Noncurrent portion |
| $ |
|
| $ |
| ||
| 28 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Unsecured Loans
On April 16, 2025, the $
On April 3, 2025, the $
Related party EB-5 financings
The Company’s borrowings under the EB-5 program from related parties consisted of the following as of June 30, 2025 and December 31, 2024:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
$45.0 million loan from Clean Energy Funding, LP |
| $ |
|
| $ |
| ||
$13.0 million loan from Clean Energy Funding II, LP |
|
|
|
|
|
| ||
Total |
|
|
|
|
|
| ||
Less: current portion |
|
| ( | ) |
|
| ( | ) |
Noncurrent portion |
| $ |
|
| $ |
| ||
On January 3, 2012, Clean Energy Fund, LP (“CEF”) entered into a secured loan agreement with SREP, a wholly owned subsidiary of the Company. Under the secured loan agreement, CEF agreed to make loans to SREP in an amount not to exceed $
On August 26, 2014, Clean Energy Funding II, LP (“CEF II”) entered into a secured loan agreement with LED, a wholly-owned subsidiary of the Company, for up to $
The general partner of CEF and CEF II is Inland Empire Renewable Energy Regional Center (“IERE”). The principal owners and managers of IERE consist of the Company’s chief executive officer, and its former executive vice president, who is a 5% stockholder.
Convertible Notes
The Company has issued 4% secured subordinated convertible notes to former limited partners of CEF and CEF II, pursuant to exchange agreements with the limited partners. The limited partners accepted the notes in lieu of cash payments of their capital contribution which resulted in a reduction of SREP’s and LED's notes to CEF and CEF II, respectively, in the same amount, reducing the outstanding EB-5 loan balance. Payment of the notes is secured by a security interest in SREP’s and LED's accounts and inventory. The convertible notes are payable in five equal installments on the first, second, third, fourth and fifth anniversaries of the date of issuance. The convertible notes made prior to, or on or about the date of, the Company’s initial public offering are convertible into common stock at a conversion price of $3.20, which is 80% of the $4.00 public stock price of the Company’s common stock. The convertible notes made after the Company’s initial public offering are convertible into common stock at a conversion price equal to 80% of the average closing price of the Company’s common stock for the ten trading days preceding the date of the exchange agreement with the limited partner, which ranged from $0.66 per share to $9.07 per share. The convertible notes may be converted into common stock at the first, second, third, fourth and fifth anniversaries of the date of issuance.
| 29 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
All convertible notes issued prior to the Company’s initial public offering have two separate and distinct embedded features. They are: (1) optional conversion upon a public stock event as defined in the convertible note; and (2) redemption put feature upon fundamental transaction.
The convertible notes and, with the consent of the Company, all unpaid accrued interest is convertible into shares of common stock, at the option of the holder, during five trading days commencing on the first, second, third, fourth, and fifth anniversaries of the original issuance date. The number of shares of common stock to be issued upon such conversion shall be equal to the quotient obtained by dividing (x) the then entire amount of the convertible notes balance outstanding including all unpaid principal and, with the consent of the Company, accrued interest payable by (y) the conversion price. The Company evaluated the embedded optional conversion feature in accordance with the guidance under ASC Topic No. 815, Derivatives and Hedging (“ASC 815”), and determined it is exempt from derivative accounting as the embedded feature is deemed to be indexed to the Company’s own stock and would be classified in stockholder’s equity if freestanding.
All convertible notes issued contained redemption put features that allow the holders of the convertible notes the right to receive, for each conversion share that would have been issuable upon conversion immediately prior to the occurrence of an effective change in control event defined as a fundamental transaction, the number of shares of common stock of the successor or acquiring corporation or of the Company, if it is the surviving corporation, and any additional consideration receivable as a result of such fundamental transaction by a holder of the number of shares of common stock for which these convertible notes are convertible immediately prior to such fundamental transaction. The Company evaluated the redemption put feature contained in the convertible notes under the guidance of ASC 815 and concluded that the requirements for contingent exercise provisions as well as the settlement provision for scope exception in ASC 815-10-15-74 has been meet. Accordingly, the redemption put features contained in the convertible notes were not bifurcated and accounted for as freestanding derivative instruments.
No convertible notes were issued to former partner of CEF or CEF II during the six months ended June 30, 2025. During the six months ended June 30, 2024, the Company recognized a gain on debt extinguishment in the amount of approximately $276,000, relating to the issuance of convertible note in the principal amount of $
Notes Payable to SMX Property, LLC (“SMXP”)
On October 10, 2022, SMXP made unsecured loan to the Company of $
The $
The $
The Company’s chief executive officer and its former executive vice president who is a 5% stockholder are the principal management of SMXP. One other director has a non-controlling interest in SMXP and is not part of its management.
Interest Expense
For the three months ended June 30, 2025 and 2024, interest expense incurred on the above long-term EB‑5 related party loans was approximately $
| 30 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Total interest expense incurred (including interest on long-term related party loans) was approximately $
Principal maturities for the financing arrangements as of June 30, 2025 are as follows:
For the year ending December 31, |
| Bank and Other Unsecured Loans |
|
| EB-5 Loans - Related Party |
|
| Notes Payable - Related Party |
|
| Convertible Notes |
|
| Total |
| |||||
2025 (remainder of) |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
2029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
14. Accrued Expenses and Other Payables
Accrued expenses and other payables consisted of the following as of June 30, 2025 and December 31, 2024:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
Customer deposits |
| $ |
|
| $ |
| ||
Accrued operating and project payables |
|
|
|
|
|
| ||
Payable to Uonone (See Note 16) |
|
|
|
|
|
| ||
Accrued compensation expenses |
|
|
|
|
|
| ||
Retainage payable to vendors |
|
|
|
|
|
| ||
Preacquisition liability |
|
|
|
|
|
| ||
Accrued settlement |
|
|
|
|
|
| ||
Accrued warranty expense |
|
|
|
|
|
| ||
VAT taxes payable |
|
|
|
|
|
| ||
Income taxes payable |
|
|
|
|
|
| ||
Refundable vendor bid deposits |
|
|
|
|
|
| ||
Total accrued expenses and other payables |
| $ |
|
| $ |
| ||
Accrued Compensation
At June 30, 2025 and December 31, 2024, accrued compensation includes $
Customer Deposits
Customer deposits represent customer down payments and progress payments received prior to the completion of the Company’s earnings process. The amounts paid by customers are refundable during the period which, under applicable state and federal law, the customer’s order may be cancelled and the deposit refunded. Once the cancellation period has expired, the customer still may cancel the project but the Company is entitled to retain the deposit payments for work that was completed and materials that were delivered.
| 31 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
Accrued Settlement
In November 2022, the Company entered into a settlement agreement with two former limited partners of Clean Energy Funding L.P., under which the
Accrued Warranty Liability
The activity of the warranty liability (included in other liabilities) for the six months ended June 30, 2025 and 2024 is as follows:
|
| Six Months Ended June 30, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
| ||||
Balance – beginning of period |
| $ |
|
| $ |
| ||
Provision for warranty liability |
|
|
|
|
|
| ||
Expenditures and adjustments |
|
| ( | ) |
|
| ( | ) |
Effect of exchange rate |
|
| 4,390 |
|
|
| ( | ) |
Balance – end of period |
|
|
|
|
|
| ||
Less: current portion (accrued expenses and other payables) |
|
| ( | ) |
|
| ( | ) |
Non-current portion (other liabilities) |
| $ |
|
| $ |
| ||
Preacquisition Liability
As part of the April 2015 acquisition of ZHPV, the Company assumed a liability associated with one of ZHPV’s projects consisting of reimbursement of project expenses to an unrelated third-party including reimbursement of certain land rental expenses and land use taxes estimated at a total of approximately RMB 10.7 million (approximately $
15. Third-party Leasing Arrangement and Concentrations
Third-party Leasing Arrangement
The Company sells solar energy and battery storage systems to residential and commercial customers in the U.S. and these customers pay for these sales in cash. Cash sales include direct payments from the customer (including financing and lease financing obtained directly by the customer), third-party financing arranged by the Company for the customer, and leasing arranged by the Company for the customer from a third-party leasing company.
Concentration Risks
Major Customers
For the six months ended June 30, 2025 and 2024,
Major Suppliers
During the six months ended June 30, 2025 , one supplier accounted for purchases of $
16. Acquisition Contingencies and Other Payable to Uonone Group
Effective on May 12, 2016, in conjunction with the execution of the amendment to the April 2015 share exchange agreement to acquire ZHPV, ZHPV entered into a debt settlement agreement (the “Debt Settlement Agreement”) with one of the former owners of ZHPV, Uonone Group Co., Ltd., (“Uonone Group”), pursuant to which ZHPV and Uonone Group agreed to settle a list of pending business transactions from December 31, 2012 to December 31, 2015,
| 32 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
As of December 31, 2021, Uonone Group had repaid all the amounts agreed to under the debt settlement agreement except for the RMB 3.0 million contingent receivable from Uonone Group discussed above. Uonone Group’s obligation on the contingent receivable does not arise until and unless the Company becomes obligated under the contingent liability. At June 30, 2025 and December 31, 2024, the Company had no payment obligations with respect to the assumed contingent liability and accordingly, Uonone Group had no obligation to the Company with respect to the contingent receivable.
Under the debt settlement agreement, any legal settlement proceeds, less fees and expenses, received by ZHPV related to the projects completed prior to the April 2015 business combination would be repaid to the Uonone Group. During the six months ended June 30, 2025 the Company did not receive any additional legal settlement proceeds, nor did the Company make any payments to Uonone.
At both June 30, 2025 and December 31, 2024, the amount payable to Uonone, was approximately RMB 18.0 million ($
17. Related Party Transactions
See Note 13 for financing arrangements and related party lease transactions and Note 18 for the termination of related party lease.
18. Commitments and Contingencies
Operating Leases
The Company has entered into various non-cancellable operating lease agreements for certain of its offices, warehouse facilities and office equipment, vehicles, and solar energy systems, both in the U.S. and in the PRC. The Company determines if an arrangement is a lease, or contains a lease, at inception and records the leases in the condensed consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.
Related Party Lease Agreements
Effective March 31, 2024, the Company terminated its lease with Fallow Field, LLC, a related party, for office space in Diamond Bar, California. In conjunction with the early lease termination, the Company reported a gain on the lease termination of approximately $
Future minimum lease commitments for offices, warehouse facilities and equipment, payable to related parties and other, as of June 30, 2025, are as follows:
For the year ending December 31, |
| Total |
| |
2025 (remainder of) |
| $ |
| |
2026 |
|
|
| |
Total |
| $ |
| |
For the three months ended June 30, 2025 and 2024, rent expense for offices, warehouse facilities and equipment, including rental expense for related party leases, was approximately $
| 33 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
As of June 30, 2025, the maturities of the Company’s operating lease liabilities (excluding short-term leases) are as follows:
For the year ending December 31, |
| Total |
| |
2025 (remainder of) |
| $ |
| |
2026 |
|
|
| |
Total minimum lease payments |
|
|
| |
Less: Interest |
|
| ( | ) |
Present value of lease obligations |
|
|
| |
Less: current portion |
|
| ( | ) |
Noncurrent portion |
| $ |
| |
Other information related to leases is as follows:
|
| As of June 30, 2025 |
| |
Weighted average remaining lease term (in years) |
|
|
| |
Weighted average discount rate |
|
| % | |
For the three months ended June 30, 2025 and 2024, the total sublease income recognized was approximately $
The following table summarizes the Company’s operating lease cost for the three and six months ended June 30, 2025 and 2024:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
| (Unaudited) |
| |||||||||||
Operating lease cost |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Short-term lease cost |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Less: Sublease income |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Operating lease cost, net |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Employment Agreements
On October 7, 2016, the Company entered into an employment agreement with its chief executive officer
Legal Matters
In the ordinary course of the Company's business, the Company is involved in various legal proceedings involving contractual relationships, product liability claims, and a variety of other matters. The Company does not believe there are any pending legal proceedings that will have a material impact on the Company's financial position or results of operations.
During 2024, the Company commenced an arbitration procedures in Shanghai with SPIC to collect on the receivables owed by SPIC related to three completed EPC projects as well as other advances and reimbursements. At December 31, 2024, total receivables due from SPIC were RMB 54.2 million ($
| 34 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
19. Stockholders’ Equity (Deficit)
Issuance of Common Stock under Private Placement
On March 6, 2025, the Company's board of directors authorized the private placement sale of its common stock, under which the Company, at a discount of up to 25% from the market price on the date of the investment and appointed a special committee to approve such issuances. Through July 31, 2025, a total of
Two of the investors were the beneficial owners of the investment company that made the $
2016 Long-Term Incentive Plan
In October 2016, the Company’s board of directors adopted and in November 2016 the stockholders approved the 2016 Long-Term Incentive Plan,
Elimination of Forfeiture Provisions of Options and Stock Grants
During the years 2015 to 2019, the Company granted shares of restricted stock and incentive stock options to employees and consultants, of which
Restricted Stock
As of December 31, 2024, total unrecognized compensation costs for outstanding restricted stock awarded was estimated at $
Stock Options
From time to time, the Company granted non-qualified stock options to its employees and consultants for their services. Option awards are generally granted with an exercise price equal to the estimated fair value of the Company’s stock at the date of grant; those option awards generally vest between 18 months and 36 months of continuous service and have contractual terms of seven to ten years. The vested options are exercisable for six months after the termination date unless (i) termination is due to optionee’s death or disability, in which case the option shall be exercisable for 12 months after the termination date, or (ii) the optionee is terminated for cause, in which case the option will immediately terminate.
| 35 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
A summary of option activity is as follows:
|
| Number of Options |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contractual (years) |
|
| Aggregate Intrinsic Value |
| ||||
Outstanding at December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Exercisable as of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Granted |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Exchanged |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Exercised |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Cancelled or forfeited |
|
| ( | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Outstanding at June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Forfeitures are accounted for as actual forfeitures occur.
As a result of the Company’s completion of its initial public offering in February 2024, all the stock options which are performance-based awards became vested and compensation cost of $
20. Income Taxes
The components of the Company’s income (loss) before income taxes and income (loss) from operations for the three and six months ended June 30, 2025 and 2024 are as follows:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
| (Unaudited) |
| |||||||||||
Domestic (U.S.) |
|
| ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Foreign (PRC) |
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||
Income (loss) before income taxes |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Income tax expense (benefit) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Income (loss) from operations |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Effective tax rate |
|
| % |
|
| % |
|
| % |
|
| % | ||||
The Company is subject to taxation in the U.S. and various states jurisdictions. The Company is also subject to taxation in China. The Company’s effective tax rate is determined quarterly, reflecting actual activities and various tax-related items.
The Company’s effective income tax rate for the three months ended June 30, 2025 and 2024 were
As of June 30, 2025, the Company determined that, based on an evaluation of its history of net losses and all available evidence, both positive and negative, including the Company’s latest forecasts and cumulative losses in recent years, it was more likely than not that none or substantially none of its deferred tax assets would be realized and, therefore, the Company continued to record a valuation allowance on U.S. side and partially on the Chinese side.
| 36 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
21. Net Income (Loss) Per Share
The following table presents the calculation of the Company’s basic and diluted net income (loss) per share for the three and six months ended June 30, 2025 and 2024:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Numerator |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute net loss per share, basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares used to compute net loss per share, diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic net income (loss) per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted net income (loss) per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
For the six months ended June 30, 2025, outstanding options to purchase
For the six months ended June 30, 2024, outstanding options to purchase
22. Segment Reporting
The Company operates under two operating segments, the United States and China. The chief operating decision maker (''CODM'') is the Chief Executive Officer. As of January 1, 2024, the Company has determined that even though it has two operating segments, it only has one reporting segment which is the United States as the China operating segment has not had any significant operations to qualify as a reporting segment. The Company’s operation in China have not generated significant revenues since 2022 and is no longer considered a reporting segment. The CODM regularly reviews operations and financial performance at the consolidated level and uses net income (loss) to allocate resources (including labor, technology and capital resources) for the single reporting segment to make decisions regarding annual budget, entering new markets, marketing decisions, pursuing new business, and driving the Company’s mission.
| 37 |
| Table of Contents |
SolarMax Technology, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Six Months Ended June 30, 2025 and 2024
The following table shows the operations of the Company’s reporting segment for the three and six months ended June 30, 2025 and 2024:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Segment revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Solar energy systems |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Battery only sales |
|
|
|
|
|
|
|
|
|
|
|
| ||||
LED operations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other non-core revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Less |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and indirect costs |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Subcontractor costs |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commissions and lender fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Leasing and rental expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Insurance expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Professional services |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other corporate overhead expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Provision for various reserves |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other (gains) and other (income), net |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
China other expenses |
|
|
|
|
| ( | ) |
|
|
|
|
|
| |||
Elimination adjustment |
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Income (loss) before income taxes |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
23. Subsequent Events
The Company has evaluated subsequent events through the date the August 14, 2025 consolidated financial statements were issued, and no events, except as disclosed in Notes 6, 13, 18, 19 and below, require adjustment of, or disclosure in the condensed consolidated financial statements.
On July 31, 2025, SolarMax Renewable Energy Provider, Inc, a wholly-owned subsidiary of the Company, entered into an engineering, procurement and construction agreement (the “EPC Contract”) with Longfellow BESS I LLC (“Longfellow”), a Texas limited liability company, to develop a battery energy storage system (“BESS”) facility. The contract is expected to generate revenues of approximately $
The Company will own 8% of the total membership interests of Longfellow. The capital contribution from the Company to Longfellow in the amount of $
| 38 |
| Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes appearing elsewhere in this report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. See “Forward-Looking Statements.” Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in “Risk Factors” included in our annual report on Form 10-K. All amounts in this report are in U.S. dollars, unless otherwise noted.
Impact of Tariffs and Trade Policy
Recent changes in U.S. trade policy have resulted in the implementation or threatened implementation of tariffs on certain imported goods, particularly those manufactured in China and other countries. These tariffs have increased the cost of certain raw materials and components used in our products. While we have taken steps to mitigate the impact, including working with suppliers and adjusting our pricing strategy, the tariffs are expected to result in higher input costs for our operations for the remainder of 2025. For the six months ended June 30, 2025, the tariffs did not have material effects on our cost of revenue.
To the extent that the United States government imposes tariffs on products imported from China or any other foreign country and we are not able to obtain comparable products at a lower cost from domestic suppliers, our costs of these products may increase, and, depending on the tariff, such increase may be substantial. Such increases may impact both our ability to sell our systems and the price we are able to charge for systems which we sell, which could impair our margins.
We continue to monitor developments in international trade policy and may further seek to adjust our supply chain and sourcing strategies in response to evolving conditions.
Regulatory Changes, Inflation and Supply Chain Issues
The federal residential solar tax credit, officially known as the Residential Clean Energy Credit, is set to expire on December 31, 2025. This means that homeowners who have solar energy systems installed and placed into service by this date will still qualify for a 30% federal tax credit on the cost of the system. After December 31, 2025, there will be no federal tax credit available for new residential solar installations. This represents a significant change from the previous plan laid out in the Inflation Reduction Act, which would have seen the credit gradually phase out until it expired in 2034. This change in the tax law may significantly reduce the incentive of residential users to install solar systems.
With the recent inflationary pressures combined with the world-wide supply chain issues, which have been impacted from the recent tariffs, our business is subject to the inflationary pressure and we were subject to supply chain issues that are affecting many domestic and foreign companies, and we expect that the inflationary pressures will continue to affect our ability to sell our products, the price at which can sell products and our gross margin. To the extent that we are not able to raise our prices or to the extent that we cannot accurately project our costs when we set our prices, our gross margin and the results of our operations will be impacted.
Polysilicon is an essential raw material in the production of solar power products, principally solar panels. The costs of silicon wafers and other silicon-based raw materials have accounted for a large portion of the costs associated with solar panels. Although the price of silicon had declined in recent years, increases in the price of polysilicon have resulted in increases in the price of wafers, leading to increases in our costs. Due to the volatile market prices, we cannot assure you that the price of polysilicon will remain at its current levels particularly in view of inflationary pressures, especially if the global solar power market gains its growth momentum. Moreover, in the event of an industry-wide shortage of polysilicon, we may experience late or non-delivery from suppliers and it may be necessary for us to purchase silicon raw materials of lower quality that may result in lower efficiencies and reduce its average selling prices and revenues. We currently are able to obtain the raw material we request, although the prices pay are increasing as a result of the inflationary pressures.
The inflationary pressures that are affecting us are not unique to our industry, and relate to the cost of raw materials, labor costs generally and the price at which we can sell our products. Because solar energy can be seen as a way to provide a homeowner with relief from the increasing utility prices for electricity, the market for solar systems generally, and our business specifically, has enabled us to sell solar systems. Thus, the effects of inflation may also affect the marketability of our solar systems to residential users which are also impacted by the effects of NEM 3.0.
| 39 |
| Table of Contents |
Compensation costs per employee, excluding stock-based compensation, for sales, marketing and administrative personnel in our United States segment decreased approximately 11% for the six months ended June 30, 2025 compared to the same period in 2024. The decrease in 2025 reflected the lay-off of a portion of our employees resulting from a slowdown after we had completed installation of the increased 2023 backlog resulting orders placed in 2023 in advance of NEM 3.0 becoming effective in April 2023, as discussed below under “Effects of NEM 3.0.” The increase in 2023 also reflected the increased cost of retaining and attracting talent, and such costs may continue to increase as labor costs in California continue to increase as a result of the inflationary pressures. In addition, to the extent that inflationary pressure affects our cost of revenue and general overhead, we may face the choice of raising prices to try and maintain our margins or reduce or maintain our price structure to meet competition which would result in a lower gross margin and a drop in operating income. Supply chain issues have caused us to periodically stock up on components such as solar panels and battery systems to ensure an adequate supply to meet expected demand, putting pressure on our cash flow. We do not believe that the supply chain issues that affected our operations in prior periods are currently affecting us. We cannot assure you that such delays and increased costs will not affect our business in the future.
We are seeking to address the inflationary pressures by seeking to cut overhead expenses where possible and raising prices to levels that we believe are both competitive and attractive to customers in view of the increases in utility prices in California and maintaining an inventory of raw materials to enable us to better price our products and by marketing effort directed at commercial sales. We believe that our available cash and cash equivalents and short-term investments will enable us in dealing with the effects of inflation on our business.
Effects of NEM 3.0
Net metering is a billing mechanism that credits solar energy system owners for the electricity that they add to the electricity grid. If the owner of a solar system generates more electricity than it consumes, the excess electricity is sold back to the grid. The California Public Utilities Commission has adopted the current net metering regulations, known as NEM 3.0, which became effective in April 2023. NEM 3.0 features a 75% reduction in export rates (the value of excess electricity pushed onto the grid by solar systems) from the rate set forth in the previous net metering regulations, NEM 2.0, thereby reducing the overall savings and increasing the payback period of home solar installations. The changes under NEM 3.0, which are likely to result in reduced benefits for most residential solar users, could alter the return on investment for solar customers.
In January 2024, we laid off a portion of our employees associated with the design and installation of residential solar systems in response to a slowdown in demand after NEM 3.0 took effect in April 2023. The layoff represented approximately 25% of our residential solar system design and installation team. Approximately half of the employees who were laid off had been hired in late 2022 to help install our growing backlog of residential solar systems under contract in anticipation of NEM 3.0, and the contracts representing that backlog were completed during 2023. We may need to revise our pricing metrics to reflect the change resulting from NEM 3.0 in order for the purchase of a solar system to be economically attractive to the customer, which may result in lower prices and reduced margins. Although we anticipate the near-term impact of NEM 3.0 on residential solar contracts will be offset by commercial solar contracts for which we use third-party subcontractors to complete the installations, we cannot assure you that our overall business will not be impacted by the effects of NEM 3.0. Our decrease in revenue for solar sales in the year ended December 31, 2024 from the year ended December 31, 2023 reflects both a surge in 2023 revenue in anticipation of the effectiveness of NEM 3.0 in April 2023 and a sharp decline in 2024 revenue resulting from the effectiveness of NEM 3.0.
Elimination of Forfeiture Provisions of Options and Stock Grants
During the years 2015 to 2019, we granted shares of restricted stock and incentive stock options to employees and consultants, of which 264,650 shares of restricted stock and incentive stock options to purchase 5,898,137 shares were outstanding at the date of our initial public offering. Under the terms of the restricted stock and incentive stock options, the restricted stock and options became vested and non-forfeitable upon the completion of our initial public offering, which occurred on February 12, 2024, the effective date of the registration statement relating to our initial public offering. Under GAAP, upon the completion of the initial public offering, the value of the restricted stock and the incentive stock options is treated as compensation expense in the period in which the restricted stock and incentive stock options become non-forfeitable and are deemed to have met the performance-based indicator (i.e., the completion of the initial public offering). Using the Black Scholes valuation method, the fair value of the incentive stock options at the time of the Company’s initial public offering was approximately $18.5 million, which is stock-based compensation that does not reflect a cash expense, of which approximately $1.3 million is included in cost of revenues and $15.9 million is included in general and administrative expense in the six months ended June 30, 2024.
| 40 |
| Table of Contents |
Overview
We are an integrated solar and renewable energy company. A solar energy system retains the direct current (DC) electricity from the sun and converts it to alternating current (AC) electricity that can be used to power residential homes and commercial businesses. The solar business is based on the ability of the users of solar energy systems to save on energy costs and reduce their carbon imprint as compared with power purchased from the local electricity utility company. We were founded in 2008 to engage in the solar business in the United States, where our business is primarily conducted. Our primary business consists of the sale and installation of photovoltaic and battery backup systems for residential and commercial customers and sales of LED systems and services to government and commercial users.
We are seeking to offset our decline in residential solar sales in California for the year ended December 31, 2024 as compared with the year ended December 31, 2023 and the anticipated continued decline as a result of expiration of the federal residential solar tax credit on December 31, 2025 by marketing commercial sales of larger systems to commercial users both in California and in other states; however, we cannot assure you that we will be successful in marketing to commercial users.
In February 2025, we entered into a contract with a California homebuilder pursuant to which we will have the right to design and install solar energy systems in a new home project consisting of a proposed 146 new residential homes at a fixed price. Any installations will be made pursuant to contracts with the home owners, and we will pay the homebuilder a commission on the transaction.
On July 31, 2025, we entered into an engineering, procurement and construction agreement (the “EPC Contract”) with Longfellow BESS I LLC (“Longfellow”), a Texas limited liability company, to develop a battery energy storage system (“BESS”) facility. The contract is expected to generate revenues of approximately $127.3 million. Longfellow will own and operate the facility, which will be located in Pecos County, Texas and is expected to have a storage capacity of 430 megawatt-hours. Completion of the BESS facility is targeted for June 2026, although we cannot assure you that this completion date will be met. To the extent that our costs for the project increase as a result of tariffs, supply chain issues or other factors, any change in the price of the project would be subject to the approval of Longfellow. To the extent that we cannot adjust our prices to reflect such additional costs, our gross margin on the project will be impacted. We will have an 8% membership interest in Longfellow. Our capital contribution in the amount of $5,000,000 is due no later than December 31, 2025.
We also have non-binding term sheets or non-binding letters of intent with respect to other proposed commercial projects and these projects are subject to the negotiation of development and financing agreements. We cannot assure you that these projects will be completed or that we will be successful in developing our commercial business as planned.
In the fourth quarter of 2023, we began to work with several independent dealers which form our dealer network. Our dealer network is comprised of independent licensed sales companies that sell our products pursuant to non-exclusive agreement. The dealers sell our products as well as products sold by our competitors. The dealer handles the sales process, and once the sales agreement with the customer is signed, we install the solar system pursuant to an installation agreement with customer. The dealers earn a commission which is included in cost of revenue.
Although we had nominal sales through the dealer network prior to 2024, during the six months ended June 30, 2025 and 2024, approximately 48% and 11%, respectively, of our revenues were generated through the dealer network program. We believe that our participation in the dealer network enhances our ability to attract customers.
| 41 |
Results of Operations
The following tables set forth information relating to our operating results for the three and six months ended June 30, 2025 and 2024 (dollars in thousands) and as a percentage of revenue:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||||||||||||||||||
|
| Dollars |
|
| % |
|
| Dollars |
|
| % |
|
| Dollars |
|
| % |
|
| Dollars |
|
| % |
| ||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Solar energy sales (US) |
| $ | 5,891 |
|
|
| 85.6 | % |
| $ | 3,131 |
|
|
| 70.3 | % |
| $ | 11,687 |
|
|
| 84.6 | % |
| $ | 7,775 |
|
|
| 76.1 | % |
LED sales (US) |
|
| 911 |
|
|
| 13.2 | % |
|
| 1,230 |
|
|
| 27.6 | % |
|
| 1,970 |
|
|
| 14.3 | % |
|
| 2,248 |
|
|
| 22.0 | % |
Financing (US) |
|
| 81 |
|
|
| 1.2 | % |
|
| 93 |
|
|
| 2.1 | % |
|
| 153 |
|
|
| 1.1 | % |
|
| 195 |
|
|
| 1.9 | % |
Total revenues |
|
| 6,883 |
|
|
| 100.0 | % |
|
| 4,454 |
|
|
| 100.0 | % |
|
| 13,810 |
|
|
| 100.0 | % |
|
| 10,218 |
|
|
| 100.0 | % |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solar energy sales |
|
| 5,528 |
|
|
| 80.3 | % |
|
| 2,548 |
|
|
| 57.2 | % |
|
| 10,043 |
|
|
| 72.7 | % |
|
| 8,082 |
|
|
| 79.1 | % |
LED sales |
|
| 750 |
|
|
| 10.9 | % |
|
| 1,318 |
|
|
| 29.6 | % |
|
| 1,744 |
|
|
| 12.5 | % |
|
| 2,012 |
|
|
| 19.7 | % |
Total cost of revenues |
|
| 6,278 |
|
|
| 91.2 | % |
|
| 3,866 |
|
|
| 86.8 | % |
|
| 11,787 |
|
|
| 85.2 | % |
|
| 10,094 |
|
|
| 98.8 | % |
Gross profit |
|
| 605 |
|
|
| 8.8 | % |
|
| 588 |
|
|
| 13.2 | % |
|
| 2,023 |
|
|
| 14.7 | % |
|
| 124 |
|
|
| 1.2 | % |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (US) |
|
| 71 |
|
|
| 1.0 | % |
|
| 87 |
|
|
| 2.0 | % |
|
| 150 |
|
|
| 1.1 | % |
|
| 252 |
|
|
| 2.5 | % |
General and administrative (US) |
|
| 2,136 |
|
|
| 31.0 | % |
|
| 2,725 |
|
|
| 61.2 | % |
|
| 4,537 |
|
|
| 32.9 | % |
|
| 20,725 |
|
|
| 202.8 | % |
General and administrative (China) |
|
| 166 |
|
|
| 2.4 | % |
|
| 176 |
|
|
| 3.9 | % |
|
| 261 |
|
|
| 1.9 | % |
|
| 427 |
|
|
| 4.2 | % |
Total operating expenses |
|
| 2,373 |
|
|
| 34.4 | % |
|
| 2,988 |
|
|
| 67.1 | % |
|
| 4,948 |
|
|
| 35.8 | % |
|
| 21,404 |
|
|
| 209.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations (US) |
|
| (1,602 | ) |
|
| (23.3 | )% |
|
| (2,224 | ) |
|
| (49.9 | )% |
|
| (2,664 | ) |
|
| (19.3 | )% |
|
| (20,853 | ) |
|
| (204.1 | )% |
Income (loss) from operations (China) |
|
| (166 | ) |
|
| (2.4 | )% |
|
| (176 | ) |
|
| (3.9 | )% |
|
| (261 | ) |
|
| (1.9 | )% |
|
| (427 | ) |
|
| (4.2 | )% |
Equity in income (loss) of solar project companies |
|
| 144 |
|
|
| 2.1 | % |
|
| 239 |
|
|
| 5.4 | % |
|
| 130 |
|
|
| 0.9 | % |
|
| 299 |
|
|
| 2.9 | % |
Gain on debt extinguishment |
|
| (314 | ) |
|
| (4.6 | )% |
|
| 222 |
|
|
| 5.0 | % |
|
| (314 | ) |
|
| (2.3 | )% |
|
| 276 |
|
|
| 2.7 | % |
Gain on early termination of lease |
|
| - |
|
|
| 0.0 | % |
|
| - |
|
|
| 0.0 | % |
|
| - |
|
|
| 0.0 | % |
|
| 77 |
|
|
| 0.8 | % |
Interest income |
|
| 227 |
|
|
| 3.3 | % |
|
| 141 |
|
|
| 3.2 | % |
|
| 347 |
|
|
| 2.5 | % |
|
| 157 |
|
|
| 1.5 | % |
Interest expense |
|
| (363 | ) |
|
| (5.4 | )% |
|
| (385 | ) |
|
| (8.7 | )% |
|
| (732 | ) |
|
| (5.3 | )% |
|
| (769 | ) |
|
| (7.5 | )% |
Other income (loss), net |
|
| 70 |
|
|
| 0.9 | % |
|
| (96 | ) |
|
| (2.3 | )% |
|
| 129 |
|
|
| 0.9 | % |
|
| (306 | ) |
|
| (3.0 | )% |
Income (loss) before income taxes |
|
| (2,004 | ) |
|
| (29.4 | )% |
|
| (2,279 | ) |
|
| (51.2 | )% |
|
| (3,365 | ) |
|
| (24.5 | )% |
|
| (21,546 | ) |
|
| (210.9 | )% |
Income tax provision (benefit) |
|
| (106 | ) |
|
| (1.5 | )% |
|
| (115 | ) |
|
| (2.6 | )% |
|
| (170 | ) |
|
| (1.2 | )% |
|
| (110 | ) |
|
| (1.1 | )% |
Net income (loss) |
|
| (1,898 | ) |
|
| (27.9 | )% |
|
| (2,164 | ) |
|
| (48.6 | )% |
|
| (3,195 | ) |
|
| (23.3 | )% |
|
| (21,436 | ) |
|
| (209.8 | )% |
Currency translation adjustment |
|
| 3 |
|
|
| (0.1 | )% |
|
| (65 | ) |
|
| (1.5 | )% |
|
| 3 |
|
|
| 0.1 | % |
|
| (273 | ) |
|
| (2.6 | )% |
Comprehensive income (loss) |
| $ | (1,895 | ) |
|
| (28.0 | )% |
| $ | (2,229 | ) |
|
| (50.1 | )% |
| $ | (3,192 | ) |
|
| (23.2 | )% |
| $ | (21,709 | ) |
|
| (212.4 | )% |
| 42 |
| Table of Contents |
Three and Six Months Ended June 30, 2025 and 2024
The following table set forth information relating to our revenue and gross profit results for the three and six months ended June 30, 2025 and 2024 (dollars in thousands):
|
| Three Months Ended June 30, |
|
|
|
|
|
| Six Months Ended June 30, |
|
|
|
|
| ||||||||||||||||||
|
| 2025 |
|
| 2024 |
|
| Change |
|
| % Change |
|
| 2025 |
|
| 2024 |
|
| Change |
|
| % Change |
| ||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Solar energy sales (US) |
| $ | 5,891 |
|
| $ | 3,131 |
|
| $ | 2,760 |
|
|
| 88.2 | % |
| $ | 11,687 |
|
| $ | 7,775 |
|
| $ | 3,912 |
|
|
| 50.3 | % |
LED sales (US) |
|
| 911 |
|
|
| 1,230 |
|
|
| (319 | ) |
|
| (25.9 | )% |
|
| 1,970 |
|
|
| 2,248 |
|
|
| (278 | ) |
|
| (12.4 | )% |
Financing (US) |
|
| 81 |
|
|
| 93 |
|
|
| (12 | ) |
|
| (12.9 | )% |
|
| 153 |
|
|
| 195 |
|
|
| (42 | ) |
|
| (21.5 | )% |
Total revenues |
|
| 6,883 |
|
|
| 4,454 |
|
|
| 2,429 |
|
|
| 54.5 | % |
|
| 13,810 |
|
|
| 10,218 |
|
|
| 3,592 |
|
|
| 35.2 | % |
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solar energy sales |
|
| 5,528 |
|
|
| 2,548 |
|
|
| 2,980 |
|
|
| 117.0 | % |
|
| 10,043 |
|
|
| 8,082 |
|
|
| 1,961 |
|
|
| 24.3 | % |
LED sales |
|
| 750 |
|
|
| 1,318 |
|
|
| (568 | ) |
|
| (43.1 | )% |
|
| 1,744 |
|
|
| 2,012 |
|
|
| (268 | ) |
|
| (13.3 | )% |
Total cost of revenues |
|
| 6,278 |
|
|
| 3,866 |
|
|
| 2,412 |
|
|
| 62.4 | % |
|
| 11,787 |
|
|
| 10,094 |
|
|
| 1,693 |
|
|
| 16.8 | % |
Gross profit |
| $ | 605 |
|
| $ | 588 |
|
| $ | 17 |
|
|
| 2.9 | % |
| $ | 2,023 |
|
| $ | 124 |
|
| $ | 1,899 |
|
|
| 1531.5 | % |
Revenues
Revenues for the three months ended June 30, 2025 were $6.9 million, an increase of $2.4 million or 54.5%% from $4.5 million in the three months ended June 30, 2024. The increase resulted from a $2.8 million increase in solar energy and battery sales, offset by a $319,000 decrease in LED sales and a $12,000 decrease in financing revenue. Our revenue from solar systems increased from $3.1 million for the three months ended June 30, 2024 to $5.9 million for the three months ended June 30, 2025, a 88.2% increase. The increase in solar energy sales over the prior period is primarily attributed to sale resulting from our dealer network program that commenced in or about October 2024. This increase covered both the solar energy systems and sales of batteries separate from solar systems. The increase in the solar energy and battery sales in the three months ended June 30, 2025 reflects a 90.1% increase in the number of systems completed and a 65.1% increase in the wattages deployed. During the three months ended June 30, 2025 and 2024, our battery sales were $864,000 and $374,000, respectively. Battery sales refer to the sale of batteries sold other than as a part of a solar system.
Revenues for the six months ended June 30, 2025 were $13.8 million, an increase of $3.6 million or 35.2% from $10.2 million in the six months ended June 30, 2024. The increase resulted from a $3.9 million increase in solar energy and battery sales, offset by a 267,000 decrease in LED sales and a $42,000 decrease in financing revenue. Our revenue from solar systems increased from $7.8 million for the six months ended June 30, 2024 to $11.7 million for the six months ended June 30, 2025, a 50.3% increase. Our revenues in the six months ended June 30, 2024 were negatively impacted by unusually frequent and heavy rains in California in the first quarter of 2024, which affected our ability to complete the installation of solar systems as well as the effect of the adoption of NEM 3.0 in April 2024, which resulted in a temporary surge resulting in an increase in solar revenue in 2023 as homeowners purchased solar systems prior to the effectiveness of NEM 3.0. We did not experience the level of rainfalls in the first quarter of 2025, coupled with our ability to increase solar revenue from our dealer network program, which resulted in the increase in sales of both the solar energy systems and batteries. The increase in the solar energy and battery sales in the six months ended June 30, 2025 reflects a 48.2% increase in the number of systems completed and a 37.8% increase in the wattages deployed. During the six months ended June 30, 2025 and 2024, our battery sales were $1.2 million and $608,000, respectively. Battery sales refer to the sale of batteries sold other than as a part of a solar system.
As a result of the continued high interest rate environment and the anticipated expiration of the federal residential solar tax credit on December 31, 2025, we expect the revenue from our residential sales to grow modestly in 2025 through our expansion of the dealer network program compared to the prior period. We are also looking to offset the potential residential sales decrease with commercial sales and sales of industrial scale projects. On July 31, 2025, we entered into an EPC Contract with Longfellow to develop a battery energy storage system (“BESS”) facility. The contract is expected to generate revenues of approximately $127.3 million for us and is expected to be completed by June 2026.
During the three months ended June 30, 2025 and continuing through the date of this quarterly report, we did not generate any revenue in the China segment because there are no projects under construction and we have not been able to negotiate new contracts with SPIC or any other Chinese potential customer since the last project, which was completed in June 2021. As a result of the ongoing geopolitical conditions and economic downturn in China and the deterioration of trade relations between the United States and China, we do not expect to be in the position to negotiate any new projects with SPIC or with any new customers for the remainder of 2025. In the event that we believe that we will not be able to operate profitably in China, we may find it necessary to discontinue our China segment.
| 43 |
| Table of Contents |
Our LED revenue decreased by $319,000 or 25.9% to $911,000 for the three months ended June 30, 2025 from $1.2 million for the three months ended June 30, 2024, and by $278,000, or 12.4%, to $2.0 million for the six months ended June 30, 2025 from $2.2 million for the six months ended June 30, 2024, primarily resulting from the decrease in the number of LED projects with a higher sales price. LED revenues include LED product sales and LED consulting revenues which are expected to continue to fluctuate based on the number of LED projects awarded which is based on the bidding process and specific customer purchase requirements and timing. Revenue from our LED business tends to fluctuate period to period.
We have not originated any loans to our solar customers since early 2020. As a result, our finance revenue for the three months ended June 30, 2025 and 2024 was $81,000 and $93,000, respectively, and for the six months ended June 30, 2025 and 2024 was $153,000 and $195,000, respectively, from our portfolio of solar loans. Finance revenue decreases as loans in our portfolio are paid and not replaced by new loans.
Cost of revenue and gross profit
Our cost of revenue for the three months ended June 30, 2025 was $6.3 million, a increase of $2.4 million, or 62.4% from $3.9 million for the three months ended June 30, 2024. Our cost of revenue for the six months ended June 30, 2025 was $11.8 million, an increase of $1.7 million, or 16.8% from $10.1 million for the six months ended June 30, 2024. During the six months ended June 30, 2024, we recognized a one-time non-cash stock-based compensation expense of approximately $1.3 million in cost of revenue as a result of performance options vesting upon our initial public offering in the first quarter of 2024. Excluding this one-time stock-based compensation expense, our cost of revenue increased 33.5% from $8.8 million in the six months ended June 30, 2024 to $11.8 million in the six months ended June 30, 2025, primarily driven by the corresponding increase in sales revenue of 24%.
The overall gross margin decreased to 8.8% for the three months ended June 30, 2025 from 13.2% in the three months ended June 30, 2024, and increased to 14.7% for the six months ended June 30, 2025 from 1.2% in the six months ended June 30, 2024. The increase in gross profit and the percentage increase in gross profit in the six months ended June 30, 2025 from the comparable period of 2024 reflect the effect of the $1.3 million non-cash compensation in the first quarter of 2024. Excluding the effect of $1.3 million of the stock-based compensation expense recognized in the three months ended March 31, 2024, our overall gross margin increased to 14.7% for the six months ended June 30, 2025 from 13.6% in the six months ended June 30, 2024. The increase in gross margin was due to lower unit cost in our solar business. This increase in gross margin was partially offset by a decrease in the gross margin of our LED operation resulting from an increase in tariffs for imported items, a fee charged to us by a logistics company who provides financing for one of our suppliers and arranges their shipments to our warehouse, and a lower volume of higher margin LED products. We have no cost of revenue with respect to interest income on customer loans.
Operating expenses
Sales and marketing expenses for the three months ended June 30, 2025 decreased to $70,691, a decrease of $16,000 or 18.7% from $87,000 in the comparable period of 2024. Sales and marketing expenses were 1.0% of revenue for the three months ended June 30, 2025 compared to 2.0% for the three months ended June 30, 2024. Sales and marketing expenses for the six months ended June 30, 2025 decreased to $150,000, a decrease of $102,000, or 40.6%, from $252,000 in the comparable period of 2024. Sales and marketing expenses in the United States were 1.1% of revenue for the six months ended June 30, 2025 compared to 2.5% for the six months ended June 30, 2024. Our sales and marketing expenses in the United States fluctuate based on the types of marketing and promotion initiatives we deploy. We expect to continue to be selective in our sales and marketing spends for the remainder of 2025. Our China segment did not incur sales and marketing expenses for the six months ended June 30, 2025 and 2024.
General and administration expenses for the United States segment for the three months ended June 30, 2025 decreased $589,000 million or 21.6%, to $2.1 million compared to $2.7 million for the three months ended June 30, 2024, representing 31.0% of revenue for the three months ended June 30, 2025 compared to 61.2% of revenue for the three months ended June 30, 2024. General and administration expenses for the United States segment for the six months ended June 30, 2025 decreased $16.2 million or 78.1%, to $4.5 million compared to $20.7 million for the six months ended June 30, 2024, representing 32.9% of revenue for the six months ended June 30, 2025 compared to 202.8% of revenue for the six months ended June 30, 2024. The decrease during the six months ended June 30, 2025 is principally attributed to the $15.9 million stock compensation expense recognized in the six months ended June 30, 2024 as a result of performance options vesting upon our initial public offering in the first quarter of 2024. Our general increase, excluding the stock compensation expense, in general and administrative expenses in 2025 reflects the cost of compliance and other regulatory costs associated with being a public reporting company which is expected to continue for us all. All of our corporate overhead, other than overhead directly related to the China segment, is allocated to the United States segment.
| 44 |
| Table of Contents |
General and administrative expenses relating to the China segment were $166,000 in the three months ended June 30, 2025 compared to $175,000 in the three months ended June 30, 2024, and $261,000 in the six months ended June 30, 2025, as compared with $427,000 in the six months ended June 30, 2024. During the six months ended June 30, 2024, we had a $1.1 million recovery of previously reserved receivable on one of our projects for SPIC as a result of the settlement of a legal proceeding.
Income (loss) from operations
As a result of the factors described above, our loss from operations for the United States segment was $1.6 million for the three months ended June 30, 2025, compared to loss from operations of $2.2 million in the three months ended June 30, 2024, and a loss from operations of $2.7 million for the six months ended June 30, 2025, compared to loss from operations of $20.9 million in the six months ended June 30, 2024. Excluding the effect of stock compensation expense recognized in the three months ended March 31, 2024, our loss from operations in the United States segment was $2.7 million for the six months ended June 30, 2025 compared to a loss from operations of $3.6 million for the six months ended June 30, 2024. Our loss from operations for the China segment was $166,000 for the three months ended June 30, 2025, compared to a loss from operations of $175,000 in the three months ended June 30, 2024, and a loss from operations of $261,000 for the six months ended June 30, 2025, compared to a loss from operations of $427,000 in the six months ended June 30, 2024.
The consolidated loss from operations was $1.8 million for the three months ended June 30, 2025 compared to a consolidated loss from operations of $2.4 million for the three months ended June 30, 2024, and a consolidated loss from operations of $2.9 million for the six months ended June 30, 2025 compared to a consolidated loss from operations for $21.3 million for the six months ended June 30, 2024. Excluding the effect of stock compensation expense recognized in the three months ended March 31, 2024, our consolidated loss from operations was $2.9 million for the six months ended June 30, 2025 compared to the consolidated loss from operations of $4.1 million for the six months ended June 30, 2024.
Equity in income (loss) from unconsolidated entities
Equity in income from unconsolidated entities relates to our China segment and comprises the equity in income from three unconsolidated project companies in which we have a non-controlling 30% interest. The equity in income for the three months ended June 30, 2025 was income of $144,000 compared to income of $239,000 in the three months ended June 30, 2024, a decrease of $95,000 or 39.7%. The equity in income for the six months ended June 30, 2025 was income of $130,000 compared to income of $299,000 in the six months ended June 30, 2024, a decrease of $169,000 or 56.6%. The decline in income in the current period is attributed to insufficient sunlight, cloudy and frequent rain in the Guizhou region leading to a decline in the power production relative to the prior period which contributed to lower revenues.
Gain (loss) on debt extinguishment
For the three and six months ended June 30, 2025, our loss on debt extinguishment was $314,000 and relates to the exchange of the $900,000 unsecured loan to shares of our common stock because the purchase price for the shares is less than its fair market value.
No EB-5 notes were exchanged during the three and six months ended June 30, 2025. The gain on debt extinguishment for the three months ended June 30, 2024 was $222,000 and for the six months ended June 30, 2024 was $276,000. The gain on debt extinguishment related to the exchange of 3% notes to a related party for secured convertible 4% notes to limited partners of the related party. The limited partners are not related parties.
Interest expense, net
Interest expense, net, for the three months ended June 30, 2025 was $136,000, a decrease of $108,000, or 44.2%, from the three months ended June 30, 2024. Interest expense, net, for the six months ended June 30, 2025 was $385,000, a decrease of $227,000, or 37.1%, from the six months ended June 30, 2024. The overall decline in interest expense corresponds to the decline in the two related party EB-5 loan balances as well as the decline in the convertible note balances as scheduled annual principals payments were made. Our interest expense in the six months ended June 30, 2025 primarily includes interest at 3% on two EB-5 loans from related parties in the United States with a total principal balance of $11.0 million at June 30, 2025, interest at 4% on convertible notes issued to former limited partners of CEF in transactions in which the former limited partners of CEF accepted 4% convertible notes issued by SolarMax and the subsidiary that borrowed the funds from CEF with an aggregate principal balance of $16.3 million at June 30, 2025, interest at 8% on promissory notes issued to SMX Property (a related party) due in October 2025 with a principal balance of $1.4 million at June 30, 2025, and interest at 8% on a promissory note issued to an unrelated individual due on June 30, 2025 with a principal balance of $2.0 million at June 30, 2025. The convertible notes issued to the former limited partners of CEF were issued as payment of the former limited partner’s capital account in CEF and were issued in connection with cancellation of debt to CEF of an equal amount. The convertible notes are secured by the same collateral as the notes to CEF. Our interest income for the three and six months ended June 30, 2025 includes interest earned on promissory notes receivable at 8.0% in the United States segment due December 31, 2025 with a principal balance of $5.7 million at June 30, 2025, and interest earned on a promissory notes receivable at 5% in the China segment due September 30, 2025 with a principal balance of RMB 3,607,000 ($503,000) at June 30, 2025, which notes are reflected as short-term investments. See Note 5 of Notes to Condensed Consolidated Financial Statements.
| 45 |
| Table of Contents |
Other income (expenses), net
During the three months ended June 30, 2025, other income was $70,000 consisting primarily of $131,000 of foreign currency transaction gains for our United States segment intercompany receivable denominated in the Chinese currency, offset with a loss on a solar asset disposal in the United States segment of $65,000 During the three months ended June 30, 2024, other expense was $97,000 consisting of $66,000 of foreign currency transaction loss for our United States segment intercompany receivable denominated in the Chinese currency, and a $30,000 loss associated with the write-off of legal settlement receivable as a result of the debtor's bankruptcy.
During the six months ended June 30, 2025, other income, net was $129,000 consisting primarily of $228,000 foreign currency transaction gains for our United States segment intercompany receivable denominated in the Chinese currency, offset with a loss on a solar asset disposal in the United States segment of $65,000 and a foreign currency elimination adjustment of $37,000. During the six months ended June 30, 2024, other expense was $306,000, consisting of $291,000 of foreign currency transaction loss for our United States segment intercompany receivable denominated in the Chinese currency, a $30,000 loss associated with the write-off of legal settlement receivable as a result of the debtor's bankruptcy, and a gain on disposal of property in the amount of $14,000.
Income tax benefit (provision)
For the three months ended June 30, 2025 and 2024, our United States segment reported an income tax expense of $0 and $0, respectively, attributable to minimum state tax liabilities. For the six months ended June 30, 2025 and 2024, our United States segment reported an income tax expense of $6,000 and $6,000, respectively, attributable to minimum state tax liabilities.
For the China segment, income tax benefit of approximately $106,000 and $115,000 was reported for the three months ended June 30, 2025 and 2024, respectively. For the China segment, income tax benefit of approximately $176,000 and $116,000 was reported for the six months ended June 30, 2025 and 2024, respectively. The increase in income tax benefit for our China segment in the six months ended June 30, 2025 was driven by the reduction in the net receivable balance resulting from the reserve taken at December 31, 2024 and the net losses in our China segment.
Net income (loss)
As a result of the foregoing, we had consolidated net loss of $1.9 million, or $(0.04) per share (basic and diluted), for the three months ended June 30, 2025, compared with a consolidated net loss of $2.2 million, or $(0.05) per share (basic and diluted), for the three months ended June 30, 2024.
As a result of the foregoing, we had consolidated net loss of $3.2 million, or $(0.07) per share (basic and diluted), for the six months ended June 30, 2025, compared with a consolidated net loss of $21.4 million, or $(0.50) per share (basic and diluted), for the six months ended June 30, 2024.
Currency translation adjustment
Although our functional currency is the U.S. dollar, the functional currency of our China subsidiaries is the RMB. The financial statements of our subsidiaries are translated to U.S. dollars using period end exchange rates for assets and liabilities, and average exchange rates for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are included in the consolidated statements of operations and reflects changes in the exchange rates between U.S. dollars and RMB.
As a result of foreign currency translations, we reported net foreign currency translation gains (losses) of $3,000 and $(65,000) for the three months ended June 30, 2025 and 2024, respectively, and $3,000 and $(273,000) for the six months ended June 30, 2025 and 2024, respectively.
| 46 |
| Table of Contents |
Liquidity and Capital Resources
The following tables show consolidated cash flow information for the six months ended June 30, 2025 and 2024 (dollars in thousands):
|
| Six Months Ended June 30, |
|
| $ Increase |
| ||||||
|
| 2025 |
|
| 2024 |
|
| (Decrease) |
| |||
Consolidated cash flow data: |
|
|
|
|
|
|
|
|
| |||
Net cash provided by (used in) operating activities |
| $ | (380 | ) |
| $ | (8,022 | ) |
| $ | 7,642 |
|
Net cash provided by (used in) investing activities |
|
| 138 |
|
|
| (7,674 | ) |
|
| 7,812 |
|
Net cash provided by (used in) financing activities |
|
| 1,553 |
|
|
| 14,216 |
|
|
| (12,663 | ) |
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
| 1,131 |
|
|
| (1,220 | ) |
|
| 2,351 |
|
Net increase (decrease) in cash and cash equivalents and restricted cash excluding foreign exchange effect |
| $ | 1,310 |
|
| $ | (1,480 | ) |
| $ | 2,790 |
|
Operating Activities
Net cash used in operating activities for the six months ended June 30, 2025 was $380,000, compared to net cash used by operating activities for the six months ended June 30, 2024 of $8.0 million. The cash used in operations for the six months ended June 30, 2025, resulting from our net loss of $3.2 million, decreases in non-cash expense of $16.8 million related primarily to the $17.2 million stock-based compensation expenses in the six months ended June 30, 2024 as described in “Elimination of Forfeiture Provisions of Options and Stock Grants,” and an increase of $6.0 million in cash from our operating assets and liabilities. During the six months ended June 30, 2025, our operating assets and liabilities used $1.8 million in cash, compared to $4.3 million of cash used in the six months ended June 30, 2024.
Net cash used by operations for the six months ended June 30, 2024 of $8.0 million resulted from net loss of $21.4 million, non-cash expense of $17.8 million, and $4.3 million of cash used in our operating assets and liabilities.
We expect the fluctuations of working capital over time to vary based on the project status and the related project billings of the projects in progress.
Non-cash adjustments changes for the six months ended June 30, 2025:
| ● | $17.2 million decrease in stock-based compensation expense |
|
|
|
| ● | $77,000 increase from the reduction in gain on early termination of leases |
|
|
|
| ● | $169,000 net increase resulting from equity in income from our equity investments. |
|
|
|
| ● | $247,000 decrease in deferred income taxes. |
|
|
|
| ● | $590,000 net increase from the reduction in gain on debt extinguishment. |
|
|
|
| ● | $163,000 decrease in expenses associated with loss provisions for bad debts, loan losses, inventories, warranty, customer care and production guaranty. |
|
|
|
| ● | $19,000 net decrease in depreciation and amortization expense which includes loan and debt discounts amortization. |
Changes in operating assets and liabilities for the six months ended June 30, 2025:
| ● | $3.9 million increase in cash from accrued expenses and other payables and other liabilities. |
|
|
|
| ● | $2.5 million increase in accounts payable. |
|
|
|
| ● | $21,000 million decrease in inventories. |
|
|
|
| ● | $81,000 increase in net cash from contract assets related to projects for which the performance obligations have not been satisfied. |
|
|
|
| ● | $9,000 increase in accounts receivable, other receivables and other current assets |
|
|
|
| ● | $491,000 decrease in customer loans receivable. |
|
|
|
| ● | $37,000 increase in other assets |
|
|
|
| ● | $53,000 decrease in net cash from operating lease liabilities. |
| 47 |
| Table of Contents |
Investing Activities
Net cash provided by investment activities for the six months ended June 30, 2025 was $138,000 consisting of the partial principal repayment on the short term loan investments in China. Net cash used by investing activities for the six months ended June 30, 2024 was approximately $7.7 million, consisting of $7.7 million short-term investment in two promissory notes, offset by $14,000 of cash proceeds received from disposal of property and equipment.
Financing Activities
Net cash provided by financing activities for the six months ended June 30, 2025 was $1.6 million, consisting primarily of $2.0 million of cash proceeds from the issuance of shares of common stock, offset by $250,000 principal payments on convertible notes, $138,000 payment of accrued legal settlement, and $9,000 payment on equipment leases.
Net cash provided by financing activities for the six months ended June 30, 2024 was $14.2 million, consisting of $18.6 million of net cash proceeds from our initial public offering in March 2024, $900,000 loan proceeds from a new short term borrowing, offset by $5.0 million principal payments on convertible notes, and $8,000 payment on equipment leases.
Cash and Cash Equivalents and Restricted Cash
The following table sets forth, our cash and cash equivalents and restricted cash held by our United States and China segments at June 30, 2025 and December 31, 2024 (dollars in thousands):
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
|
|
|
|
|
|
| ||
U.S. Segment |
|
|
|
|
|
| ||
Insured cash |
| $ | 750 |
|
| $ | 523 |
|
Uninsured cash |
|
| 375 |
|
|
| 497 |
|
|
|
| 1,125 |
|
|
| 1,020 |
|
China Segment |
|
|
|
|
|
|
|
|
Insured cash |
|
| 327 |
|
|
| 43 |
|
Uninsured cash |
|
| 742 |
|
|
| - |
|
|
|
| 1,069 |
|
|
| 43 |
|
Total cash and cash equivalents & restricted cash |
|
| 2,194 |
|
|
| 1,063 |
|
Less: Cash and cash equivalents |
|
| 1,916 |
|
|
| 786 |
|
Restricted cash |
| $ | 278 |
|
| $ | 277 |
|
We currently do not plan to repatriate any cash or earnings from any of our non-United States operations because we presently intend to utilize such funds to expand our China operations. Therefore, we do not accrue any China exit taxes related to the repatriation. However, in the event that we terminate our China segment and repatriate the cash to the United States, we will owe such taxes.
Under applicable PRC law and regulations, our PRC subsidiaries are required to set aside at least 10% of their respective accumulated after-tax profits, if any, each year, to fund certain reserve funds, until the aggregate amount of such fund reaches 50% of its registered capital before they may pay dividends. We do not believe that this restriction will impair our operations since we do not anticipate that we will use the cash generated from our PRC operations in those operations and we do not plan to repatriate such funds to the United States.
We invested $7,000,000 from the proceeds of our initial public offering in an 8% promissory note issued by Webao Limited, a Hong Kong based social media company. The initial maturity was June 1, 2024 and it was extended to December 31, 2024 and further extended to December 31, 2025. Our China segment invested RMB 5,000,000, or approximately $688,000, in a 5% note due June 25, 2024 issued by Qingdao Xiaohuangbei Technology Co., Ltd. ("Qingdao"), a PRC-based company. The initial maturity date was extended initially to December 25, 2024 and further subsequently extended to September 30, 2025. All of the extensions were at the request of the respective makers of the notes. As of August 1, 2025, we had received payments of RMB 1,344,475, or approximately $188,000, on account of the Qingdao note. These notes are shown on our balance sheet as short-term investments. Maintaining any significant portion of our cash in non-financial institutions, particularly companies in Hong Kong and China, which do not have any of the protections provided by United States banks, is subject to adverse conditions in the Chinese financial and credit markets, which could impact access to our invested cash and could adversely impact our operating liquidity and financial performance.
| 48 |
| Table of Contents |
Borrowings and Stock Issuances
At June 30, 2025, our current liabilities included secured convertible notes in the principal amount of $11.5 million, secured notes to related parties of $7.4 million and unsecured notes payable of $2.0 million.
Contemporaneously with the execution of our lease with 3080 Landlord and the termination of our former lease with SMXP, a related party, we issued two two-year 8% notes to SMXP in the aggregate principal amount of $1,358,658. These notes provide for quarterly payments of interest during the term with the principal being initially due at maturity. The initial maturity date in October 2024 was extended to October 10, 2025. On July 22, 2025, we paid the outstanding principal balance of $414,580 on one of the notes. On July 28, 2025, we made a partial payment of $400,000 on the principal balance on the remaining note. As of August 1, 2025, the outstanding principal balance is $544,076.88
On June 10, 2024, we borrowed $900,000 from an unrelated investment company and issued our one-year 12% promissory note in the principal amount of $900,000.
On March 6, 2025, our board of directors authorized the private placement sale of our common stock, at a discount of up to 25% from the market price on the date of the investment and appointed a special committee to approve such issuances. Through July 31, 2025, a total of 9,032,090 shares were issued pursuant to such authorization for a total consideration of $7,230,000, at a price ranging from $0.74 to $0.90, with an average purchase price of $0.80. The purchase price was 75% of the market price on the date of the respective agreements. At June 30, 2025, 3,319,682 shares were issued for a total consideration of $2,850,000, at a price ranging from $0.83 to $0.90, with an average purchase price of $0.86. Two of the investors were the beneficial owners of the investment company that made the $900,000 loan to us and made an additional $100,000 investment and assigned the investment company’s interest in the note and the additional investment to the beneficial owners. Under the Nasdaq regulations, we may not be able to raise any significant funding from the sale of common stock at a discount from market in the near future without stockholder approval.
EB-5 Loans
On January 3, 2012, CEF entered into a loan agreement with SREP, one of our United States subsidiaries, pursuant to which CEF advanced $45.0 million. On August 26, 2014, CEF II entered into a loan agreement with LED, another United States subsidiary, for up to $13.0 million. CEF II advanced $10.5 million pursuant to the agreement. The loans from CEF and CEF II bear interest at 3% per annum. The loans are secured by a security interest in the accounts and inventory of the borrowing subsidiary. CEF and CEF II are limited partnerships, the general partner of which is Inland Empire Renewable Energy Regional Center, a related party. The limited partners of both CEF and CEF II are investors who are not related parties who made a capital contribution to CEF or CEF II pursuant to the United States EB-5 immigration program. The EB-5 immigrant investor visa is a federal program that grants green cards and a path to citizenship to foreign investors who invest at least $500,000 toward job-creating projects. Under this program, which is administered by the United States Customs and Immigration Service, entrepreneurs (and their spouses and unmarried children under 21) are eligible to apply for a green card (permanent residence) if they make the necessary investment in a commercial enterprise in the United States and plan to create or preserve ten permanent full-time jobs for qualified United States workers. We are a commercial enterprise that creates permanent full-time jobs in the United States.
The loans from CEF and CEF II become due, as to the investment of each limited partner, four years from the date of the loan and may be extended as may be necessary to meet applicable USCIS immigrant investor visa requirements, which will be the date that the limited partner is eligible for a green card. Under the limited partnership agreements for CEF and CEF II, the limited partners have the right to demand repayment of their capital account when the petition is approved, which demand may trigger a maturity of the loan from CEF or CEF II in the amount of the limited partner’s investment. The initial four-year term of notes in the principal amount of $55.5 million, which were issued to CEF and CEF II, and had expired prior to December 31, 2023 and are on extension until the limited partners meet applicable immigrant investor visa requirements. We cannot determine the period of the extensions. As of June 30, 2025, limited partners whose capital contributions funded loans of $41.5 million had received their green card approval and their extensions expired and one limited partner whose capital contribution funded $500,000 had withdrawn from CEF II and the limited partner’s capital contribution was returned. The petitions of limited partners of CEF whose capital contribution funded loans of $3.5 million are pending.
| 49 |
| Table of Contents |
As the loans matured and the limited partners requested return of their capital contribution, we offered the limited partners, in lieu of the payment by the limited partnership, a convertible note with a term of five years, with 20% of the principal amount being due on each of the first, second, third, fourth and fifth anniversaries of the date of issuance. The notes are secured by the same assets that secured the notes issued to CEF. As of June 30, 2025, we had issued convertible notes in the principal amount of $41.5 million to former limited partners of CEF, of which principal payments of $22.0 million had been made on the anniversary of the respective dates of issuance, and convertible notes in the principal amount of $3.0 million had been purchased by us for $2.1 million, leaving convertible notes in the principal amount of $16.3 million outstanding. As of June 30, 2025, notes to CEF and CEF II in the aggregate principal amount of $11.0 million were outstanding and convertible notes in the principal amount of $16.3 million were outstanding.
Other Debt Obligations
We have a loan for $2.0 million from an unrelated party bearing interest rate at 6% per annum which became due at June 30, 2025. This loan had been extended periodically since the original maturity date of April 30, 2021. On July 31, 2025 this loan was exchanged for 2,702,703 shares of common stock in a private placement offering at a discounted per share price of $0.74 per share. In connection with this exchange, we recognized a loss on debt extinguishment of approximately $676,000 in July 2025 based on the fair value of our common stock relative to the discount sale price of the common stock.
Contractual Obligations
Borrowings
Principal maturities for the financing arrangements as of June 30, 2025 are as follows (dollars in thousands):
For the year ending December 31, |
| Bank and Other Unsecured Loans |
|
| EB5 Related Party Loans |
|
| Notes Payable - Related Party |
|
| Convertible Notes |
|
| Total |
| |||||
2025 (remainder of) |
| $ | 2,000 |
|
| $ | 3,500 |
|
| $ | 1,359 |
|
| $ | 9,537 |
|
| $ | 16,396 |
|
2026 |
|
| - |
|
|
| 2,500 |
|
|
| - |
|
|
| 3,073 |
|
|
| 5,573 |
|
2027 |
|
| - |
|
|
| 3,000 |
|
|
| - |
|
|
| 1,690 |
|
|
| 4,690 |
|
2028 |
|
| - |
|
|
| 2,000 |
|
|
| - |
|
|
| 1,200 |
|
|
| 3,200 |
|
2029 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 800 |
|
|
| 800 |
|
Total |
| $ | 2,000 |
|
| $ | 11,000 |
|
| $ | 1,359 |
|
| $ | 16,300 |
|
| $ | 30,659 |
|
Operating Leases
Future minimum lease commitments for office facilities and equipment for each of the next five years as of June 30, 2025, are as follows (dollars in thousands):
For the year ending December 31, |
| Total |
| |
2025 (remainder of) |
| $ | 883 |
|
2026 |
|
| 1,768 |
|
Total |
| $ | 2,651 |
|
Employment Agreements
On October 7, 2016, we entered into an employment agreement with our chief executive officer, David Hsu, for a five-year term commencing January 1, 2017 and continuing on a year-to-year basis unless terminated by us or Mr. Hsu on not less than 90 days’ notice prior to the expiration of the initial term or any one-year extension. The agreements provide for an annual salary with an increase of not less than 3% and an annual bonus in restricted stock and cash equal to a specified percentage of consolidated revenues for each year. Mr. Hsu’s annual salary for 2023 was $716,431, and his salary for 2024 is at the annual rate of $737,924. We also owe Mr. Hsu $675,000 as the cash payment in connection with his exchange of 1,348,213 restricted shares of common stock for options to purchase 1,428,432 shares of common stock at $5.01 per share and a cash payment of $675,000, which was initially payable by December 15, 2019 and has been extended and is now due commencing on December 31, 2025 in twelve equal monthly installments. In addition, at June 30, 2025, we owed Mr. Hsu $1,818,282, representing deferred salary from 2019, 2020, 2021, 2022, 2023, and 2024 and cash bonuses deferred from 2017 and 2018. Mr. Hsu waived his bonus for 2019, 2020, 2021, 2022, and 2023 as part of the suspension of incentive programs for key employees, and he agreed that the $1,818,282 deferred salary and bonus be paid in twelve equal monthly installments with the first payment becoming due on December 31, 2025.
| 50 |
| Table of Contents |
Cash Requirements
We require substantial funds for our business, and we believe that the cash and cash equivalents and short-term investment, together with cash generated by our operations should enable us to meet our cash requirements for at least the twelve months from the date of this report. During the six months ended June 30, 2025, the Company raised a total of approximately $2.9 million from the sale of common stock at a 25% discount from market. Under the Nasdaq regulations, the Company may not be able to raise any significant funding from the sale of common stock at a discount from market in the near future without stockholder approval. However, we cannot assure you that we will not require additional funds to meet our commitments or that funds will be available on reasonable terms, if at all. We have significant debt obligations which mature or may mature during the next year. We have extended our loan obligation to an unrelated third party for $2.0 million to June 30, 2025 and, with respect to the loans made under the EB-5 program, as described above, we are seeking to refinance the loans through the issuance of secured subordinated convertible notes to the limited partners of the lenders. The proposed convertible notes would have a conversion price of 80% of the market price at the date of issuance of the convertible note. We also have obligations to Mr. Hsu described above, approximately $2.5 million of which will be paid in twelve equal monthly installments with the first payment becoming due on February 27, 2025. We cannot assure you that we will be able to negotiate extensions to our loans or refinancing of our EB-5 debt. The willingness of the limited partners of CEF and CEF II to accept convertible notes rather than a cash payment of their investment in the limited partnership may be affected by their perception of our performance and the performance of our common stock, including our low stock price and the possibility of our being delisted from Nasdaq, as well as their perception that they could get a more favorable result with litigation. We cannot assure you that such financing will be available on acceptable, if any terms, which would impair our ability to develop our business. The low price of our common stock may make it difficult for us to issue convertible notes that are convertible at a discount from the market price of our common stock. Our financial statements for the six months ended June 30, 2025 and 2024 have a going concern paragraph.
Critical Accounting Estimates and Policies
The accounting policies described below are considered critical to obtaining an understanding of our consolidated financial statements because their application requires the use of significant estimates and judgments by management in preparing the consolidated financial statements. Management estimates and judgments are inherently uncertain and may differ significantly from actual results achieved. Management considers an accounting estimate to be critical if the estimate requires significant assumptions and changes in the estimate or, the use of alternative estimates, could have a material impact on our results of operations or financial position. For more information on our accounting policies, see “Notes to Consolidated Financial Statements—Note 2. Basis of Presentation and Summary of Significant Accounting Policies.”
Impairment assessment of goodwill
Nature of Estimates Required
We assess the carrying value of our long-lived assets and related intangibles for impairment at least annually and also whenever events or changes in circumstances indicate that the carrying value of the long-lived asset, or group of assets, may not be recoverable. Recoverability of long-lived assets is measured by comparing the carrying amount of the long-lived assets to the respective estimated future undiscounted cash flows. The estimated future undiscounted cash flows are calculated utilizing the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. If our analysis indicates that the carrying value of the long-lived assets is not recoverable on an undiscounted cash flow basis, it recognizes an impairment charge for the amount by which the carrying value exceeds the fair value of the long-lived asset.
Key Assumptions and Approach Used
Goodwill is tested for impairment at least annually based on certain qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. When assessing goodwill for impairment, we consider the enterprise value and if necessary, the discounted cash flow model, which involves assumptions and estimates, including our future financial performance, weighted-average cost of capital and interpretation of currently enacted tax laws. Circumstances that could indicate impairment and require us to perform a quantitative impairment test include a significant decline in the financial results, a significant decline in the enterprise value relative to our net book value, an unanticipated change in competition or the market share and a significant change in the strategic plans. In 2024, we incurred a $7.5 million goodwill impairment representing an impairment charge of the entire balance of our goodwill associated with our China segment, representing all of our goodwill. As of December 31, 2024, we have no goodwill.
Because of the COVID restrictions, we were not able to complete negotiation for new projects with SPIC and with one other potential customer. In China, in order for us both to generate business and collect receivables, we need to have face-to-face meetings with the representatives of SPIC or any other potential customers rather than remote meetings such as Zoom. These negotiations were initially deferred from late 2021 until 2022 and further deferred to 2023 as a result of COVID restrictions. At December 31, 2024 we increased our bad debt reserve relating to this receivable as a result of initial arbitration meetings during 2024. The arbitration concluded in our favor in April 2025 and a payment plan was agreed to with SPIC on all four projects in May 2025 and subsequently we received payments from SPIC in June and July totalling RMB 28.2 million (approximately $3.9 million). Additional payments are scheduled to be received during the remainder of 2025 and into 2026.
Effect if Different Assumptions Used
Under different assumptions, there could be a likelihood that the fair value of our China segment is less than its carrying value and would require an impairment.
| 51 |
| Table of Contents |
Allowance for credit and loan losses
Nature of Estimates Required
In adopting ASU 2016-13, we are required to estimate credit and loan losses based on a forward-looking methodology and, if needed, record a reserve for each of the following assets: accounts receivable, customer loans receivable and certain contract assets.
Key Assumptions and Approach Used
In determining the expected loss, we make assumptions based on historical collection experience, current and forecasted economic and business conditions, and a review of the status of each customer’s financial asset account. Specifically, we estimate loss reserve based on the aging of the financial asset balances and the financial condition of customers and provide for specific allowance amounts for those customers that have a higher probability of default. With respect to our China segment, we review China’s current and future economic conditions along with its political landscape, and how these factors may affect our receivable from SPIC, a state-owned entity. We regularly monitor collection status of these financial assets through account reconciliation, payment tracking, customer’s financial condition and macroeconomics conditions.
Effect if Different Assumptions Used
We believe that assumptions not based on the use of historical collection experience, current and forecasted economic, political (China segment) and business conditions, and a review of the status of each customer’s financial asset account would be contra to the requirements of ASU 2016-13 and a departure from GAAP.
Income Taxes
Nature of Estimates Required
As part of the process of preparing our consolidated financial statements, we are required to estimate income taxes for each jurisdiction in which we operate. This process involves estimating actual current period tax expense together with assessing temporary differences resulting from differing treatment of items, such as depreciation, for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our balance sheets, including net operating loss and tax credit carryforwards. Certain estimates and assumptions are required to determine whether deferred tax assets can and will be utilized in future periods.
We take certain tax positions we believe are in accordance with the applicable tax laws. However, these tax positions are subject to interpretation by the Internal Revenue Service, state tax authorities and the courts. We determine uncertain tax positions in accordance with the authoritative guidance.
Key Assumptions and Approach Used
In determining whether it is more likely than not that all or some portion of net operating loss and tax credit carryforwards can be utilized, we analyze the trend of GAAP earnings and then estimates the impact of future taxable income, reversing temporary differences and available prudent and feasible tax planning strategies based on currently enacted tax laws.
Accounting for tax obligations requires management judgment. We use judgment in determining whether the evidence indicates it is more likely than not, based solely on the technical merits, that a tax position will be sustained, and to determine the amount of tax benefits to be recognized. Judgment is also used in determining the likelihood a tax position will be settled and possible settlement outcomes. In assessing uncertain tax positions we consider, among others, the following factors: the facts and circumstances of the position, regulations, rulings, and case law, opinions or views of legal counsel and other advisers, and the experience gained from similar tax positions. We evaluate uncertain tax positions at the end of each reporting period and make adjustments when warranted based on changes in fact or law.
Effect if Different Assumptions Used
Should a change in facts or circumstances, including a change in enacted tax legislation, lead to a change in judgment about the ultimate realizability of a deferred tax asset, we would record or adjust the related valuation allowance in the period that the change in facts and circumstances occurs, along with a corresponding increase or decrease in the provision for income taxes.
Actual income taxes may differ from the estimated amounts which could have a significant impact on the liabilities, revenue and expenses recorded in the financial statements. Significant judgment is required to determine the tax treatment of particular tax positions that involve interpretations of complex tax laws. Such liabilities are based on judgment and a final determination could take many years from the time the liability is recorded. Furthermore, settlement of tax positions included in open tax years may be resolved by compromises of tax positions based on current factors and business considerations that may result in material adjustments to income taxes previously estimated. For a discussion of current and deferred taxes, net operating losses and tax credit carryforwards, accounting for uncertainty in income taxes, unrecognized tax benefits, and tax disputes, see Note 20. Income Taxes of “Notes to Consolidated Financial Statements.”
| 52 |
| Table of Contents |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Disclosure controls and procedures are controls and other procedures designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework. Based on the evaluation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving the desired control objectives. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs. Similarly, an evaluation of controls cannot provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected.
| 53 |
| Table of Contents |
Part II - Other Information
Item 1. Legal Proceedings
During 2024, we commenced an arbitration procedures in Shanghai with SPIC to collect on the receivables owed by SPIC related to three completed EPC projects as well as other advances and reimbursements. At December 31, 2024, total receivables due from SPIC were RMB 54.2 million ($7.7 million). Based on the initial arbitration hearing concluded in May 2024, we reserved RMB 4.7 million ($659,000) at December 31, 2024 for a potential disallowed amount. The net balance of the receivable after adjusting for the reserve was RMB 49.5 million ($6.8 million) at December 31, 2024. On April 16, 2025, we received the written arbitration award results confirming the final award amount of RMB 50.1 million ($6.9 million). In May 2025, a payment plan was agreed to with SPIC for a total payment of RMB51.9 million ($7.2 million) including reimbursements for arbitration fees, legal fees and other fees and interests. In May 2025, we received a payment of RMB8.7 million ($1.2 million) and in July 2025 we received two payments totaling RMB19.5 million ($2.7 million).
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In March, April and June 2025, we issued to a total of 3,319,682 shares of common stock six accredited investors for a total of $2,850,000, which included the cancellation of a $900,000 unsecured loan. The shares were issued at prices per share ranging from $0.83 to $0.90, which represented 75% of the market price on the date that the investment was made. Two of the investors were the beneficial owners of the investment company that made the $900,000 loan to the Company and made an additional $100,000 investment and assigned the investment company’s interest in the note and the additional investment to the beneficial owners.
No broker was involved in any of the foregoing transactions. The issuance of the shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act as a transaction not involving a public offering. The proceeds from the sale are being used for working capital and as payment of the principal amount of a promissory note.
The net proceeds from our initial public offering were approximately $18.6 million. As of August 1, 2025, we used approximately $0.8 million to make compensation payments due to our former executive vice president and $0.1 million to a former employee pursuant to our agreements with them. Our initial public offering was commenced on February 28, 2024 pursuant to a registration statement on Form S-1, File. No. 333-26606, which was declared effective by the SEC on February 12, 2024,and the offering was completed on March 5, 2024,
The Company invested $7.0 million from the proceeds of our initial public offering in an 8% promissory note issued by Webao Limited, a Hong Kong based social media company. The initial maturity was June 1, 2024 and it was extended three times at the request of the maker, and the note is currently due on December 31, 2025. As of August 1, 2025, the Company received payments of $1.8 million leaving a balance of $5.2 million. The Company‘s China segment invested RMB 5,000,000, or approximately $688,000, in a 5% note due June 25, 2024 issued by Qingdao Xiaohuangbei Technology Co., Ltd., a PRC-based company. The initial maturity was June 25, 2024 and it was extended three times at the request of the maker, and the note is currently due on September 30, 2025. These notes are shown on the Company’s balance sheet as held to maturity debt investments. As of August 1, 2025, the Company received payments of RMB 1,344,474, or approximately $188,000, on account of the note from Qingdao Xiaohuangbei Technology Co., Ltd., leaving a balance of RMB 3,655,526 (approximately $508,000).
The balance of the proceeds was used for working capital, which included $5.5 million principal payments on convertible notes and $276,000 payment on legal settlement with former EB-5 noteholders, and the proceeds from the held to maturity debt investments described in the preceding paragraph will be used for working capital.
Item 5. Other Information
During the six months ended June 30, 2025, no officer or director adopted or terminated any contract, instruction or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement.
On April 29, 2025, we were notified by Marcum LLP (“Marcum”) that Marcum resigned as our independent registered public accounting firm effective April 29, 2025. On November 1, 2024, CBIZ CPAs P.C. (“CBIZ”) acquired the attest business of Marcum. Substantially all of the partners and staff that provided attestation services with Marcum joined CBIZ. On May 5, 2025, with the approval of the Audit Committee of the Company’s Board of Directors, CBIZ was engaged as our independent registered public accounting firm. Please refer to our Form 8-K filed May 5, 2025 for further information.
On August 7, 2025, David Hsu agreed to defer the commencement of his deferred compensation totaling $2,493,282, which includes salary, bonus and a cash payment in connection with his exchange of restricted shares of common stock for options, to December 31, 2025. Commencing on December 31, 2025, the Company will begin payments in twelve equal monthly installments. The agreement deferred the date on which payments to Mr. Hsu commence from June 30, 2025 to December 31, 2025.
| 54 |
| Table of Contents |
Item 6. Exhibits
10.1 |
| Letter agreement dated August 7, 2025 between the Company and David Hsu deferring payment of deferred compensation |
31.1 |
| Certification of chief executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
| Certification of chief financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
| Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS |
| Inline XBRL Instance Document. |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
| Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| 55 |
| Table of Contents |
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| SOLARMAX TECHNOLOGY, INC |
| |
|
|
|
|
Date: August 14, 2025 | By: | /s/ David Hsu |
|
|
| David Hsu, Chief Executive Officer |
|
|
| (Principal Executive Officer) |
|
|
|
|
|
| By: | /s/ Stephen Brown |
|
|
| Stephen Brown, Chief financial Officer |
|
|
| (Principal Financial Officer) |
|
| 56 |
