Exhibit
99.1
Sound
Group Inc. Reports Unaudited Financial Results for the Second Half and Fiscal Year 2025
SINGAPORE,
Mar. 31, 2026 /GLOBE NEWSWIRE/ - Sound Group Inc. (NASDAQ: SOGP) (“SOGP” or the “Company” or “We”),
a global AI-powered audio company, today announced its unaudited financial results for the six months and fiscal year ended December
31, 2025.
Second
Half 2025 Financial and Operational Highlights
| ● | Net
revenues were RMB1,745.1 million (US$249.5 million), representing a 58% increase from
RMB1,107.8 million for the same period last year. |
| ● | Net
income was RMB153.1 million (US$21.9 million), compared with a net loss of RMB44.5 million
for the same period last year. |
Fiscal
Year 2025 Financial and Operational Highlights
| ● | Net
revenues were RMB3,102.8 million (US$443.7 million), representing a 53% increase from
RMB2,031.8 million in 2024. |
| ● | Net
income was RMB220.6 million (US$31.6 million), compared with a net loss of RMB81.0 million
in 2024. |
Mr.
Jinnan (Marco) Lai, Founder and CEO of SOGP, commented, “2025 was a remarkable year for Sound Group, highlighted by a 53% year-over-year
increase in net revenues and a return to profitability. These results reflect the progress we are making in expanding our audio-centric
ecosystem and the growing revenue contribution from our AI initiatives.”
“Throughout
the year, we enhanced user engagement by expanding our audio content offerings while actively deploying AI technologies to optimize operational
efficiency and drive product innovation. In addition, we accelerated the development of our international AI initiatives and further
advanced our capabilities in voice AI technologies, including automatic speech recognition, speech synthesis, and real-time audio intelligence.
Leveraging our deep expertise in the audio industry, we developed the SoundSphere technology system to power future AI-driven applications.
In January 2026, we officially launched SoundSphereAI, a platform that showcases our technological capabilities and ongoing development
within the SoundSphere ecosystem. Looking ahead, we will continue strengthening our technology, product, and data flywheel to deliver
sustainable, long-term value to our stakeholders. We believe that the combination of strong underlying infrastructure, growing international
traction, and a clear product roadmap will provide a solid foundation for long-term value creation.”
Ms.
Chengfang Lu, Acting CFO of SOGP, said, “We delivered a strong financial performance in 2025, with significant top-line growth
and a return to profitability, reflecting the disciplined execution of our strategy and continued improvements in operational efficiency.
To recognize our shareholders’ continued support and reaffirm our commitment to returning value, the Board of Directors has declared
a special cash dividend of approximately US$5 million. Moving forward, we remain focused on enhancing operational efficiency while making
strategic investments in innovation to drive sustainable growth.”
Second
Half 2025 Unaudited Financial Results
Net
revenues were RMB1,745.1 million (US$249.5 million) for the six months ended December 31, 2025, representing a 58% increase from
RMB1,107.8 million for the same period of 2024, primarily due to (i) growth in our value-added services, supported by a broader and more
diversified audio content offering, and (ii) increased revenue from our subscription services, driven by an expanding AI applications
portfolio.
Cost
of revenues were RMB1,232.0 million (US$176.2 million) for the six months ended December 31, 2025, representing a 55% increase from
RMB797.3 million for the same period of 2024. The increase was mainly attributable to (i) an increase in revenue sharing-fees for content
creators which grew in line with net revenues, (ii) increased payment handling costs, and (iii) increased salary and welfare benefits
expenses, which were partially offset by a decrease in bandwidth costs.
Gross
profit was RMB513.1 million (US$73.4 million) for the six months ended December 31, 2025, representing a 65% increase from RMB310.5
million for the same period of 2024.
Non-GAAP
gross profit1 was RMB513.4 million (US$73.4 million) for the six months ended December 31, 2025, representing a 65% increase
from RMB310.9 million for the same period of 2024.
Gross
margin was 29% for the six months ended December 31, 2025, compared with 28% for the same period of 2024.
Non-GAAP
gross margin was 29% for the six months ended December 31, 2025, compared with 28% for the same period of 2024.
Operating
expenses were RMB359.3 million (US$51.4 million) for the six months ended December 31, 2025, representing a 1% increase from RMB355.9
million for the same period of 2024.
Research
and development expenses were RMB118.8 million (US$17 million) for the six months ended December 31, 2025, representing an 8% increase
from RMB109.8 million for the same period of 2024, primarily due to increased salary and welfare benefits expenses, which were partially
offset by decreases in (i) expenses related to research and development services provided by third parties and (ii) rental expenses.
Selling
and marketing expenses were RMB194.3 million (US$ 27.8 million) for the six months ended December 31, 2025, representing a 6% increase
from RMB184.1 million for the same period of 2024, primarily attributable to increases in (i) branding and marketing expenses and (ii)
salary and welfare benefits expenses. The Company continues to carefully control discretionary advertising and promotional expenses and
adjusts them accordingly, depending on market conditions.
General
and administrative expenses were RMB46.1 million (US$6.6 million) for the six months ended December 31, 2025, representing a 26%
decrease from RMB62.1 million for the same period of 2024, mainly driven by decreases in (i) salary and welfare benefits expenses, (ii)
share-based compensation expenses, (iii) provisions for litigation contingencies, and (iv) professional service fees .
Operating
income was RMB153.8 million (US$22.0 million) for the six months ended December 31, 2025, compared with operating loss of RMB45.4
million for the same period of 2024.
Non-GAAP
operating income2 was RMB155.6 million (US$22.3 million) for the six months ended December 31, 2025, compared with a non-GAAP
operating loss of RMB40.6 million for the same period of 2024.
Net
income was RMB153.1 million (US$ 21.9 million) for the six months ended December 31, 2025, compared with a net loss of RMB44.5 million
for the same period of 2024.
Non-GAAP
net income3 was RMB154.8 million (US$22.1 million) for the six months ended December 31, 2025, compared with a non-GAAP
net loss of RMB39.7 million for the same period of 2024.
Net
income attributable to Sound Group Inc.’s ordinary shareholders was RMB155.9 million (US$22.3 million) for the six months
ended December 31, 2025, compared with a net loss of RMB38.6 million for the same period of 2024.
1
Non-GAAP gross profit is a non-GAAP financial measure, which is defined as gross profit excluding share-based compensation expenses.
This adjustment amounted to RMB0.3 million (US$0.0 million) and RMB0.2 million for the six months ended December 31, 2025 and 2024,
respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.
2 Non-GAAP
operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.
This adjustment amounted to RMB1.7 million (US$0.2 million) and RMB4.8 million for the six months ended December 31, 2025 and 2024,
respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.
3
Non-GAAP net income is a non-GAAP financial measure, which is defined as net income excluding share-based compensation expenses.
These adjustments amounted to RMB1.7 million (US$0.2 million) and RMB4.8 million for the six months ended December 31, 2025 and
2024, respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results”
for details.
Non-GAAP
net income attributable to Sound Group Inc.’s ordinary shareholders4 was RMB157.7 million (US$22.5 million)
for the six months ended December 31, 2025, compared with a net loss of RMB33.8 million for the same period of 2024.
Basic
and diluted net income per ADS5 were RMB33.16 and RMB33.05 (US$4.74 and US$4.73), respectively, for the six months ended
December 31, 2025, compared with basic and diluted net loss per ADS of RMB7.52 for the same period of 2024.
Non-GAAP
basic and diluted net income per ADS6 were RMB33.53 and RMB33.42 (US$4.79 and US$4.78), respectively, for the six months
ended December 31, 2025, compared with non-GAAP basic and diluted net loss per ADS of RMB6.58 for the same period of 2024.
Fiscal
Year 2025 Unaudited Financial Results
Net
revenues were RMB3,102.8 million (US$443.7 million) in 2025, representing a 53% increase from RMB2,031.8 million in the prior year,
primarily due to (i) growth in our value-added services, supported by a broader and more diversified audio content offering, and (ii)
increased revenue from our subscription services, driven by an expanding AI applications portfolio.
Cost
of revenues were RMB2,197.6 million (US$314.3 million) in 2025, representing a 49% increase from RMB1,474.9 million in the prior
year. The increase was mainly attributable to (i) an increase in revenue sharing-fees for content creators which grew in line with net
revenues, (ii) increased payment handling costs, and (iii) increased salary and welfare benefits expenses, which were partially offset
by decreases in (i) bandwidth costs and (ii) share-based compensation expenses.
Gross
profit was RMB905.2 million (US$129.4 million) in 2025, representing a 63% increase from RMB556.9 million in the prior year.
Non-GAAP
gross profit7 was RMB905.7 million (US$129.5 million) in 2025, representing a 62% increase from RMB558.6 million in the
prior year.
Gross
margin in 2025 was 29%, compared with 27% in the prior year.
Non-GAAP
gross margin in 2025 was 29%, compared with 27% in the prior year.
Operating
expenses were RMB688.2 million (US$98.4 million) in 2025, representing a 6% increase from RMB646.6 million in the prior year.
Research
and development expenses were RMB240.2 million (US$34.4 million) in 2025, representing a 3% increase from RMB232.7 million in the
prior year, primarily due to increased salary and welfare benefits expenses, which were partially offset by decreases in (i) expenses
related to research and development services provided by third parties, (ii) share-based compensation expenses, and (iii) rental expenses.
Selling
and marketing expenses were RMB347.7 million (US$49.7 million) in 2025, representing a 13% increase from RMB307.3 million in the
prior year, primarily attributable to increases in (i) branding and marketing expenses and (ii) salary and welfare benefits expenses,
which were partially offset by a decrease in share-based compensation expenses. The Company continues to carefully control discretionary
advertising and promotional expenses and adjust them accordingly, depending on market conditions.
4
Non-GAAP net income attributable to Sound Group Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined
as net income attributable to Sound Group Inc.’s ordinary shareholders, excluding share-based compensation expenses. These
adjustments amounted to RMB1.7 million (US$0.2 million) and RMB4.8 million for the six months ended December 31, 2025 and 2024,
respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.
5ADS
refers to American Depositary Share. Each ADS represents two hundred Class A ordinary shares of the Company. Basic and diluted net income/(loss)
per ADS is net loss attributable to Sound Group Inc.’s ordinary shareholders divided by the weighted average number of ADS.
6 Non-GAAP
basic and diluted net loss per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income/(loss) attributable to
Sound Group Inc.’s ordinary shareholders divided by the weighted average number of ADS used in the calculation of basic and
diluted net loss per ADS.
7 Non-GAAP
gross profit is a non-GAAP financial measure, which is defined as gross profit excluding share-based compensation expenses. This
adjustment amounted to RMB0.6 million (US$0.1 million) and RMB1.8 million in fiscal year 2025 and 2024, respectively. Please refer
to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.
General
and administrative expenses were RMB100.3 million (US$14.3 million) in 2025, compared with RMB106.6 million in the prior year, mainly
driven by decreases in (i) share-based compensation expenses, (ii) provisions for litigation contingencies and (iii) professional service
fees, which were partially offset by an increase in salary and welfare benefits expenses.
Operating
income was RMB217 million (US$31 million) in 2025, compared with an operating loss of RMB89.7 million in the prior year.
Non-GAAP
operating income8 was RMB221.5 million (US$31.7 million) in 2025, compared with a non-GAAP operating loss of RMB75.6 million
in the prior year.
Net
income was RMB220.6 million (US$31.6 million) in 2025, compared with a net loss of RMB81.0 million in the prior year.
Non-GAAP
net income9 was RMB225.2 million (US$32.2 million) in 2025, compared with a non-GAAP net loss of RMB66.8 million in the
prior year.
Net
income attributable to Sound Group Inc.’s ordinary shareholders was RMB226.5 million (US$32.4 million) in 2025, compared
with a net loss of RMB69.6 million in the prior year.
Non-GAAP
net income attributable to Sound Group Inc.’s ordinary shareholders10 was RMB231 million (US$33.0 million)
in 2025, compared with a net loss of RMB55.4 million in the prior year.
Basic
and diluted net income per ADS were RMB48.15 and RMB48.01 (US$6.89 and US$6.86), respectively, in 2025, compared with basic and diluted
net loss per ADS of RMB13.55 in the prior year.
Non-GAAP
basic and diluted net income per ADS were RMB49.12 and RMB48.96 (US$7.02 and US$7.00), respectively, in 2025, compared with non-GAAP
basic and diluted net loss per ADS of RMB10.80 in the prior year.
Balance
Sheet
As
of December 31, 2025, the Company had cash and cash equivalents and restricted cash of RMB659.9 million (US$94.4 million).
Special
Cash Dividend
The
Company’s Board of Directors approved a special cash dividend of US$0.006 per ordinary share, or US$1.20 per ADS, to holders of
ordinary shares and ADSs of record as of the close of business on April 22, 2026 (U.S. Eastern Time). The aggregate amount of the special
cash dividend will amount to approximately US$5 million, with payment expected to be made on or around May 12, 2026, for holders of ordinary
shares and holders of ADSs.
8
Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation
expenses. This adjustment amounted to RMB4.5 million (US$0.6 million) and RMB14.2 million in fiscal year 2025 and 2024,
respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.
9
Non-GAAP net income is a non-GAAP financial measure, which is defined as net income excluding share-based compensation expenses.
These adjustments amounted to RMB4.5 million (US$0.6 million) and RMB14.2 million in fiscal year 2025 and 2024, respectively. Please
refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.
10
Non-GAAP net income attributable to Sound Group Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined
as net income attributable to Sound Group Inc.’s ordinary shareholders, excluding share-based compensation expenses. These
adjustments amounted to RMB4.5 million (US$0.6 million) and RMB14.2 million in fiscal year 2025 and 2024, respectively. Please refer
to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.
About
Sound Group Inc.
Sound
Group Inc. (NASDAQ: SOGP) is a global AI-powered audio company on a mission to help people connect better and live happier. Leveraging
its voice AI technologies and deep expertise in audio interaction, Sound Group is building a diverse ecosystem of intelligent audio products
that cater to a global user base. By integrating technology, innovative products, and real-world data within a user-centric ecosystem,
the Company generates a powerful growth flywheel that is driving continuous innovation and accelerating its global expansion. Sound Group
Inc. has been listed on Nasdaq since January 2020.
For
more information, please visit: https://ir.soundgroupinc.com/
Use
of Non-GAAP Financial Measures
The
unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the
United States of America (“U.S. GAAP”).
SOGP
uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss/income, non-GAAP net loss/income, non-GAAP net loss/income
attributable to Sound Group Inc.’s ordinary shareholders and non-GAAP basic and diluted net loss/income per ADS, which are non-GAAP
financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses. Non-GAAP gross margin is non-GAAP
gross profit as a percentage of net revenues. Non-GAAP operating loss/income is operating loss/income excluding share-based compensation
expenses. Non-GAAP net loss/income is net loss/income, excluding share-based compensation expenses. Non-GAAP net loss/income attributable
to Sound Group Inc.’s ordinary shareholders is net loss/income attributable to Sound Group Inc.’s ordinary shareholders,
excluding share-based compensation expenses. Non-GAAP basic and diluted net loss/income per ADS is non-GAAP net loss/income attributable
to Sound Group Inc.’s ordinary shareholders divided by the weighted average number of ADS used in the calculation of basic and
diluted net loss/income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of the above reconciling
item adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP
financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning,
forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information
for investors and analysts to assess its operating performance without the non-cash effect of share-based compensation expenses.
However,
the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial
measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures
used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures in isolation from,
superior to, or as an alternative to the financial measure prepared in accordance with U.S. GAAP.
The
presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial
information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see
the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” near the end of this release.
Exchange
Rate Information
This
announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader.
Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.9931 to US$1.00,
the exchange rate on December 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no
representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollar or RMB, as the case may be, at any particular
rate or at all.
Safe
Harbor Statement
This
press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s
beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a
number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but
not limited to the following: the Company’s goals and strategies; the Company’s future business development, results of operations
and financial condition; the expected growth of the online audio market; the expectation regarding the rate at which to gain active users,
especially paying users; the Company’s ability to monetize the user base; fluctuations in general economic and business conditions
in China and overseas markets; any adverse changes in laws, regulations, rules, policies or guidelines applicable to the Company; and
assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases
such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,”
“estimate,” “intend,” “plan,” “believe,” “potential,” “continue,”
“is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors
is included in the Company’s filings with the Securities Exchange Commission. All information provided in this press release is
as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under
applicable law.
For
investor and media inquiries, please contact:
Sound
Group Inc.
IR
Department
E-mail:
ir@soundgroupinc.com
Christensen
Advisory
E-mail:
soundgroup@christensencomms.com
Sound
Group Inc.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| | |
December 31, 2024 | | |
December
31, 2025 | | |
December
31, 2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 441,858 | | |
| 655,058 | | |
| 93,672 | |
| Restricted cash | |
| 11,305 | | |
| 4,844 | | |
| 693 | |
| Accounts receivable, net | |
| 1,082 | | |
| 972 | | |
| 139 | |
| Prepayments and other current assets | |
| 35,106 | | |
| 49,683 | | |
| 7,105 | |
| | |
| | | |
| | | |
| | |
| Total current assets | |
| 489,351 | | |
| 710,557 | | |
| 101,609 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Property, equipment and leasehold improvement, net | |
| 16,491 | | |
| 12,070 | | |
| 1,726 | |
| Intangible assets, net | |
| 1,176 | | |
| 879 | | |
| 126 | |
| Right-of-use assets, net | |
| 12,692 | | |
| 23,572 | | |
| 3,371 | |
| Other non-current assets | |
| 1,730 | | |
| 2,536 | | |
| 363 | |
| | |
| | | |
| | | |
| | |
| Total non-current assets | |
| 32,089 | | |
| 39,057 | | |
| 5,586 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
| 521,440 | | |
| 749,614 | | |
| 107,195 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts payable | |
| 39,379 | | |
| 58,751 | | |
| 8,401 | |
| Deferred revenue | |
| 30,960 | | |
| 38,240 | | |
| 5,468 | |
| Salary and welfare payable | |
| 131,186 | | |
| 176,216 | | |
| 25,199 | |
| Taxes payable | |
| 7,267 | | |
| 9,203 | | |
| 1,316 | |
| Short-term loans | |
| 7,188 | | |
| - | | |
| - | |
| Lease liabilities due within one year | |
| 8,240 | | |
| 14,619 | | |
| 2,090 | |
| Accrued expenses and other current liabilities | |
| 78,491 | | |
| 68,327 | | |
| 9,772 | |
| | |
| | | |
| | | |
| | |
| Total current liabilities | |
| 302,711 | | |
| 365,356 | | |
| 52,246 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Lease liabilities | |
| 4,424 | | |
| 9,962 | | |
| 1,425 | |
| | |
| | | |
| | | |
| | |
| Total non-current liabilities | |
| 4,424 | | |
| 9,962 | | |
| 1,425 | |
| | |
| | | |
| | | |
| | |
| TOTAL LIABILITIES | |
| 307,135 | | |
| 375,318 | | |
| 53,671 | |
Sound
Group Inc.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| | |
December
31, 2024 | | |
December 31, 2025 | | |
December 31, 2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Class A Ordinary shares (US$0.0001 par value, 1,268,785,000 shares authorized, 838,962,260 shares issued and 755,676,810 shares outstanding as of December 31, 2024; 1,268,785,000 shares authorized, 838,962,260 shares issued and 600,638,350 shares outstanding as of December 31, 2025). | |
| 557 | | |
| 422 | | |
| 60 | |
| Class B Ordinary shares (US$0.0001 par value, 231,215,000 shares authorized, issued and outstanding as of December 31, 2024 and December 31, 2025, respectively). | |
| 168 | | |
| 168 | | |
| 24 | |
| Treasury stock | |
| (10,182 | ) | |
| (10,156 | ) | |
| (1,452 | ) |
| Additional paid in capital | |
| 2,703,147 | | |
| 2,678,350 | | |
| 382,999 | |
| Statutory reserves | |
| 2,605 | | |
| 14,392 | | |
| 2,058 | |
| Accumulated deficit | |
| (2,490,809 | ) | |
| (2,314,891 | ) | |
| (331,025 | ) |
| Accumulated other comprehensive income | |
| 29,803 | | |
| 32,777 | | |
| 4,687 | |
| | |
| | | |
| | | |
| | |
| TOTAL SOGP Inc.’s shareholders’ equity | |
| 235,289 | | |
| 401,062 | | |
| 57,351 | |
| | |
| | | |
| | | |
| | |
| Non-controlling interests | |
| (20,984 | ) | |
| (26,766 | ) | |
| (3,827 | ) |
| | |
| | | |
| | | |
| | |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 214,305 | | |
| 374,296 | | |
| 53,524 | |
| | |
| | | |
| | | |
| | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 521,440 | | |
| 749,614 | | |
| 107,195 | |
Sound
Group Inc.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| | |
Six Months Ended | | |
Twelve Months Ended | |
| | |
December
31, 2024 | | |
June
30,
2025 | | |
December
31, 2025 | | |
December
31, 2025 | | |
December
31, 2024 | | |
December
31, 2025 | | |
December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Value-added Services | |
| 1,100,551 | | |
| 1,341,392 | | |
| 1,715,034 | | |
| 245,247 | | |
| 2,018,598 | | |
| 3,056,426 | | |
| 437,063 | |
| Subscription and others | |
| 7,276 | | |
| 16,282 | | |
| 30,046 | | |
| 4,297 | | |
| 13,208 | | |
| 46,328 | | |
| 6,625 | |
| Total net revenues | |
| 1,107,827 | | |
| 1,357,674 | | |
| 1,745,080 | | |
| 249,544 | | |
| 2,031,806 | | |
| 3,102,754 | | |
| 443,688 | |
| Cost of revenues (1) | |
| (797,307 | ) | |
| (965,618 | ) | |
| (1,231,977 | ) | |
| (176,170 | ) | |
| (1,474,948 | ) | |
| (2,197,595 | ) | |
| (314,252 | ) |
| Gross profit | |
| 310,520 | | |
| 392,056 | | |
| 513,103 | | |
| 73,374 | | |
| 556,858 | | |
| 905,159 | | |
| 129,436 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating expenses (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (184,089 | ) | |
| (153,390 | ) | |
| (194,300 | ) | |
| (27,785 | ) | |
| (307,281 | ) | |
| (347,690 | ) | |
| (49,719 | ) |
| General and administrative expenses | |
| (62,063 | ) | |
| (54,119 | ) | |
| (46,135 | ) | |
| (6,597 | ) | |
| (106,587 | ) | |
| (100,254 | ) | |
| (14,336 | ) |
| Research and development expenses | |
| (109,792 | ) | |
| (121,390 | ) | |
| (118,823 | ) | |
| (16,991 | ) | |
| (232,693 | ) | |
| (240,213 | ) | |
| (34,350 | ) |
| Total operating expenses | |
| (355,944 | ) | |
| (328,899 | ) | |
| (359,258 | ) | |
| (51,373 | ) | |
| (646,561 | ) | |
| (688,157 | ) | |
| (98,405 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating (loss)/income | |
| (45,424 | ) | |
| 63,157 | | |
| 153,845 | | |
| 22,001 | | |
| (89,703 | ) | |
| 217,002 | | |
| 31,031 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (218 | ) | |
| (28 | ) | |
| - | | |
| - | | |
| (416 | ) | |
| (28 | ) | |
| (4 | ) |
| Foreign exchange gains/(losses) | |
| (2,435 | ) | |
| 573 | | |
| (1,595 | ) | |
| (228 | ) | |
| (4,209 | ) | |
| (1,022 | ) | |
| (146 | ) |
| Interest income and investment income | |
| 5,240 | | |
| 3,519 | | |
| 3,750 | | |
| 536 | | |
| 10,042 | | |
| 7,269 | | |
| 1,039 | |
| Government grants | |
| 1,032 | | |
| 2,175 | | |
| 120 | | |
| 17 | | |
| 2,148 | | |
| 2,295 | | |
| 328 | |
| Others, net | |
| (677 | ) | |
| (653 | ) | |
| (1,433 | ) | |
| (205 | ) | |
| 4,423 | | |
| (2,086 | ) | |
| (298 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (Loss)/income before income taxes | |
| (42,482 | ) | |
| 68,743 | | |
| 154,687 | | |
| 22,121 | | |
| (77,715 | ) | |
| 223,430 | | |
| 31,950 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income tax expenses | |
| (2,014 | ) | |
| (1,158 | ) | |
| (1,623 | ) | |
| (232 | ) | |
| (3,261 | ) | |
| (2,781 | ) | |
| (398 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (44,496 | ) | |
| 67,585 | | |
| 153,064 | | |
| 21,889 | | |
| (80,976 | ) | |
| 220,649 | | |
| 31,552 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss attributable to the non-controlling interests shareholders | |
| 5,903 | | |
| 2,957 | | |
| 2,876 | | |
| 411 | | |
| 11,396 | | |
| 5,833 | | |
| 834 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders | |
| (38,593 | ) | |
| 70,542 | | |
| 155,940 | | |
| 22,300 | | |
| (69,580 | ) | |
| 226,482 | | |
| 32,386 | |
Sound
Group Inc.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| | |
Six Months Ended | | |
Twelve Months Ended | |
| | |
December
31, 2024 | | |
June
30,
2025 | | |
December
31, 2025 | | |
December
31, 2025 | | |
December
31, 2024 | | |
December
31, 2025 | | |
December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net (loss)/income | |
| (44,496 | ) | |
| 67,585 | | |
| 153,064 | | |
| 21,889 | | |
| (80,976 | ) | |
| 220,649 | | |
| 31,552 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other comprehensive (loss)/income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation adjustments | |
| 13,846 | | |
| 6,771 | | |
| (3,746 | ) | |
| (536 | ) | |
| 11,754 | | |
| 3,025 | | |
| 433 | |
| Total comprehensive (loss)/income | |
| (30,650 | ) | |
| 74,356 | | |
| 149,318 | | |
| 21,353 | | |
| (69,222 | ) | |
| 223,674 | | |
| 31,985 | |
| Comprehensive loss attributable to non-controlling interests shareholders | |
| 5,987 | | |
| 2,945 | | |
| 2,837 | | |
| 406 | | |
| 11,522 | | |
| 5,782 | | |
| 827 | |
| Comprehensive (loss)/income attributable to Sound Group Inc.’s ordinary shareholders | |
| (24,663 | ) | |
| 77,301 | | |
| 152,155 | | |
| 21,759 | | |
| (57,700 | ) | |
| 229,456 | | |
| 32,812 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders per share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| (0.04 | ) | |
| 0.07 | | |
| 0.17 | | |
| 0.02 | | |
| (0.07 | ) | |
| 0.24 | | |
| 0.03 | |
| —Diluted | |
| (0.04 | ) | |
| 0.07 | | |
| 0.17 | | |
| 0.03 | | |
| (0.07 | ) | |
| 0.24 | | |
| 0.03 | |
| Weighted average number of ordinary shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 1,026,725,421 | | |
| 1,027,216,172 | | |
| 940,645,994 | | |
| 940,645,994 | | |
| 1,026,725,421 | | |
| 940,645,994 | | |
| 940,645,994 | |
| —Diluted | |
| 1,026,725,421 | | |
| 1,027,216,172 | | |
| 943,559,133 | | |
| 943,559,133 | | |
| 1,026,725,421 | | |
| 943,559,133 | | |
| 943,559,133 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders per ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| (7.52 | ) | |
| 13.73 | | |
| 33.16 | | |
| 4.74 | | |
| (13.55 | ) | |
| 48.15 | | |
| 6.89 | |
| —Diluted | |
| (7.52 | ) | |
| 13.73 | | |
| 33.05 | | |
| 4.73 | | |
| (13.55 | ) | |
| 48.01 | | |
| 6.86 | |
| Weighted average number of ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 5,133,627 | | |
| 5,136,081 | | |
| 4,703,230 | | |
| 4,703,230 | | |
| 5,133,627 | | |
| 4,703,230 | | |
| 4,703,230 | |
| —Diluted | |
| 5,133,627 | | |
| 5,136,081 | | |
| 4,717,796 | | |
| 4,717,796 | | |
| 5,133,627 | | |
| 4,717,796 | | |
| 4,717,796 | |
Sound
Group Inc.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| (1) | Share-based
compensation was allocated in cost of revenues and operating expenses as follows: |
| | |
Six Months Ended | | |
Twelve Months Ended | |
| | |
December
31, 2024 | | |
June
30,
2025 | | |
December
31, 2025 | | |
December
31, 2025 | | |
December
31, 2024 | | |
December
31, 2025 | | |
December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Cost of revenues | |
| 383 | | |
| 237 | | |
| 319 | | |
| 46 | | |
| 1,788 | | |
| 556 | | |
| 80 | |
| Selling and marketing expenses | |
| 44 | | |
| 59 | | |
| - | | |
| - | | |
| 994 | | |
| 59 | | |
| 8 | |
| General and administrative expenses | |
| 2,565 | | |
| 236 | | |
| 238 | | |
| 34 | | |
| 5,702 | | |
| 474 | | |
| 68 | |
| Research and development expenses | |
| 1,811 | | |
| 2,247 | | |
| 1,182 | | |
| 169 | | |
| 5,666 | | |
| 3,429 | | |
| 490 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 4,803 | | |
| 2,779 | | |
| 1,739 | | |
| 249 | | |
| 14,150 | | |
| 4,518 | | |
| 646 | |
Sound
Group Inc.
UNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All
amounts in thousands, except for share, ADS, per share data and per ADS data)
| | |
Six Months Ended | | |
Twelve Months Ended | |
| | |
December
31, 2024 | | |
June
30,
2025 | | |
December
31, 2025 | | |
December
31, 2025 | | |
December
31, 2024 | | |
December
31, 2025 | | |
December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Gross profit | |
| 310,520 | | |
| 392,056 | | |
| 513,103 | | |
| 73,374 | | |
| 556,858 | | |
| 905,159 | | |
| 129,436 | |
| Share-based compensation expenses | |
| 383 | | |
| 237 | | |
| 319 | | |
| 46 | | |
| 1,788 | | |
| 556 | | |
| 80 | |
| Non-GAAP gross profit | |
| 310,903 | | |
| 392,293 | | |
| 513,422 | | |
| 73,420 | | |
| 558,646 | | |
| 905,715 | | |
| 129,516 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating (loss)/income | |
| (45,424 | ) | |
| 63,157 | | |
| 153,845 | | |
| 22,001 | | |
| (89,703 | ) | |
| 217,002 | | |
| 31,031 | |
| Share-based compensation expenses | |
| 4,803 | | |
| 2,779 | | |
| 1,739 | | |
| 249 | | |
| 14,150 | | |
| 4,518 | | |
| 646 | |
| Non-GAAP operating (loss)/income | |
| (40,621 | ) | |
| 65,936 | | |
| 155,584 | | |
| 22,250 | | |
| (75,553 | ) | |
| 221,520 | | |
| 31,677 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (44,496 | ) | |
| 67,585 | | |
| 153,064 | | |
| 21,889 | | |
| (80,976 | ) | |
| 220,649 | | |
| 31,552 | |
| Share-based compensation expenses | |
| 4,803 | | |
| 2,779 | | |
| 1,739 | | |
| 249 | | |
| 14,150 | | |
| 4,518 | | |
| 646 | |
| Non-GAAP net (loss)/income | |
| (39,693 | ) | |
| 70,364 | | |
| 154,803 | | |
| 22,138 | | |
| (66,826 | ) | |
| 225,167 | | |
| 32,198 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders | |
| (38,593 | ) | |
| 70,542 | | |
| 155,940 | | |
| 22,300 | | |
| (69,580 | ) | |
| 226,482 | | |
| 32,386 | |
| Share-based compensation expenses | |
| 4,803 | | |
| 2,779 | | |
| 1,739 | | |
| 249 | | |
| 14,150 | | |
| 4,518 | | |
| 646 | |
| Non-GAAP net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders | |
| (33,790 | ) | |
| 73,321 | | |
| 157,679 | | |
| 22,549 | | |
| (55,430 | ) | |
| 231,000 | | |
| 33,032 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders per share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| (0.03 | ) | |
| 0.07 | | |
| 0.17 | | |
| 0.02 | | |
| (0.05 | ) | |
| 0.25 | | |
| 0.04 | |
| —Diluted | |
| (0.03 | ) | |
| 0.07 | | |
| 0.17 | | |
| 0.02 | | |
| (0.05 | ) | |
| 0.24 | | |
| 0.04 | |
| Weighted average number of ordinary shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 1,026,725,421 | | |
| 1,027,216,172 | | |
| 940,645,994 | | |
| 940,645,994 | | |
| 1,026,725,421 | | |
| 940,645,994 | | |
| 940,645,994 | |
| —Diluted | |
| 1,026,725,421 | | |
| 1,027,216,172 | | |
| 943,559,133 | | |
| 943,559,133 | | |
| 1,026,725,421 | | |
| 943,559,133 | | |
| 943,559,133 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net (loss)/income attributable to Sound Group Inc.’s ordinary shareholders per ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| (6.58 | ) | |
| 14.28 | | |
| 33.53 | | |
| 4.79 | | |
| (10.80 | ) | |
| 49.12 | | |
| 7.02 | |
| —Diluted | |
| (6.58 | ) | |
| 14.28 | | |
| 33.42 | | |
| 4.78 | | |
| (10.80 | ) | |
| 48.96 | | |
| 7.00 | |
| Weighted average number of ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 5,133,627 | | |
| 5,136,081 | | |
| 4,703,230 | | |
| 4,703,230 | | |
| 5,133,627 | | |
| 4,703,230 | | |
| 4,703,230 | |
| —Diluted | |
| 5,133,627 | | |
| 5,136,081 | | |
| 4,717,796 | | |
| 4,717,796 | | |
| 5,133,627 | | |
| 4,717,796 | | |
| 4,717,796 | |
