SpaceX files IPO for 555.6M shares at $135
Space Exploration Technologies Corp. is conducting an initial public offering of 555,555,555 shares of Class A common stock at an initial public offering price of $135.00 per share to be listed on Nasdaq under the symbol SPCX.
Space Exploration Technologies Corp. is conducting an initial public offering of 555,555,555 shares of Class A common stock at an initial public offering price of $135.00 per share to be listed on Nasdaq under the symbol SPCX.
Based on the offering size and price, the prospectus states that Elon Musk will retain approximately 82.4% of the voting power immediately after the offering (approximately 82.3% if underwriters fully exercise their option). The prospectus discloses expected delivery of the shares on or about June 15, 2026.
Positive
- The offering would provide proceeds, before expenses, of $74,499,999,925 to the company based on the stated offering size and price, per the prospectus table.
Negative
- The prospectus discloses that Elon Musk would retain approximately 82.4% of voting power, creating a controlled-company structure and limiting influence of Class A shareholders on key governance matters.
Insights
Large IPO size and pricing create a substantial immediate capital infusion while concentrated voting power raises governance questions.
At 555,555,555 shares at $135.00 per share, the offering implies gross proceeds of approximately $75.0B and net proceeds to the issuer of roughly $74.5B before expenses, per the prospectus table.
The filing also states that Elon Musk will control ~82.4% of voting power after the offering, and the company will be a “controlled company” under Nasdaq rules; governance exemptions and control effects are therefore a key investor consideration reflected verbatim in the filing.
The prospectus discloses Nasdaq listing, underwriter overallotment, directed-share reservation, and controlled-company governance status.
The underwriters may purchase an additional 83,333,333 shares for 30 days and the underwriters reserved up to 5% of the offered shares for a directed share program for employees and designees, as stated in the prospectus.
Because the company will qualify as a “controlled company” under Nasdaq rules, the prospectus cites reliance on specified exemptions; the governance treatment and attendant exemptions are disclosed and should be reviewed in the referenced charter and management sections.
Key Figures
Key Terms
directed share program financial
controlled company regulatory
over-allotment option financial
Class B common stock corporate
Offering Details
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What is SpaceX (SPCX) offering in this IPO?
How much money will SpaceX receive from the offering (proceeds)?
Will the IPO include an overallotment option or directed share program?
What voting control will Elon Musk hold after the offering?
AI-generated analysis. How Rhea-AI works. Not financial advice.


Per Share | Total | ||
Initial public offering price .................................................................................................................. | $135.00 | $74,999,999,925 | |
Underwriting discounts and commissions(1) ........................................................................................ | $0.90 | $500,000,000 | |
Proceeds, before expenses, to Space Exploration Technologies Corp. ............................................... | $134.10 | $74,499,999,925 |
Goldman Sachs & Co. LLC | Morgan Stanley | BofA Securities | Citigroup | J.P. Morgan |
Barclays | Deutsche Bank Securities | RBC Capital Markets | UBS Investment Bank | Wells Fargo Securities |
Cantor | Needham & Company | Raymond James | Societe Generale | Stifel | William Blair |
BTG Pactual | ING | Macquarie Capital | Mirae Asset Securities | Mizuho | Santander |














Page | |
GLOSSARY OF TERMS ................................................................................................................................. | iv |
PROSPECTUS SUMMARY ............................................................................................................................ | 1 |
RISK FACTORS .............................................................................................................................................. | 27 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS ........................... | 65 |
USE OF PROCEEDS ....................................................................................................................................... | 67 |
DIVIDEND POLICY ........................................................................................................................................ | 68 |
CAPITALIZATION ......................................................................................................................................... | 69 |
DILUTION ....................................................................................................................................................... | 71 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ........................................................................................................................................ | 74 |
BUSINESS ........................................................................................................................................................ | 130 |
MANAGEMENT .............................................................................................................................................. | 226 |
EXECUTIVE COMPENSATION .................................................................................................................... | 233 |
CERTAIN RELATIONSHIPS AND RELATED PERSON TRANSACTIONS ............................................. | 243 |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT .................... | 247 |
DESCRIPTION OF CAPITAL STOCK .......................................................................................................... | 250 |
SHARES ELIGIBLE FOR FUTURE SALE .................................................................................................... | 258 |
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR NON-U.S. HOLDERS OF CLASS A COMMON STOCK ..................................................................................................................... | 262 |
UNDERWRITING ........................................................................................................................................... | 266 |
LEGAL MATTERS .......................................................................................................................................... | 283 |
EXPERTS ......................................................................................................................................................... | 283 |
WHERE YOU CAN FIND ADDITIONAL INFORMATION ........................................................................ | 283 |
INDEX TO FINANCIAL STATEMENTS ...................................................................................................... | F-1 |


Issuer ...................................................................... | Space Exploration Technologies Corp. |
Class A common stock offered by us ..................... | 555,555,555 shares (or 638,888,888 shares if the underwriters exercise their option to purchase additional shares of Class A common stock in full). |
Class A common stock outstanding immediately after this offering ................................................ | 7,380,196,910 shares (or 7,463,530,243 shares if the underwriters exercise their option to purchase additional shares of Class A common stock in full). |
Class B common stock outstanding immediately after this offering ................................................ | 5,695,668,265 shares. |
Voting power of Class A common stock after giving effect to this offering ............................... | 11.5% (or 11.6% if the underwriters exercise their option to purchase additional shares of Class A common stock in full). |
Voting power of Class B common stock after giving effect to this offering ............................... | 88.5% (or 88.4% if the underwriters exercise their option to purchase additional shares of Class A common stock in full). |
Voting rights ........................................................... | Each share of Class A common stock will entitle its holder to one vote per share. Each share of Class B common stock will entitle its holder to 10 votes per share. Class A shareholders and Class B shareholders will vote together as a single class on all matters to be voted on by shareholders under our charter, except the holders of our Class B common stock will have the right to elect a majority of our board and have certain other voting rights as a class. Each share of Class B common stock will be convertible at any time at the option of the holder into one share of our Class A common stock. In addition, each share of Class B common stock will convert automatically into one share of Class A common stock upon a Transfer (as defined in the charter) of that share of Class B common stock, whether or not for value, except for Permitted Transfers (as defined in the charter). Please refer to “Description of Capital Stock.” |
Use of proceeds ...................................................... | We will receive approximately $74.4 billion of net proceeds from this offering (or $85.7 billion if the underwriters exercise their option to purchase additional shares of Class A common stock in full), after deducting underwriting discounts and commissions and estimated offering expenses payable by us. Please refer to “Underwriting.” We intend to use the net proceeds from this offering to fund our growth strategy, including the expansion of our AI compute infrastructure, enhancements to our launch infrastructure and launch vehicles, increases in the scale and capacity of our satellite constellations, and any remaining amounts for general corporate purposes. Please refer to “Use of Proceeds” for a more complete description of the intended use of proceeds from this offering. |
Dividend policy ...................................................... | We do not anticipate declaring or paying any cash dividends to holders of our common stock in the foreseeable future. We currently intend to retain future earnings, if any, to finance the growth of our business. Our future dividend policy is within the discretion of our board and will depend upon then-existing conditions, including our results of operations, financial condition, capital requirements, investment opportunities, statutory restrictions on our ability to pay dividends, restrictions in our existing and any future debt agreements and other factors our board may deem relevant. Covenants under our Credit Agreements also restrict our ability to pay dividends, and we may enter into credit agreements or other borrowing arrangements in the future that restrict our ability to declare or pay cash dividends or make distributions in the future. |
Directed share program .......................................... | At our request, the underwriters have reserved five percent of the shares of Class A common stock to be issued by the Company and offered by this prospectus for sale, at the initial public offering price, to certain employees and persons selected based on the discretion of our executive officers. If purchased by these persons, these shares of Class A common stock will not be subject to a lock-up restriction. The number of shares of Class A common stock available for sale to the general public will be reduced to the extent these individuals purchase such reserved shares of Class A common stock. Any reserved shares of Class A common stock that are not so purchased will be offered by the underwriters to the general public on the same basis as the other shares of Class A common stock offered by this prospectus. Please refer to “Underwriting—Directed Share Program.” |
Controlled company ............................................... | Upon completion of this offering, Mr. Musk will beneficially own a majority of the voting power of our common stock and the Class B common stock, which elects a majority of the board. As a result, we expect to be a “controlled company” within the meaning of the Nasdaq and Nasdaq Texas corporate governance standards, and intend to rely on exemptions from certain of the corporate governance listing requirements. Please refer to “Management—Controlled Company Exemption” and “Certain Relationships and Related Person Transactions.” |
Risk factors ............................................................. | You should carefully read and consider the information set forth in the section titled “Risk Factors” beginning on page 27, together with all of the other information set forth in this prospectus, before deciding whether to invest in our Class A common stock. |
Listing and trading symbol ..................................... | We have been approved to list our Class A common stock on Nasdaq and Nasdaq Texas under the symbol “SPCX.” |
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
(in millions, except per share data) | (unaudited) | ||||||||
Revenue ............................................. | $4,694 | $4,067 | $18,674 | $14,015 | $10,387 | ||||
Total costs and expenses ........... | 6,637 | 4,040 | 21,263 | 13,549 | 13,892 | ||||
Income (loss) from operations ........... | (1,943) | 27 | (2,589) | 466 | (3,505) | ||||
Net income (loss) .............................. | $(4,276) | $(528) | $(4,937) | $791 | $(4,628) | ||||
Net income (loss) per share of common stock attributable to common shareholders (1) | |||||||||
Basic .............................................. | $(1.27) | $(0.18) | $(1.69) | $0.01 | $(1.68) | ||||
Diluted ........................................... | $(1.27) | $(0.18) | $(1.69) | $0.00 | $(1.68) | ||||
Weighted average shares used in computing net income (loss) per share of common stock (1) | |||||||||
Basic .............................................. | 3,884 | 2,875 | 2,926 | 2,848 | 2,759 | ||||
Diluted ........................................... | 3,884 | 2,875 | 2,926 | 9,956 | 2,759 | ||||
(in millions, except per share data) | Three Months Ended March 31, 2026 | Year Ended December 31, 2025 | |
Numerator: | |||
Net loss attributable to common shareholders, basic and diluted ......................... | $(4,947) | $(4,937) | |
Pro forma adjustment to reverse the deemed dividend on SpaceX Redeemable Convertible Preferred Stock, basic and diluted ................................................ | 565 | — | |
Pro Forma net loss attributable to common shareholders, basic and diluted ........ | $(4,382) | $(4,937) | |
Denominator: | |||
Weighted average shares used in computing net loss per share of common stock, basic and diluted ..................................................................................... | 3,884 | 2,926 | |
Pro forma adjustment to reflect the Preferred Conversion as if the conversion occurred on January 1, 2025, basic and diluted ................................................ | 6,723 | 6,723 | |
Weighted average shares used in computing pro forma net loss per share of common stock, basic and diluted ...................................................................... | 10,607 | 9,649 | |
Pro forma net loss per share of common stock attributable to common shareholders, basic and diluted (2) .......................................................................... | $(0.41) | $(0.51) |
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
(in millions) | (unaudited) | ||||||||
Net cash provided by operating activities .......................................... | $1,047 | $727 | $6,785 | $5,776 | $4,520 | ||||
Net cash used in investing activities .. | $(16,724) | $(4,170) | $(19,575) | $(10,796) | $(4,867) | ||||
Net cash provided by financing activities .......................................... | $7,125 | $354 | $26,350 | $11,830 | $422 | ||||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
(in millions) | (unaudited) | ||||||||
Space .................................................. | $1,052 | $759 | $3,832 | $2,032 | $1,497 | ||||
Connectivity ....................................... | 1,332 | 814 | 4,178 | 3,498 | 2,455 | ||||
AI ........................................................ | 7,723 | 2,567 | 12,727 | 5,633 | 463 | ||||
Total Capital Expenditures ................. | $10,107 | $4,140 | $20,737 | $11,163 | $4,415 | ||||
March 31, | December 31, | ||||
2026 | 2025 | 2024 | |||
(in millions) | (unaudited) | ||||
Cash and cash equivalents .............................................................. | $15,852 | $24,747 | $11,385 | ||
Total current assets ......................................................................... | 29,732 | 30,952 | 16,108 | ||
Property, plant, and equipment, net ................................................ | 53,879 | 42,602 | 21,147 | ||
Total assets .................................................................................... | 102,094 | 92,079 | 57,062 | ||
Debt and finance leases, current .................................................... | 1,538 | 928 | 372 | ||
Total current liabilities ................................................................... | 24,436 | 21,400 | 11,791 | ||
Total liabilities ................................................................................ | 60,512 | 50,754 | 31,258 | ||
Redeemable convertible preferred stock ........................................ | 7,049 | 38,752 | 20,941 | ||
Total shareholders’ equity ............................................................. | 34,533 | 2,573 | 4,863 | ||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
Mass to Orbit (in metric tons) (1) ........ | 556 | 450 | 2,213 | 1,699 | 1,210 | ||||
Launches (number) (1) ......................... | 40 | 38 | 170 | 138 | 98 | ||||
Segment income (loss) from operations (in millions) ................... | $(662) | $(70) | $(657) | $21 | $(1) | ||||
Segment Adjusted EBITDA (in millions) (2) ...................................... | $(351) | $224 | $653 | $1,154 | $997 | ||||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
Starlink Subscribers (in millions) (1) ... | 10.3 | 5.0 | 8.9 | 4.4 | 2.3 | ||||
Starlink ARPU (dollars per month) (1) | $66 | $86 | $81 | $91 | $99 | ||||
Segment income from operations (in millions) .......................................... | $1,188 | $1,033 | $4,423 | $2,006 | $469 | ||||
Segment Adjusted EBITDA (in millions) (2) ...................................... | $2,087 | $1,618 | $7,168 | $3,849 | $1,602 | ||||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
2026 | 2025 | 2025 | 2024 | 2023 | |||||
Nameplate compute draw (in gigawatts) (1) .................................... | 1 | 0.3 | 0.8 | 0.3 | 0 | ||||
Segment loss from operations (in millions) .......................................... | $(2,469) | $(936) | $(6,355) | $(1,561) | $(3,973) | ||||
Segment Adjusted EBITDA (in millions) (2) ...................................... | $(609) | $(112) | $(1,237) | $347 | $1,222 | ||||


As of March 31, 2026 | ||||||
(Dollars in millions, except par values) | Actual | Pro Forma (6) | Pro Forma as Adjusted (7) | |||
Cash and cash equivalents (1) ......................................................... | $15,852 | $15,852 | $90,300 | |||
Long-term debt: | ||||||
SpaceX Credit Facility (2) ......................................................... | $— | $— | $— | |||
SpaceX Bridge Loan (3) ............................................................ | 20,000 | 20,000 | 20,000 | |||
X 2027 and X 2030 Notes ........................................................ | 27 | 27 | 27 | |||
Other Financings (4) .................................................................. | 9,105 | 9,105 | 9,105 | |||
Unamortized deferred financing costs ...................................... | (21) | (21) | (21) | |||
Total long-term debt ............................................................ | $29,111 | $29,111 | $29,111 | |||
Other long-term commitment: | ||||||
Spectrum Credit Agreement (5) ................................................. | $— | $2,069 | $2,069 | |||
Redeemable convertible preferred stock: | ||||||
Redeemable convertible preferred stock, par value $0.001; 189,155,861 shares issued and 134,451,267 shares outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted ............... | $7,049 | $— | $— | |||
Shareholders’ equity: | ||||||
Class A common stock, par value $0.001; 2,964,501,353 shares issued and 2,882,480,230 shares outstanding, actual; 36,132,150,000 shares authorized, 6,824,641,355 shares issued and outstanding, pro forma; 36,132,150,000 shares authorized, 7,380,196,910 shares issued and outstanding, pro forma as adjusted ....................................... | 3 | 6 | 7 | |||
Class B common stock, par value $0.001; 2,421,215,365 shares issued and outstanding, actual; 6,125,000,000 shares authorized, 5,695,668,265 shares issued and outstanding, pro forma and pro forma as adjusted ................................................................................. | 3 | 6 | 6 | |||
Class C common stock, par value $0.001; 494,050,675 shares issued and outstanding, actual; 10,000,000,000 shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted .......................................... | 0 | — | — | |||
Class D common stock, par value $0.0001; no shares issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted ............... | — | — | — | |||
Preferred stock, par value $0.001; no shares issued and outstanding, actual; 2,400,000,000 shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted ................................................................................. | — | — | — | |||
Additional paid-in capital ......................................................... | 74,083 | 81,126 | 155,571 | |||
Accumulated deficit ................................................................. | (41,311) | (41,311) | (41,311) | |||
Accumulated other comprehensive income ............................. | 1,755 | 1,755 | 1,755 | |||
Total shareholders’ equity ................................................... | $34,533 | $41,582 | $116,028 | |||
Total capitalization ........................................................................ | $70,693 | $72,762 | $147,208 |
Initial public offering price per share ........................................................................ | $135.00 | ||
Pro forma net tangible book value per share as of March 31, 2026 .......................... | $2.25 | ||
Increase per share attributable to new investors in this offering ............................... | $5.60 | ||
As adjusted pro forma net tangible book value per share after giving further effect to this offering ........................................................................................................ | $7.85 | ||
Dilution in pro forma net tangible book value per share to new investors in this offering ................................................................................................................... | $127.15 |
Shares Acquired(1) | Total Consideration(2) | Average Price Per Share | |||||||
Number | Percent | Amount | Percent | ||||||
Elon Musk and other existing investors ................................... | 12,520,309,620 | 95.8% | $81,137,520,310 | 52.0% | $6.48 | ||||
New investors in this offering .... | 555,555,555 | 4.2% | 74,999,999,925 | 48.0% | $135.00 | ||||
Total ........................................... | 13,075,865,175 | 100.0% | $156,137,520,235 | 100.0% | $11.94 | ||||












Three Months Ended March 31, | Year Ended December 31, | ||||||||
(in millions) | 2026 | 2025 | 2025 | 2024 | 2023 | ||||
Space .................................................. | $1,052 | $759 | $3,832 | $2,032 | $1,497 | ||||
Connectivity ....................................... | 1,332 | 814 | 4,178 | 3,498 | 2,455 | ||||
AI ........................................................ | 7,723 | 2,567 | 12,727 | 5,633 | 463 | ||||
Total Capital Expenditures ................. | $10,107 | $4,140 | $20,737 | $11,163 | $4,415 | ||||
Three Months Ended March 31, | Year Ended December 31, | |||||||||
2026 | 2025 | 2025 | 2024 | 2023 | ||||||
Launch Services ............................... | 53.3% | 65.4% | 63.0% | 68.2% | 55.2% | |||||
Launch & Development ................... | 46.7% | 34.6% | 37.0% | 31.8% | 44.8% | |||||
Space ................................................ | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||
Three Months Ended March 31, | 2026 vs. 2025 Change | ||||||
(in millions) | 2026 | 2025 | $ Change | % Change | |||
Revenue ............................................................... | $4,694 | $4,067 | $627 | 15.4% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 2,388 | 1,962 | 426 | 21.7% | |||
Research and development ............................. | 3,514 | 1,557 | 1,957 | 125.7% | |||
Selling, general, and administrative ............... | 746 | 493 | 253 | 51.3% | |||
Restructuring charges (credits) ....................... | (11) | 4 | (15) | NM | |||
Impairment ..................................................... | — | 24 | (24) | NM | |||
Total costs and expenses ........................... | 6,637 | 4,040 | 2,597 | 64.3% | |||
Income (loss) from operations ............................ | (1,943) | 27 | (1,970) | NM | |||
Interest expense ................................................... | (664) | (447) | (217) | 48.5% | |||
Interest income .................................................... | 213 | 117 | 96 | 82.1% | |||
Other expense, net ............................................... | (1,876) | (211) | (1,665) | 789.1% | |||
Loss before income taxes .................................... | (4,270) | (514) | (3,756) | 730.7% | |||
Provision for income taxes .................................. | 6 | 14 | (8) | (57.1)% | |||
Net loss ................................................................ | $(4,276) | $(528) | $(3,748) | 709.8% | |||
Three Months Ended March 31, | 2026 vs. 2025 Change | ||||||
(in millions) | 2026 | 2025 | $ Change | % Change | |||
Revenue ............................................................. | $619 | $865 | $(246) | (28.4)% | |||
Costs and expenses | |||||||
Cost of revenue ................................................... | 281 | 297 | (16) | (5.4)% | |||
Research and development ............................. | 930 | 526 | 404 | 76.8% | |||
Selling, general, and administrative ............... | 70 | 88 | (18) | (20.5)% | |||
Impairment ..................................................... | — | 24 | (24) | NM | |||
Total costs and expenses ................................ | $1,281 | $935 | $346 | 37.0% | |||
Loss from operations ................................. | $(662) | $(70) | $(592) | 845.7% | |||
Three Months Ended March 31, | 2026 vs. 2025 Change | ||||||
(in millions) | 2026 | 2025 | $ Change | % Change | |||
Revenue ............................................................. | $3,257 | $2,475 | $782 | 31.6% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | $1,651 | $1,214 | $437 | 36.0% | |||
Research and development ............................. | 205 | 123 | 82 | 66.7% | |||
Selling, general, and administrative ............... | 213 | 105 | 108 | 102.9% | |||
Total costs and expenses ................................ | $2,069 | $1,442 | $627 | 43.5% | |||
Income from operations ............................. | $1,188 | $1,033 | $155 | 15.0% | |||
Three Months Ended March 31, | 2026 vs. 2025 Change | ||||||
(in millions) | 2026 | 2025 | $ Change | % Change | |||
Revenue ............................................................. | $818 | $727 | $91 | 12.5% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 456 | 451 | 5 | 1.1% | |||
Research and development ............................. | 2,379 | 908 | 1,471 | 162.0% | |||
Selling, general, and administrative ............... | 463 | 300 | 163 | 54.3% | |||
Restructuring charges ..................................... | (11) | 4 | (15) | NM | |||
Total costs and expenses ........................... | $3,287 | $1,663 | $1,624 | 97.7% | |||
Loss from operations ................................. | $(2,469) | $(936) | $(1,533) | 163.8% | |||
Year Ended December 31, | 2025 vs. 2024 Change | ||||||
(in millions) | 2025 | 2024 | $ Change | % Change | |||
Revenue ............................................................... | $18,674 | $14,015 | $4,659 | 33.2% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 9,451 | 7,996 | 1,455 | 18.2% | |||
Research and development ............................. | 8,643 | 3,464 | 5,179 | 149.5% | |||
Selling, general, and administrative ............... | 2,644 | 1,813 | 831 | 45.8% | |||
Restructuring charges ..................................... | 487 | 213 | 274 | 128.6% | |||
Impairment ..................................................... | 38 | 63 | (25) | (39.7)% | |||
Total costs and expenses ........................... | 21,263 | 13,549 | 7,714 | 56.9% | |||
Income (loss) from operations ............................ | (2,589) | 466 | (3,055) | NM | |||
Interest expense ................................................... | (1,945) | (1,580) | (365) | 23.1% | |||
Interest income .................................................... | 492 | 371 | 121 | 32.6% | |||
Other income, net ................................................ | (177) | 985 | (1,162) | NM | |||
Income (loss) before income taxes ...................... | (4,219) | 242 | (4,461) | NM | |||
Provision for (benefit from) income taxes .......... | 718 | (549) | 1,267 | NM | |||
Net income (loss) ................................................ | $(4,937) | $791 | $(5,728) | NM | |||
Year Ended December 31, | 2025 vs. 2024 Change | ||||||
(in millions) | 2025 | 2024 | $ Change | % Change | |||
Revenue ............................................................... | $4,086 | $3,796 | $290 | 7.6% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 1,352 | 1,541 | (189) | (12.2)% | |||
Research and development ............................. | 3,004 | 1,835 | 1,169 | 63.7% | |||
Selling, general, and administrative ............... | 349 | 375 | (26) | (6.9)% | |||
Impairment ..................................................... | 38 | 24 | 14 | 61.5% | |||
Total costs and expenses ........................... | $4,743 | $3,775 | $968 | 25.7% | |||
Income (loss) from operations ............................ | $(657) | $21 | $(678) | NM | |||
Year Ended December 31, | 2025 vs. 2024 Change | ||||||
(in millions) | 2025 | 2024 | $ Change | % Change | |||
Revenue ............................................................... | $11,387 | $7,599 | $3,788 | 49.8% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 5,921 | 4,768 | 1,153 | 24.2% | |||
Research and development ............................. | 575 | 453 | 122 | 27.1% | |||
Selling, general, and administrative ............... | 468 | 333 | 135 | 40.4% | |||
Impairment ..................................................... | — | 39 | (39) | NM | |||
Total costs and expenses ................................ | $6,964 | $5,593 | $1,371 | 24.5% | |||
Income from operations ...................................... | $4,423 | $2,006 | $2,417 | 120.4% | |||
Year Ended December 31, | 2025 vs. 2024 Change | ||||||
(in millions) | 2025 | 2024 | $ Change | % Change | |||
Revenue ............................................................... | $3,201 | $2,620 | $581 | 22.2% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 2,178 | 1,687 | 491 | 29.1% | |||
Research and development ............................. | 5,064 | 1,176 | 3,888 | 330.8% | |||
Selling, general, and administrative ............... | 1,827 | 1,105 | 722 | 65.4% | |||
Restructuring charges ..................................... | 487 | 213 | 274 | 129.1% | |||
Total costs and expenses ........................... | $9,556 | $4,181 | $5,375 | 128.6% | |||
Loss from operations ........................................... | $(6,355) | $(1,561) | $(4,794) | 307.1% | |||
Year Ended December 31, | 2024 vs. 2023 Change | ||||||
(in millions) | 2024 | 2023 | $ Change | % Change | |||
Revenue ............................................................... | $14,015 | $10,387 | $3,628 | 34.9% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 7,996 | 6,110 | 1,886 | 30.9% | |||
Research and development ............................. | 3,464 | 2,105 | 1,359 | 64.6% | |||
Selling, general, and administrative ............... | 1,813 | 1,665 | 148 | 8.9% | |||
Restructuring charges ..................................... | 213 | 237 | (24) | (10.1)% | |||
Impairment ..................................................... | 63 | 3,775 | (3,712) | (98.3)% | |||
Total costs and expenses ........................... | 13,549 | 13,892 | (343) | (2.5)% | |||
Income (loss) from operations ............................ | 466 | (3,505) | 3,971 | NM | |||
Interest expense ................................................... | (1,580) | (1,693) | 113 | (6.7)% | |||
Interest income .................................................... | 371 | 249 | 122 | 49.0% | |||
Other income, net ................................................ | 985 | (42) | 1,027 | NM | |||
Income (loss) before income taxes ...................... | 242 | (4,991) | 5,233 | NM | |||
Benefit from income taxes .................................. | (549) | (363) | (186) | 51.2% | |||
Net income (loss) ................................................ | $791 | $(4,628) | $5,419 | NM | |||
Year Ended December 31, | 2024 vs. 2023 Change | ||||||
(in millions) | 2024 | 2023 | $ Change | % Change | |||
Revenue ............................................................... | $3,796 | $3,557 | $239 | 6.7% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 1,541 | 1,669 | (128) | (7.6)% | |||
Research and development ............................. | 1,835 | 1,538 | 297 | 19.3% | |||
Selling, general, and administrative ............... | 375 | 351 | 24 | 7.0% | |||
Impairment ..................................................... | 24 | — | 24 | NM | |||
Total costs and expenses ........................... | $3,775 | $3,558 | $217 | 6.1% | |||
Income (loss) from operations ............................ | $21 | $(1) | $22 | NM | |||
Year Ended December 31, | 2024 vs. 2023 Change | ||||||
(in millions) | 2024 | 2023 | $ Change | % Change | |||
Revenue ............................................................... | $7,599 | $3,869 | $3,730 | 96.4% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 4,768 | 2,786 | 1,982 | 71.1% | |||
Research and development ............................. | 453 | 381 | 72 | 18.8% | |||
Selling, general, and administrative ............... | 333 | 233 | 100 | 43.0% | |||
Impairment ..................................................... | 39 | — | 39 | NM | |||
Total costs and expenses ........................... | $5,593 | $3,400 | $2,193 | 64.5% | |||
Income from operations ...................................... | $2,006 | $469 | $1,537 | 327.4% | |||
Year Ended December 31, | 2024 vs. 2023 Change | ||||||
(in millions) | 2024 | 2023 | $ Change | % Change | |||
Revenue ............................................................... | $2,620 | $2,961 | $(341) | (11.5)% | |||
Costs and expenses | |||||||
Cost of revenue .............................................. | 1,687 | 1,655 | 32 | 1.9% | |||
Research and development ............................. | 1,176 | 186 | 990 | 531.5% | |||
Selling, general, and administrative ............... | 1,105 | 1,081 | 24 | 2.3% | |||
Restructuring charges ..................................... | 213 | 237 | (24) | (10.2)% | |||
Impairment ..................................................... | — | 3,775 | (3,775) | NM | |||
Total costs and expenses ........................... | $4,181 | $6,934 | $(2,753) | (39.7)% | |||
Loss from operations ........................................... | $(1,561) | $(3,973) | $2,412 | (60.7)% | |||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
(in millions) | 2026 | 2025 | 2025 | 2024 | 2023 | ||||
Net income (loss) ........................................ | $(4,276) | $(528) | $(4,937) | $791 | $(4,628) | ||||
Add (deduct): | |||||||||
Depreciation and amortization .................... | 2,442 | 1,443 | 6,701 | 3,824 | 2,635 | ||||
Share-based compensation .......................... | 639 | 232 | 1,947 | 784 | 679 | ||||
Restructuring charges .................................. | (11) | 4 | 487 | 213 | 237 | ||||
Impairments ................................................ | — | 24 | 38 | 63 | 3,775 | ||||
Interest expense ........................................... | 664 | 447 | 1,945 | 1,580 | 1,693 | ||||
Interest income ............................................ | (213) | (117) | (492) | (371) | (249) | ||||
Other (income) expense, net ....................... | 1,876 | 211 | 177 | (985) | 42 | ||||
Provision for (benefit from) income taxes .. | 6 | 14 | 718 | (549) | (363) | ||||
Adjusted EBITDA ..................................... | $1,127 | $1,730 | $6,584 | $5,350 | $3,821 | ||||
Three Months Ended March 31, | |||||||
2026 | |||||||
(in millions) | Space | Connectivity | AI | Total Reportable Segments | |||
Income (loss) from operations ............................ | $(662) | $1,188 | $(2,469) | $(1,943) | |||
Add: | |||||||
Depreciation and amortization ............................ | 166 | 783 | 1,493 | 2,442 | |||
Share-based compensation .................................. | 145 | 116 | 378 | 639 | |||
Restructuring charges .......................................... | — | — | (11) | (11) | |||
Segment Adjusted EBITDA ................................ | $(351) | $2,087 | $(609) | $1,127 | |||
Three Months Ended March 31, | |||||||
2025 | |||||||
(in millions) | Space | Connectivity | AI | Total Reportable Segments | |||
Income (loss) from operations ............................ | $(70) | $1,033 | $(936) | $27 | |||
Add: | |||||||
Depreciation and amortization ............................ | 162 | 510 | 771 | 1,443 | |||
Share-based compensation .................................. | 108 | 75 | 49 | 232 | |||
Restructuring charges .......................................... | — | — | 4 | 4 | |||
Impairment .......................................................... | 24 | — | — | 24 | |||
Segment Adjusted EBITDA ................................ | $224 | $1,618 | $(112) | $1,730 | |||
Year Ended December 31, | |||||||
2025 | |||||||
(in millions) | Space | Connectivity | AI | Total Reportable Segments | |||
Income (loss) from operations ............................ | $(657) | $4,423 | $(6,355) | $(2,589) | |||
Add: | |||||||
Depreciation and amortization ............................ | 757 | 2,376 | 3,568 | 6,701 | |||
Share-based compensation .................................. | 515 | 369 | 1,063 | 1,947 | |||
Restructuring charges .......................................... | — | — | 487 | 487 | |||
Impairment .......................................................... | 38 | — | — | 38 | |||
Segment Adjusted EBITDA ................................ | $653 | $7,168 | $(1,237) | $6,584 | |||
Year Ended December 31, | |||||||
2024 | |||||||
(in millions) | Space | Connectivity | AI | Total Reportable Segments | |||
Income (loss) from operations ............................ | $21 | $2,006 | $(1,561) | $466 | |||
Add: | |||||||
Depreciation and amortization ............................ | 637 | 1,508 | 1,679 | 3,824 | |||
Share-based compensation .................................. | 472 | 296 | 16 | 784 | |||
Restructuring charges .......................................... | — | — | 213 | 213 | |||
Impairment .......................................................... | 24 | 39 | — | 63 | |||
Segment Adjusted EBITDA ................................ | $1,154 | $3,849 | $347 | $5,350 | |||
Year Ended December 31, | |||||||
2023 | |||||||
(in millions) | Space | Connectivity | AI | Total Reportable Segments | |||
Income (loss) from operations ............................ | $(1) | $469 | $(3,973) | $(3,505) | |||
Add: | |||||||
Depreciation and amortization ............................ | 571 | 884 | 1,180 | 2,635 | |||
Share-based compensation .................................. | 427 | 249 | 3 | 679 | |||
Restructuring charges .......................................... | — | — | 237 | 237 | |||
Impairment .......................................................... | — | — | 3,775 | 3,775 | |||
Segment Adjusted EBITDA ................................ | $997 | $1,602 | $1,222 | $3,821 | |||
Three Months Ended March 31, | Year Ended December 31, | ||||||||
(in millions) | 2026 | 2025 | 2025 | 2024 | 2023 | ||||
Net cash provided by (used in) | |||||||||
Operating activities ........................ | $1,047 | $727 | $6,785 | $5,776 | $4,520 | ||||
Investing activities ......................... | $(16,724) | $(4,170) | $(19,575) | $(10,796) | $(4,867) | ||||
Financing activities ........................ | $7,125 | $354 | $26,350 | $11,830 | $422 | ||||
















































Name | Age | Position | ||
Elon Musk ...................... | 54 | Chief Executive Officer, Chief Technical Officer and Chairman of the Board | ||
Gwynne Shotwell ........... | 62 | President, Chief Operating Officer and Director | ||
Bret Johnsen ................... | 57 | Chief Financial Officer | ||
Ira Ehrenpreis ................. | 57 | Director | ||
Randy Glein .................... | 60 | Director | ||
Antonio J. Gracias .......... | 55 | Director | ||
Donald Harrison ............. | 54 | Director | ||
Steve Jurvetson ............... | 59 | Director | ||
Luke Nosek ..................... | 50 | Director |
Name | Position | |
Elon Musk ...................................... | Chief Executive Officer, Chief Technical Officer and Chairman of the Board | |
Gwynne Shotwell ........................... | President, Chief Operating Officer and Director | |
Bret Johnsen ................................... | Chief Financial Officer |
Restricted Shares Subject to Tranche | Market Capitalization Milestone | |
66,666,665 ............................................................................................................................... | $500,000,000,000 | |
66,666,665 ............................................................................................................................... | $1,000,000,000,000 | |
66,666,665 ............................................................................................................................... | $1,500,000,000,000 | |
66,666,665 ............................................................................................................................... | $2,000,000,000,000 | |
66,666,665 ............................................................................................................................... | $2,500,000,000,000 | |
66,666,665 ............................................................................................................................... | $3,000,000,000,000 | |
66,666,665 ............................................................................................................................... | $3,500,000,000,000 | |
66,666,665 ............................................................................................................................... | $4,000,000,000,000 | |
66,666,665 ............................................................................................................................... | $4,500,000,000,000 | |
66,666,665 ............................................................................................................................... | $5,000,000,000,000 | |
66,666,670 ............................................................................................................................... | $5,500,000,000,000 | |
66,666,670 ............................................................................................................................... | $6,000,000,000,000 | |
66,666,670 ............................................................................................................................... | $6,500,000,000,000 | |
66,666,670 ............................................................................................................................... | $7,000,000,000,000 | |
66,666,670 ............................................................................................................................... | $7,500,000,000,000 |
Name and Principal Position | Year | Salary ($) | Option Awards ($)(1) | Stock Awards ($)(2) | All Other Compensation ($)(3) | Total Compensation ($) | |||||||
Elon Musk Chief Executive Officer, Chief Technical Officer and Chairman of the Board ............ | 2025 | 54,080 | — | — | — | 54,080 | |||||||
Gwynne Shotwell President, Chief Operating Officer and Director ................ | 2025 | 1,080,127 | (4) | 82,969,515 | 1,727,160 | 30,095 | 85,806,897 | ||||||
Bret Johnsen Chief Financial Officer ............... | 2025 | 825,000 | 9,013,002 | — | — | 9,838,002 | |||||||
Name | Grant Date | All Other Stock Awards: Number of Shares of Stock or Units (#)(1) | All Other Option Awards: Number of Securities Underlying Options (#)(2) | Exercise or Base Price of Option Awards ($/Sh)(3) | Grant Date Fair Value of Stock and Option Awards ($)(4) | ||||||
Gwynne Shotwell | |||||||||||
RSUs ...................................... | 5/10/25 | 19,650 | (5) | $727,050 | |||||||
RSUs ...................................... | 5/10/25 | 27,030 | $1,000,110 | ||||||||
Options ................................... | 5/10/25 | 324,325 | $37.00 | $6,136,878 | |||||||
Options ................................... | 10/20/25 | 3,537,740 | $42.40 | $76,832,637 | |||||||
Bret Johnsen | |||||||||||
Options ................................... | 5/10/25 | 324,325 | $37.00 | $5,939,688 | |||||||
Options ................................... | 10/20/25 | 141,510 | $42.40 | $3,073,314 | |||||||
Name | Option Awards | |||||||||||
Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | ||||||||
Elon Musk | ||||||||||||
Class B Options ..................... | 344,166,650 | 8,333,350 | (1) | — | $8.3998 | 2/11/31 | ||||||
Gwynne Shotwell | ||||||||||||
Class C Options ..................... | 27,800 | 305,550 | (2) | — | $8.3998 | 4/20/31 | ||||||
Class C Options ..................... | 14,885 | 163,690 | (2) | — | $11.20 | 4/27/32 | ||||||
Class C Options ..................... | — | 618,560 | (3) | — | $19.40 | 5/16/34 | ||||||
Class C Options ..................... | — | 324,325 | (4) | — | $37.00 | 5/10/35 | ||||||
Class C Options ..................... | — | 3,537,740 | (5) | — | $42.40 | 10/20/35 | ||||||
Bret Johnsen | ||||||||||||
Class C Options ..................... | 711,850 | — | — | $4.40 | 4/24/30 | |||||||
Class C Options ..................... | 1,019,400 | 480,600 | (2) | — | $8.3998 | 4/20/31 | ||||||
Class C Options ..................... | 535,715 | — | 2,142,860 | (6) | $11.20 | 4/27/32 | ||||||
Class C Options ..................... | 139,285 | 375,005 | (7) | — | $15.40 | 5/1/33 | ||||||
Class C Options ..................... | — | 371,135 | (3) | — | $19.40 | 5/16/34 | ||||||
Class C Options ..................... | — | — | 4,000,000 | (8) | $19.40 | 5/16/34 | ||||||
Class C Options ..................... | — | 324,325 | (9) | — | $37.00 | 5/10/35 | ||||||
Class C Options ..................... | — | 141,510 | (5) | — | $42.40 | 10/20/35 | ||||||
Name | Option Awards | Stock Awards | ||||||
Number of Shares Acquired on Exercise (#) | Value Realized on Exercise ($)(1) | Number of Shares Acquired on Vesting (#) | Value Realized on Vesting ($)(2) | |||||
Elon Musk .......................................................... | — | — | — | — | ||||
Gwynne Shotwell ............................................... | 1,684,515 | 44,800,662 | 46,680 | 1,926,177 | ||||
Bret Johnsen ....................................................... | 1,182,150 | 41,906,655 | — | — | ||||
Shares Beneficially Owned Before This Offering | Shares Beneficially Owned After This Offering (No Exercise) | |||||||||||||||||||
Class A common stock(8) | Class B common stock | Combined voting power | Class A common stock | Class B common stock | Combined voting power | |||||||||||||||
Number | % | Number | % | % | Number | % | Number | % | % | |||||||||||
5% Shareholders: | ||||||||||||||||||||
Elon Musk (1) .................................. | 849,494,440 | 12.3% | 5,569,053,075 | 93.6% | 85.1% | 849,494,440 | 11.3% | 5,569,053,075 | 93.6% | 84.4% | ||||||||||
Named Executive Officers and Directors: | ||||||||||||||||||||
Elon Musk (1) .................................. | 849,494,440 | 12.3% | 5,569,053,075 | 93.6% | 85.1% | 849,494,440 | 11.3% | 5,569,053,075 | 93.6% | 84.4% | ||||||||||
Gwynne Shotwell (2) ....................... | 5,759,610 | * | 7,113,550 | * | * | 5,759,610 | * | 7,113,550 | * | * | ||||||||||
Bret Johnsen (3) ............................... | 9,048,565 | * | — | * | * | 9,048,565 | * | — | * | * | ||||||||||
Ira Ehrenpreis (4) ............................. | 809,050 | * | 564,650 | * | * | 809,050 | * | 564,650 | * | * | ||||||||||
Randy Glein (5) ............................... | 277,800 | * | — | * | * | 277,800 | * | — | * | * | ||||||||||
Antonio J. Gracias (6) ...................... | 503,414,530 | 7.3% | — | * | * | 503,414,530 | 6.7% | — | * | * | ||||||||||
Donald Harrison ............................. | — | * | — | * | * | — | * | — | * | * | ||||||||||
Steve Jurvetson .............................. | — | * | — | * | * | — | * | — | * | * | ||||||||||
Luke Nosek (7) ................................ | 32,987,360 | * | — | * | * | 32,987,360 | * | — | * | * | ||||||||||
All executive officers and directors as a group (9 persons) . | 1,401,791,355 | 20.2% | 5,576,731,275 | 93.7% | 86.0% | 1,401,791,355 | 18.7% | 5,576,731,275 | 93.7% | 85.3% | ||||||||||
Earliest Date Available for Sale in the Public Market | Approximate Number of Shares of Class A Common Stock | |
The second full trading day on Nasdaq immediately following the First Earnings Release Date (as defined below) | Up to 911.5 million shares of Class A common stock, representing the shares subject to the 180-day lock-up period released from restrictions under the lock-up and market standoff agreements on such date. Excludes shares held by “affiliates” as such term is defined in Rule 144 under the Securities Act. | |
If the reported closing price of our Class A common stock on Nasdaq is at least 30% greater than the public offering price set forth on the cover page of this prospectus for at least five of the ten consecutive trading days ending on, and including, the First Earnings Release Date, the second full trading day immediately after the First Earnings Release Date | Up to 455.8 million additional shares of Class A common stock (the “Additional Release Shares”), representing the shares subject to the 180-day lock-up period released from restrictions under the lock-up and market standoff agreements on such date. Excludes shares held by “affiliates” as such term is defined in Rule 144 under the Securities Act. | |
August 20, 2026 (70th day after the date of this prospectus) | Up to 319.0 million shares of Class A common stock, representing 7% of the shares subject to the 180-day lock-up period. Excludes shares held by “affiliates” as such term is defined in Rule 144 under the Securities Act. |
September 9, 2026 (90th day after the date of this prospectus) | Up to 319.0 million shares of Class A common stock, representing 7% of the shares subject to the 180-day lock-up period. Excludes shares held by “affiliates” as such term is defined in Rule 144 under the Securities Act. | |
September 10, 2026 (91st day after the date of this prospectus) | Up to 59.1 million shares of Class A common stock, representing the shares subject to the 180-day lock-up period held by “affiliates” as such term is defined in Rule 144 under the Securities Act and released from restrictions under the lock-up and market standoff agreements prior to such date. | |
September 24, 2026 (105th day after the date of this prospectus) | Up to 328.4 million shares of Class A common stock, representing 7% of the shares subject to the 180-day lock-up period. | |
October 9, 2026 (120th day after the date of this prospectus) | Up to 328.4 million shares of Class A common stock, representing 7% of the shares subject to the 180-day lock-up period. | |
October 24, 2026 (135th day after the date of this prospectus) | Up to 328.4 million shares of Class A common stock, representing 7% of the shares subject to the 180-day lock-up period. | |
The second full trading day on Nasdaq immediately following the public release of our quarterly financial results for the quarter ended September 30, 2026 | Up to 1.3 billion shares of Class A common stock, representing 28% of the shares subject to the 180-day lock-up period. | |
December 8, 2026 (180th day after the date of this prospectus) | Up to (i) 328.4 million shares of Class A common stock if the Additional Release Shares were released on the First Earnings Release Date or (ii) up to 797.6 million shares if the Additional Release Shares were not released on the First Earnings Release Date, in each case representing the remaining shares subject to the 180-day lock-up period. | |
The second full trading day on Nasdaq immediately following the public release of our quarterly financial results for the quarter ended December 31, 2026 | Up to 351.9 million shares of Class A common stock, representing 20% of the shares subject to the extended lock-up period (other than Mr. Musk). | |
March 18, 2027 (280th day after the date of this prospectus) | Up to 176.0 million shares of Class A common stock, representing 10% of the of the shares subject to the extended lock-up period (other than Mr. Musk). | |
The second full trading day on Nasdaq immediately following the public release of our quarterly financial results for the quarter ended March 31, 2027 | Up to 351.9 million shares of Class A common stock, representing 20% of the of the shares subject to the extended lock-up period (other than Mr. Musk). | |
May 17, 2027 (340th day after the date of this prospectus) | Up to 176.0 million shares of Class A common stock, representing 10% of the shares subject to the extended lock-up period (other than Mr. Musk). | |
June 12, 2027 (366th day after the date of this prospectus) | Up to 351.9 million shares of Class A common stock, representing 20% of the shares subject to the extended lock-up period (other than Mr. Musk). | |
June 12, 2027 (366th day after the date of this prospectus) | Up to 6.4 billion shares of Class A common stock, representing all shares held by Mr. Musk (including Class A common stock issuable upon conversion of Class B common stock, which includes 350 million shares of Class B common stock underlying options). | |
The second full trading day immediately following the public release of our quarterly financial results for the quarter ended June 30, 2027 | Up to 351.9 million shares of Class A common stock, representing the remaining shares subject to the extended lock-up period. |
Name | Number of Shares | |
Goldman Sachs & Co. LLC (1) ............................................................................................................. | 111,111,111 | |
Morgan Stanley & Co. LLC (2) ............................................................................................................ | 111,111,111 | |
BofA Securities, Inc. (3) ........................................................................................................................ | 83,333,333 | |
Citigroup Global Markets Inc. (4) ......................................................................................................... | 83,333,333 | |
J.P. Morgan Securities LLC (5) ............................................................................................................. | 83,333,333 | |
Barclays Capital Inc. (6) ........................................................................................................................ | 11,111,111 | |
Deutsche Bank Securities Inc. (7) ......................................................................................................... | 11,111,111 | |
RBC Capital Markets, LLC (8) ............................................................................................................. | 11,111,111 | |
UBS Securities LLC (9) ........................................................................................................................ | 11,111,111 | |
Wells Fargo Securities, LLC (10) .......................................................................................................... | 11,111,111 | |
Banco BTG Pactual S.A. – Cayman Branch ....................................................................................... | 2,314,815 | |
ING Bank N.V. .................................................................................................................................... | 2,314,815 | |
Macquarie Capital (USA) Inc. ............................................................................................................. | 2,314,815 | |
Mirae Asset Securities Co., Ltd. ......................................................................................................... | 2,314,815 | |
Mizuho Securities USA LLC (11) ......................................................................................................... | 2,314,815 | |
Santander US Capital Markets LLC (12) ............................................................................................... | 2,314,815 | |
Cantor Fitzgerald & Co. (13) ................................................................................................................. | 2,314,815 | |
Needham & Company, LLC ................................................................................................................ | 2,314,815 | |
Raymond James & Associates, Inc. (14) ............................................................................................... | 2,314,815 | |
SG Americas Securities, LLC (15) ........................................................................................................ | 2,314,814 | |
Stifel, Nicolaus & Company, Incorporated (16) .................................................................................... | 2,314,815 | |
William Blair & Company, L.L.C. ...................................................................................................... | 2,314,815 | |
Total .............................................................................................................................................. | 555,555,555 |
Total | |||||
Per Share | No Exercise | Full Exercise | |||
Public offering price ................................................................ | $135.00 | $74,999,999,925 | $86,249,999,880 | ||
Underwriting discounts and commissions to be paid by us (1) | $0.90 / $0.00 | $500,000,000 | $500,000,000 | ||
Proceeds, before expenses, to us ............................................. | $134.10 / $135.00 | $74,499,999,925 | $85,749,999,880 | ||
Page | |
Space Exploration Technologies Corp. | |
Audited Consolidated Financial Statements | |
Report of Independent Registered Public Accounting Firm ................................................................... | F-2 |
Consolidated Balance Sheets as of December 31, 2025 and 2024 .......................................................... | F-4 |
Consolidated Statements of Operations for the Years Ended December 31, 2025, 2024, and 2023 ...... | F-5 |
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2025, 2024, and 2023 ..................................................................................................................................... | F-6 |
Consolidated Statements of Redeemable Convertible Preferred Stock and Shareholders' Equity for the Years Ended December 31, 2025, 2024, and 2023 ........................................................................ | F-7 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025, 2024, and 2023 ..... | F-8 |
Notes to Consolidated Financial Statements ........................................................................................... | F-10 |
Unaudited Consolidated Financial Statements | |
Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025 ........................................ | F-63 |
Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 .......... | F-64 |
Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2026 and 2025 ..................................................................................................................................................... | F-65 |
Consolidated Statements of Redeemable Convertible Preferred Stock and Shareholders' Equity for the Three Months Ended March 31, 2026 and 2025 .......................................................................... | F-66 |
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 ......... | F-67 |
Notes to Consolidated Financial Statements ........................................................................................... | F-69 |
December 31, | ||||
2025 | 2024 | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents ............................................................................................................................. | $24,747 | $11,385 | ||
Marketable securities ..................................................................................................................................... | — | 800 | ||
Accounts receivable, net of allowance for credit losses of $39 and $119 at December 31, 2025 and 2024, respectively ............................................................................................................................................... | 1,579 | 1,052 | ||
Inventory ........................................................................................................................................................ | 2,416 | 2,003 | ||
Prepaid expenses and other current assets ..................................................................................................... | 2,210 | 868 | ||
Total current assets ..................................................................................................................................... | 30,952 | 16,108 | ||
Property, plant, and equipment, net(a) ................................................................................................................... | 42,602 | 21,147 | ||
Finance lease right-of-use assets .......................................................................................................................... | 1,260 | 1,686 | ||
Intangible assets, net ............................................................................................................................................ | 1,548 | 2,211 | ||
Digital assets ......................................................................................................................................................... | 1,637 | 1,749 | ||
Goodwill ............................................................................................................................................................... | 11,809 | 11,129 | ||
Deferred tax assets ................................................................................................................................................ | 141 | 696 | ||
Other assets ........................................................................................................................................................... | 2,130 | 2,336 | ||
Total assets ............................................................................................................................................... | $92,079 | $57,062 | ||
Liabilities, Redeemable Convertible Preferred Stock, and Shareholders’ Equity | ||||
Current liabilities | ||||
Accounts payable ........................................................................................................................................... | 11,792 | 4,413 | ||
Deferred revenue, current ............................................................................................................................. | 6,111 | 5,498 | ||
Debt and finance leases, current (related party of $455 and $- at December 31, 2025 and 2024, respectively) .............................................................................................................................................. | 928 | 372 | ||
Accrued expenses and other current liabilities .............................................................................................. | 2,569 | 1,508 | ||
Total current liabilities ................................................................................................................................ | 21,400 | 11,791 | ||
Long-term liabilities ............................................................................................................................................. | ||||
Deferred revenue, net of current .......................................................................................................................... | 6,005 | 4,681 | ||
Debt and finance leases, net of current (related party of $4,052 and $- at December 31, 2025 and 2024, respectively) .................................................................................................................................................... | 21,968 | 13,421 | ||
Other liabilities ..................................................................................................................................................... | 1,381 | 1,365 | ||
Total liabilities .......................................................................................................................................... | 50,754 | 31,258 | ||
Commitments and contingencies (Note 17) | ||||
Redeemable convertible preferred stock | ||||
Redeemable convertible preferred stock, par value $0.001; 2,351 and 1,997 shares issued; 2,046 and 1,748 shares outstanding as of December 31, 2025 and 2024, respectively ............................................. | 38,752 | 20,941 | ||
Shareholders’ equity | ||||
Class A common stock, par value $0.001; 2,036 and 1,832 shares issued; 1,954 and 1,832 shares outstanding as of December 31, 2025 and 2024, respectively .................................................................. | 3 | 2 | ||
Class B common stock, par value $0.001; 644 and 768 shares issued and outstanding as of December 31, 2025 and 2024, respectively ................................................................................................................ | 1 | 1 | ||
Class C common stock, par value $0.001; 482 and 421 shares issued and outstanding as of December 31, 2025 and 2024, respectively ................................................................................................................ | 0 | 0 | ||
Class D common stock, par value $0.0001; no shares issued and outstanding as of December 31, 2025 and 2024, respectively ............................................................................................................................... | — | — | ||
Additional paid-in capital ..................................................................................................................................... | 37,706 | 35,865 | ||
Accumulated deficit ............................................................................................................................................. | (37,035) | (32,098) | ||
Accumulated other comprehensive income ......................................................................................................... | 1,898 | 1,093 | ||
Total shareholders’ equity ...................................................................................................................... | 2,573 | 4,863 | ||
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity ....................... | $92,079 | $57,062 | ||
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Revenue ........................................................................................ | $18,674 | $14,015 | $10,387 | ||
Costs and expenses ...................................................................... | |||||
Cost of revenue ............................................................................ | 9,451 | 7,996 | 6,110 | ||
Research and development .......................................................... | 8,643 | 3,464 | 2,105 | ||
Selling, general, and administrative ............................................. | 2,644 | 1,813 | 1,665 | ||
Restructuring charges ................................................................... | 487 | 213 | 237 | ||
Impairment ................................................................................... | 38 | 63 | 3,775 | ||
Total costs and expenses ........................................................... | 21,263 | 13,549 | 13,892 | ||
Income (loss) from operations .................................................... | (2,589) | 466 | (3,505) | ||
Interest expense (related party of $66, $-, and $- for December 31, 2025, 2024, and 2023, respectively) ..................................... | (1,945) | (1,580) | (1,693) | ||
Interest income ............................................................................... | 492 | 371 | 249 | ||
Other income (expense), net ........................................................... | (177) | 985 | (42) | ||
Income (loss) before income taxes .............................................. | (4,219) | 242 | (4,991) | ||
Provision for (benefit from) income taxes ..................................... | 718 | (549) | (363) | ||
Net income (loss) .......................................................................... | $(4,937) | $791 | $(4,628) | ||
Net income (loss) attributable to shareholders - basic ................. | $(4,937) | $18 | $(4,628) | ||
Net income (loss) attributable to shareholders - diluted .............. | $(4,937) | $21 | $(4,628) | ||
Net income (loss) per share of common stock attributable to common shareholders | |||||
Basic ............................................................................................... | $(1.69) | $0.01 | $(1.68) | ||
Diluted ............................................................................................ | $(1.69) | $0.00 | $(1.68) | ||
Weighted average shares used in computing net income (loss) per share of common stock | |||||
Basic ............................................................................................... | 2,926 | 2,848 | 2,759 | ||
Diluted ............................................................................................ | 2,926 | 9,956 | 2,759 | ||
Year Ended December 31, | ||||||
2025 | 2024 | 2023 | ||||
Net income (loss) ......................................................................... | $(4,937) | $791 | $(4,628) | |||
Other comprehensive income (loss) | ||||||
Change in foreign currency translation adjustments, net of tax .... | 805 | (391) | 222 | |||
Unrealized gains (losses) on marketable securities, net of tax ...... | 0 | (1) | 1 | |||
Other comprehensive income (loss) .............................................. | 805 | (392) | 223 | |||
Comprehensive income (loss) .................................................... | $(4,132) | $399 | $(4,405) | |||
Redeemable Convertible Preferred Stock | Common Stock | |||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||
Balances at December 31, 2022 .................................... | 136 | $7,239 | 2,742 | $3 | $35,275 | $(28,757) | $1,262 | $7,783 | ||||||||
Share-based compensation ............................................... | — | 3 | — | — | 784 | — | — | 784 | ||||||||
Issuance of redeemable convertible preferred stock ........ | 750 | 750 | — | — | — | — | — | — | ||||||||
Common stock issued, net of tax withholding ................. | — | — | 249 | 0 | (41) | — | — | (41) | ||||||||
Repurchase of common stock .......................................... | — | — | (11) | 0 | (170) | — | — | (170) | ||||||||
Net loss ............................................................................. | — | — | — | — | — | (4,628) | — | (4,628) | ||||||||
Other comprehensive income (loss) ................................. | — | — | — | — | — | — | 223 | 223 | ||||||||
Balances at December 31, 2023 .................................... | 886 | $7,992 | 2,980 | $3 | $35,848 | $(33,385) | $1,485 | $3,951 | ||||||||
Adjustment for prior periods from adoption of ASU 2023-08 ....................................................................... | — | — | — | — | — | 496 | — | 496 | ||||||||
Share-based compensation .............................................. | — | — | — | — | 914 | — | — | 914 | ||||||||
Issuance of redeemable convertible preferred stock ........ | 862 | 13,001 | — | — | — | — | — | — | ||||||||
Common stock issued, net of tax withholding ................. | — | — | 75 | 0 | 72 | — | — | 72 | ||||||||
Repurchase of common and redeemable convertible preferred stock ............................................................. | 0 | (21) | (46) | 0 | (1,000) | — | — | (1,000) | ||||||||
Conversion of redeemable convertible preferred stock to common stock .......................................................... | 0 | (31) | 14 | 0 | 31 | — | — | 31 | ||||||||
Net income ...................................................................... | — | — | — | — | — | 791 | — | 791 | ||||||||
Other comprehensive income (loss) ................................. | — | — | — | — | — | — | (392) | (392) | ||||||||
Balances at December 31, 2024 .................................... | 1,748 | $20,941 | 3,023 | $3 | $35,865 | $(32,098) | $1,093 | $4,863 | ||||||||
Share-based compensation .............................................. | — | — | — | — | 2,087 | — | — | 2,087 | ||||||||