SPX Technologies (SPXC) posts strong 2025 results and issues bullish 2026 guidance
SPX Technologies reported strong fourth quarter and full-year 2025 growth, driven by its HVAC and Detection & Measurement businesses. Fourth quarter revenue reached $637.3 million, up 19.4% from 2024, with GAAP income from continuing operations of $78.2 million and GAAP EPS of $1.54. Adjusted EPS was $1.88 and adjusted EBITDA was $142.0 million, both above 20% year-over-year growth.
For 2025, revenue rose 14.2% to $2,265.1 million and GAAP EPS from continuing operations increased to $5.06, while adjusted EPS climbed to $6.76. Adjusted EBITDA grew to $507.4 million with margins improving to 22.4%. Cash generation remained solid, with net operating cash flow from continuing operations of $335.6 million and adjusted free cash flow of $294.3 million.
The balance sheet strengthened as total debt declined to $501.6 million and total cash increased to $366.0 million. For 2026, SPX guides revenue to $2.535–$2.605 billion, adjusted EBITDA to $590–$620 million, and adjusted EPS to $7.60–$8.00, all implying further double-digit growth at the midpoint, supported by acquisitions and continued demand in core markets.
Positive
- Strong double-digit growth and improving profitability: 2025 revenue rose 14.2% to $2.27 billion, adjusted EPS increased 21.1% to $6.76, and adjusted EBITDA grew 20.5% to $507.4 million with margins expanding to 22.4%.
Negative
- None.
Insights
SPX delivers double‑digit growth in 2025 and targets another strong year in 2026.
SPX Technologies posted 2025 revenue of $2,265.1 million, up 14.2%, with GAAP EPS from continuing operations rising to $5.06 and adjusted EPS reaching $6.76. Adjusted EBITDA increased to $507.4 million, with margin expansion to 22.4%, indicating better operating efficiency.
Both core segments contributed: HVAC revenue grew 11.2% and Detection & Measurement 20.6% for 2025, supported by acquisitions such as KTS, Ingénia, Sigma & Omega and healthy organic demand. Segment income margins in both areas moved into the mid‑20% range, reflecting scale benefits and more favorable mix.
Cash generation and leverage trends are constructive. Net operating cash flow from continuing operations was $335.6 million, while total debt declined to $501.6 million and cash increased to $366.0 million as of December 31, 2025. For 2026, management guides revenue to $2.535–$2.605 billion, adjusted EBITDA to $590–$620 million, and adjusted EPS to $7.60–$8.00, all implying double‑digit growth at the midpoint if executed as planned.
8-K Event Classification
| (State or other jurisdiction | (Commission | (IRS Employer | ||||||||||||
| of incorporation) | File Number) | Identification No.) | ||||||||||||
| Title of each class | Trading Symbols(s) | Name of each exchange on which registered | ||||||
| Exhibit Number | Description | |||||||
| 99.1 | Press Release issued February 24, 2026, furnished solely pursuant to Item 2.02 of Form 8-K | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| SPX TECHNOLOGIES, INC. | ||||||||
| (Registrant) | ||||||||
| Date: February 24, 2026 | By: | /s/ MARK A. CARANO | ||||||
| Mark A. Carano | ||||||||
| Vice President, Chief Financial Officer and Treasurer | ||||||||
| ($ millions, except per share amounts) | Q4 2025 | Q4 2024 | FY 2025 | FY 2024 | ||||||||||||||||||||||
Revenue | $ | 637.3 | $ | 533.7 | $ | 2,265.1 | $ | 1,983.9 | ||||||||||||||||||
Operating income | 100.1 | 90.2 | 350.4 | 308.3 | ||||||||||||||||||||||
Income from continuing operations | 78.2 | 56.5 | 245.5 | 201.8 | ||||||||||||||||||||||
| GAAP EPS | 1.54 | 1.19 | 5.06 | 4.29 | ||||||||||||||||||||||
Consolidated segment income* | $ | 156.4 | $ | 129.4 | $ | 548.8 | $ | 460.6 | ||||||||||||||||||
Adjusted operating income* | 134.8 | 110.0 | 479.7 | 394.7 | ||||||||||||||||||||||
Adjusted EBITDA* | 142.0 | 116.1 | 507.4 | 421.0 | ||||||||||||||||||||||
| Adjusted EBITDA %* | 22.3 | % | 21.8 | % | 22.4 | % | 21.2 | % | ||||||||||||||||||
| Adjusted EPS* | $ | 1.88 | $ | 1.51 | $ | 6.76 | $ | 5.58 | ||||||||||||||||||
| Net operating cash flow from continuing operations | $ | 195.8 | $ | 166.7 | $ | 335.6 | $ | 313.1 | ||||||||||||||||||
| Capital expenditures | (68.5) | (9.8) | (92.1) | (38.0) | ||||||||||||||||||||||
| Adjusted free cash flow* | 130.1 | 151.5 | 294.3 | 283.8 | ||||||||||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||||||||||||||
| ($ millions) | Q4 2025 | Q4 2024 | Q4 2025 | Q4 2024 | ||||||||||||||||||||||
Revenue | $ | 431.1 | $ | 370.5 | $ | 1,518.2 | $ | 1,364.7 | ||||||||||||||||||
•Organic | 10.3 | % | 6.1 | % | ||||||||||||||||||||||
•Inorganic | 5.5 | % | 5.1 | % | ||||||||||||||||||||||
•Currency | 0.6 | % | — | % | ||||||||||||||||||||||
Total Growth | 16.4 | % | 11.2 | % | ||||||||||||||||||||||
Segment income | $ | 108.5 | $ | 91.8 | $ | 372.6 | $ | 323.9 | ||||||||||||||||||
| as a percent of revenues | 25.2 | % | 24.8 | % | 24.5 | % | 23.7 | % | ||||||||||||||||||
| Change in bps | 40bps | 80bps | ||||||||||||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||||||||||||||
| ($ millions) | Q4 2025 | Q4 2024 | Q4 2025 | Q4 2024 | ||||||||||||||||||||||
Revenue | $ | 206.2 | $ | 163.2 | $ | 746.9 | $ | 619.2 | ||||||||||||||||||
•Organic | 1.7 | % | 6.3 | % | ||||||||||||||||||||||
•Inorganic | 23.2 | % | 13.8 | % | ||||||||||||||||||||||
•Currency | 1.4 | % | 0.5 | % | ||||||||||||||||||||||
Total Growth | 26.3 | % | 20.6 | % | ||||||||||||||||||||||
Segment income | $ | 47.9 | $ | 37.6 | $ | 176.2 | $ | 136.7 | ||||||||||||||||||
| as a percent of revenues | 23.2 | % | 23.0 | % | 23.6 | % | 22.1 | % | ||||||||||||||||||
| Change in bps | 20bps | 150bps | ||||||||||||||||||||||||
| ($ millions) | Q4 2025 | Q4 2024 | ||||||||||||
Total debt | $ | 501.6 | $ | 614.7 | ||||||||||
Total cash | 366.0 | 161.4 | ||||||||||||
| Revenue | Segment Income Margin % | Adjusted EPS* | Adjusted EBITDA*/% | |||||||||||
| HVAC | $1,800-$1,840 million ($1,518 million prior) | 24.50%-25.00% (24.50% prior) | ||||||||||||
| Detection & Measurement | $735-$765 million ($747 million prior) | 24.75%-25.25% (23.60% prior) | ||||||||||||
| Total SPX Adjusted | $2.535-$2.605 billion ($2.265 billion prior) | 24.60%-25.10% (24.20% prior) | $7.60-$8.00 ($6.76 prior) | $590-$620 million / 23.25%-23.75% ($507 million / 22.40% prior) | ||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||||||||||||
| (Unaudited; in millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||
| Revenues | $ | 637.3 | $ | 533.7 | $ | 2,265.1 | $ | 1,983.9 | |||||||||||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||||||||||||||
| Cost of products sold | 383.9 | 315.6 | 1,347.4 | 1,184.5 | |||||||||||||||||||||||||||||||
| Selling, general and administrative | 133.2 | 108.9 | 477.6 | 414.6 | |||||||||||||||||||||||||||||||
| Selling, general and administrative — intangible amortization | 18.5 | 16.3 | 87.4 | 64.5 | |||||||||||||||||||||||||||||||
| Special charges, net | 0.9 | 2.7 | 1.1 | 3.6 | |||||||||||||||||||||||||||||||
| Impairment of intangible assets | 0.7 | — | 0.7 | — | |||||||||||||||||||||||||||||||
| Other operating expense | — | — | 0.5 | 8.4 | |||||||||||||||||||||||||||||||
| Operating income | 100.1 | 90.2 | 350.4 | 308.3 | |||||||||||||||||||||||||||||||
| Other income (expense), net | 11.1 | (2.2) | 8.5 | (9.3) | |||||||||||||||||||||||||||||||
| Interest expense | (8.2) | (11.0) | (48.1) | (45.7) | |||||||||||||||||||||||||||||||
| Interest income | 1.8 | 0.9 | 4.8 | 2.1 | |||||||||||||||||||||||||||||||
| Loss on amendment/refinancing of senior credit agreement | — | — | (1.5) | — | |||||||||||||||||||||||||||||||
| Income from continuing operations before income taxes | 104.8 | 77.9 | 314.1 | 255.4 | |||||||||||||||||||||||||||||||
| Income tax provision | (26.6) | (21.4) | (68.6) | (53.6) | |||||||||||||||||||||||||||||||
| Income from continuing operations | 78.2 | 56.5 | 245.5 | 201.8 | |||||||||||||||||||||||||||||||
| Income (loss) from discontinued operations, net of tax | — | — | — | — | |||||||||||||||||||||||||||||||
| Income (loss) on disposition of discontinued operations, net of tax | (0.3) | 0.6 | (1.5) | (1.3) | |||||||||||||||||||||||||||||||
| Income (loss) from discontinued operations, net of tax | (0.3) | 0.6 | (1.5) | (1.3) | |||||||||||||||||||||||||||||||
| Net income | $ | 77.9 | $ | 57.1 | $ | 244.0 | $ | 200.5 | |||||||||||||||||||||||||||
| Basic income per share of common stock: | |||||||||||||||||||||||||||||||||||
| Income from continuing operations | $ | 1.57 | $ | 1.22 | $ | 5.13 | $ | 4.37 | |||||||||||||||||||||||||||
| Income (loss) from discontinued operations | (0.01) | 0.01 | (0.03) | (0.03) | |||||||||||||||||||||||||||||||
| Net income per share | $ | 1.56 | $ | 1.23 | $ | 5.10 | $ | 4.34 | |||||||||||||||||||||||||||
| Weighted-average number of common shares outstanding — basic | 49.848 | 46.360 | 47.830 | 46.187 | |||||||||||||||||||||||||||||||
| Diluted income per share of common stock: | |||||||||||||||||||||||||||||||||||
| Income from continuing operations | $ | 1.54 | $ | 1.19 | $ | 5.06 | $ | 4.29 | |||||||||||||||||||||||||||
| Income (loss) from discontinued operations | — | 0.01 | (0.03) | (0.03) | |||||||||||||||||||||||||||||||
| Net income per share | $ | 1.54 | $ | 1.20 | $ | 5.03 | $ | 4.26 | |||||||||||||||||||||||||||
| Weighted-average number of common shares outstanding — diluted | 50.627 | 47.366 | 48.511 | 47.078 | |||||||||||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited; in millions) | |||||||||||
| December 31, 2025 | December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and equivalents | $ | 364.0 | $ | 156.9 | |||||||
| Accounts receivable, net | 357.2 | 313.6 | |||||||||
| Contract assets | 65.0 | 11.3 | |||||||||
| Inventories, net | 302.2 | 271.0 | |||||||||
| Other current assets | 55.3 | 31.5 | |||||||||
| Total current assets | 1,143.7 | 784.3 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 26.9 | 23.5 | |||||||||
| Buildings and leasehold improvements | 167.9 | 113.3 | |||||||||
| Machinery and equipment | 338.1 | 308.1 | |||||||||
| 532.9 | 444.9 | ||||||||||
| Accumulated depreciation | (242.1) | (226.9) | |||||||||
| Property, plant and equipment, net | 290.8 | 218.0 | |||||||||
| Goodwill | 1,043.4 | 834.5 | |||||||||
| Intangibles, net | 868.2 | 703.0 | |||||||||
| Other assets | 250.2 | 164.1 | |||||||||
| Deferred income taxes | 2.2 | 2.4 | |||||||||
| Assets of DBT and Heat Transfer | 6.1 | 8.2 | |||||||||
| TOTAL ASSETS | $ | 3,604.6 | $ | 2,714.5 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 145.2 | $ | 128.1 | |||||||
| Contract liabilities | 115.8 | 62.3 | |||||||||
| Accrued expenses | 185.2 | 170.8 | |||||||||
| Income taxes payable | 10.0 | 19.4 | |||||||||
| Short-term debt | 1.4 | 10.1 | |||||||||
| Current maturities of long-term debt | 3.5 | 27.6 | |||||||||
| Total current liabilities | 461.1 | 418.3 | |||||||||
| Long-term debt | 496.7 | 577.0 | |||||||||
| Deferred and other income taxes | 149.7 | 97.8 | |||||||||
| Other long-term liabilities | 245.5 | 224.2 | |||||||||
| Liabilities of DBT and Heat Transfer | 14.1 | 12.8 | |||||||||
| Total long-term liabilities | 906.0 | 911.8 | |||||||||
| Stockholders' equity: | |||||||||||
| Common stock | 0.6 | 0.5 | |||||||||
| Paid-in capital | 1,938.2 | 1,373.5 | |||||||||
| Retained earnings | 482.8 | 238.8 | |||||||||
| Accumulated other comprehensive income | 260.5 | 223.6 | |||||||||
| Common stock in treasury | (444.6) | (452.0) | |||||||||
| Total stockholders' equity | 2,237.5 | 1,384.4 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,604.6 | $ | 2,714.5 | |||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RESULTS OF REPORTABLE SEGMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | Δ | %/bps | December 31, 2025 | December 31, 2024 | Δ | %/bps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HVAC reportable segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 431.1 | $ | 370.5 | $ | 60.6 | 16.4% | $ | 1,518.2 | $ | 1,364.7 | $ | 153.5 | 11.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of products sold | 262.0 | 228.6 | 33.4 | 923.8 | 843.8 | 80.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expense | 60.6 | 50.1 | 10.5 | 221.8 | 197.0 | 24.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income | $ | 108.5 | $ | 91.8 | $ | 16.7 | 18.2% | $ | 372.6 | $ | 323.9 | $ | 48.7 | 15.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 25.2 | % | 24.8 | % | 40bps | 24.5 | % | 23.7 | % | 80bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Detection & Measurement reportable segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 206.2 | $ | 163.2 | $ | 43.0 | 26.3% | $ | 746.9 | $ | 619.2 | $ | 127.7 | 20.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of products sold | 117.9 | 87.0 | 30.9 | 418.2 | 338.9 | 79.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expense | 40.4 | 38.6 | 1.8 | 152.5 | 143.6 | 8.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income | $ | 47.9 | $ | 37.6 | $ | 10.3 | 27.4% | $ | 176.2 | $ | 136.7 | $ | 39.5 | 28.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 23.2 | % | 23.0 | % | 20bps | 23.6 | % | 22.1 | % | 150bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated Revenues | $ | 637.3 | $ | 533.7 | $ | 103.6 | 19.4% | $ | 2,265.1 | $ | 1,983.9 | $ | 281.2 | 14.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated Operating Income | 100.1 | 90.2 | 9.9 | 11.0% | 350.4 | 308.3 | 42.1 | 13.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 15.7 | % | 16.9 | % | -120bps | 15.5 | % | 15.5 | % | 0bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated Segment Income | 156.4 | 129.4 | 27.0 | 20.9% | 548.8 | 460.6 | 88.2 | 19.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 24.5 | % | 24.2 | % | 30bps | 24.2 | % | 23.2 | % | 100bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated operating income | $ | 100.1 | $ | 90.2 | $ | 9.9 | $ | 350.4 | $ | 308.3 | $ | 42.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exclude: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate expense | 19.5 | 15.3 | 4.2 | 59.2 | 53.6 | 5.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and integration-related costs (1) | 7.9 | 0.9 | 7.0 | 28.9 | 7.2 | 21.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term incentive compensation expense | 4.9 | 4.0 | 0.9 | 16.7 | 15.0 | 1.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets (2) | 22.4 | 16.3 | 6.1 | 91.3 | 64.5 | 26.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of intangible assets | 0.7 | — | 0.7 | 0.7 | — | 0.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special charges, net | 0.9 | 2.7 | (1.8) | 1.1 | 3.6 | (2.5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating expense (3) | — | — | — | 0.5 | 8.4 | (7.9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated segment income | $ | 156.4 | $ | 129.4 | $ | 27.0 | 20.9% | $ | 548.8 | $ | 460.6 | $ | 88.2 | 19.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 24.5 | % | 24.2 | % | 30bps | 24.2 | % | 23.2 | % | 100bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Represents certain acquisition and integration-related costs incurred of $7.9 and $28.9 during the three and twelve months ended December 31, 2025, respectively, and $0.9 and $7.2 during the three and twelve months ended December 31, 2024, respectively. The three and twelve months ended December 31, 2025 includes amortization of a deferred compensation asset acquired in connection with the Kranze Technology Solutions (“KTS”) acquisition of $6.8 and $24.2, respectively. Additionally, the three and twelve months ended December 31, 2025 includes additional “Cost of products sold” related to the step-up of inventory (to fair value) acquired in connection with the KTS acquisition of $0.1 and $1.4, respectively, and the Sigma Heating and Cooling and Omega Heat Pump (“Sigma & Omega”) acquisition of $0.0 and $0.1, respectively. The twelve months ended December 31, 2024 includes $1.8 of additional “Cost of products sold” related to the step-up of inventory (to fair value) associated with the acquisition of Ingénia Technologies, Inc. (“Ingénia”). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and “Cost of products sold.” | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) For the twelve months ended December 31, 2024, represents a charge of $8.4 associated with a settlement with the seller of ULC Technologies (“ULC”) regarding additional contingent consideration. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | |||||||||||||||||||||||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||
| Cash flows from (used in) operating activities: | |||||||||||||||||||||||||||||||||||
| Net income | $ | 77.9 | $ | 57.1 | $ | 244.0 | $ | 200.5 | |||||||||||||||||||||||||||
| Less: Gain (loss) from discontinued operations, net of tax | (0.3) | 0.6 | (1.5) | (1.3) | |||||||||||||||||||||||||||||||
| Income from continuing operations | 78.2 | 56.5 | 245.5 | 201.8 | |||||||||||||||||||||||||||||||
| Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities: | |||||||||||||||||||||||||||||||||||
| Special charges, net | 0.9 | 2.7 | 1.1 | 3.6 | |||||||||||||||||||||||||||||||
| (Gain) loss on change in value of equity security | (18.5) | — | (23.0) | 4.2 | |||||||||||||||||||||||||||||||
| Loss on amendment/refinancing of senior credit agreement | — | — | 1.5 | — | |||||||||||||||||||||||||||||||
| Amortization of compensation expense related to acquisition | 6.8 | — | 24.2 | — | |||||||||||||||||||||||||||||||
| Impairment of intangible assets | 0.7 | — | 0.7 | — | |||||||||||||||||||||||||||||||
| Deferred and other income taxes | 11.3 | (9.6) | 26.1 | (15.1) | |||||||||||||||||||||||||||||||
| Depreciation and amortization | 30.7 | 23.7 | 122.6 | 91.6 | |||||||||||||||||||||||||||||||
| Pension and other employee benefits | 7.8 | 5.6 | 19.9 | 15.4 | |||||||||||||||||||||||||||||||
| Long-term incentive compensation | 4.9 | 4.0 | 16.7 | 15.0 | |||||||||||||||||||||||||||||||
| Other, net | 3.3 | (4.5) | 2.9 | (8.7) | |||||||||||||||||||||||||||||||
| Changes in operating assets and liabilities, net of effects from acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||
| Accounts receivable and other assets | 13.1 | 46.3 | (81.8) | 2.1 | |||||||||||||||||||||||||||||||
| Contribution related to employee retention agreements for acquisition | — | — | (46.5) | — | |||||||||||||||||||||||||||||||
| Inventories | 28.9 | 23.2 | 2.8 | 9.1 | |||||||||||||||||||||||||||||||
| Accounts payable, accrued expenses and other | 27.9 | 19.5 | 24.7 | (4.3) | |||||||||||||||||||||||||||||||
| Cash spending on restructuring actions | (0.2) | (0.7) | (1.8) | (1.6) | |||||||||||||||||||||||||||||||
| Net cash from continuing operations | 195.8 | 166.7 | 335.6 | 313.1 | |||||||||||||||||||||||||||||||
| Net cash used in discontinued operations | (0.6) | (0.2) | (2.3) | (27.2) | |||||||||||||||||||||||||||||||
| Net cash from operating activities | 195.2 | 166.5 | 333.3 | 285.9 | |||||||||||||||||||||||||||||||
| Cash flows from (used in) investing activities: | |||||||||||||||||||||||||||||||||||
| Proceeds/borrowings (repayments) related to company-owned life insurance policies, net | 6.4 | (1.0) | (23.9) | 41.9 | |||||||||||||||||||||||||||||||
| Proceeds from asset sales and other | — | 3.6 | — | 3.6 | |||||||||||||||||||||||||||||||
| Business acquisitions, net of cash acquired | 0.3 | — | (445.0) | (292.0) | |||||||||||||||||||||||||||||||
| Capital expenditures | (68.5) | (9.8) | (92.1) | (38.0) | |||||||||||||||||||||||||||||||
| Net cash used in continuing operations | (61.8) | (7.2) | (561.0) | (284.5) | |||||||||||||||||||||||||||||||
| Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||||||||||||||||||||||
| Net cash used in investing activities | (61.8) | (7.2) | (561.0) | (284.5) | |||||||||||||||||||||||||||||||
| Cash flows from (used in) financing activities: | |||||||||||||||||||||||||||||||||||
| Borrowings under senior credit facilities | — | 4.6 | 978.0 | 384.8 | |||||||||||||||||||||||||||||||
| Repayments under senior credit facilities | — | (89.8) | (1,082.6) | (321.8) | |||||||||||||||||||||||||||||||
| Borrowings under trade receivables arrangement | — | 55.0 | 280.0 | 272.0 | |||||||||||||||||||||||||||||||
| Repayments under trade receivables arrangement | — | (93.0) | (289.0) | (279.0) | |||||||||||||||||||||||||||||||
| Net borrowings (repayments) under other financing arrangements | — | (0.4) | 0.1 | (1.2) | |||||||||||||||||||||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | 0.9 | (0.2) | (7.4) | 0.9 | |||||||||||||||||||||||||||||||
| Proceeds of issuance of common stock in underwritten public offering, net of offering costs of $23.9 | — | — | 551.1 | — | |||||||||||||||||||||||||||||||
| Financing fees paid | — | — | (4.7) | (2.6) | |||||||||||||||||||||||||||||||
| Net cash from (used in) continuing operations | 0.9 | (123.8) | 425.5 | 53.1 | |||||||||||||||||||||||||||||||
| Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||||||||||||||||||||||
| Net cash from (used in) financing activities | 0.9 | (123.8) | 425.5 | 53.1 | |||||||||||||||||||||||||||||||
| Change in cash and equivalents due to changes in foreign currency exchange rates | 0.3 | (3.5) | 6.8 | 2.0 | |||||||||||||||||||||||||||||||
| Net change in cash and equivalents | 134.6 | 32.0 | 204.6 | 56.5 | |||||||||||||||||||||||||||||||
| Consolidated cash and equivalents, beginning of period | 231.4 | 129.4 | 161.4 | 104.9 | |||||||||||||||||||||||||||||||
| Consolidated cash and equivalents, end of period | $ | 366.0 | $ | 161.4 | $ | 366.0 | $ | 161.4 | |||||||||||||||||||||||||||
| Twelve months ended | |||||||||||
| December 31, 2025 | December 31, 2024 | ||||||||||
| Components of cash and equivalents: | |||||||||||
| Cash and equivalents | $ | 364.0 | $ | 156.9 | |||||||
| Cash and equivalents included in assets of DBT and Heat Transfer | 2.0 | 4.5 | |||||||||
| Total cash and equivalents | $ | 366.0 | $ | 161.4 | |||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
| CASH AND DEBT RECONCILIATION | ||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||
| Twelve months ended | ||||||||||||||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||||||||
| Beginning cash and equivalents | $ | 161.4 | ||||||||||||||||||||||||||||||
| Cash from continuing operations | 335.6 | |||||||||||||||||||||||||||||||
| Capital expenditures | (92.1) | |||||||||||||||||||||||||||||||
| Repayments related to company-owned life insurance policies, net | (23.9) | |||||||||||||||||||||||||||||||
| Business acquisitions, net of cash acquired | (445.0) | |||||||||||||||||||||||||||||||
| Borrowings under senior credit facilities | 978.0 | |||||||||||||||||||||||||||||||
| Repayments under senior credit facilities | (1,082.6) | |||||||||||||||||||||||||||||||
| Borrowings under trade receivables agreement | 280.0 | |||||||||||||||||||||||||||||||
| Repayments under trade receivables agreement | (289.0) | |||||||||||||||||||||||||||||||
| Net borrowings under other financing arrangements | 0.1 | |||||||||||||||||||||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (7.4) | |||||||||||||||||||||||||||||||
Proceeds of issuance of common stock in underwritten public offering, net of offering costs of $23.9 | 551.1 | |||||||||||||||||||||||||||||||
| Financing fees paid | (4.7) | |||||||||||||||||||||||||||||||
| Cash used in discontinued operations | (2.3) | |||||||||||||||||||||||||||||||
| Change in cash due to changes in foreign currency exchange rates | 6.8 | |||||||||||||||||||||||||||||||
| Ending cash and equivalents | $ | 366.0 | ||||||||||||||||||||||||||||||
| Debt at | Debt at | |||||||||||||||||||||||||||||||
| December 31, 2024 | Borrowings | Repayments | Other | December 31, 2025 | ||||||||||||||||||||||||||||
| Revolving loans | $ | 80.0 | $ | 478.0 | $ | (558.0) | $ | — | $ | — | ||||||||||||||||||||||
| Term loans | 524.6 | 500.0 | (524.6) | — | 500.0 | |||||||||||||||||||||||||||
| Trade receivables financing arrangement | 9.0 | 280.0 | (289.0) | — | — | |||||||||||||||||||||||||||
| Other indebtedness | 2.3 | 0.6 | (0.5) | 0.1 | 2.5 | |||||||||||||||||||||||||||
| Less: Deferred financing costs associated with the term loans | (1.2) | — | — | 0.3 | (0.9) | |||||||||||||||||||||||||||
| Totals | $ | 614.7 | $ | 1,258.6 | $ | (1,372.1) | $ | 0.4 | $ | 501.6 | ||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
| ORGANIC REVENUE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three months ended December 31, 2025 | |||||||||||||||||||||||
| HVAC | Detection & Measurement | Consolidated | |||||||||||||||||||||
| Net Revenue Growth | 16.4 | % | 26.3 | % | 19.4 | % | |||||||||||||||||
| Exclude: Foreign Currency | 0.6 | % | 1.4 | % | 0.9 | % | |||||||||||||||||
| Exclude: Acquisitions | 5.5 | % | 23.2 | % | 10.9 | % | |||||||||||||||||
| Organic Revenue Growth | 10.3 | % | 1.7 | % | 7.6 | % | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
| ORGANIC REVENUE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Twelve months ended December 31, 2025 | |||||||||||||||||||||||
| HVAC | Detection & Measurement | Consolidated | |||||||||||||||||||||
| Net Revenue Growth | 11.2 | % | 20.6 | % | 14.2 | % | |||||||||||||||||
| Exclude: Foreign Currency | — | % | 0.5 | % | 0.1 | % | |||||||||||||||||
| Exclude: Acquisitions | 5.1 | % | 13.8 | % | 7.8 | % | |||||||||||||||||
| Organic Revenue Growth | 6.1 | % | 6.3 | % | 6.3 | % | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||||||||||||
| Operating income | $ | 100.1 | $ | 90.2 | $ | 350.4 | $ | 308.3 | ||||||||||||||||||||||||||||||
| Exclude: | ||||||||||||||||||||||||||||||||||||||
Acquisition and integration-related costs (1) | (10.7) | (3.5) | (35.7) | (13.5) | ||||||||||||||||||||||||||||||||||
Other operating expense (2) | — | — | — | (8.4) | ||||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets (3) | (22.4) | (16.3) | (91.3) | (64.5) | ||||||||||||||||||||||||||||||||||
Long-term incentive compensation expense (4) | (0.9) | — | (1.6) | — | ||||||||||||||||||||||||||||||||||
Impairment of intangible assets (5) | (0.7) | — | (0.7) | — | ||||||||||||||||||||||||||||||||||
| Adjusted operating income | $ | 134.8 | $ | 110.0 | $ | 479.7 | $ | 394.7 | ||||||||||||||||||||||||||||||
| as a percent of revenues | 21.2 | % | 20.6 | % | 21.2 | % | 19.9 | % | ||||||||||||||||||||||||||||||
(1) For the three and twelve months ended December 31, 2025, represents (i) certain acquisition and integration-related costs of $3.8 and $10.0, respectively, (ii) amortization of a deferred compensation asset of $6.8 and $24.2, respectively, related to the KTS acquisition, and (iii) additional inventory step-up charges of $0.1 and $1.4, respectively, related to the KTS acquisition, and $0.0 and $0.1, respectively, related to the Sigma & Omega acquisition. For the three and twelve months ended December 31, 2024, represents certain acquisition and integration-related costs of $3.5 and $11.7, respectively, inclusive of special charges of $1.3 and $1.3, respectively, and for the twelve months ended December 31, 2024, an inventory step-up charge related to the Ingénia acquisition of $1.8. | ||||||||||||||||||||||||||||||||||||||
(2) For the twelve months ended December 31, 2024, represents a charge of $8.4 associated with a settlement with the seller of ULC regarding additional contingent consideration. | ||||||||||||||||||||||||||||||||||||||
(3) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and “Cost of products sold.” | ||||||||||||||||||||||||||||||||||||||
(4) During the three and twelve months ended December 31, 2025, represents the removal of charges of $0.9 and $1.6, respectively, for acceleration of non-cash long-term incentive compensation expense incurred as a result of immediate award vesting. | ||||||||||||||||||||||||||||||||||||||
(5) Represents non-cash charges related to the impairment of the indefinite-lived trademark associated with ULC. | ||||||||||||||||||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended December 31, 2025 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 156.4 | $ | — | $ | 156.4 | |||||||||||
Corporate expense (1) | (19.5) | 2.8 | (16.7) | ||||||||||||||
Acquisition and integration-related costs (2) | (7.9) | 7.9 | — | ||||||||||||||
Long-term incentive compensation expense (3) | (4.9) | 0.9 | (4.0) | ||||||||||||||
Amortization of intangible assets (4) | (22.4) | 22.4 | — | ||||||||||||||
Impairment of intangible assets (5) | (0.7) | 0.7 | — | ||||||||||||||
| Special charges, net | (0.9) | — | (0.9) | ||||||||||||||
| Operating income | 100.1 | 34.7 | 134.8 | ||||||||||||||
Other income (expense), net (6) | 11.1 | (12.2) | (1.1) | ||||||||||||||
| Interest expense, net | (6.4) | — | (6.4) | ||||||||||||||
| Income from continuing operations before income taxes | 104.8 | 22.5 | 127.3 | ||||||||||||||
Income tax provision (7) | (26.6) | (5.4) | (32.0) | ||||||||||||||
| Income from continuing operations | 78.2 | 17.1 | 95.3 | ||||||||||||||
| Diluted shares outstanding | 50.627 | 50.627 | |||||||||||||||
| Earnings per share from continuing operations | $ | 1.54 | $ | 1.88 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $2.8. | |||||||||||||||||
(2) Adjustment represents the removal of (i) acquisition and integration-related costs of $0.3 and $0.7 within the HVAC and the Detection and Measurement reportable segments, respectively, (ii) amortization of a deferred compensation asset of $6.8 related to the KTS acquisition within the Detection and Measurement reportable segment, and (iii) inventory step-up charges of $0.1 related to the KTS acquisition within the Detection and Measurement reportable segment. | |||||||||||||||||
(3) Adjustment represents the removal of a charge of $0.9 for acceleration of non-cash long-term incentive compensation expense incurred as a result of immediate award vesting. | |||||||||||||||||
(4) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $14.4 and $8.0 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(5) Represents non-cash charges related to the impairment of the indefinite-lived trademark associated with ULC. | |||||||||||||||||
(6) Adjustment represents the removal of (i) a gain on an equity security associated with a valuation adjustment of $18.5 and (ii) non-service pension and postretirement charges of $6.3. | |||||||||||||||||
(7) Adjustment represents the tax impact of items (1) through (6). | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Twelve Months Ended December 31, 2025 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 548.8 | $ | — | $ | 548.8 | |||||||||||
Corporate expense (1) | (59.2) | 6.8 | (52.4) | ||||||||||||||
Acquisition and integration-related costs (2) | (28.9) | 28.9 | — | ||||||||||||||
Long-term incentive compensation expense (3) | (16.7) | 1.6 | (15.1) | ||||||||||||||
Amortization of intangible assets (4) | (91.3) | 91.3 | — | ||||||||||||||
Impairment of intangible assets (5) | (0.7) | 0.7 | — | ||||||||||||||
| Special charges, net | (1.1) | — | (1.1) | ||||||||||||||
| Other operating expense | (0.5) | — | (0.5) | ||||||||||||||
| Operating income | 350.4 | 129.3 | 479.7 | ||||||||||||||
Other income (expense), net (6) | 8.5 | (12.1) | (3.6) | ||||||||||||||
| Interest expense, net | (43.3) | — | (43.3) | ||||||||||||||
Loss on amendment/refinancing of senior credit agreement (7) | (1.5) | 1.5 | — | ||||||||||||||
| Income from continuing operations before income taxes | 314.1 | 118.7 | 432.8 | ||||||||||||||
Income tax provision (8) | (68.6) | (36.3) | (104.9) | ||||||||||||||
| Income from continuing operations | 245.5 | 82.4 | 327.9 | ||||||||||||||
| Diluted shares outstanding | 48.511 | 48.511 | |||||||||||||||
| Earnings per share from continuing operations | $ | 5.06 | $ | 6.76 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $6.8. | |||||||||||||||||
(2) Adjustment represents the removal of (i) acquisition and integration-related costs of $1.7 and $1.5 within the HVAC and Detection and Measurement reportable segments, respectively, (ii) amortization of a deferred compensation asset of $24.2 related to the KTS acquisition within the Detection and Measurement reportable segment, and (iii) inventory step-up charges of $1.4 related to the KTS acquisition within the Detection and Measurement reportable segment and $0.1 related to the Sigma & Omega acquisition within the HVAC reportable segment. | |||||||||||||||||
(3) Adjustment represents the removal of a charge of $1.6 for acceleration of non-cash long-term incentive compensation expense incurred as a result of immediate award vesting. | |||||||||||||||||
(4) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $55.6 and $35.7 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(5) Represents non-cash charges related to the impairment of the indefinite-lived trademark associated with ULC. | |||||||||||||||||
(6) Adjustment represents the removal of (i) a gain on an equity security associated with a valuation adjustment of $23.0, (ii) non-service pension and postretirement charges of $11.3, and (iii) a gain on settlement of our interest rate swap agreements of $0.4. | |||||||||||||||||
(7) Adjustment represents the removal of a non-cash charge to write-off previously deferred financing costs of $1.0 and certain expenses incurred in connection with an amendment to our senior credit agreement of $0.5. | |||||||||||||||||
(8) Adjustment represents the tax impact of items (1) through (7) and the removal of certain discrete income tax items of $6.3 that are considered non-recurring. | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended December 31, 2024 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 129.4 | $ | — | $ | 129.4 | |||||||||||
Corporate expense (1) | (15.3) | 1.3 | (14.0) | ||||||||||||||
Acquisition and integration-related costs (2) | (0.9) | 0.9 | — | ||||||||||||||
| Long-term incentive compensation expense | (4.0) | — | (4.0) | ||||||||||||||
Amortization of intangible assets (3) | (16.3) | 16.3 | — | ||||||||||||||
Special charges, net (4) | (2.7) | 1.3 | (1.4) | ||||||||||||||
| Operating income | 90.2 | 19.8 | 110.0 | ||||||||||||||
Other expense, net (5) | (2.2) | 0.9 | (1.3) | ||||||||||||||
| Interest expense, net | (10.1) | — | (10.1) | ||||||||||||||
| Income from continuing operations before income taxes | 77.9 | 20.7 | 98.6 | ||||||||||||||
Income tax provision (6) | (21.4) | (5.8) | (27.2) | ||||||||||||||
| Income from continuing operations | 56.5 | 14.9 | 71.4 | ||||||||||||||
| Diluted shares outstanding | 47.366 | 47.366 | |||||||||||||||
| Earnings per share from continuing operations | $ | 1.19 | $ | 1.51 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $1.3. | |||||||||||||||||
(2) Adjustment represents the removal of acquisition and integration-related costs of $0.9 within the HVAC reportable segment. | |||||||||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $12.0 and $4.3 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(4) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||||||||
(5) Adjustment represents the removal of non-service pension and postretirement charges of $4.2 and a gain on a sale of a building of $3.3. | |||||||||||||||||
(6) Adjustment primarily represents the tax impact of items (1) through (5) above. | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Twelve Months Ended December 31, 2024 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 460.6 | $ | — | $ | 460.6 | |||||||||||
Corporate expense (1) | (53.6) | 5.0 | (48.6) | ||||||||||||||
Acquisition and integration-related costs (2) | (7.2) | 7.2 | — | ||||||||||||||
| Long-term incentive compensation expense | (15.0) | — | (15.0) | ||||||||||||||
Amortization of intangible assets (3) | (64.5) | 64.5 | — | ||||||||||||||
Special charges, net (4) | (3.6) | 1.3 | (2.3) | ||||||||||||||
Other operating expense (5) | (8.4) | 8.4 | — | ||||||||||||||
| Operating income | 308.3 | 86.4 | 394.7 | ||||||||||||||
Other expense, net (6) | (9.3) | 8.5 | (0.8) | ||||||||||||||
| Interest expense, net | (43.6) | — | (43.6) | ||||||||||||||
| Income from continuing operations before income taxes | 255.4 | 94.9 | 350.3 | ||||||||||||||
Income tax provision (7) | (53.6) | (34.1) | (87.7) | ||||||||||||||
| Income from continuing operations | 201.8 | 60.8 | 262.6 | ||||||||||||||
| Diluted shares outstanding | 47.078 | 47.078 | |||||||||||||||
| Earnings per share from continuing operations | $ | 4.29 | $ | 5.58 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $5.0. | |||||||||||||||||
(2) Adjustment represents the removal of acquisition and integration-related costs of $5.4 within the HVAC reportable segment and an inventory step-up charge of $1.8 related to the Ingénia acquisition within the HVAC reportable segment. | |||||||||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $47.3 and $17.2 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(4) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||||||||
(5) Adjustment represents the removal of a charge of $8.4 associated with a settlement with the seller of ULC regarding additional contingent consideration. | |||||||||||||||||
(6) Adjustment represents the removal of non-service pension and postretirement losses of $7.6 and a loss on an equity security associated with a valuation adjustment of $4.2, partially offset by a gain on a sale of a building of $3.3. | |||||||||||||||||
(7) Adjustment primarily represents the tax impact of items (1) through (6) above and the removal of certain discrete income tax items that are considered non-recurring. | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||||||
| Net income | $ | 77.9 | $ | 57.1 | ||||||||||
| Exclude: | ||||||||||||||
| Income tax provision | (26.6) | (21.4) | ||||||||||||
| Interest expense, net | (6.4) | (10.1) | ||||||||||||
Amortization expense (1) | (22.5) | (16.5) | ||||||||||||
| Depreciation expense | (8.2) | (7.2) | ||||||||||||
| Income (loss) from discontinued operations, net of tax | (0.3) | 0.6 | ||||||||||||
| EBITDA | 141.9 | 111.7 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related costs (2) | (10.7) | (2.2) | ||||||||||||
| Valuation adjustment on an equity security | 18.5 | — | ||||||||||||
Long-term incentive compensation expense acceleration (3) | (0.9) | — | ||||||||||||
Impairment of intangible assets (4) | (0.7) | — | ||||||||||||
Special charges, net (5) | — | (1.3) | ||||||||||||
| Non-service pension and postretirement charges | (6.3) | (4.2) | ||||||||||||
| Gain on sale of a building | — | 3.3 | ||||||||||||
| Adjusted EBITDA | $ | 142.0 | $ | 116.1 | ||||||||||
| as a percent of revenues | 22.3 | % | 21.8 | % | ||||||||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and amortization expense associated with acquired intangible assets and capitalized software costs recorded within “Cost of products sold.” | ||||||||||||||
(2) For the three months ended December 31, 2025, represents (i) certain acquisition and integration-related costs of $3.8, inclusive of acquisition and integration-related costs of $0.3 and $0.7 within the HVAC and Detection and Measurement reportable segments, respectively, (ii) amortization of a deferred compensation asset of $6.8 related to KTS within the Detection and Measurement reportable segment, and (iii) inventory step-up charges of $0.1 related to the KTS acquisition within the Detection and Measurement reportable segment. For the three months ended December 31, 2024, represents certain acquisition and integration-related costs of $2.2, inclusive of acquisition and integration-related costs of $0.9 within the HVAC reportable segment. | ||||||||||||||
(3) Adjustment represents the removal of a charge of $0.9 for acceleration of non-cash long-term incentive compensation expense incurred as a result of immediate award vesting. | ||||||||||||||
(4) Represents non-cash charges related to the impairment of the indefinite-lived trademark associated with ULC. | ||||||||||||||
(5) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Twelve months ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||||||
| Net income | $ | 244.0 | $ | 200.5 | ||||||||||
| Exclude: | ||||||||||||||
| Income tax provision | (68.6) | (53.6) | ||||||||||||
| Interest expense, net | (43.3) | (43.6) | ||||||||||||
Amortization expense (1) | (92.0) | (64.9) | ||||||||||||
| Depreciation expense | (30.6) | (26.7) | ||||||||||||
| Loss from discontinued operations, net of tax | (1.5) | (1.3) | ||||||||||||
| EBITDA | 480.0 | 390.6 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related costs (2) | (35.7) | (12.2) | ||||||||||||
Impairment of intangible assets (3) | (0.7) | — | ||||||||||||
Special charges, net (4) | — | (1.3) | ||||||||||||
Other operating expense (5) | — | (8.4) | ||||||||||||
| Non-service pension and postretirement charges | (11.3) | (7.6) | ||||||||||||
| Gain on settlement of interest rate swap | 0.4 | — | ||||||||||||
Long-term incentive compensation expense accelerations (6) | (1.6) | — | ||||||||||||
| Valuation adjustments on an equity security | 23.0 | (4.2) | ||||||||||||
Loss on amendment/refinancing of senior credit agreement (7) | (1.5) | — | ||||||||||||
| Gain on sale of a building | — | 3.3 | ||||||||||||
| Adjusted EBITDA | $ | 507.4 | $ | 421.0 | ||||||||||
| as a percent of revenues | 22.4 | % | 21.2 | % | ||||||||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and amortization expense associated with acquired intangible assets and capitalized software costs recorded within “Cost of products sold.” | ||||||||||||||
(2) For the twelve months ended December 31, 2025, represents (i) certain acquisition and integration-related costs of $10.0, inclusive of acquisition and integration-related costs of $1.7 and $1.5 within the HVAC and Detection and Measurement reportable segments, respectively, (ii) amortization of a deferred compensation asset of $24.2 related to the KTS acquisition within the Detection and Measurement reportable segment, (iii) inventory step-up charges of $1.4 related to the KTS acquisition within the Detection and Measurement reportable segment and $0.1 related to the Sigma & Omega acquisition within the HVAC reportable segment. For the twelve months ended December 31, 2024, represents (i) certain acquisition and integration-related costs of $10.4, inclusive of acquisition and integration-related costs of $5.4 within the HVAC reportable segment and (ii) an inventory step-up charge of $1.8 related to the Ingénia acquisition within the HVAC reportable segment. | ||||||||||||||
(3) Represents non-cash charges related to the impairment of the indefinite-lived trademark associated with ULC. | ||||||||||||||
(4) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | ||||||||||||||
(5) For the twelve months ended December 31, 2024, represents a charge of $8.4 associated with a settlement with the seller of ULC regarding additional contingent consideration. | ||||||||||||||
(6) Adjustment represents the removal of a charge of $1.6 for acceleration of non-cash long-term incentive compensation expense incurred as a result of immediate award vesting. | ||||||||||||||
(7) Adjustment represents the removal of a non-cash charge to write-off previously deferred financing costs of $1.0 and certain expenses incurred in connection with an amendment to our senior credit agreement of $0.5. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||||||
| Operating cash flow from continuing operations | $ | 195.8 | $ | 166.7 | ||||||||||
| Include: | ||||||||||||||
| Capital expenditures | (68.5) | (9.8) | ||||||||||||
| Free cash flow from continuing operations | 127.3 | 156.9 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related payments and other (1) | (2.8) | 5.4 | ||||||||||||
| Adjusted free cash flow from continuing operations | $ | 130.1 | $ | 151.5 | ||||||||||
(1) For the three months ended December 31, 2025, represents the removal of the cash impact of acquisition and integration-related costs of $2.8. For the three months ended December 31, 2024, represents the removal of the cash impact of certain discrete income tax benefits that are considered non-recurring of $6.8 and acquisition and integration-related costs of $1.4. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Twelve months ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||||||
| Operating cash flow from continuing operations | $ | 335.6 | $ | 313.1 | ||||||||||
| Include: | ||||||||||||||
| Capital expenditures | (92.1) | (38.0) | ||||||||||||
| Free cash flow from continuing operations | 243.5 | 275.1 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related payments and other (1) | (50.8) | (8.7) | ||||||||||||
| Adjusted free cash flow from continuing operations | $ | 294.3 | $ | 283.8 | ||||||||||
(1) For the twelve months ended December 31, 2025, represents the removal of the cash impact of (i) funded amounts associated with employee retention agreements assumed in the KTS acquisition of $46.5, (ii) acquisition and integration-related costs of $11.0, (iii) certain discrete income tax benefits that are considered non-recurring of $6.3 and (iv) cash received on the settlement of an interest rate swap of $0.4. For the twelve months ended December 31, 2024, represents the removal of the cash impact of (i) certain discrete income tax benefits that are considered non-recurring of $16.4, (ii) a payment of $9.0 related to the resolution of a dispute with a former representative at one of our Detection & Measurement reportable segment businesses, (iii) a payment of $8.4 associated with a settlement with the seller of ULC regarding additional contingent consideration, and (iv) acquisition and integration-related costs of $7.7. | ||||||||||||||