SouthState Bank Q3 2026 net income falls to $224M
Nine-month net income reached $679.6 million and declared dividends were $1.86 per share, while quarterly income was lower year over year.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
SouthState Bank Corp reported third-quarter 2026 net income of $223.8 million, compared with $246.6 million in the prior-year quarter; diluted earnings per share were $2.30 versus $2.42. For the nine months ended September 30, 2026, net income was $679.6 million, compared with $550.9 million in 2025, and diluted earnings per share were $6.93 versus $5.41. Third-quarter net interest income was $591.5 million, compared with $599.7 million.
At September 30, 2026, total assets were $70.4 billion, compared with $67.2 billion at December 31, 2025. Deposits totaled $57.6 billion versus $55.1 billion, and net loans were $51.5 billion versus $48.0 billion. Net cash provided by operating activities for the nine months was $1,333.0 million, compared with $68.8 million in 2025. Dividends declared on common stock were $1.86 per share for the nine-month period, compared with $1.68 a year earlier. The company repurchased $284.7 million of common stock during the period.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNine-month net income rose to $679.6 million from $550.9 million.
- Moderate pointNine-month operating cash flow was $1,333.0 million, compared with $68.8 million.
- Minor pointNine-month declared dividends increased to $1.86 per share from $1.68.
Negative
- Moderate pointThird-quarter net income fell to $223.8 million from $246.6 million.
Filing Explained
SouthState reports common shares outstanding fell from 99,138,204 on
Key Figures
Key Terms
purchased credit deteriorated loans financial
securities held to maturity financial
securities available for sale financial
allowance for credit losses financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What was SSB's third-quarter 2026 net income?
How much did SSB repurchase in the first nine months of 2026?
How many SSB shares were outstanding on October 29, 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
For the transition period from to
Commission file number

(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction of incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
||
(Address of principal executive offices) |
|
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class: |
|
Trading Symbol |
|
Name of each exchange on which registered: |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Accelerated Filer ☐ |
|
|
|
|
Non-Accelerated Filer ☐ |
|
Smaller Reporting Company |
|
|
|
|
|
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Indicate the number of shares outstanding of each of issuer’s classes of common stock, as of the latest practicable date:
|
|
|
|
|
|
Class |
|
Outstanding as of October 29, 2026 |
Common Stock, $2.50 par value |
|
Table of Contents
SouthState Bank Corporation and Subsidiaries
September 30, 2026 Form 10-Q
INDEX
|
|
Page |
|
|
|
PART I — FINANCIAL INFORMATION (UNAUDITED) |
||
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2026 and December 31, 2025 |
3 |
|
|
|
|
Consolidated Statements of Income for the three and nine months ended September 30, 2026 and 2025 |
4 |
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2026 and 2025 |
5 |
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the three months ended September 30, 2026 and 2025 |
6 |
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2026 and 2025 |
7 |
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2026 and 2025 |
8 |
|
|
|
|
Notes to consolidated Financial Statements |
10 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
44 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
69 |
|
|
|
Item 4. |
Controls and Procedures |
69 |
|
|
|
PART II — OTHER INFORMATION |
||
|
|
|
Item 1. |
Legal Proceedings |
70 |
|
|
|
Item 1A. |
Risk Factors |
70 |
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
70 |
|
|
|
Item 3. |
Defaults Upon Senior Securities |
71 |
|
|
|
Item 4. |
Mine Safety Disclosures |
71 |
|
|
|
Item 5. |
Other Information |
71 |
|
|
|
Item 6. |
Exhibits |
72 |
|
|
|
|
Signatures |
73 |
2
Table of Contents
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
SouthState Bank Corporation and Subsidiaries
Consolidated Balance Sheets (unaudited)
(Dollars in thousands, except par value)
|
|
September 30, |
|
|
December 31, |
|
|
||||
|
|
2026 |
|
|
2025 |
|
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
|
|
|
$ |
|
|
|
||
Federal funds sold and interest-earning deposits with banks |
|
|
|
|
|
|
|
|
|
||
Deposits in other financial institutions (restricted cash) |
|
|
|
|
|
|
|
|
|
||
Total cash and cash equivalents |
|
|
|
|
|
|
|
|
|
||
Trading securities, at fair value |
|
|
|
|
|
|
|
|
|
||
Investment securities: |
|
|
|
|
|
|
|
|
|
||
Securities held to maturity (fair value of $ |
|
|
|
|
|
|
|
|
|
||
Securities available for sale, at fair value |
|
|
|
|
|
|
|
|
|
||
Other investments |
|
|
|
|
|
|
|
|
|
||
Total investment securities |
|
|
|
|
|
|
|
|
|
||
Loans held for sale |
|
|
|
|
|
|
|
|
|
||
Loans: |
|
|
|
|
|
|
|
|
|
||
Acquired - non-purchased credit deteriorated loans |
|
|
|
|
|
|
|
|
|
||
Acquired - purchased credit deteriorated loans |
|
|
|
|
|
|
|
|
|
||
Non-acquired loans |
|
|
|
|
|
|
|
|
|
||
Less allowance for credit losses |
|
|
|
( |
) |
|
|
|
( |
) |
|
Loans, net |
|
|
|
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
|
|
|
||
Premises and equipment, net |
|
|
|
|
|
|
|
|
|
||
Bank owned life insurance (“BOLI”) |
|
|
|
|
|
|
|
|
|
||
Deferred tax assets |
|
|
|
|
|
|
|
|
|
||
Derivatives assets |
|
|
|
|
|
|
|
|
|
||
Core deposit and other intangibles |
|
|
|
|
|
|
|
|
|
||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
|
$ |
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
|
|
|
||
Noninterest-bearing |
|
$ |
|
|
|
$ |
|
|
|
||
Interest-bearing |
|
|
|
|
|
|
|
|
|
||
Total deposits |
|
|
|
|
|
|
|
|
|
||
Federal funds purchased |
|
|
|
|
|
|
|
|
|
||
Securities sold under agreements to repurchase |
|
|
|
|
|
|
|
|
|
||
Corporate and subordinated debentures |
|
|
|
|
|
|
|
|
|
||
Other borrowings |
|
|
|
|
|
|
|
— |
|
|
|
Reserve for unfunded commitments |
|
|
|
|
|
|
|
|
|
||
Derivative liabilities |
|
|
|
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
||
Common stock - $ |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
Surplus |
|
|
|
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
|
( |
) |
|
|
|
( |
) |
|
Total shareholders’ equity |
|
|
|
|
|
|
|
|
|
||
Total liabilities and shareholders’ equity |
|
$ |
|
|
|
$ |
|
|
|
||
The Accompanying Notes are an Integral Part of the Financial Statements.
3
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Income (unaudited)
(Dollars in thousands, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax-exempt |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal funds sold, securities purchased under agreements to resell |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
and interest-bearing deposits with banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal funds purchased and securities sold under agreements to |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
repurchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate and subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other borrowings |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|||
Total interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income after provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fees on deposit accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage banking income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trust and investment services income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Correspondent banking and capital markets income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities losses, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Gain on sale-leaseback, net of transaction costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
Bank owned life insurance income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Information services expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OREO and loan related expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Merger, branch consolidation, severance-related, and other expense |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
FDIC assessment and other regulatory charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Supplies, printing and postage expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advertising and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
The Accompanying Notes are an Integral Part of the Financial Statements.
4
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(Dollars in thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized holding (losses) gains on available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized holding (losses) gains arising during period |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Tax effect |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
||
Reclassification adjustment for net loss included in net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
Tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Net of tax amount |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Other comprehensive (loss) income, net of tax |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Comprehensive (loss) income |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
|||
The Accompanying Notes are an Integral Part of the Financial Statements.
5
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
Three Months Ended September 30, 2026 and 2025
(Dollars in thousands, except for share data)
|
|
Common Stock |
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
|
||||||
Balance, June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Other comprehensive income, net of tax effects |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash dividends declared on common stock at $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Employee stock purchases |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock issued pursuant to restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Stock issued in lieu of cash - directors fees |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Common stock repurchased - buyback plan |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Common stock repurchased - equity plans |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
Balance, September 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, June 30, 2026 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Other comprehensive loss, net of tax effects |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|||||
Cash dividends declared on common stock at $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Employee stock purchases |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock issued pursuant to restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Stock issued in lieu of cash - directors fees |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Common stock repurchased - buyback plan |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Common stock repurchased - equity plans |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
Excise tax on repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance, September 30, 2026 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
6
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
Nine Months Ended September 30, 2026 and 2025
(Dollars in thousands, except for share data)
|
|
Common Stock |
|
|
|
|
|
Retained |
|
|
Accumulated Other |
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
|
||||||
Balance, December 31, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Other comprehensive income, net of tax effects |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash dividends declared on common stock at $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Cash dividend equivalents paid on restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Employee stock purchases |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock issued pursuant to restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Stock issued in lieu of cash - directors fees |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Common stock repurchased - buyback plan |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Common stock repurchased - equity plans |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
Common stock issued for Independent Bank Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Balance, September 30,2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Other comprehensive loss, net of tax effects |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash dividends declared on common stock at $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Cash dividend equivalents paid on restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Employee stock purchases |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Stock issued pursuant to restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Stock issued in lieu of cash - directors fees |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Common stock repurchased - buyback plan |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Common stock repurchased - equity plans |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
Excise tax on repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance, September 30,2026 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||||
The Accompanying Notes are an Integral Part of the Financial Statements.
7
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollars in thousands)
|
|
Nine Months Ended |
|
|
|||||||
|
|
September 30, |
|
|
|||||||
|
|
2026 |
|
|
2025 |
|
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
|
$ |
|
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
||
Provision for credit losses |
|
|
|
|
|
|
|
|
|
||
Deferred income taxes |
|
|
|
|
|
|
|
|
|
||
Losses on sale of securities, net |
|
|
|
— |
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
||
Accretion of discount related to acquired loans |
|
|
|
( |
) |
|
|
|
( |
) |
|
Losses (gains) on disposal of premises and equipment |
|
|
|
|
|
|
|
( |
) |
|
|
Gains on sale of bank properties held for sale and repossessed real estate |
|
|
|
( |
) |
|
|
|
( |
) |
|
Net amortization of premiums and discounts on investment securities |
|
|
|
|
|
|
|
|
|
||
Bank properties held for sale and repossessed real estate write downs |
|
|
|
|
|
|
|
|
|
||
Fair value adjustment for loans held for sale |
|
|
|
|
|
|
|
|
|
||
Originations and purchases of loans held for sale |
|
|
|
( |
) |
|
|
|
( |
) |
|
Proceeds from sales of loans held for sale |
|
|
|
|
|
|
|
|
|
||
Gains on sales of loans held for sale |
|
|
|
( |
) |
|
|
|
( |
) |
|
Increase in cash surrender value of BOLI |
|
|
|
( |
) |
|
|
|
( |
) |
|
Net change in: |
|
|
|
|
|
|
|
|
|
||
Accrued interest receivable |
|
|
|
( |
) |
|
|
|
( |
) |
|
Prepaid assets |
|
|
|
( |
) |
|
|
|
|
|
|
Operating leases |
|
|
|
|
|
|
|
|
|
||
Bank owned life insurance |
|
|
|
( |
) |
|
|
|
( |
) |
|
Trading securities |
|
|
|
|
|
|
|
|
|
||
Derivative assets |
|
|
|
|
|
|
|
( |
) |
|
|
Miscellaneous other assets |
|
|
|
( |
) |
|
|
|
( |
) |
|
Accrued interest payable |
|
|
|
( |
) |
|
|
|
( |
) |
|
Accrued income taxes |
|
|
|
|
|
|
|
( |
) |
|
|
Derivative liabilities |
|
|
|
|
|
|
|
( |
) |
|
|
Miscellaneous other liabilities |
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||
Proceeds from sales of investment securities available for sale |
|
|
|
— |
|
|
|
|
|
|
|
Proceeds from maturities and calls of investment securities held to maturity |
|
|
|
|
|
|
|
|
|
||
Proceeds from maturities and calls of investment securities available for sale |
|
|
|
|
|
|
|
|
|
||
Proceeds from redemption of other investment securities |
|
|
|
|
|
|
|
— |
|
|
|
Proceeds from sales and redemptions of other investment securities |
|
|
|
|
|
|
|
|
|
||
Purchases of investment securities available for sale |
|
|
|
( |
) |
|
|
|
( |
) |
|
Purchases of other investment securities |
|
|
|
( |
) |
|
|
|
( |
) |
|
Net increase in loans |
|
|
|
( |
) |
|
|
|
( |
) |
|
Net cash received from acquisitions |
|
|
|
— |
|
|
|
|
|
|
|
Net cash paid for acquisition of customer list |
|
|
|
— |
|
|
|
|
( |
) |
|
Recoveries of loans previously charged off |
|
|
|
|
|
|
|
|
|
||
Purchases of premises and equipment |
|
|
|
( |
) |
|
|
|
( |
) |
|
Proceeds from redemption and payout of bank owned life insurance policies |
|
|
|
|
|
|
|
|
|
||
Proceeds from sale of bank properties held for sale and repossessed real estate |
|
|
|
|
|
|
|
|
|
||
Proceeds from sale of premises and equipment |
|
|
|
|
|
|
|
|
|
||
Net cash (used in) provided by investing activities |
|
|
|
( |
) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||
Net increase in deposits |
|
|
|
|
|
|
|
|
|
||
Net (decrease) increase in federal funds purchased and securities sold under |
|
|
|
|
|
|
|
|
|
||
agreements to repurchase and other short-term borrowings |
|
|
|
( |
) |
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
|
|
|
||
Repayment of borrowings |
|
|
|
( |
) |
|
|
|
( |
) |
|
Common stock issuance |
|
|
|
|
|
|
|
|
|
||
Common stock repurchases |
|
|
|
( |
) |
|
|
|
( |
) |
|
Dividends paid |
|
|
|
( |
) |
|
|
|
( |
) |
|
Excise tax paid on repurchases of common stock |
|
|
|
( |
) |
|
|
|
— |
|
|
Stock options exercised |
|
|
|
|
|
|
|
|
|
||
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
|
|
|
( |
) |
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
|
$ |
|
|
|
||
8
Table of Contents
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollars in thousands)
|
|
Nine Months Ended |
|
|
|||||||
|
|
September 30, |
|
|
|||||||
|
|
2026 |
|
|
2025 |
|
|
||||
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
||
Cash Flow Information: |
|
|
|
|
|
|
|
|
|
||
Cash paid for: |
|
|
|
|
|
|
|
|
|
||
Interest |
|
$ |
|
|
|
$ |
|
|
|
||
Income taxes |
|
$ |
|
|
|
$ |
|
|
|
||
Recognition of operating lease assets in exchange for lease liabilities |
|
$ |
|
|
|
$ |
|
|
|
||
Schedule of Noncash Operating Transactions: |
|
|
|
|
|
|
|
|
|
||
Pooling of interest only strips into trading securities |
|
$ |
|
|
|
$ |
|
— |
|
|
|
Creation of interest only strips from pooling of SBA loans held for sale |
|
$ |
|
|
|
$ |
|
— |
|
|
|
Pooling of SBA loans held for sale into trading securities |
|
$ |
|
|
|
$ |
|
|
|
||
Schedule of Noncash Investing Transactions: |
|
|
|
|
|
|
|
|
|
||
Acquisitions: |
|
|
|
|
|
|
|
|
|
||
Fair value of tangible assets acquired |
|
$ |
|
— |
|
|
$ |
|
|
|
|
Other intangible assets acquired |
|
|
|
— |
|
|
|
|
|
|
|
Liabilities assumed |
|
|
|
— |
|
|
|
|
|
|
|
Net identifiable assets acquired over liabilities assumed |
|
|
|
— |
|
|
|
|
|
|
|
Common stock issued in acquisition |
|
|
|
— |
|
|
|
|
|
|
|
Real estate transferred from premises and equipment to premises held for sale |
|
$ |
|
|
|
$ |
|
|
|
||
Real estate acquired in full or in partial settlement of loans |
|
$ |
|
|
|
$ |
|
|
|
||
The Accompanying Notes are an Integral Part of the Financial Statements.
9
Table of Contents
SouthState Bank Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
Note 1 — Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, otherwise referred to as GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
The consolidated balance sheet at December 31, 2025, has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for complete financial statements.
Note 2 — Summary of Significant Accounting Policies
The information contained in the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on February 20, 2026, should be referenced when reading these unaudited consolidated financial statements. Unless otherwise mentioned or unless the context requires otherwise, references herein to “SouthState,” the “Company,” “we,” “us,” “our” or similar references mean SouthState Bank Corporation and its consolidated subsidiaries. References to the “Bank” or “SouthState Bank” means SouthState Bank Corporation’s wholly owned subsidiary, SouthState Bank, National Association, a national banking association.
Note 3 — Recent Accounting and Regulatory Pronouncements
Accounting Standards Adopted
There were no accounting standards adopted during the nine months ended September 30, 2026 that had a material effect on our consolidated financial statements.
Issued But Not Yet Adopted Accounting Standards
Subsequent to the filing of the Company’s 2025 Form 10-K, no accounting standards were issued that are expected to have a material effect on the Company’s consolidated financial statements.
10
Table of Contents
Note 4 — Investment Securities
Investment Securities
The following is the amortized cost and fair value of investment securities held to maturity:
(Dollars in thousands) |
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
|
||||
September 30, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Small Business Administration loan-backed securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Small Business Administration loan-backed securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
||
The following is the amortized cost and fair value of investment securities available for sale:
(Dollars in thousands) |
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
|
||||
September 30, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
State and municipal obligations |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Small Business Administration loan-backed securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Corporate securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
State and municipal obligations |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Small Business Administration loan-backed securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Corporate securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
|||
11
Table of Contents
The following is the amortized cost and carrying value of other investment securities:
(Dollars in thousands) |
|
Carrying |
|
|
|
September 30, 2026: |
|
|
|
|
|
Federal Home Loan Bank stock |
|
$ |
|
|
|
Federal Reserve Bank stock |
|
|
|
|
|
Investment in unconsolidated subsidiaries |
|
|
|
|
|
Other investment securities |
|
|
|
|
|
|
|
$ |
|
|
|
December 31, 2025: |
|
|
|
|
|
Federal Home Loan Bank stock |
|
$ |
|
|
|
Federal Reserve Bank stock |
|
|
|
|
|
Investment in unconsolidated subsidiaries |
|
|
|
|
|
Other investment securities |
|
|
|
|
|
|
|
$ |
|
|
|
The Company’s other investment securities consist of non-marketable equity and other securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of September 30, 2026, the Company has determined that there was
|
|
Securities |
|
|
Securities |
|
|
||||||||||
|
|
Held to Maturity |
|
|
Available for Sale |
|
|
||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
||||
Due in one year or less |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Due after one year through five years |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after five years through ten years |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after ten years |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
During the three and nine months ended September 30, 2026, there were
The following table provides additional details of the available for sale investment securities sold during the nine months ended September 30, 2025:
|
|
Nine Months Ended September 30, |
|
|
|||||||||
|
|
2025 |
|
|
|||||||||
(Dollars in thousands) |
|
Sales of Securities Acquired from Independent |
|
|
Investment Securities Sales |
|
|
Total |
|
|
|||
Sale proceeds |
|
$ |
|
|
$ |
|
|
$ |
|
|
|||
Gross realized gains |
|
|
— |
|
|
|
|
|
|
|
|
||
Gross realized losses |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Net realized losses |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
There were
12
Table of Contents
The Company had
|
|
Less Than |
|
|
12 Months |
|
|
||||||||||
|
|
12 Months |
|
|
or More |
|
|
||||||||||
(Dollars in thousands) |
|
Gross |
|
|
Fair |
|
|
Gross |
|
|
Fair |
|
|
||||
September 30, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Small Business Administration loan-backed securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
||
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Small Business Administration loan-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Small Business Administration loan-backed securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
||
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Small Business Administration loan-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
The Company’s valuation methodology for securities impairment is disclosed in Note 1 — Summary of Significant Accounting Policies, under the “Investment Securities” section, of the 2025 Form 10-K. All debt securities in an unrealized loss position as of September 30, 2026, continue to perform as scheduled and management does not believe there is a provision for credit losses is necessary. Management does not currently intend to sell the securities within the portfolio, and it is not more-likely-than-not that the Company will be required to sell the debt securities.
13
Table of Contents
The Company follows its nonaccrual policy by reversing interest income in the income statement when the Company determines the interest for held to maturity securities is uncollectible. Therefore, management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the investment securities and does not record an allowance for credit losses on accrued interest receivable. As of September 30, 2026, and December 31, 2025, the accrued interest receivables for all investment securities recorded in Other Assets were $
At September 30, 2026, investment securities with a market value of $
Trading Securities
At September 30, 2026 and December 31, 2025, trading securities, at estimated fair value, were as follows:
|
|
September 30, |
|
|
December 31, |
|
|
||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
||
U.S. Government agencies |
|
$ |
|
|
$ |
|
|
||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
||
agencies or sponsored enterprises |
|
|
|
|
|
|
|
||
State and municipal obligations |
|
|
|
|
|
|
|
||
Small Business Administration asset-backed securities |
|
|
|
|
|
|
|
||
Other debt securities |
|
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
||
Net (losses) gains on trading securities for the three and nine months ended September 30, 2026, and 2025, were as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Net gains on sales transaction |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Net unrealized (losses) gains |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
Net (losses) gains on trading securities |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
||
14
Table of Contents
Note 5 — Loans
The following is a summary of total loans:
(Dollars in thousands) |
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
||
Loans: |
|
|
|
|
|
|
|
||
Construction and land development (1) |
|
$ |
|
|
$ |
|
|
||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
||
Consumer owner-occupied (2) |
|
|
|
|
|
|
|
||
Home equity loans |
|
|
|
|
|
|
|
||
Commercial and industrial |
|
|
|
|
|
|
|
||
Other income producing property |
|
|
|
|
|
|
|
||
Consumer |
|
|
|
|
|
|
|
||
Other loans |
|
|
|
|
|
|
|
||
Total loans |
|
|
|
|
|
|
|
||
Less: allowance for credit losses |
|
|
( |
) |
|
|
( |
) |
|
Loans, net |
|
$ |
|
|
$ |
|
|
||
The above table reflects the loan portfolio at the amortized cost basis for the periods September 30, 2026, and December 31, 2025, to include net deferred costs of $
For a description of the Company’s loan risk grading system, including the definitions of Pass, Special Mention, Substandard, and Doubtful, refer to Note 4 to the Consolidated Financial Statements in the 2025 Form 10‑K.
15
Table of Contents
The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending September 30, 2026:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of September 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Total Commercial non-owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial Owner-Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Total commercial owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total commercial and industrial |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total other income producing property |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||
Substandard |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total Consumer owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total other loans |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Commercial Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
16
Table of Contents
The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||
Total Commercial non-owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial Owner-Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Total commercial owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total commercial and industrial |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total other income producing property |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Substandard |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
Total Consumer owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total other loans |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Special mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Commercial Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
17
Table of Contents
For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 family residential properties and lots.
The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending September 30, 2026:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of September 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
60 days past due |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
Total Consumer owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||
60 days past due |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
||||
90 days past due |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Home equity loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
60 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total consumer |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
30 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
60 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
90 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
Total Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
60 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
90 days past due |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Total other income producing property |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
60 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Consumer Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending September 30, 2026:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of September 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Total Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
18
Table of Contents
The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
60 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||||
Total Consumer owner-occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||||
60 days past due |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
||||||
90 days past due |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Home equity loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
60 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total consumer |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
30 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
60 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
90 days past due |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|||
Total Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
60 days past due |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
90 days past due |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Total other income producing property |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Days past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
30 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
60 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
90 days past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Consumer Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|||||||||||||||||||||||||||||
As of December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
||||||||
Total Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current-period gross charge-offs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||
19
Table of Contents
The following table presents an aging analysis of past due accruing loans, segregated by class, as of September 30, 2026 and December 31, 2025:
(Dollars in thousands) |
|
30 - 59 Days |
|
|
60 - 89 Days |
|
|
90+ Days |
|
|
Total |
|
|
Current |
|
|
Non-Accruing |
|
|
Total Loans |
|
|
|||||||
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity loans |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other loans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
|||||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|||||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction and land development |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|||||||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|||||||
The following table is a summary of information pertaining to nonaccrual loans by class, including loans modified for borrowers with financial difficulty as of September 30, 2026, and December 31, 2025:
(Dollars in thousands) |
|
September 30, 2026 |
|
|
Greater than |
|
|
Non-accrual |
|
|
December 31, 2025 |
|
|
||||
Construction and land development |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
|||
Commercial non-owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home equity loans |
|
|
|
|
— |
|
|
— |
|
|
|
|
|
||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income producing property |
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Consumer |
|
|
|
|
— |
|
|
— |
|
|
|
|
|
||||
Total loans on nonaccrual status |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
There is no interest income recognized during the period on nonaccrual loans. The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Loans on nonaccrual status in which there is no allowance assigned are individually evaluated loans that do not carry a specific reserve. See Note 1 — Summary of Significant Accounting Policies of the 2025 Form 10-K for further detailed descriptions on individually evaluated loans.
20
Table of Contents
The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:
(Dollars in thousands) |
|
September 30, 2026 |
|
|
Collateral |
|
|
% |
|
|
December 31, 2025 |
|
|
Collateral |
|
|
% |
|
|
||||||
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other |
|
$ |
|
|
$ |
|
|
|
% |
|
$ |
|
|
$ |
|
|
|
% |
|
||||||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Church |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Other |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Commercial non-owner-occupied real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Other |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Office |
|
— |
|
|
— |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
% |
|
|||||
Multifamily |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Other income producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 family investment property |
|
— |
|
|
— |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
% |
|
|||||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1st Mtg Residential |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
||||||
Total collateral dependent loans |
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
||||||
The Bank designates individually evaluated loans on non-accrual with a net book balance exceeding the designated threshold as collateral dependent loans. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the ACL. The Bank has adopted the collateral maintenance practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for selling costs, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required. The Bank’s threshold for individually evaluated loans is $
Loans on nonaccrual status at the date of modification are initially classified as nonaccrual. Loans on accruing status at the date of modification are initially classified as accruing if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the modification date if reasonable doubt exists as to the collection of interest or principal under the modification agreement. Nonaccrual loans are returned to accruing status when there is economic substance to the modification, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of
21
Table of Contents
|
|
Nine Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
% of Total |
|
|
Reduction in |
|
|
Amortized |
|
|
% of Total |
|
|
Reduction in |
|
|
||||||
Interest rate reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
|
|
|
% |
|
|
% |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
|||
Commercial non-owner occupied |
|
|
|
|
|
% |
|
|
% |
|
|
|
|
|
% |
|
|
% |
|
||||||
Commercial owner-occupied real estate |
|
|
|
|
|
% |
|
|
% |
|
|
|
|
|
% |
|
|
% |
|
||||||
Commercial and industrial |
|
|
|
|
|
% |
|
|
% |
|
|
|
|
|
% |
|
|
% |
|
||||||
Total interest rate reductions |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
% of Total |
|
|
Increase in |
|
|
Amortized |
|
|
% of Total |
|
|
Increase in |
|
|
||||||
Term extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|
||||
Commercial non-owner occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial owner-occupied real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|
|
|
||||
Consumer owner-occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
% |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||
Total term extensions |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
% of Total |
|
|
Increase in |
|
|
Amortized |
|
|
% of Total |
|
|
Increase in |
|
|
||||||
Term extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|
||||
Commercial non-owner-occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial owner-occupied real estate |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Consumer owner-occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
% |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||
Total term extensions |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, |
|
||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
% of Total |
|
|
Weighted |
|
|
Amortized |
|
|
% of Total |
|
|
Weighted |
|
|||||
Other-than-insignificant payment delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Construction and land development |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|||
Commercial non-owner occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|||||||
Total payment delays |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|||||
22
Table of Contents
|
|
Nine Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
% of Total |
|
|
Weighted |
|
|
Amortized |
|
|
% of Total Asset |
|
|
Weighted |
|
|
||||||
Other-than-insignificant payment delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|
||||
Commercial non-owner-occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial owner-occupied real estate |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Commercial and industrial |
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
||||||||
Other income producing property |
|
|
|
|
|
% |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||
Total payment delays |
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, |
|
||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Reduction in |
|
|
Increase in |
|
Amortized |
|
|
Reduction in |
|
|
Increase in |
|
||||
Combination - Term Extension and Interest Rate Reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer owner-occupied |
|
$ |
|
|
|
% |
|
|
$ |
|
|
|
% |
|
|
||||||
Total term extension and interest rate reduction combinations |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30, |
|
|
|||||||||||||||||||
|
|
2026 |
|
2025 |
|
|
|||||||||||||||||
(Dollars in thousands) |
|
Amortized |
|
|
Reduction in |
|
|
Increase in |
|
Amortized |
|
|
Reduction in |
|
|
Increase in |
|
|
|||||
Combination - Term Extension and Interest Rate Reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial non-owner occupied |
|
$ |
|
|
|
% |
|
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
|||
Consumer owner-occupied |
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
|
|
|||||||
Total term extension and interest rate reduction combinations |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended September 30, |
|
||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Reduction in |
|
|
Increase in |
|
|
Amortized |
|
|
Reduction in |
|
|
Increase in |
|
|||||
Combination - Interest Rate Reduction and Payment Delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial non-owner occupied |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|||
Total interest rate reduction and payment delay combinations |
|
$ |
— |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Reduction in |
|
|
Increase in |
|
|
Amortized |
|
|
Reduction in |
|
|
Increase in |
|
|||||
Combination - Interest Rate Reduction and Payment Delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial non-owner occupied |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
|
|
|
% |
|
|
|||
Commercial and industrial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|
|
|||
Total interest rate reduction and payment delay combinations |
|
$ |
— |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
23
Table of Contents
The Bank on occasion will enter into modification agreements which extend the maturity payoff on a loan or reduce the interest rate for borrowers willing to continue to pay, to minimize losses for the Bank. At September 30, 2026, the Company had $
The following table presents the changes in status of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of September 30, 2026 and 2025, by type of modification. The subsequent defaults were all due to past due status greater than 60 days.
|
|
September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Paying Under |
|
|
Converted to |
|
|
Foreclosures |
|
|
Paying Under |
|
|
Converted to |
|
|
Foreclosures |
|
|
||||||
Interest rate reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Commercial non-owner-occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial owner-occupied real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Consumer owner-occupied |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total interest rate reductions |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Term extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||
Commercial non-owner-occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial owner-occupied real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||||
Other income producing property |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Consumer owner-occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Total term extensions |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other-than-insignificant payment delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Commercial non-owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial owner-occupied real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Other income producing property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Consumer owner-occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total payment delays |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Term Extension and Interest Rate Reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial non-owner occupied |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Consumer owner-occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|||
Total term extension and interest rate combinations |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Term Extension and Payment Delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Total term extension and payment delay combinations |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Reduction and Payment Delay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial non-owner occupied |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Commercial and industrial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
Total interest rate reduction and payment delay combinations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|||||
24
Table of Contents
The following table depicts the performance of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of September 30, 2026 and 2025:
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
||||||||||||||||||
|
|
Payment Status (Amortized Cost Basis) |
|
|
Payment Status (Amortized Cost Basis) |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Current |
|
|
30-89 Days |
|
|
90+ Days |
|
|
Current |
|
|
30-89 Days |
|
|
90+ Days |
|
|
||||||
Construction and land development |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
|||
Commercial non-owner-occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
||
Commercial owner-occupied real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|||||
Other income producing property |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||
Consumer owner-occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||
25
Table of Contents
Note 6 — Allowance for Credit Losses (ACL)
The following tables present a disaggregated analysis of activity in the allowance for credit losses for the three and nine months ended September 30, 2026 and 2025:
(Dollars in thousands) |
|
Residential |
|
|
Residential |
|
|
HELOC |
|
|
Residential |
|
|
Comm Constr. |
|
|
Consumer |
|
|
Multifamily |
|
|
Municipal |
|
|
CRE Owner- |
|
|
Non-Owner- |
|
|
C & I |
|
|
Total |
|
|
||||||||||||
Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at end of period June 30, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
Charge-offs |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (charge-offs) recoveries |
|
|
( |
) |
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
||||
Provision (recovery) (1) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at end of period September 30, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at end of period June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
Charge-offs |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|||
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net (charge-offs) recoveries |
|
|
( |
) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|||||
Provision (recovery) (1) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at end of period September 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
(Dollars in thousands) |
|
Residential |
|
|
Residential |
|
|
HELOC |
|
|
Residential |
|
|
Comm Constr. |
|
|
Consumer |
|
|
Multifamily |
|
|
Municipal |
|
|
CRE Owner- |
|
|
Non-Owner- |
|
|
C & I |
|
|
Total |
|
|
||||||||||||
Nine months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at end of period December 31, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
Charge-offs |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (charge-offs) recoveries |
|
|
( |
) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|||||
Provision (recovery) (2) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at end of period September 30, 2026 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at end of period December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
Allowance Adjustment - FMV for Independent merger |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Initial Allowance for Non-PCD loans acquired during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Independent Day 1 Loan Net Charge-offs PCD (1) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Charge-offs |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net recoveries (charge-offs) |
|
|
( |
) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|||
Provision (recovery) (2) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||||||
Balance at end of period September 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||||||||
26
Table of Contents
Note 7 — Leases
As of September 30, 2026, and December 31, 2025, we had operating right-of-use (“ROU”) assets of $
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Lease Cost Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of ROU assets – finance leases |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Interest on lease liabilities – finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost (cost resulting from lease payments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable lease cost (cost excluded from lease payments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total lease cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Supplemental Cash Flow and Other Information Related to Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance lease – operating cash flows |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Finance lease – financing cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease – operating cash flows (fixed payments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease – operating cash flows (net change asset/liability) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
New ROU assets – operating leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted – average remaining lease term (years) – finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted – average remaining lease term (years) – operating leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted – average discount rate - finance leases |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
||||
Weighted – average discount rate - operating leases |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease payments due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2026 (excluding 9 months ended September 30,2026) |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
||||
2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total undiscounted cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discount on cash flows |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total operating lease liabilities |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
||||
Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained. At September 30, 2026, we did not maintain any leases with related parties and determined that the number and dollar amount of our equipment leases was immaterial. As of September 30, 2026, we had
27
Table of Contents
Equipment Lessor
SouthState has an Equipment Finance Group which does business directly with customers and primarily focuses on serving the construction and utility segments.
|
|
September 30, |
|
|
December 31, |
|
|
||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
||
Direct financing leases: |
|
|
|
|
|
|
|
||
Lease receivables |
|
$ |
|
|
$ |
|
|
||
Guaranteed residual values |
|
|
|
|
|
|
|
||
Unguaranteed residual values |
|
|
|
|
|
|
|
||
Initial direct costs |
|
|
|
|
|
|
|
||
Less: Unearned income |
|
|
( |
) |
|
|
( |
) |
|
Total net investment in direct financing leases |
|
$ |
|
|
$ |
|
|
||
The following table summarizes direct financing lease income recorded for the three and nine months ended September 30, 2026, and remaining lease payment receivable for each of the next five years:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||||
Direct financing lease income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Remaining lease payments receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2026 (excluding 9 months ended September 30,2026) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
||||
2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total undiscounted lease receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: unearned interest income |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net lease receivables |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
||||
See Note 1 — Summary of Significant Accounting Policies, under the “Leases” section, of the 2025 Form 10-K, on accounting for leases.
Note 8 — Deposits
Our total deposits as of September 30, 2026, and December 31, 2025, are comprised of the following:
|
|
September 30, |
|
|
December 31, |
|
|
||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
||||
Noninterest-bearing checking |
|
$ |
|
|
|
$ |
|
|
|
||
Interest-bearing checking |
|
|
|
|
|
|
|
|
|
||
Savings |
|
|
|
|
|
|
|
|
|
||
Money market |
|
|
|
|
|
|
|
|
|
||
Time deposits |
|
|
|
|
|
|
|
|
|
||
Total deposits |
|
$ |
|
|
|
$ |
|
|
|
||
At September 30, 2026, and December 31, 2025, we had $
28
Table of Contents
Note 9 — Earnings Per Share
Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding during each period, excluding non-vested restricted shares. Our diluted earnings per share is based on the weighted-average shares of common stock outstanding during each period plus the maximum dilutive effect of common stock issuable upon exercise of stock options or vesting of restricted stock units. Stock options and unvested restricted stock units are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive.
The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2026 and 2025:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||||||
(Dollars and shares in thousands, except for per share amounts) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Weighted-average basic common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Weighted-average basic common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average dilutive shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Note 10 — Share-Based Compensation
For a description of the Company’s share‑based compensation plans, including equity plan structure and Restricted Stock Units (“RSUs”) program mechanics, refer to Note 17 to the Consolidated Financial Statements in the 2025 Form 10‑K.
Stock Options
Activity in the Company’s stock option plans is summarized in the following table:
|
|
Shares |
|
|
Weighted |
|
|
Weighted |
|
|
Aggregate |
|
|
||||||
Outstanding at January 1, 2026 |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
||||
Exercised |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Expired |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Outstanding at September 30,2026 |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
||||
Exercisable at September 30,2026 |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
||||
Restricted Stock Units (“RSUs”)
Outstanding RSUs for the nine months ended September 30, 2026, are summarized in the following table:
Restricted Stock Units |
|
Shares |
|
|
Weighted- |
|
|
|||
Outstanding at January 1, 2026 |
|
|
|
|
$ |
|
|
|
||
Granted |
|
|
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
Outstanding at September 30,2026 |
|
|
|
|
$ |
|
|
|
||
If maximum performance is achieved pursuant to the 2024, 2025 and 2026 Long Term Incentive performance-based RSU grants, an additional
29
Table of Contents
As of September 30, 2026, there was $
Note 11 — Commitments and Contingent Liabilities
In the normal course of business, we make various commitments and incur certain contingent liabilities, which are not reflected in the accompanying financial statements. The commitments and contingent liabilities include guarantees, commitments to extend credit, and standby letters of credit. At September 30, 2026, commitments to extend credit and standby letters of credit totaled $
For a description of the Company’s commitments and contingencies, including litigation risks arising from our normal business activities and whole bank acquisitions, as well as background related to the previously disclosed cyber incident, refer to Note 20 to the Consolidated Financial Statements in the 2025 Form 10-K. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management, as of September 30, 2026, any such liability is not expected to have a material effect on our consolidated financial statements.
Cyber Incident Litigation. On April 3, 2024, a putative class action lawsuit was filed against the Bank in the U.S. District Court for the Middle District of Florida, Tampa Division (the “Original Suit”). The plaintiff, who purported to represent the class of individuals harmed by alleged actions and/or omissions by the Bank in connection with the cybersecurity incident that was detected on February 6, 2024 (the “Cyber Incident”, as previously reported in the Form 8-K filed with the SEC on February 9, 2024), asserted a variety of common law and statutory claims seeking monetary damages, injunctive relief and other related relief related to the potential unauthorized access by third parties to personal identifiable information. While the Original Suit was voluntarily dismissed, the same plaintiffs as well as additional plaintiffs initiated litigation that named the Bank as a defendant. These cases were consolidated into one putative class action against the Bank in the Circuit Court for Polk County, Florida (the “Cyber Incident Suit”).
During the first quarter of 2026, the parties agreed to settle the Cyber Incident Suit, subject to court approval, pursuant to which the Company agreed to fund documented losses and pay attorneys’ fees, administration costs, and credit monitoring fees. On June 24, 2026, the court entered an order granting final approval to the settlement (the “Final Order”). The settlement was paid from the Company’s cyber insurance coverage in the third quarter of 2026 in accordance with the Final Order, and the matter has been dismissed.
Note 12 — Fair Value
GAAP defines fair value and establishes a framework for measuring and disclosing fair value. Fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. For a detailed description of the Company’s fair value measurement framework, including valuation methodologies and the classification of financial instruments within the fair value hierarchy, refer to Note 23 to the Consolidated Financial Statements in the 2025 Form 10‑K.
30
Table of Contents
The tables below present the Company’s fair value measurements as of September 30, 2026 and December 31, 2025. There were
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis:
(Dollars in thousands) |
|
Fair Value |
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
||||
September 30,2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
||
Mortgage loans held for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Trading securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
State and municipal obligations |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Small Business Administration loan-backed securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Total securities available for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Mortgage servicing rights |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
SBA servicing asset |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
||
Mortgage loans held for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Trading securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
State and municipal obligations |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Small Business Administration loan-backed securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Total securities available for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
||
Mortgage servicing rights |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
SBA servicing asset |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
||
31
Table of Contents
Fair Value Option
The Company has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. The Company also has opted for the fair value option for the SBA servicing asset, as it is the industry-preferred method for valuing such assets.
The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale and the changes in fair value of these loans:
|
|
September 30, |
|
|
December 31, |
|
|
||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
||
Fair value |
|
$ |
|
|
$ |
|
|
||
Unpaid principal balance |
|
|
|
|
|
|
|
||
Fair value less aggregated unpaid principal balance |
|
$ |
|
|
$ |
|
|
||
Changes in Level 1, 2 and 3 Fair Value Measurements
There were
(Dollars in thousands) |
|
MSRs |
|
|
|
Fair value, January 1, 2026 |
|
$ |
|
|
|
Servicing assets that resulted from transfers of financial assets |
|
|
|
|
|
Changes in fair value due to valuation inputs or assumptions |
|
|
|
|
|
Changes in fair value due to decay |
|
|
( |
) |
|
Fair value, September 30,2026 |
|
$ |
|
|
|
A reconciliation of the beginning and ending balances of the SBA servicing asset, a Level 3 asset recorded at fair value on a recurring basis for the period ending September 30, 2026, is as follows. The changes in fair value of the SBA servicing asset are recorded in in SBA Income on the Consolidated Statements of Income.
(Dollars in thousands) |
|
SBA Servicing Asset |
|
|
|
Fair value, January 1, 2026 |
|
$ |
|
|
|
Servicing assets that resulted from transfers of financial assets |
|
|
|
|
|
Changes in fair value due to decay |
|
|
( |
) |
|
Changes in fair value due to valuation inputs or assumptions |
|
|
|
|
|
Fair value, September 30,2026 |
|
$ |
|
|
|
There were
See Note 17 — Mortgage Loan Servicing, Origination, and Mortgage Loans Held for Sale for information about recurring Level 3 fair value measurements of mortgage servicing rights.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis:
(Dollars in thousands) |
|
Fair Value |
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
||||
September 30,2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OREO |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Bank properties held for sale |
|
|
|
|
— |
|
|
— |
|
|
|
|
|
||||
Individually evaluated loans |
|
|
|
|
— |
|
|
— |
|
|
|
|
|
||||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OREO |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
||
Individually evaluated loans |
|
|
|
|
— |
|
|
— |
|
|
|
|
|
||||
32
Table of Contents
For an individually evaluated loan, the fair value of collateral is measured based on appraisal or third-party valuation when the loan is placed on nonaccrual. For OREO and bank properties held for sale, the fair value is initially recorded based on external appraisals at the time of transfer. These assets recorded at fair value on a nonrecurring basis are updated on at least an annual basis.
Quantitative Information about Level 3 Fair Value Measurement
|
|
|
|
|
|
Weighted Average Discount |
||||||||
|
|
|
|
|
|
September 30, |
|
December 31, |
||||||
|
|
Valuation Technique |
|
Unobservable Input |
|
2026 |
|
2025 |
||||||
Nonrecurring measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Individually evaluated loans |
|
Discounted appraisals and discounted cash flows |
|
Collateral discounts |
|
|
|
% |
|
|
|
% |
||
OREO and Bank properties held for sale |
|
Discounted appraisals |
|
Collateral discounts and estimated costs to sell |
|
|
|
% |
|
|
|
% |
||
33
Table of Contents
Fair Value of Financial Instruments
The estimated fair value, and related carrying amount, of our financial instruments are as follows:
|
|
Carrying |
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in thousands) |
|
Amount |
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
||||||
September 30,2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|||
Trading securities |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans held for sale |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Loans, net of allowance for credit losses |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
Accrued interest receivable |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
SBA servicing asset |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
Interest rate swap – non-designated hedge |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Other derivative financial instruments (mortgage banking related) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Interest-bearing other than time deposits |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Time deposits |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Corporate and subordinated debentures |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Other borrowings |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Accrued interest payable |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Interest rate swap – non-designated hedge |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Other derivative financial instruments (mortgage banking related) |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|||
Trading securities |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans held for sale |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Loans, net of allowance for credit losses |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
Accrued interest receivable |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
SBA servicing asset |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|||
Interest rate swap – non-designated hedge |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Other derivative financial instruments (mortgage banking related) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Interest-bearing other than time deposits |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Time deposits |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Corporate and subordinated debentures |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Accrued interest payable |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Interest rate swap – non-designated hedge |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
Other derivative financial instruments (mortgage banking related) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|||
34
Table of Contents
Note 13 — Accumulated Other Comprehensive Income (Loss)
The changes in each component of accumulated other comprehensive income (losses), net of tax, for the three and nine months ended September 30, 2026 and 2025, were as follows:
(Dollars in thousands) |
|
Benefit Plans |
|
|
Unrealized Losses |
|
|
Total |
|
|
|||
Three Months Ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|||
Balance at June 30, 2026 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
Other comprehensive loss before reclassifications |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Net comprehensive loss |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Balance at September 30, 2026 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Three Months Ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|||
Balance at June 30, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
Other comprehensive income before reclassifications |
|
|
— |
|
|
|
|
|
|
|
|
||
Net comprehensive income |
|
|
— |
|
|
|
|
|
|
|
|
||
Balance at September 30, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Nine Months Ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|||
Balance at December 31, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
Other comprehensive loss before reclassifications |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Net comprehensive loss |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Nine Months Ended September 30, 2026 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Nine Months Ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|||
Balance at December 31, 2024 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
Other comprehensive income before reclassifications |
|
|
— |
|
|
|
|
|
|
|
|
||
Amounts reclassified from accumulated other comprehensive loss |
|
|
— |
|
|
|
|
|
|
|
|
||
Net comprehensive income |
|
|
— |
|
|
|
|
|
|
|
|
||
Balance at September 30, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
The table below presents the reclassifications out of accumulated other comprehensive income (loss), net of tax:
|
|
Amount Reclassified from Other Comprehensive Income (Loss) |
|
|
Amount Reclassified from Other Comprehensive Income (Loss) |
|
|
|
|
||||||||||
(Dollars in thousands) |
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
|
||||||||||
Accumulated Other Comprehensive Loss Component |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
Income Statement |
|
||||
Loss on sale of available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
Securities losses, net |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Provision for income taxes |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Net income |
|
|
Total reclassifications for the period |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
|
|
35
Table of Contents
Note 14 — Derivative Financial Instruments
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions. Additional information regarding our Company’s derivative strategy and related programs are described in Note 26 to the Consolidated Financial Statements included in the 2025 Form 10-K.
The following table summarizes the derivative financial instruments used by the Company as of September 30, 2026, and December 31, 2025:
|
|
|
|
|
|
|
September 30, 2026 |
|
|
|
|
|
December 31, 2025 |
|
|
||||||||||||
|
|
|
|
|
|
|
Estimated Fair Value |
|
|
|
|
|
Estimated Fair Value |
|
|
||||||||||||
(Dollars in thousands) |
|
Balance Sheet |
|
Notional |
|
|
Gain |
|
|
Loss |
|
|
Notional |
|
|
Gain |
|
|
Loss |
|
|
||||||
Fair value hedge of interest rate risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pay fixed rate swap with counterparty |
|
Other Assets |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
||||
Not designated hedges of interest rate risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customer related interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Matched interest rate swaps with borrowers |
|
Other Assets and Other Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Matched interest rate swaps with counterparty (1) |
|
Other Assets |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
||||
Economic hedges of interest rate risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pay floating rate swap with counterparty |
|
Other Assets |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|||
Not designated hedges of interest rate risk – mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contracts used to hedge mortgage servicing rights |
|
Other Assets and Other Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|||||
Contracts used to hedge mortgage pipeline |
|
Other Assets and Other Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total derivatives |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||
The following table summarizes the derivative assets and derivative liabilities related to the counterparties on our interest rate swaps subject to master netting agreements where the Company has elected to net the fair values. The Company has elected to not offset cash collateral against the netted derivative assets and liabilities subject to master netting agreements.
|
|
|
|
|
|
September 30, 2026 |
|
|
|
|
|
December 31, 2025 |
|
|
||||||||||||
|
|
|
|
|
Estimated Fair Value |
|
|
|
|
|
Estimated Fair Value |
|
|
|||||||||||||
(Dollars in thousands) |
|
Notional |
|
|
Gain |
|
|
Loss |
|
|
Notional |
|
|
Gain |
|
|
Loss |
|
|
|||||||
Interest rate contracts subject to master netting agreements included in table above |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total gross derivative instruments, before netting |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||||
Less: Netting adjustment |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
||
Total gross derivative instruments, after netting |
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
|
||||||
* As of September 30, 2026, and December 31, 2025, counterparties provided $
Balance Sheet Fair Value Hedge
As of September 30, 2026, and December 31, 2025, the Company maintained loan swaps, with an aggregate notional amount of $
36
Table of Contents
Non-designated Hedges of Interest Rate Risk
Customer Swap
The Company offers interest rate swaps to certain customers to enable them to convert variable-rate loan payments to fixed-rate and simultaneously enters into an offsetting swap with a third-party counterparty. As these interest rate swaps do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of September 30, 2026, and December 31, 2025, the interest rate swaps had an aggregate notional amount of approximately $
Balance Sheet Economic Hedge
As of September 30, 2026 and December 31, 2025, the Company maintained an aggregate notional amount of $
Mortgage Banking
The Company uses certain derivatives in connection with its mortgage banking activities, primarily to manage exposure related to mortgage servicing rights and the mortgage loan pipeline. The Company does not designate these instruments as accounting hedges.
Mortgage Servicing Rights (“MSRs”)
On September 30, 2026, we had derivative financial instruments outstanding with notional amounts totaling $
Mortgage Pipeline
The following table presents our notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage pipeline related to the held for sale portfolio:
(Dollars in thousands) |
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
||
Mortgage loan pipeline |
|
$ |
|
|
$ |
|
|
||
Expected closures |
|
|
|
|
|
|
|
||
Fair value of mortgage loan pipeline commitments |
|
|
( |
) |
|
|
|
|
|
Forward sales commitments |
|
|
|
|
|
|
|
||
Fair value of forward commitments |
|
|
|
|
|
( |
) |
|
|
37
Table of Contents
Note 15 — Capital Ratios
The following table presents actual and required capital ratios as of September 30, 2026, and December 31, 2025 for the Company and the Bank under the current capital rules.
|
|
Actual |
|
|
|
Minimum Capital |
|
|
|
Required to be |
|
|
|||||||||||||||
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
|
Capital Amount |
|
|
Ratio |
|
|
|
Capital Amount |
|
|
Ratio |
|
|
||||||
September 30,2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
$ |
|
|
|
|
% |
|
$ |
|
|
|
|
% |
|
N/A |
|
|
N/A |
|
|
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Tier 1 capital to average assets (leverage ratio): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
N/A |
|
|
N/A |
|
|
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
$ |
|
|
|
|
% |
|
$ |
|
|
|
|
% |
|
N/A |
|
|
N/A |
|
|
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
Tier 1 capital to average assets (leverage ratio): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
N/A |
|
|
N/A |
|
|
||||||
SouthState Bank (the Bank) |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
$ |
|
|
|
|
|
% |
||||||
As of September 30, 2026, and December 31, 2025, the capital ratios of the Company and the Bank were in excess of the minimum regulatory requirements and exceeded the thresholds for the “well capitalized” regulatory classification. For a description of the Company’s regulatory capital framework, refer to Note 24 and Item 1, “Business,” in the 2025 Form 10-K.
Note 16 — Goodwill and Other Intangible Assets
The carrying amount of goodwill was $
The Company last completed its annual valuation of the carrying value of its goodwill as of October 31, 2025 and determined it was more likely than not there was
The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:
|
|
September 30, |
|
|
December 31, |
|
|
||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
||||
Gross carrying amount |
|
$ |
|
|
|
$ |
|
|
|
||
Accumulated amortization |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
$ |
|
|
|
$ |
|
|
|
||
38
Table of Contents
Amortization expense totaled $
Estimated amortization expense for other intangibles for each of the next five quarters is as follows:
(Dollars in thousands) |
|
|
|
|
|
|
Quarter ending: |
|
|
|
|
|
|
December 31, 2026 |
|
$ |
|
|
|
|
March 31, 2027 |
|
|
|
|
|
|
June 30, 2027 |
|
|
|
|
|
|
September 30, 2027 |
|
|
|
|
|
|
December 31, 2027 |
|
|
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
Note 17 — Mortgage Loan Servicing, Origination, and Mortgage Loans Held for Sale
The portfolio of residential mortgages serviced for others, which is not included in the accompanying Consolidated Balance Sheets, was $
At September 30, 2026, and December 31, 2025, MSRs were $
See Note 12 — Fair Value for the changes in fair value of MSRs. The following table presents the changes in the fair value of the MSR and offsetting hedge.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
(Dollars in thousands) |
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
||||
Increase/(decrease) in fair value of MSRs |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
||
Decay of MSRs |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
(Loss) gain related to derivatives |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
||
Net effect on Consolidated Statements of Income |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
39
Table of Contents
The characteristics and sensitivity analysis of the MSRs are included in the following table:
|
|
September 30, |
|
|
|
December 31, |
|
|
||
(Dollars in thousands) |
|
2026 |
|
|
|
2025 |
|
|
||
Composition of residential loans serviced for others |
|
|
|
|
|
|
|
|
||
Fixed-rate mortgage loans |
|
|
|
% |
|
|
|
% |
||
Adjustable-rate mortgage loans |
|
|
— |
|
% |
|
|
— |
|
% |
Total |
|
|
|
% |
|
|
|
% |
||
Weighted average life |
|
|
|
years |
|
|
|
years |
||
Constant Prepayment rate (CPR) |
|
|
|
% |
|
|
|
% |
||
Estimated impact on fair value of a 10% increase |
|
$ |
( |
) |
|
|
$ |
( |
) |
|
Estimated impact on fair value of a 20% increase |
|
|
( |
) |
|
|
|
( |
) |
|
Estimated impact on fair value of a 10% decrease |
|
|
|
|
|
|
|
|
||
Estimated impact on fair value of a 20% decrease |
|
|
|
|
|
|
|
|
||
Weighted average discount rate |
|
|
|
% |
|
|
|
% |
||
Estimated impact on fair value of a 10% increase |
|
$ |
( |
) |
|
|
$ |
( |
) |
|
Estimated impact on fair value of a 20% increase |
|
|
( |
) |
|
|
|
( |
) |
|
Estimated impact on fair value of a 10% decrease |
|
|
|
|
|
|
|
|
||
Estimated impact on fair value of a 20% decrease |
|
|
|
|
|
|
|
|
||
Effect on fair value due to change in interest rates |
|
|
|
|
|
|
|
|
||
25 basis point increase |
|
$ |
|
|
|
$ |
|
|
||
50 basis point increase |
|
|
|
|
|
|
|
|
||
25 basis point decrease |
|
|
( |
) |
|
|
|
( |
) |
|
50 basis point decrease |
|
|
( |
) |
|
|
|
( |
) |
|
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the residential MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company would serve to reduce the estimated impacts to fair value included in the table above.
Mortgage loan sales were $
The Bank retains no beneficial interests in these sales but may retain the servicing rights for the loans sold. The risks related to the sold loans with the retained servicing rights due to a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud, that should have been identified in a loan file review are disclosed in Note 1 — Summary of Significant Accounting Policies, under the “Loans Held for Sale” section, of the Company’s 2025 Form 10-K.
Mortgage loans held for sale have historically been comprised of residential mortgage loans awaiting sale in the secondary market, which generally settle in
Note 18 — Small Business Administration (“SBA”) Loans Held for Sale
The Company purchases the guaranteed portions of SBA loans from third-party originators. The guaranteed portions of SBA loans purchased by the Company are aggregated into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent (“FTA”). The individual guaranteed portions of the SBA loans may also be sold prior to pooling into a security. The guaranteed portion of the SBA loans are pooled and securities representing interests in that pool are issued, the Company sells the pooled securities into the secondary market.
40
Table of Contents
At September 30, 2026 and 2025, the Company held approximately $
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||||||
(Dollars in thousands) |
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
||||||||
SBA loan purchases - guaranteed portion |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
SBA security pools created - guaranteed portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SBA security pools sold into the secondary market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SBA individual loans sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
The Company also separately originates SBA loans and sells the guaranteed portions of these loans into the secondary market.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||||||
(Dollars in thousands) |
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
||||||||
SBA loan originations - guaranteed portion sold |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Gains recognized on sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Note 19 — Short-Term Borrowings
Securities Sold Under Agreements to Repurchase (“Repurchase agreements”)
Repurchase agreements represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and re-hypothecated by the Company. At September 30, 2026, and December 31, 2025, our repurchase agreements totaled $
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Borrowing
The Company has, from time to time, entered into borrowing agreements with the FHLB and FRB. Borrowings under these agreements are collateralized by stock in the FHLB, qualifying first and second mortgage residential loans, investment securities, and commercial real estate loans under a blanket-floating lien.
As of September 30, 2026, the Company had outstanding FHLB borrowings of $
41
Table of Contents
Note 20 — Stock Repurchase Program
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to
42
Table of Contents
Note 21 — Segment Reporting
The table below provides net income and net interest margin information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation. For a description of the Company’s reportable segments and related framework, refer to Note 29 to the Consolidated Financial Statements in the Company’s 2025 Form 10‑K.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||||||
Net Income (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income after provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities losses, net |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
Gain on sale-leaseback, net of transaction costs |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
Other operating noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee salaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee commissions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee incentives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other salaries and benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred loan costs |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Information services expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Business development and staff related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FDIC assessment and other regulatory charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Merger and branch consolidation related expense |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
||
Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Interest Margin, Non-Tax Equivalent ("Non-TE") (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average interest earning assets (b) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
||||
Net interest margin, non-TE ((a)/(b)) (GAAP) |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
||||
Note 22 — Subsequent Events
Stock Repurchases
Subsequent to September 30, 2026, the Company repurchased
Fourth Quarter 2026 Quarterly Cash Dividend Declaration
On
43
Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) relates to the financial statements contained in this Quarterly Report beginning on page 3. For further information, refer to the MD&A appearing in the Annual Report on Form 10-K for the year ended December 31, 2025. The MD&A section in this Form 10-Q discusses updates to the Company’s business since the year ended December 31, 2025. Results for the three and nine months ended September 30, 2026, are not necessarily indicative of the results for the year ending December 31, 2026, or any future period.
Unless otherwise mentioned or unless the context requires otherwise, references to “SouthState,” the “Company,” “we,” “us,” “our” or similar references mean SouthState Bank Corporation and its consolidated subsidiaries. References to the “Bank” means SouthState Bank Corporation’s wholly owned subsidiary, SouthState Bank, National Association, a national banking association.
Overview
SouthState Bank Corporation is a financial holding company headquartered in Winter Haven, Florida. We provide a wide range of banking services and products to our customers through our Bank. There have been no material changes to the Company’s business or organizational structure during the nine months ended September 30, 2026, except as described below. During the second quarter of 2026, the Company completed the legal dissolution of one of its subsidiaries, SSB Insurance Corp., a captive insurance subsidiary pursuant to Section 831(b) of the U.S. Tax Code. The Company’s business structure remains otherwise unchanged.
At September 30, 2026, we had approximately $70.4 billion in assets and 6,440 full-time equivalent employees. Through our Bank branches, ATMs and online banking platforms, we provide our customers with a wide range of financial products and services, through an eight (8) state footprint in Alabama, Colorado, Florida, Georgia, North Carolina, South Carolina, Texas, and Virginia.
The following discussion describes our results of operations for the three and nine months ended September 30, 2026, compared to the three and nine months ended September 30, 2025, and also analyzes our financial condition as of September 30, 2026, as compared to December 31, 2025.
Recent Events
Governmental and Regulatory Environment
We continue to assess regulatory and other changes being made by the Trump Administration and its impact on our business. This includes the impact of the Iran conflict, immigration reform, tariff changes and changes in regulation and supervision, including the proposal, modification, rescission, or withdrawal of regulation or guidance, or changes in supervisory approaches and enforcement of rules and guidance applicable to us, including those described below.
On March 19, 2026, the Federal Reserve, OCC and FDIC jointly issued two joint notices of proposed rulemaking to modernize the U.S. regulatory capital framework. The proposals include a new expanded risk-based approach to calculating risk-weighted assets, which applies to the largest and most internationally active banks, and revisions to the existing standardized approach to calculating risk-based assets, which applies to Category III and IV institutions and smaller banking organizations, such as the Bank (the “Standardized Approach Proposal”). The Standardized Approach Proposal would improve the calibration and risk sensitivity of risk weights. The timing and content of any final rules, and the potential effects of any final rules on the Bank, remain uncertain.
Critical Accounting Policies
Our consolidated financial statements are prepared based on the application of accounting policies in accordance with GAAP and follow general practices within the banking industry. Our financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Differences in the application of these policies could result in material changes in our consolidated financial position and consolidated results of operations and related disclosures. Understanding our accounting policies is fundamental to understanding our consolidated financial position and consolidated results of operations. There have been no material changes to those policies during the nine months ended September 30, 2026, except as described below.
44
Table of Contents
Allowance for Credit Losses (ACL)
SouthState utilizes economic forecasts provided by a third-party service provider and applies probability weightings to multiple economic scenarios based on management's assessment of economic and market conditions. As a sensitivity analysis, applying a 100% weighting to the adverse scenario would increase the ACL by approximately $207 million, while applying a 100% weighting to the upside scenario would decrease the ACL by approximately $145 million. The adverse scenario reflects recessionary economic conditions, while the upside scenario reflects stronger-than-expected economic performance. This analysis is hypothetical and does not represent management's estimate of expected credit losses as of September 30, 2026.
Results of Operations
Overview
We reported consolidated net income of $223.8 million, or diluted earnings per share (“EPS”) of $2.30, for the third quarter of 2026 compared to consolidated net income of $246.6 million, or diluted EPS of $2.42, in the comparable period of 2025, a 9.3% decrease in consolidated net income and a 5.0% decrease in diluted EPS. During the nine months ended September 30, 2026, we reported consolidated net income of $679.6 million, or diluted EPS of $6.93, compared to consolidated net income of $550.9 million, or diluted EPS of $5.41, in the comparable period of 2025, a 23.4% increase in consolidated net income and a 28.1% increase in diluted EPS. The $22.8 million decrease in consolidated net income for the third quarter of 2026 compared to the same period of 2025 was the net result of the following items:
Our quarterly efficiency ratio increased to 51.6% in the third quarter of 2026 compared to 49.9% in the third quarter of 2025. The increase in the efficiency ratio compared to the third quarter of 2025 was the result of a 1.9% decrease in the total tax-equivalent net interest income and noninterest income and a 1.5% increase in noninterest expense (excluding amortization of intangibles). The increase in noninterest expense was mainly due to an increase in salaries and employee benefits related to regular annual salary increases and an increase in the number of employees as a result of a hiring initiative to expand our sales force. The decrease in the total of tax-equivalent net interest income and noninterest income was mainly due to decreases in interest income from federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks, loan interest income and correspondent banking and capital markets income compared to the third quarter of 2025.
45
Table of Contents
Basic and diluted EPS were $2.31 and $2.30, respectively, for the third quarter of 2026, compared to $2.44 and $2.42, respectively, for the third quarter of 2025. The decrease in basic and diluted EPS was due to a 9.3% decrease in net income in the third quarter of 2026 compared to the same period in 2025, partially offset by a decrease in average basic common shares of 4.2%. The decrease in net income in the third quarter of 2026 was mainly attributable to a decrease in net interest income of $8.2 million, a decrease in non-interest income of $5.2 million and an increase in the provision for credit losses of $15.3 million. The decrease in average basic common shares was mainly due to the Company repurchasing approximately 4.8 million shares through the Company’s stock repurchase plan since September 30, 2025.
Selected Figures and Ratios
The following table presents selected financial figures and ratios for the three and nine months ended September 30, 2026 and 2025:
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
|
2026 |
|
|
2025 |
|
|
||||
Return on average assets (annualized) |
|
|
1.29 |
|
% |
|
1.49 |
|
% |
|
|
1.34 |
|
% |
|
1.14 |
|
% |
Return on average equity (annualized) |
|
|
9.70 |
|
% |
|
11.04 |
|
% |
|
|
10.00 |
|
% |
|
8.50 |
|
% |
Return on average tangible equity (annualized)* |
|
|
16.60 |
|
% |
|
19.62 |
|
% |
|
|
17.26 |
|
% |
|
15.80 |
|
% |
Dividend payout ratio |
|
|
28.60 |
|
% |
|
24.59 |
|
% |
|
|
26.66 |
|
% |
|
30.89 |
|
% |
Equity to assets ratio |
|
|
12.84 |
|
% |
|
13.64 |
|
% |
|
|
12.84 |
|
% |
|
13.64 |
|
% |
Average shareholders’ equity |
|
$ |
9,154,347 |
|
|
$ |
8,867,408 |
|
|
|
$ |
9,088,581 |
|
|
$ |
8,661,013 |
|
|
* Denotes a non-GAAP financial measure. The section titled “Reconciliation of GAAP to non-GAAP” below provides a table that reconciles GAAP measures to non-GAAP measures.
Net Interest Income and Margin
Net interest income is the Company’s principal source of income and a key driver of overall financial performance. Net interest income and net interest margin are affected by the level and mix of interest-earning assets and interest-bearing liabilities, as well as changes in long-term and short-term market interest rates. On September 16, 2026, the Federal Reserve increased the target federal funds rate by 25 basis points to a range to 3.75% to 4.00%, which remained in effect as of September 30, 2026. This followed reductions totaling 75 basis points in the second half of 2025. Despite the September 2026 increase in the federal funds target range, interest rate conditions during the third quarter of 2026 were lower compared to the third quarter of 2025, impacting both asset yields and funding costs.
The decline in non-tax equivalent and the Tax Equivalent (“TE”) net interest margin of 28 basis points in the third quarter of 2026 compared to the same quarter of 2025 primarily reflected lower yields on interest-earning assets, driven by reduced loan accretion income and a lower interest rate environment, partially offset by lower funding costs and balance-sheet mix changes.
46
Table of Contents
The tables below summarize the analysis of changes in interest income and interest expense for the three and nine months ended September 30, 2026, and 2025 and net interest margin on a tax equivalent basis:
|
|
Three Months Ended |
||||||||||||||||||||||||
|
|
September 30, 2026 |
|
September 30, 2025 |
||||||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
|
Interest |
|
|
Average |
|
Average |
|
|
Interest |
|
|
Average |
||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold and interest-earning deposits with banks |
|
$ |
1,226,660 |
|
|
$ |
9,861 |
|
|
|
3.19 |
|
% |
|
$ |
2,212,239 |
|
|
$ |
23,271 |
|
|
|
4.17 |
|
% |
Investment securities (taxable) (1) |
|
|
8,179,276 |
|
|
|
73,908 |
|
|
|
3.58 |
|
% |
|
|
7,786,386 |
|
|
|
69,549 |
|
|
|
3.54 |
|
% |
Investment securities (tax-exempt) (1) |
|
|
1,086,415 |
|
|
|
8,987 |
|
|
|
3.28 |
|
% |
|
|
838,284 |
|
|
|
6,480 |
|
|
|
3.07 |
|
% |
Loans held for sale |
|
|
249,878 |
|
|
|
4,274 |
|
|
|
6.79 |
|
% |
|
|
289,884 |
|
|
|
5,067 |
|
|
|
6.93 |
|
% |
Acquired loans, net |
|
|
12,141,117 |
|
|
|
200,784 |
|
|
|
6.56 |
|
% |
|
|
15,440,538 |
|
|
|
311,953 |
|
|
|
8.02 |
|
% |
Non-acquired loans |
|
|
39,334,101 |
|
|
|
567,042 |
|
|
|
5.72 |
|
% |
|
|
32,159,779 |
|
|
|
465,362 |
|
|
|
5.74 |
|
% |
Total interest-earning assets |
|
|
62,217,447 |
|
|
|
864,856 |
|
|
|
5.51 |
|
% |
|
|
58,727,110 |
|
|
|
881,682 |
|
|
|
5.96 |
|
% |
Noninterest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
523,954 |
|
|
|
|
|
|
|
|
|
|
567,823 |
|
|
|
|
|
|
|
|
||||
Other assets |
|
|
6,638,547 |
|
|
|
|
|
|
|
|
|
|
6,812,790 |
|
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(585,424 |
) |
|
|
|
|
|
|
|
|
|
(618,179 |
) |
|
|
|
|
|
|
|
||||
Total noninterest-earning assets |
|
|
6,577,077 |
|
|
|
|
|
|
|
|
|
|
6,762,434 |
|
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
68,794,524 |
|
|
|
|
|
|
|
|
|
$ |
65,489,544 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction and money market accounts |
|
$ |
32,634,509 |
|
|
$ |
189,191 |
|
|
|
2.30 |
|
% |
|
$ |
29,623,457 |
|
|
$ |
187,627 |
|
|
|
2.51 |
|
% |
Savings deposits |
|
|
2,794,029 |
|
|
|
1,655 |
|
|
|
0.24 |
|
% |
|
|
2,879,488 |
|
|
|
1,940 |
|
|
|
0.27 |
|
% |
Certificates and other time deposits |
|
|
7,493,938 |
|
|
|
65,205 |
|
|
|
3.45 |
|
% |
|
|
7,310,133 |
|
|
|
67,704 |
|
|
|
3.67 |
|
% |
Federal funds purchased |
|
|
266,686 |
|
|
|
2,455 |
|
|
|
3.65 |
|
% |
|
|
331,707 |
|
|
|
3,640 |
|
|
|
4.35 |
|
% |
Securities sold with agreements to repurchase |
|
|
260,312 |
|
|
|
1,319 |
|
|
|
2.01 |
|
% |
|
|
281,395 |
|
|
|
1,527 |
|
|
|
2.15 |
|
% |
Corporate and subordinated debentures |
|
|
696,819 |
|
|
|
12,564 |
|
|
|
7.15 |
|
% |
|
|
974,992 |
|
|
|
19,547 |
|
|
|
7.95 |
|
% |
Other borrowings |
|
|
94,566 |
|
|
|
949 |
|
|
|
3.98 |
|
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
% |
Total interest-bearing liabilities |
|
|
44,240,859 |
|
|
|
273,338 |
|
|
|
2.45 |
|
% |
|
|
41,401,172 |
|
|
|
281,985 |
|
|
|
2.70 |
|
% |
Noninterest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
13,500,596 |
|
|
|
|
|
|
|
|
|
|
13,541,840 |
|
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
1,898,722 |
|
|
|
|
|
|
|
|
|
|
1,679,124 |
|
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities (“Non-IBL”) |
|
|
15,399,318 |
|
|
|
|
|
|
|
|
|
|
15,220,964 |
|
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
9,154,347 |
|
|
|
|
|
|
|
|
|
|
8,867,408 |
|
|
|
|
|
|
|
|
||||
Total Non-IBL and shareholders’ equity |
|
|
24,553,665 |
|
|
|
|
|
|
|
|
|
|
24,088,372 |
|
|
|
|
|
|
|
|
||||
Total Liabilities and Shareholders’ Equity |
|
$ |
68,794,524 |
|
|
|
|
|
|
|
|
|
$ |
65,489,544 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Income and Margin (Non-Tax Equivalent) |
|
|
|
|
$ |
591,518 |
|
|
|
3.77 |
|
% |
|
|
|
|
$ |
599,697 |
|
|
|
4.05 |
|
% |
||
Net Interest Margin (Tax Equivalent) |
|
|
|
|
|
|
|
|
3.78 |
|
% |
|
|
|
|
|
|
|
|
4.06 |
|
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Deposit Cost (without debt and other borrowings) |
|
|
|
|
|
|
|
|
1.80 |
|
% |
|
|
|
|
|
|
|
|
1.91 |
|
% |
||||
Overall Cost of Funds (including demand deposits) |
|
|
|
|
|
|
|
|
1.88 |
|
% |
|
|
|
|
|
|
|
|
2.04 |
|
% |
||||
47
Table of Contents
|
|
Nine Months Ended |
||||||||||||||||||||||||
|
|
September 30, 2026 |
|
September 30, 2025 |
||||||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
|
Interest |
|
|
Average |
|
Average |
|
|
Interest |
|
|
Average |
||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold and interest-earning deposits with banks |
|
$ |
1,495,784 |
|
|
$ |
37,890 |
|
|
|
3.39 |
|
% |
|
$ |
2,098,769 |
|
|
$ |
65,650 |
|
|
|
4.18 |
|
% |
Investment securities (taxable) (1) |
|
|
8,212,099 |
|
|
|
219,240 |
|
|
|
3.57 |
|
% |
|
|
7,618,874 |
|
|
|
191,499 |
|
|
|
3.36 |
|
% |
Investment securities (tax-exempt) (1) |
|
|
1,021,552 |
|
|
|
24,492 |
|
|
|
3.21 |
|
% |
|
|
870,182 |
|
|
|
20,132 |
|
|
|
3.09 |
|
% |
Loans held for sale |
|
|
253,226 |
|
|
|
12,607 |
|
|
|
6.66 |
|
% |
|
|
249,666 |
|
|
|
13,574 |
|
|
|
7.27 |
|
% |
Acquired loans, net |
|
|
13,015,770 |
|
|
|
650,639 |
|
|
|
6.68 |
|
% |
|
|
16,415,733 |
|
|
|
926,270 |
|
|
|
7.54 |
|
% |
Non-acquired loans |
|
|
37,193,082 |
|
|
|
1,575,076 |
|
|
|
5.66 |
|
% |
|
|
30,729,466 |
|
|
|
1,313,627 |
|
|
|
5.72 |
|
% |
Total interest-earning assets |
|
|
61,191,513 |
|
|
|
2,519,944 |
|
|
|
5.51 |
|
% |
|
|
57,982,690 |
|
|
|
2,530,752 |
|
|
|
5.84 |
|
% |
Noninterest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
538,787 |
|
|
|
|
|
|
|
|
|
|
578,855 |
|
|
|
|
|
|
|
|
||||
Other assets |
|
|
6,711,280 |
|
|
|
|
|
|
|
|
|
|
6,831,628 |
|
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(584,668 |
) |
|
|
|
|
|
|
|
|
|
(613,949 |
) |
|
|
|
|
|
|
|
||||
Total noninterest-earning assets |
|
|
6,665,399 |
|
|
|
|
|
|
|
|
|
|
6,796,534 |
|
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
67,856,912 |
|
|
|
|
|
|
|
|
|
$ |
64,779,224 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction and money market accounts |
|
$ |
32,081,720 |
|
|
$ |
541,864 |
|
|
|
2.26 |
|
% |
|
$ |
29,287,861 |
|
|
$ |
538,057 |
|
|
|
2.46 |
|
% |
Savings deposits |
|
|
2,811,165 |
|
|
|
4,935 |
|
|
|
0.23 |
|
% |
|
|
2,901,983 |
|
|
|
5,895 |
|
|
|
0.27 |
|
% |
Certificates and other time deposits |
|
|
7,299,044 |
|
|
|
191,990 |
|
|
|
3.52 |
|
% |
|
|
7,218,122 |
|
|
|
200,868 |
|
|
|
3.72 |
|
% |
Federal funds purchased |
|
|
283,639 |
|
|
|
7,706 |
|
|
|
3.63 |
|
% |
|
|
338,595 |
|
|
|
11,062 |
|
|
|
4.37 |
|
% |
Securities sold with agreements to repurchase |
|
|
290,957 |
|
|
|
4,356 |
|
|
|
2.00 |
|
% |
|
|
288,952 |
|
|
|
4,420 |
|
|
|
2.05 |
|
% |
Corporate and subordinated debentures |
|
|
696,711 |
|
|
|
37,587 |
|
|
|
7.21 |
|
% |
|
|
850,463 |
|
|
|
47,610 |
|
|
|
7.48 |
|
% |
Other borrowings |
|
|
83,518 |
|
|
|
2,434 |
|
|
|
3.90 |
|
% |
|
|
19,692 |
|
|
|
648 |
|
|
|
4.40 |
|
% |
Total interest-bearing liabilities |
|
|
43,546,754 |
|
|
|
790,872 |
|
|
|
2.43 |
|
% |
|
|
40,905,668 |
|
|
|
808,560 |
|
|
|
2.64 |
|
% |
Noninterest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
13,460,836 |
|
|
|
|
|
|
|
|
|
|
13,559,656 |
|
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
1,760,741 |
|
|
|
|
|
|
|
|
|
|
1,652,887 |
|
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities (“Non-IBL”) |
|
|
15,221,577 |
|
|
|
|
|
|
|
|
|
|
15,212,543 |
|
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
9,088,581 |
|
|
|
|
|
|
|
|
|
|
8,661,013 |
|
|
|
|
|
|
|
|
||||
Total Non-IBL and shareholders’ equity |
|
|
24,310,158 |
|
|
|
|
|
|
|
|
|
|
23,873,556 |
|
|
|
|
|
|
|
|
||||
Total Liabilities and Shareholders’ Equity |
|
$ |
67,856,912 |
|
|
|
|
|
|
|
|
|
$ |
64,779,224 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Income and Margin (Non-Tax Equivalent) |
|
|
|
|
$ |
1,729,072 |
|
|
|
3.78 |
|
% |
|
|
|
|
$ |
1,722,192 |
|
|
|
3.97 |
|
% |
||
Net Interest Margin (Tax Equivalent) |
|
|
|
|
|
|
|
|
3.78 |
|
% |
|
|
|
|
|
|
|
|
3.98 |
|
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total deposit cost (without debt and other borrowings) |
|
|
|
|
|
|
|
|
1.77 |
|
% |
|
|
|
|
|
|
|
|
1.88 |
|
% |
||||
Overall Cost of Funds (including demand deposits) |
|
|
|
|
|
|
|
|
1.85 |
|
% |
|
|
|
|
|
|
|
|
1.98 |
|
% |
||||
Investment Securities
The interest earned on investment securities increased in the three and nine months ended September 30, 2026, compared to the same periods in 2025, primarily due to a higher average balance in investment securities and a modest increase in the yield on the investment portfolio. The average balance of investment securities for the three and nine months ended September 30, 2026 increased by approximately $641.0 million and $744.6 million, respectively, compared to the same periods in 2025. The Company has increased the size of the investment securities portfolio commensurate with the growth in the balance sheet. The improvement in the yield is a result of the reinvestment and repositioning strategies executed in the first quarter of 2025.
48
Table of Contents
Loans
Interest earned on loans held for investment decreased during the three and nine months ended September 30, 2026, from the comparable periods in 2025. Some key highlights for the quarter ended September 30, 2026, are outlined below:
Interest-Bearing Liabilities
The quarter-to-date average balance of interest-bearing liabilities increased in the third quarter of 2026 compared to the same period in 2025, while the cost of interest-bearing liabilities decreased, reflecting lower market interest rates across most deposit and borrowing categories. Some key highlights for the quarter ended September 30, 2026, compared to the same period in 2025 include:
We continue to monitor and adjust rates paid on deposit products as part of our strategy to manage our net interest margin. Interest-bearing liabilities include interest-bearing transaction accounts, savings deposits, CDs, other time deposits, federal funds purchased, and other borrowings. Interest-bearing transaction accounts include NOW, HSA, Interest on Lawyers’ Trust Accounts (“IOLTA”), and Market Rate checking accounts.
Noninterest-Bearing Deposits
Noninterest-bearing deposits are transaction accounts that provide our Bank with “interest-free” sources of funds. Average noninterest-bearing deposits decreased $41.2 million, or 0.3%, to $13.5 billion in the third quarter of 2026 compared to the same period in 2025. The decrease in the average balance of noninterest bearing deposits primarily reflects a continued shift in customer funds to interest-bearing transactional and money market deposit accounts.
49
Table of Contents
Noninterest Income
Noninterest income provides us with additional revenues that are significant sources of income. For the three months ended September 30, 2026, and 2025, noninterest income comprised 13.7%, and 14.2%, respectively, of total net interest income and noninterest income. For the nine months ended September 30, 2026, and 2025, noninterest income comprised 14.4%, and 13.6%, respectively, of total net interest income and noninterest income.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Service charges on deposit accounts |
|
$ |
27,962 |
|
|
$ |
26,933 |
|
|
$ |
80,540 |
|
|
$ |
76,552 |
|
|
Debit, prepaid, ATM and merchant card related income |
|
|
14,849 |
|
|
|
15,639 |
|
|
|
42,538 |
|
|
|
39,822 |
|
|
Mortgage banking income |
|
|
5,630 |
|
|
|
5,462 |
|
|
|
21,536 |
|
|
|
19,135 |
|
|
Trust and investment services income |
|
|
15,838 |
|
|
|
14,157 |
|
|
|
45,473 |
|
|
|
43,508 |
|
|
Correspondent banking and capital markets income |
|
|
14,564 |
|
|
|
21,204 |
|
|
|
56,802 |
|
|
|
44,516 |
|
|
Securities losses, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(228,811 |
) |
|
Gain on sale-leaseback, net of transaction costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
229,279 |
|
|
SBA income |
|
|
1,672 |
|
|
|
1,683 |
|
|
|
4,436 |
|
|
|
7,345 |
|
|
Bank owned life insurance income |
|
|
9,929 |
|
|
|
10,597 |
|
|
|
29,047 |
|
|
|
29,949 |
|
|
Other |
|
|
3,467 |
|
|
|
3,411 |
|
|
|
10,363 |
|
|
|
10,696 |
|
|
Total noninterest income |
|
$ |
93,911 |
|
|
$ |
99,086 |
|
|
$ |
290,735 |
|
|
$ |
271,991 |
|
|
Noninterest income decreased during the third quarter of 2026 compared to the same period in 2025. This quarterly change in total noninterest income resulted from the following:
Noninterest income increased during the nine months ended September 30, 2026 compared to the same period in 2025. The categories and explanations for the fluctuations year-to-date, except the items discussed below, are similar to the ones noted above in the quarterly comparison.
50
Table of Contents
Noninterest Expense
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
||||
Salaries and employee benefits |
|
$ |
217,237 |
|
|
$ |
199,148 |
|
|
$ |
628,267 |
|
|
$ |
595,121 |
|
|
Occupancy expense |
|
|
44,136 |
|
|
|
40,874 |
|
|
|
130,316 |
|
|
|
117,874 |
|
|
Information services expense |
|
|
29,968 |
|
|
|
28,988 |
|
|
|
88,808 |
|
|
|
90,505 |
|
|
OREO and loan related expense |
|
|
3,106 |
|
|
|
5,427 |
|
|
|
8,436 |
|
|
|
9,506 |
|
|
Amortization of intangibles |
|
|
20,628 |
|
|
|
23,426 |
|
|
|
62,973 |
|
|
|
71,305 |
|
|
Business development and staff related expense |
|
|
10,877 |
|
|
|
8,907 |
|
|
|
32,877 |
|
|
|
22,600 |
|
|
Supplies, printing and postage expense |
|
|
3,472 |
|
|
|
3,278 |
|
|
|
10,611 |
|
|
|
10,376 |
|
|
Professional fees |
|
|
5,898 |
|
|
|
4,994 |
|
|
|
16,227 |
|
|
|
14,361 |
|
|
FDIC assessment and other regulatory charges |
|
|
10,911 |
|
|
|
8,374 |
|
|
|
31,921 |
|
|
|
31,101 |
|
|
Advertising and marketing |
|
|
4,178 |
|
|
|
2,980 |
|
|
|
11,339 |
|
|
|
8,280 |
|
|
Merger, branch consolidation, severance-related, and other expense |
|
|
— |
|
|
|
20,889 |
|
|
|
— |
|
|
|
113,274 |
|
|
Other |
|
|
24,352 |
|
|
|
25,057 |
|
|
|
70,261 |
|
|
|
71,926 |
|
|
Total noninterest expense |
|
$ |
374,763 |
|
|
$ |
372,342 |
|
|
$ |
1,092,036 |
|
|
$ |
1,156,229 |
|
|
Noninterest expense increased by $2.4 million, or 0.7%, in the third quarter of 2026 compared to the same period in 2025, primarily resulted from the following expenses:
Noninterest expense decreased by $64.2 million, or 5.6%, during the nine months ended September 30, 2026, compared to the same period in 2025. The categories and explanations for the year-to-date fluctuations are generally consistent with those discussed in the quarterly comparison above, except as noted below, which slightly offset the total noninterest expense decrease.
Income Tax Expense
Our effective tax rate was 22.91% for the three months ended September 30, 2026, compared to 23.25% for the three months ended September 30, 2025. The decrease in the effective rate for the current quarter, when compared to the same period in the prior year, was driven primarily by lower non-deductible executive compensation during the current quarter, as well as non-deductible merger expenses recognized in the third quarter of 2025 related to the acquisition of Independent completed on January 1, 2025. In addition, there was an increase in tax-exempt interest income in the current quarter compared to the same period in 2025. This was partially offset by a decrease in the cash surrender value of BOLI policies in the third quarter of 2026 compared to the third quarter of 2025.
51
Table of Contents
Our effective tax rate for the first nine months of the year was 22.83% compared to 23.99% for the first nine months of 2025. The decrease in the year-to-date effective tax rate compared to the same period of 2025 was due primarily to a reduction in non-deductible executive compensation, an increase in tax-exempt interest income and a decrease in non-deductible FDIC premiums. In addition to these items, there was a $5.6 million remeasurement of the Company’s deferred tax balances resulting from the acquisition of Independent in the first quarter of 2025.
Segment Reporting
As discussed in Note 21 — Segment Reporting, the Company’s operations are managed and financial performance is evaluated on an organization-wide basis, and the Company’s banking and finance operations are considered by management to constitute one reportable operating segment, the General Banking Unit. There have been no material changes to the Company’s segment structure during the nine months ended September 30, 2026.
The table below provides PPNR and TE NIM information of the General Banking Unit.
Pre-Provision Net Revenue and Tax Equivalent Net Interest Margin
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(Dollars and shares in thousands except for per share amounts) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
PPNR (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income (GAAP) (a) |
|
$ |
223,798 |
|
|
$ |
246,641 |
|
|
$ |
679,640 |
|
|
|
550,945 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
20,345 |
|
|
|
5,085 |
|
|
|
47,072 |
|
|
|
113,152 |
|
Income tax provision |
|
|
66,523 |
|
|
|
74,715 |
|
|
|
201,059 |
|
|
|
173,857 |
|
PPNR (Non-GAAP) (b) |
|
$ |
310,666 |
|
|
$ |
326,441 |
|
|
$ |
927,771 |
|
|
$ |
837,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PPNR, Adjusted (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
PPNR (Non-GAAP) |
|
$ |
310,666 |
|
|
$ |
326,441 |
|
|
$ |
927,771 |
|
|
$ |
837,954 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on sale leaseback, net of transaction costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(229,279 |
) |
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities losses, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
228,811 |
|
Merger, branch consolidation, severance-related, and other expense |
|
|
— |
|
|
|
20,889 |
|
|
|
— |
|
|
|
113,274 |
|
PPNR, adjusted (Non-GAAP) (d) |
|
$ |
310,666 |
|
|
$ |
347,330 |
|
|
$ |
927,771 |
|
|
$ |
950,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PPNR per Share (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted-average common share outstanding (c) |
|
|
97,429 |
|
|
|
101,735 |
|
|
|
98,002 |
|
|
|
101,807 |
|
Earnings per common share - Diluted ((a)/(c)) (GAAP) |
|
$ |
2.30 |
|
|
$ |
2.42 |
|
|
$ |
6.93 |
|
|
$ |
5.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PPNR per share ((b)/(c)) (Non-GAAP) |
|
$ |
3.19 |
|
|
$ |
3.21 |
|
|
$ |
9.47 |
|
|
$ |
8.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted PPNR per Share (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted PPNR per share ((d)/(c)) (Non-GAAP) |
|
$ |
3.19 |
|
|
$ |
3.41 |
|
|
$ |
9.47 |
|
|
$ |
9.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Interest Margin, Tax Equivalent ("TE") (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average interest earning assets (e) |
|
$ |
62,217,447 |
|
|
$ |
58,727,110 |
|
|
$ |
61,191,513 |
|
|
$ |
57,982,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income (f) |
|
|
591,518 |
|
|
|
599,697 |
|
|
|
1,729,072 |
|
|
|
1,722,192 |
|
Net interest margin, non-TE ((f)*/(e)) (GAAP) |
|
|
3.77 |
% |
|
|
4.05 |
% |
|
|
3.78 |
% |
|
|
3.97 |
% |
TE adjustment (g) |
|
|
769 |
|
|
|
718 |
|
|
|
2,280 |
|
|
|
2,174 |
|
Net interest margin, TE (((f)+(g))*/(e)) (Non-GAAP) |
|
|
3.78 |
% |
|
|
4.06 |
% |
|
|
3.78 |
% |
|
|
3.98 |
% |
* Annualized
52
Table of Contents
Analysis of Financial Condition
Summary
Our total assets increased approximately $3.2 billion, or 4.8%, from December 31, 2025, to September 30, 2026, to approximately $70.4 billion. Within total assets, cash and cash equivalents decreased by $197.9 million, or 6.2%, net loans increased $3.5 billion, or 7.2%, while investment securities decreased $9.4 million, or 0.1%, during the period. Within total liabilities, deposits grew $2.5 billion, or 4.5%, and federal funds purchased and securities sold under agreements to repurchase decreased by $120.0 million, or 19.4%. Total corporate and subordinated debentures and other borrowings increased by $300.3 million, or 43.1%. Total shareholder’s equity decreased $11.8 million, or 0.1%. The decrease in cash and cash equivalents was due to the funding of loan growth in the first nine months of 2026. The increase in deposits was related to a $485.2 million increase in interest-bearing checking accounts, a $989.5 million increase in money market accounts and a $992.8 million increase in time deposits, which included a $1.1 billion increase in brokered time deposits. The increase in loans was driven by organic growth. Our loan to deposit ratio was 90% and 88% at September 30, 2026 and December 31, 2025, respectively, while our percentage of noninterest-bearing deposit accounts to total deposits was 23% and 24% at September 30, 2026, and December 31, 2025, respectively.
Investment Securities
We use investment securities, our second largest category of earning assets, to generate interest income, provide liquidity, fund loan demand or deposit liquidation, and to pledge as collateral for public funds deposits, repurchase agreements, derivative exposures and to augment borrowing capacity at the Federal Reserve Bank of Atlanta, and the Federal Home Loan Bank of Atlanta. At September 30, 2026 and December 31, 2025, investment securities totaled $8.7 billion. The Bank purchased $3.4 billion of investment securities during the nine months ended September 30, 2026 mostly from reinvesting funds provided by the paydowns, maturities and calls of investment securities. The increases in investment securities were partially offset by reductions from maturities, calls, sales and paydowns of investment securities totaling $3.1 billion and the net amortization of premiums of $8.4 million during the nine months ended September 30, 2026. At September 30, 2026, approximately 73.4% of the investment portfolio was classified as available for sale, approximately 21.9% was classified as held to maturity and approximately 4.7% was classified as other investments.
At September 30, 2026, the unrealized net losses of the available for sale securities portfolio was $718.5 million, or 10.1%, below its amortized cost basis, compared to an unrealized net loss of $382.8 million, or 5.7%, at December 31, 2025. At September 30, 2026, the unrealized net loss of the held to maturity securities portfolio was $386 million, or 20.3%, below its amortized cost basis, compared to an unrealized net loss of $315.2 million, or 15.4%, at December 31, 2025.
The following is the combined amortized cost and fair value of investment securities available for sale and held for maturity, aggregated by credit quality indicator:
(Dollars in thousands) |
|
Amortized |
|
|
Fair |
|
|
Unrealized |
|
|
AAA – A |
|
|
Not Rated |
|
|
|||||
September 30,2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Government agencies |
|
$ |
132,891 |
|
|
$ |
111,442 |
|
|
$ |
(21,449 |
) |
|
$ |
132,891 |
|
|
$ |
— |
|
|
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
agencies or sponsored enterprises * |
|
|
3,118,184 |
|
|
|
2,671,274 |
|
|
|
(446,910 |
) |
|
|
89 |
|
|
|
3,118,095 |
|
|
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
agencies or sponsored enterprises * |
|
|
2,420,176 |
|
|
|
2,244,429 |
|
|
|
(175,747 |
) |
|
— |
|
|
|
2,420,176 |
|
|
|
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
agencies or sponsored enterprises * |
|
|
1,460,936 |
|
|
|
1,281,528 |
|
|
|
(179,408 |
) |
|
|
133,209 |
|
|
|
1,327,727 |
|
|
State and municipal obligations |
|
|
1,275,798 |
|
|
|
1,035,036 |
|
|
|
(240,762 |
) |
|
|
1,267,840 |
|
|
|
7,958 |
|
|
Small Business Administration loan-backed securities |
|
|
586,160 |
|
|
|
546,872 |
|
|
|
(39,288 |
) |
|
|
586,160 |
|
|
|
— |
|
|
Corporate securities |
|
|
23,000 |
|
|
|
22,004 |
|
|
|
(996 |
) |
|
|
— |
|
|
|
23,000 |
|
|
|
|
$ |
9,017,145 |
|
|
$ |
7,912,585 |
|
|
$ |
(1,104,560 |
) |
|
$ |
2,120,189 |
|
|
$ |
6,896,956 |
|
|
* Agency mortgage-backed securities (“MBS”), agency collateralized mortgage-obligations (“CMO”) and agency commercial mortgage-backed securities (“CMBS”) are guaranteed by the issuing government-sponsored enterprise (“GSE”) as to the timely payments of principal and interest. Except for Government National Mortgage Association securities, which have the full faith and credit backing of the United States Government, the GSE alone is responsible for making payments on this guaranty. While the rating agencies have not rated any of the MBS, CMO and CMBS issued, senior debt securities issued by GSEs are rated consistently as “Triple-A.” Most market participants consider agency MBS, CMOs and CMBSs as carrying an implied Aaa rating (S&P rating of AA+) because of the guarantees of timely payments and selection criteria of mortgages backing the securities. We do not own any private label mortgage-backed securities. The balances presented under the ratings above reflect the amortized cost of the investment securities.
53
Table of Contents
At September 30, 2026, we had 1,273 investment securities including both available for sale and held to maturity, in an unrealized loss position, which totaled $1.1 billion. At December 31, 2025, we had 1,073 investment securities, including both available for sale and held to maturity, in an unrealized loss position, which totaled $737.2 million. The total number of investment securities with an unrealized loss position increased by 200 securities, while the total dollar amount of the unrealized loss increased by $367.7 million. The increase in the number of securities in a loss position and level of unrealized losses during the quarter was mainly due to recent changes in market interest rates and expectations of future Federal Reserve Bank rate increases due to inflationary pressures.
All investment securities in an unrealized loss position as of September 30, 2026, continue to perform as scheduled. We have evaluated the securities and have determined that the decline in fair value, relative to its amortized cost, is not due to credit-related factors. In addition, we have the ability and intent to hold these securities within the portfolio until maturity or until the value recovers, and we believe that it is more likely than not that we will not be required to sell these securities prior to recovery. We continue to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of our securities may be sold or would require a charge to earnings as a provision for credit losses in such periods. Any charges as a provision for credit losses related to investment securities could impact cash flow, tangible capital or liquidity.
As securities held for investment are purchased, they are designated as held to maturity or available for sale based upon our intent, which incorporates liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements. Although securities classified as available for sale may be sold from time to time to meet liquidity or other needs, it is not our normal practice to trade this segment of the investment securities portfolio. While management generally holds these assets on a long-term basis or until maturity, any short-term investments or securities available for sale could be converted at an earlier point, depending partly on changes in interest rates and alternative investment opportunities.
The following table presents a summary of our investment portfolio by contractual maturity and related yield as of September 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Due In |
|
|
Due After |
|
|
Due After |
|
|
Due After |
|
|
Total |
|
|
|||||||||||||||||||||||||||||
(Dollars in thousands) |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
||||||||||||||
Held to Maturity (amortized cost) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government agencies |
|
$ |
— |
|
|
|
— |
|
% |
|
$ |
57,924 |
|
|
|
1.82 |
|
% |
|
$ |
74,967 |
|
|
|
1.66 |
|
% |
|
$ |
— |
|
|
|
— |
|
% |
|
$ |
132,891 |
|
|
|
1.73 |
|
% |
Residential mortgage-backed securities issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
44,459 |
|
|
|
2.09 |
|
|
|
|
108,609 |
|
|
|
1.14 |
|
|
|
|
901,683 |
|
|
|
1.82 |
|
|
|
|
1,054,751 |
|
|
|
1.76 |
|
|
Residential collateralized mortgage-obligations issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
355,715 |
|
|
|
2.51 |
|
|
|
|
355,715 |
|
|
|
2.51 |
|
|
Commercial mortgage-backed securities issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
|
35,395 |
|
|
|
0.94 |
|
|
|
|
51,563 |
|
|
|
1.14 |
|
|
|
|
114,200 |
|
|
|
1.46 |
|
|
|
|
117,622 |
|
|
|
2.33 |
|
|
|
|
318,780 |
|
|
|
1.67 |
|
|
Small Business Administration loan-backed securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
43,162 |
|
|
|
1.20 |
|
|
|
|
43,162 |
|
|
|
1.20 |
|
|
Total held to maturity |
|
$ |
35,395 |
|
|
|
0.94 |
|
% |
|
$ |
153,946 |
|
|
|
1.67 |
|
% |
|
$ |
297,776 |
|
|
|
1.39 |
|
% |
|
$ |
1,418,182 |
|
|
|
2.02 |
|
% |
|
$ |
1,905,299 |
|
|
|
1.87 |
|
% |
Available for Sale (fair value) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government treasuries |
|
|
— |
|
|
|
— |
|
% |
|
|
— |
|
|
|
— |
|
% |
|
|
— |
|
|
|
— |
|
% |
|
|
— |
|
|
|
— |
|
% |
|
|
— |
|
|
|
— |
|
% |
U.S. Government agencies |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
Residential mortgage-backed securities issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
$ |
50 |
|
|
|
2.58 |
|
% |
|
$ |
20,285 |
|
|
|
2.06 |
|
% |
|
$ |
136,013 |
|
|
|
3.16 |
|
% |
|
$ |
1,679,656 |
|
|
|
3.76 |
|
% |
|
$ |
1,836,004 |
|
|
|
3.69 |
|
% |
Residential collateralized mortgage-obligations issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
|
96 |
|
|
|
2.44 |
|
|
|
|
38,867 |
|
|
|
4.78 |
|
|
|
|
102,989 |
|
|
|
4.88 |
|
|
|
|
1,816,692 |
|
|
|
4.54 |
|
|
|
|
1,958,644 |
|
|
|
4.56 |
|
|
Commercial mortgage-backed securities issued by U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
government agencies or sponsored enterprises |
|
|
19,351 |
|
|
|
1.84 |
|
|
|
|
345,730 |
|
|
|
4.16 |
|
|
|
|
480,713 |
|
|
|
3.45 |
|
|
|
|
182,725 |
|
|
|
2.26 |
|
|
|
|
1,028,519 |
|
|
|
3.45 |
|
|
State and municipal obligations |
|
|
9,442 |
|
|
|
3.42 |
|
|
|
|
28,888 |
|
|
|
3.14 |
|
|
|
|
235,435 |
|
|
|
2.78 |
|
|
|
|
761,271 |
|
|
|
3.67 |
|
|
|
|
1,035,036 |
|
|
|
3.45 |
|
|
Small Business Administration loan-backed securities |
|
|
4,401 |
|
|
|
2.52 |
|
|
|
|
6,448 |
|
|
|
4.74 |
|
|
|
|
191,756 |
|
|
|
4.35 |
|
|
|
|
310,497 |
|
|
|
3.23 |
|
|
|
|
513,102 |
|
|
|
3.66 |
|
|
Corporate securities |
|
|
— |
|
|
|
— |
|
|
|
|
9,899 |
|
|
|
6.82 |
|
|
|
|
12,105 |
|
|
|
4.29 |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
22,004 |
|
|
|
5.43 |
|
|
Total available for sale |
|
$ |
33,340 |
|
|
|
2.38 |
|
% |
|
$ |
450,117 |
|
|
|
4.12 |
|
% |
|
$ |
1,159,011 |
|
|
|
3.57 |
|
% |
|
$ |
4,750,841 |
|
|
|
3.95 |
|
% |
|
$ |
6,393,309 |
|
|
|
3.88 |
|
% |
Total other investments |
|
$ |
— |
|
|
|
— |
|
% |
|
$ |
— |
|
|
|
— |
|
% |
|
$ |
— |
|
|
|
— |
|
% |
|
$ |
407,172 |
|
|
|
3.17 |
|
% |
|
$ |
407,172 |
|
|
|
3.17 |
|
% |
Total investment securities |
|
$ |
68,735 |
|
|
|
1.64 |
|
% |
|
$ |
604,063 |
|
|
|
3.50 |
|
% |
|
$ |
1,456,787 |
|
|
|
3.12 |
|
% |
|
$ |
6,576,195 |
|
|
|
3.48 |
|
% |
|
$ |
8,705,780 |
|
|
|
3.41 |
|
% |
Percent of total |
|
|
1 |
|
% |
|
|
|
|
|
7 |
|
% |
|
|
|
|
|
18 |
|
% |
|
|
|
|
|
74 |
|
% |
|
|
|
|
|
|
|
|
|
|
||||||
Cumulative percent of total |
|
|
1 |
|
% |
|
|
|
|
|
8 |
|
% |
|
|
|
|
|
28 |
|
% |
|
|
|
|
|
100 |
|
% |
|
|
|
|
|
|
|
|
|
|
||||||
54
Table of Contents
Approximately 85.6% (based on amortized cost) of the investment portfolio (excluding other investment securities) is comprised of U.S. Treasury securities, U.S. Government agency securities, and U.S. Government Agency Mortgage-backed securities. These securities may be pledged to the Federal Home Loan Bank of Atlanta or the Federal Reserve Bank of Atlanta Discount Window. Approximately 14.1% (based on amortized cost) of the investment portfolio (excluding other investment securities) is comprised of municipal securities. A portion of the municipal bond portfolio may be pledged to the Federal Home Loan Bank of Atlanta subject to their credit approval. Approximately 99% of the municipal bond portfolio has ratings in the Single A or higher category.
As of September 30, 2026, the portfolio had an effective duration of 4.99 years. We continue to monitor duration risk and seek to align duration within our risk appetite.
The following table presents a summary of our investment portfolio duration for the periods presented:
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
||||||||||
(Dollars in thousands, duration in years) |
|
Amount |
|
|
Duration |
|
|
Amount |
|
|
Duration |
|
|
||||
Held to Maturity (amortized cost) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
132,891 |
|
|
|
5.00 |
|
|
$ |
132,913 |
|
|
|
5.62 |
|
|
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
1,054,751 |
|
|
|
6.11 |
|
|
|
1,153,024 |
|
|
|
6.06 |
|
|
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
355,715 |
|
|
|
6.91 |
|
|
|
379,107 |
|
|
|
6.63 |
|
|
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
318,780 |
|
|
|
4.72 |
|
|
|
336,910 |
|
|
|
5.05 |
|
|
Small Business Administration loan-backed securities |
|
|
43,162 |
|
|
|
5.77 |
|
|
|
46,076 |
|
|
|
5.99 |
|
|
Total held to maturity |
|
$ |
1,905,299 |
|
|
|
5.94 |
|
|
$ |
2,048,030 |
|
|
|
5.97 |
|
|
Available for Sale (fair value) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
$ |
1,836,004 |
|
|
|
4.68 |
|
|
$ |
1,698,108 |
|
|
|
4.43 |
|
|
Residential collateralized mortgage-obligations issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
1,958,644 |
|
|
|
3.46 |
|
|
|
2,185,584 |
|
|
|
2.54 |
|
|
Commercial mortgage-backed securities issued by U.S. government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
agencies or sponsored enterprises |
|
|
1,028,519 |
|
|
|
4.02 |
|
|
|
832,449 |
|
|
|
4.55 |
|
|
State and municipal obligations |
|
|
1,035,036 |
|
|
|
8.60 |
|
|
|
1,007,412 |
|
|
|
7.79 |
|
|
Small Business Administration loan-backed securities |
|
|
513,102 |
|
|
|
2.45 |
|
|
|
568,433 |
|
|
|
2.19 |
|
|
Corporate securities |
|
|
22,004 |
|
|
|
0.31 |
|
|
|
21,770 |
|
|
|
0.51 |
|
|
Total available for sale |
|
$ |
6,393,309 |
|
|
|
4.74 |
|
|
$ |
6,313,756 |
|
|
|
4.22 |
|
|
Other Investments
Other investment securities include primarily our investments in FHLB and FRB stock with no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of September 30, 2026, we determined that there was no impairment on our other investment securities. As of September 30, 2026, other investment securities represented approximately $407.2 million, or 0.58% of total assets, and primarily consists of FHLB and FRB stock which totals $266.7 million, or 0.38% of total assets. There were no gains or losses on the sales of these securities for the three and nine months ended September 30, 2026, and 2025, respectively.
Trading Securities
We have a trading portfolio associated with our Correspondent Banking Division and its subsidiary SouthState Securities Corp. This portfolio is carried at fair value and realized and unrealized gains and losses are included in trading securities revenue, a component of Correspondent Banking and Capital Markets Income in our Consolidated Statements of Income. Securities purchased for this portfolio have primarily been municipal bonds, treasuries and mortgage-backed agency securities, which are held for short periods of time and totaled $141.5 million and $110.2 million at September 30, 2026, and December 31, 2025.
Loans Held for Sale
The balance of loans held for sale decreased $48.5 million from December 31, 2025, to $296.8 million on September 30, 2026. Loans held for sale at September 30, 2026 and December 31, 2025 consisted of mortgage and SBA loans held for sale.
55
Table of Contents
The Company purchases the guaranteed portions of SBA loans from third-party originators with the intent to aggregate the guaranteed portion of the SBA loans into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent. SBA loans held for sale totaled $247.5 million at September 30, 2026 compared to $283.9 million at December 31, 2025. See Note 18 — Small Business Administration (“SBA”) Loans Held for Sale for more information.
Mortgage loans held for sale totaled $49.3 million at September 30, 2026, a decrease of $12.1 million compared to $61.4 million at December 31, 2025. Total mortgage production was $818.8 million in the third quarter of 2026 compared to $1.0 billion in the second quarter of 2026. The decrease in production from the prior quarter was mainly due to the increase in mortgage rates in the third quarter of 2026 as the 30 year mortgage fixed rate increased approximately 75 to 85 basis points during the quarter. The percentage of mortgage production sold into the secondary market decreased in the third quarter of 2026 to 28% from 33% in the second quarter of 2026. The allocation of mortgage production between portfolio and secondary market depends on the Company’s liquidity, market spreads and rate changes during each period and will fluctuate over time.
Loans
The following table presents a summary of the loan portfolio by category (excludes loans held for sale):
LOAN PORTFOLIO (Dollars in thousands) |
|
September 30, |
|
|
% of |
|
|
|
December 31, |
|
|
% of |
|
|
||||
Acquired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquired - non-purchased credit deteriorated loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction and land development |
|
$ |
387,455 |
|
|
|
0.8 |
|
% |
|
$ |
580,657 |
|
|
|
1.2 |
|
% |
Commercial non-owner-occupied |
|
|
4,123,224 |
|
|
|
7.9 |
|
% |
|
|
4,766,211 |
|
|
|
9.9 |
|
% |
Commercial owner-occupied real estate |
|
|
1,721,101 |
|
|
|
3.3 |
|
% |
|
|
1,982,641 |
|
|
|
4.1 |
|
% |
Consumer owner-occupied |
|
|
1,044,227 |
|
|
|
2.0 |
|
% |
|
|
1,171,043 |
|
|
|
2.4 |
|
% |
Home equity loans |
|
|
172,666 |
|
|
|
0.3 |
|
% |
|
|
209,048 |
|
|
|
0.5 |
|
% |
Commercial and industrial |
|
|
1,243,620 |
|
|
|
2.4 |
|
% |
|
|
1,789,588 |
|
|
|
3.7 |
|
% |
Other income producing property |
|
|
551,578 |
|
|
|
1.1 |
|
% |
|
|
672,593 |
|
|
|
1.4 |
|
% |
Consumer non real estate |
|
|
47,136 |
|
|
|
0.1 |
|
% |
|
|
60,528 |
|
|
|
0.1 |
|
% |
Other |
|
|
104 |
|
|
|
— |
|
% |
|
|
105 |
|
|
|
— |
|
% |
Total acquired - non-purchased credit deteriorated loans |
|
|
9,291,111 |
|
|
|
17.9 |
|
% |
|
|
11,232,414 |
|
|
|
23.1 |
|
% |
Acquired - purchased credit deteriorated loans (PCD): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction and land development |
|
|
59,091 |
|
|
|
0.1 |
|
% |
|
|
106,815 |
|
|
|
0.2 |
|
% |
Commercial non-owner-occupied |
|
|
1,683,392 |
|
|
|
3.2 |
|
% |
|
|
1,960,076 |
|
|
|
4.0 |
|
% |
Commercial owner-occupied real estate |
|
|
392,811 |
|
|
|
0.8 |
|
% |
|
|
486,118 |
|
|
|
1.0 |
|
% |
Consumer owner-occupied |
|
|
165,947 |
|
|
|
0.3 |
|
% |
|
|
186,905 |
|
|
|
0.4 |
|
% |
Home equity loans |
|
|
15,990 |
|
|
|
— |
|
% |
|
|
18,797 |
|
|
|
— |
|
% |
Commercial and industrial |
|
|
76,548 |
|
|
|
0.2 |
|
% |
|
|
148,089 |
|
|
|
0.3 |
|
% |
Other income producing property |
|
|
42,316 |
|
|
|
0.1 |
|
% |
|
|
49,090 |
|
|
|
0.1 |
|
% |
Consumer non real estate |
|
|
17,972 |
|
|
|
— |
|
% |
|
|
21,609 |
|
|
|
— |
|
% |
Total acquired - purchased credit deteriorated loans (PCD) |
|
|
2,454,067 |
|
|
|
4.7 |
|
% |
|
|
2,977,499 |
|
|
|
6.1 |
|
% |
Total acquired loans |
|
|
11,745,178 |
|
|
|
22.6 |
|
% |
|
|
14,209,913 |
|
|
|
29.2 |
|
% |
Non-acquired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction and land development |
|
|
2,470,586 |
|
|
|
4.8 |
|
% |
|
|
1,860,888 |
|
|
|
3.8 |
|
% |
Commercial non-owner-occupied |
|
|
12,089,909 |
|
|
|
23.2 |
|
% |
|
|
9,925,473 |
|
|
|
20.4 |
|
% |
Commercial owner-occupied real estate |
|
|
5,837,899 |
|
|
|
11.2 |
|
% |
|
|
5,108,232 |
|
|
|
10.5 |
|
% |
Consumer owner-occupied |
|
|
8,159,990 |
|
|
|
15.7 |
|
% |
|
|
7,260,486 |
|
|
|
14.9 |
|
% |
Home equity loans |
|
|
1,784,585 |
|
|
|
3.4 |
|
% |
|
|
1,603,944 |
|
|
|
3.3 |
|
% |
Commercial and industrial |
|
|
8,484,439 |
|
|
|
16.3 |
|
% |
|
|
7,243,731 |
|
|
|
14.9 |
|
% |
Other income producing property |
|
|
589,440 |
|
|
|
1.1 |
|
% |
|
|
510,470 |
|
|
|
1.1 |
|
% |
Consumer non real estate |
|
|
884,532 |
|
|
|
1.7 |
|
% |
|
|
873,129 |
|
|
|
1.8 |
|
% |
Other |
|
|
6,535 |
|
|
|
— |
|
% |
|
|
2,261 |
|
|
|
— |
|
% |
Total non-acquired loans |
|
|
40,307,915 |
|
|
|
77.4 |
|
% |
|
|
34,388,614 |
|
|
|
70.8 |
|
% |
Total loans (net of unearned income) |
|
$ |
52,053,093 |
|
|
|
100.0 |
|
% |
|
$ |
48,598,527 |
|
|
|
100.0 |
|
% |
56
Table of Contents
Total loans, net of deferred loan costs and fees (excluding loans held for sale), increased during the first nine months of 2026 by $3.5 billion, or 9.5% annualized, to $52.1 billion at September 30, 2026. Our non-acquired loan portfolio increased by $5.9 billion, or 23.0% annualized, mainly driven by organic growth and renewals of acquired loans that are moved to our non-acquired loan portfolio. Commercial non-owner-occupied loans, commercial and industrial loans, consumer owner-occupied loans, commercial owner-occupied real estate loans and construction and land development loans led the way with $2.2 billion, $1.2 billion, $899.5 million, $729.7 million and $609.7 million in year-to-date loan growth, respectively, or 29.2%, 22.9%, 16.6%, 19.1% and 43.8% annualized growth, respectively. The acquired loan portfolio decreased by $2.5 billion, or 23.2% annualized. This decline in acquired loans was due to paydowns and payoffs in both the PCD and Non-PCD loan categories along with renewals of acquired loans that were moved to our non-acquired loan portfolio. The main categories that decreased were commercial non-owner-occupied loans, commercial and industrial loans, commercial owner-occupied real estate loans, construction and land development loans and consumer owner-occupied loans which decreased by $919.7 million, $617.5 million, $354.8 million, $240.9 million and $147.8 million, respectively, during the first nine months of 2026. Acquired loans as a percentage of total loans decreased to 22.6% and non-acquired loans as a percentage of the overall portfolio increased to 77.4% at September 30, 2026. This compares to acquired loans as a percentage of total loans of 29.2% and non-acquired loans as a percentage of total loans of 70.8% at December 31, 2025.
Total commercial non-owner-occupied loans of $17.9 billion, approximately 34.4% of the total loans held for investment, was the largest category of the loan portfolio as of September 30, 2026. As of September 30, 2026, approximately 93% of the commercial non-owner-occupied portfolio was located within the Company’s footprint. Of the $17.9 billion, approximately $1.9 billion, or 4% of the total loans, represented our office segment. Approximately 96% of the office segment was located in the Company’s footprint.
The following table presents the top eight loan segments of the commercial non-owner-occupied loan category (excluding loans held for sale). The loan segments in the table below are determined by the call code, used for the Bank’s regulatory reporting requirements issued by the FDIC for the FFIEC 041, also referred to as the Call Report.
Commercial Non-Owner-Occupied Loans |
|
Net Book |
|
|
Average |
|
|
Weighted-Average |
|
|
|
% of |
|
|
|
% of Substandard & |
|
|
|
% of |
|
|
||||||
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loan Type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail |
|
$ |
5,010,862 |
|
|
$ |
2,474 |
|
|
|
57 |
|
% |
|
|
0.10 |
|
% |
|
|
2.02 |
|
% |
|
|
1.09 |
|
% |
Multifamily |
|
|
2,757,728 |
|
|
|
4,079 |
|
|
|
54 |
|
% |
|
|
1.92 |
|
% |
|
|
25.73 |
|
% |
|
|
6.28 |
|
% |
Warehouse/Industrial |
|
|
2,687,018 |
|
|
|
2,279 |
|
|
|
59 |
|
% |
|
|
0.01 |
|
% |
|
|
5.98 |
|
% |
|
|
1.81 |
|
% |
Office |
|
|
1,925,117 |
|
|
|
1,809 |
|
|
|
58 |
|
% |
|
— |
|
% |
|
|
4.97 |
|
% |
|
|
2.81 |
|
% |
|
Hotel |
|
|
1,600,156 |
|
|
|
5,993 |
|
|
|
56 |
|
% |
|
— |
|
% |
|
|
2.02 |
|
% |
|
|
1.66 |
|
% |
|
Other |
|
|
1,090,898 |
|
|
|
1,924 |
|
|
|
54 |
|
% |
|
|
0.02 |
|
% |
|
|
2.61 |
|
% |
|
|
0.50 |
|
% |
Medical |
|
|
1,066,994 |
|
|
|
2,200 |
|
|
|
61 |
|
% |
|
— |
|
% |
|
|
1.41 |
|
% |
|
|
0.57 |
|
% |
|
Self Storage |
|
|
736,228 |
|
|
|
3,591 |
|
|
|
53 |
|
% |
|
— |
|
% |
|
|
11.23 |
|
% |
|
|
7.62 |
|
% |
|
Allowance for Credit Losses (ACL) on Loans and Certain Off-Balance-Sheet Credit Exposures
The ACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. The Company records loans charged off against the ACL and subsequent recoveries, if any, increase the ACL when they are recognized. In addition, the Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure. These primarily include undrawn portions of revolving lines of credit and standby letters of credit.
Management continues to utilize a probability-weighted blend of baseline, upside, and adverse economic scenarios in estimating expected credit losses. For the quarter ended September 30, 2026, management maintained scenario weightings of 40% baseline, 20% upside, and 40% adverse. The September economic forecast reflected more caution regarding inflation, interest rates, energy prices, the labor market, and geopolitical developments. While the macroeconomic variables incorporated within the Company's credit models remained generally stable to favorable and credit conditions remain generally stable, management believes a continued weighting toward adverse economic conditions remains appropriate as uncertainty has not normalized sufficiently to support a reduction in the downside scenario weight. The Company recorded a total provision for credit losses of $20.3 million for the third quarter of 2026.
57
Table of Contents
As of September 30, 2026, the balance of the ACL was $588.9 million or 1.13% of total loans. The ACL decreased $2.3 million from the balance of $586.7 million recorded at June 30, 2026 and increased $3.7 million from the balance of $585.2 million recorded at December 31, 2025. The decrease during the third quarter of 2026 included $14.6 million in provision for credit losses and $12.3 million in net charge-offs. The increase during the nine months ended September 30, 2026 included $34.4 million in provision for credit losses and $30.7 million in net charge-offs.
At September 30, 2026, the Company had a reserve on unfunded commitments of $82.3 million, which was recorded as a liability on the Consolidated Balance Sheet, compared to $76.5 million at June 30, 2026, and $69.6 million at December 31, 2025. During the three and nine months ended September 30, 2026, the Company recorded an increase in the reserve for unfunded commitments of $5.8 million and $12.7 million, respectively. For the prior comparative period, the Company recorded an increase in the reserve for unfunded commitments of $3.8 million and $23.2 million, respectively. Of the $23.2 million of provision for credit losses recorded for unfunded commitments during the nine months ended September 30, 2025, $12.1 million was related to the initial provision for unfunded commitments acquired from Independent and $11.1 million was for all other unfunded commitments.
The Company did not have an allowance for credit losses or record a provision for credit losses on investment securities or other financial assets during the nine months ended September 30, 2026.
The ACL provides 2.00 times coverage of nonperforming loans at September 30, 2026. Net charge-offs to total average loans during the three and nine months ended September 30, 2026, were 0.09% and 0.08%, respectively. Net charge-offs, excluding acquisition date charge-offs recorded for PCD loans acquired from Independent, to total average loans during the three and nine months ended September 30, 2025, were 0.27% and 0.12%, respectively. We continue to experience solid and stable asset quality numbers and ratios as of September 30, 2026.
The following table provides the allocation for expected credit losses by loan segment and each loan segment as a percentage of total loans as of September 30, 2026:
|
|
September 30, 2026 |
|
|
|||||
(Dollars in thousands) |
|
Amount |
|
|
%* |
|
|
||
Residential Mortgage Senior |
|
$ |
64,415 |
|
|
|
19.8 |
% |
|
Residential Mortgage Junior |
|
|
1,283 |
|
|
|
0.1 |
% |
|
Revolving Mortgage |
|
|
14,824 |
|
|
|
4.0 |
% |
|
Residential Construction |
|
|
9,004 |
|
|
|
1.2 |
% |
|
Other Construction and Development |
|
|
50,108 |
|
|
|
4.3 |
% |
|
Consumer |
|
|
15,391 |
|
|
|
1.8 |
% |
|
Multifamily |
|
|
59,659 |
|
|
|
5.3 |
% |
|
Municipal |
|
|
1,840 |
|
|
|
1.9 |
% |
|
Owner-Occupied Commercial Real Estate |
|
|
69,878 |
|
|
|
15.2 |
% |
|
Non-Owner-Occupied Commercial Real Estate |
|
|
185,041 |
|
|
|
29.1 |
% |
|
Commercial and Industrial |
|
|
117,475 |
|
|
|
17.3 |
% |
|
Total |
|
$ |
588,918 |
|
|
|
100.0 |
% |
|
* Loan balance in each category expressed as a percentage of total loans.
The following table presents a summary of net charge off ratios (annualized) by loan segment, for the three and nine months ended September 30, 2026, and 2025:
58
Table of Contents
|
|
Three Months Ended |
|
|
||||||||||||||||||||||
|
|
September 30, 2026 |
|
|
|
September 30, 2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Net Recovery (Charge-Off) |
|
|
Average Balance |
|
|
Net Recovery (Charge-Off) Ratio |
|
|
|
Net Recovery (Charge-Off) |
|
|
Average Balance |
|
|
Net Recovery (Charge-Off) Ratio |
|
|
||||||
Residential Mortgage Senior |
|
$ |
(1,286 |
) |
|
$ |
10,198,345 |
|
|
|
(0.05 |
) |
% |
|
$ |
(576 |
) |
|
$ |
9,439,987 |
|
|
|
(0.02 |
) |
% |
Residential Mortgage Junior |
|
|
55 |
|
|
|
43,210 |
|
|
|
0.51 |
|
% |
|
|
190 |
|
|
|
48,767 |
|
|
|
1.55 |
|
% |
Revolving Mortgage |
|
|
87 |
|
|
|
2,041,477 |
|
|
|
0.02 |
|
% |
|
|
44 |
|
|
|
1,834,643 |
|
|
|
0.01 |
|
% |
Residential Construction |
|
|
— |
|
|
|
623,222 |
|
|
— |
|
% |
|
|
— |
|
|
|
616,631 |
|
|
— |
|
% |
||
Other Construction and Development |
|
|
(21 |
) |
|
|
2,256,827 |
|
|
|
(0.00 |
) |
% |
|
|
108 |
|
|
|
2,348,763 |
|
|
|
0.02 |
|
% |
Consumer |
|
|
(2,114 |
) |
|
|
942,846 |
|
|
|
(0.89 |
) |
% |
|
|
(2,205 |
) |
|
|
1,000,290 |
|
|
|
(0.87 |
) |
% |
Multifamily |
|
|
848 |
|
|
|
2,733,170 |
|
|
|
0.12 |
|
% |
|
|
— |
|
|
|
2,679,460 |
|
|
— |
|
% |
|
Municipal |
|
|
— |
|
|
|
968,134 |
|
|
— |
|
% |
|
|
— |
|
|
|
906,727 |
|
|
— |
|
% |
||
Owner-Occupied Commercial Real Estate |
|
|
1,580 |
|
|
|
7,882,323 |
|
|
|
0.08 |
|
% |
|
|
(605 |
) |
|
|
7,499,713 |
|
|
|
(0.03 |
) |
% |
Non-Owner-Occupied Commercial Real Estate |
|
|
(5,080 |
) |
|
|
14,979,258 |
|
|
|
(0.13 |
) |
% |
|
|
2,048 |
|
|
|
13,371,669 |
|
|
|
0.06 |
|
% |
Commercial and Industrial |
|
|
(6,386 |
) |
|
|
8,806,406 |
|
|
|
(0.29 |
) |
% |
|
|
(31,158 |
) |
|
|
7,853,667 |
|
|
|
(1.57 |
) |
% |
Total |
|
$ |
(12,317 |
) |
|
$ |
51,475,218 |
|
|
|
(0.09 |
) |
% |
|
$ |
(32,154 |
) |
|
$ |
47,600,317 |
|
|
|
(0.27 |
) |
% |
|
|
Nine Months Ended |
|
|
||||||||||||||||||||||
|
|
September 30, 2026 |
|
|
|
September 30, 2025 |
|
|
||||||||||||||||||
(Dollars in thousands) |
|
Net Recovery (Charge-Off) |
|
|
Average Balance |
|
|
Net Recovery (Charge-Off) Ratio |
|
|
|
Net Recovery (Charge-Off) |
|
|
Average Balance |
|
|
Net Recovery (Charge-Off) Ratio |
|
|
||||||
Residential Mortgage Senior |
|
$ |
(3,799 |
) |
|
$ |
9,912,560 |
|
|
|
(0.05 |
) |
% |
|
$ |
(1,135 |
) |
|
$ |
9,315,013 |
|
|
|
(0.02 |
) |
% |
Residential Mortgage Junior |
|
|
152 |
|
|
|
43,627 |
|
|
|
0.47 |
|
% |
|
|
265 |
|
|
|
48,184 |
|
|
|
0.74 |
|
% |
Revolving Mortgage |
|
|
317 |
|
|
|
1,985,019 |
|
|
|
0.02 |
|
% |
|
|
320 |
|
|
|
1,792,686 |
|
|
|
0.02 |
|
% |
Residential Construction |
|
|
— |
|
|
|
613,240 |
|
|
— |
|
% |
|
|
— |
|
|
|
654,056 |
|
|
— |
|
% |
||
Other Construction and Development |
|
|
181 |
|
|
|
2,118,095 |
|
|
|
0.01 |
|
% |
|
|
505 |
|
|
|
2,482,035 |
|
|
|
0.03 |
|
% |
Consumer |
|
|
(4,703 |
) |
|
|
925,307 |
|
|
|
(0.68 |
) |
% |
|
|
(7,158 |
) |
|
|
1,016,778 |
|
|
|
(0.94 |
) |
% |
Multifamily |
|
|
1,010 |
|
|
|
2,677,298 |
|
|
|
0.05 |
|
% |
|
|
(18,065 |
) |
|
|
2,602,313 |
|
|
|
(0.93 |
) |
% |
Municipal |
|
|
— |
|
|
|
944,188 |
|
|
— |
|
% |
|
|
— |
|
|
|
864,148 |
|
|
— |
|
% |
||
Owner-Occupied Commercial Real Estate |
|
|
1,464 |
|
|
|
7,712,208 |
|
|
|
0.03 |
|
% |
|
|
(2,480 |
) |
|
|
7,445,627 |
|
|
|
(0.04 |
) |
% |
Non-Owner-Occupied Commercial Real Estate |
|
|
(5,993 |
) |
|
|
14,604,879 |
|
|
|
(0.05 |
) |
% |
|
|
(10,645 |
) |
|
|
13,214,971 |
|
|
|
(0.11 |
) |
% |
Commercial and Industrial |
|
|
(19,300 |
) |
|
|
8,672,431 |
|
|
|
(0.30 |
) |
% |
|
|
(62,136 |
) |
|
|
7,709,388 |
|
|
|
(1.08 |
) |
% |
Total |
|
$ |
(30,671 |
) |
|
$ |
50,208,852 |
|
|
|
(0.08 |
) |
% |
|
$ |
(100,529 |
) |
|
$ |
47,145,199 |
|
|
|
(0.29 |
) |
% |
The following tables present summary of ACL for the three and nine months ended September 30, 2026, and 2025:
|
|
Three Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
|
|
Non-PCD |
|
|
PCD |
|
|
|
|
|
Non-PCD |
|
|
PCD |
|
|
|
|
|
||||||
(Dollars in thousands) |
|
Loans |
|
|
Loans |
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
Total |
|
|
||||||
Balance at beginning of period |
|
$ |
526,492 |
|
|
$ |
60,172 |
|
|
$ |
586,664 |
|
|
$ |
535,014 |
|
|
$ |
86,032 |
|
|
$ |
621,046 |
|
|
Loans charged off |
|
|
(12,062 |
) |
|
|
(5,663 |
) |
|
|
(17,725 |
) |
|
|
(36,898 |
) |
|
|
(664 |
) |
|
|
(37,562 |
) |
|
Recoveries of loans previously charged off |
|
|
3,476 |
|
|
|
1,932 |
|
|
|
5,408 |
|
|
|
3,213 |
|
|
|
2,195 |
|
|
|
5,408 |
|
|
Net (charge-offs) recoveries |
|
|
(8,586 |
) |
|
|
(3,731 |
) |
|
|
(12,317 |
) |
|
|
(33,685 |
) |
|
|
1,531 |
|
|
|
(32,154 |
) |
|
Provision (recovery) for credit losses |
|
|
11,942 |
|
|
|
2,629 |
|
|
|
14,571 |
|
|
|
10,249 |
|
|
|
(9,008 |
) |
|
|
1,241 |
|
|
Balance at end of period |
|
$ |
529,848 |
|
|
$ |
59,070 |
|
|
$ |
588,918 |
|
|
$ |
511,578 |
|
|
$ |
78,555 |
|
|
$ |
590,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans, net of unearned income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At period end |
|
$ |
52,053,093 |
|
|
|
|
|
|
|
|
$ |
47,667,911 |
|
|
|
|
|
|
|
|
||||
Average |
|
|
51,475,218 |
|
|
|
|
|
|
|
|
|
47,600,317 |
|
|
|
|
|
|
|
|
||||
Net charge-offs as a percentage of average loans (annualized) |
|
|
0.09 |
% |
|
|
|
|
|
|
|
|
0.27 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses as a percentage of period end loans |
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
1.24 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses as a percentage of period end non-performing loans (“NPLs”) |
|
|
199.66 |
% |
|
|
|
|
|
|
|
|
195.61 |
% |
|
|
|
|
|
|
|
||||
59
Table of Contents
|
|
Nine Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
||||||||||||||||||
|
|
Non-PCD |
|
|
PCD |
|
|
|
|
|
Non-PCD |
|
|
PCD |
|
|
|
|
|
||||||
(Dollars in thousands) |
|
Loans |
|
|
Loans |
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
Total |
|
|
||||||
Allowance for credit losses at January 1 |
|
$ |
516,041 |
|
|
$ |
69,156 |
|
|
$ |
585,197 |
|
|
$ |
444,959 |
|
|
$ |
20,321 |
|
|
$ |
465,280 |
|
|
Allowance adjustment - FMV for Independent acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
135,441 |
|
|
|
135,441 |
|
|
Initial Allowance for Non-PCD loans acquired during period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
79,971 |
|
|
|
— |
|
|
|
79,971 |
|
|
Independent Day 1 PCD loan net charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56,688 |
) |
|
|
(56,688 |
) |
|
Loans charged-off |
|
|
(36,238 |
) |
|
|
(7,663 |
) |
|
|
(43,901 |
) |
|
|
(55,845 |
) |
|
|
(1,104 |
) |
|
|
(56,949 |
) |
|
Recoveries of loans previously charged off |
|
|
8,979 |
|
|
|
4,251 |
|
|
|
13,230 |
|
|
|
7,589 |
|
|
|
5,519 |
|
|
|
13,108 |
|
|
Net (charge-offs) recoveries |
|
|
(27,259 |
) |
|
|
(3,412 |
) |
|
|
(30,671 |
) |
|
|
(48,256 |
) |
|
|
(52,273 |
) |
|
|
(100,529 |
) |
|
Provision (recovery) for credit losses |
|
|
41,066 |
|
|
|
(6,674 |
) |
|
|
34,392 |
|
|
|
34,904 |
|
|
|
(24,934 |
) |
|
|
9,970 |
|
|
Balance at end of period |
|
$ |
529,848 |
|
|
$ |
59,070 |
|
|
$ |
588,918 |
|
|
$ |
511,578 |
|
|
$ |
78,555 |
|
|
$ |
590,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans, net of unearned income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At period end |
|
$ |
52,053,093 |
|
|
|
|
|
|
|
|
$ |
47,667,911 |
|
|
|
|
|
|
|
|
||||
Average |
|
|
50,208,852 |
|
|
|
|
|
|
|
|
|
47,145,199 |
|
|
|
|
|
|
|
|
||||
Net charge-offs as a percentage of average loans (annualized) |
|
|
0.08 |
% |
|
|
|
|
|
|
|
|
0.29 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses as a percentage of period end loans |
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
1.24 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses as a percentage of period end non-performing loans (“NPLs”) |
|
|
199.66 |
% |
|
|
|
|
|
|
|
|
195.61 |
% |
|
|
|
|
|
|
|
||||
60
Table of Contents
Nonperforming Assets (“NPAs”)
The following table summarizes our nonperforming assets for the past five quarters:
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|||||
(Dollars in thousands) |
|
2026 |
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
|||||
Non-acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans |
|
$ |
141,109 |
|
|
$ |
152,908 |
|
|
$ |
159,011 |
|
|
$ |
157,662 |
|
|
$ |
141,409 |
|
|
Accruing loans past due 90 days or more |
|
|
7,262 |
|
|
|
2,961 |
|
|
|
6,915 |
|
|
|
2,997 |
|
|
|
4,352 |
|
|
Modified loans to a borrower experiencing financial difficulty - nonaccrual |
|
|
14,736 |
|
|
|
18,356 |
|
|
|
18,147 |
|
|
|
4,313 |
|
|
|
5,342 |
|
|
Total non-acquired nonperforming loans |
|
|
163,107 |
|
|
|
174,225 |
|
|
|
184,073 |
|
|
|
164,972 |
|
|
|
151,103 |
|
|
Other real estate owned (“OREO”) (1) |
|
|
11,394 |
|
|
|
11,175 |
|
|
|
7,971 |
|
|
|
4,961 |
|
|
|
11,404 |
|
|
Other nonperforming assets (2) |
|
|
545 |
|
|
|
547 |
|
|
|
368 |
|
|
|
312 |
|
|
|
566 |
|
|
Total nonperforming assets excluding acquired assets |
|
|
175,046 |
|
|
|
185,947 |
|
|
|
192,412 |
|
|
|
170,245 |
|
|
|
163,073 |
|
|
Acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans (3) |
|
|
91,661 |
|
|
|
66,143 |
|
|
|
106,922 |
|
|
|
129,402 |
|
|
|
143,839 |
|
|
Accruing loans past due 90 days or more |
|
|
7,141 |
|
|
|
835 |
|
|
|
1,986 |
|
|
|
1,944 |
|
|
|
891 |
|
|
Modified loans to a borrower experiencing financial difficulty - nonaccrual |
|
|
33,055 |
|
|
|
33,209 |
|
|
|
9,080 |
|
|
|
5,778 |
|
|
|
5,856 |
|
|
Total acquired nonperforming loans |
|
|
131,857 |
|
|
|
100,187 |
|
|
|
117,988 |
|
|
|
137,124 |
|
|
|
150,586 |
|
|
Acquired OREO (1) |
|
|
3,826 |
|
|
|
1,220 |
|
|
|
18,090 |
|
|
|
3,810 |
|
|
|
7,015 |
|
|
Other acquired nonperforming assets (2) |
|
|
41 |
|
|
|
34 |
|
|
|
65 |
|
|
|
91 |
|
|
|
132 |
|
|
Total acquired nonperforming assets |
|
|
135,724 |
|
|
|
101,441 |
|
|
|
136,143 |
|
|
|
141,025 |
|
|
|
157,733 |
|
|
Total nonperforming assets |
|
$ |
310,770 |
|
|
$ |
287,388 |
|
|
$ |
328,555 |
|
|
$ |
311,270 |
|
|
$ |
320,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Excluding Acquired Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total nonperforming assets as a percentage of total loans and repossessed assets (4) |
|
|
0.43 |
% |
|
|
0.49 |
% |
|
|
0.53 |
% |
|
|
0.49 |
% |
|
|
0.50 |
% |
|
Total nonperforming assets as a percentage of total assets (5) |
|
|
0.25 |
% |
|
|
0.27 |
% |
|
|
0.28 |
% |
|
|
0.25 |
% |
|
|
0.25 |
% |
|
Nonperforming loans as a percentage of period end loans (4) |
|
|
0.40 |
% |
|
|
0.46 |
% |
|
|
0.51 |
% |
|
|
0.48 |
% |
|
|
0.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Including Acquired Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total nonperforming assets as a percentage of total loans and repossessed assets (4) |
|
|
0.60 |
% |
|
|
0.57 |
% |
|
|
0.66 |
% |
|
|
0.64 |
% |
|
|
0.67 |
% |
|
Total nonperforming assets as a percentage of total assets (5) |
|
|
0.44 |
% |
|
|
0.42 |
% |
|
|
0.48 |
% |
|
|
0.46 |
% |
|
|
0.49 |
% |
|
Nonperforming loans as a percentage of period end loans (4) |
|
|
0.57 |
% |
|
|
0.54 |
% |
|
|
0.61 |
% |
|
|
0.62 |
% |
|
|
0.63 |
% |
|
Total nonperforming assets were $310.8 million, or 0.60% of total loans and repossessed assets, at September 30, 2026, a decrease of $500,000, or 0.2%, from December 31, 2025. Total nonperforming loans were $295.0 million, or 0.57%, of total loans, at September 30, 2026, a decrease of $7.1 million, or 2.4%, from December 31, 2025. Non-acquired nonperforming loans decreased by $1.9 million from December 31, 2025. The decrease in non-acquired nonperforming loans was driven primarily by a decrease in commercial nonaccrual loans of $25.4 million, offset by an increase in consumer nonaccrual loans of $12.4 million and an increase in modified loans to a borrower experiencing financial difficulty of $10.4 million. Acquired nonperforming loans decreased $5.3 million from December 31, 2025. The decrease in the acquired nonperforming loan balances was due primarily to a decrease in commercial nonaccrual loans of $39.8 million, offset by an increase in modified loans to a borrower experiencing financial difficulty of $27.3 million, an increase in accruing loans past due 90 days or more of $5.0 million, and an increase in consumer nonaccrual loans of $2.2 million. Approximately $20.0 million of the decrease in acquired commercial nonaccrual loans was due to one commercial non-owner occupied loan moving to OREO during the first quarter of 2026.
61
Table of Contents
Interest-Bearing Liabilities
Interest-bearing liabilities include interest-bearing transaction accounts, savings deposits, CDs, other time deposits, federal funds purchased, securities sold under agreements to repurchase and other borrowings. Interest-bearing transaction accounts include NOW, HSA, Interest on Layers’ Trust Accounts (“IOLTA”), and Market Rate checking accounts.
Total interest-bearing deposits increased $2.4 billion to $44.2 billion at September 30, 2026, from $41.8 billion at December 31, 2025. Interest-bearing checking accounts increased $485.2 million, money market account increased $989.5 million and time deposits increased by $992.8 million during the first nine months of 2026. The growth in interest-bearing checking accounts was through an increase in reciprocal and brokered checking accounts of $689.9 million while the growth in time deposits was through an increase in brokered accounts of $1.1 billion. The increase in money market accounts was mainly through in-market account growth. The Company has allowed some higher costing local deposits run off in 2026, replacing them with brokered deposits at lower interest rates. Average interest-bearing deposits increased $2.0 billion to $42.9 billion for the quarter ended September 30, 2026 compared to the quarter ended December 31, 2025. The increase in average interest-bearing deposits from the fourth quarter of 2025 was due to a $2.0 billion increase in interest-bearing checking accounts and money market accounts including $976.0 million in brokered interest-bearing checking accounts. For more information on the composition of our total deposits, see Note 8 — Deposits. Due to the competitive nature for in-market deposits and higher costs, the Company has allowed some higher costing local deposits to run-off in 2026 and increased its use of brokered deposits to fund loan growth in 2026.
Federal funds purchases related to the Correspondent Banking Division and securities sold under agreements to repurchase were $498.2 million at September 30, 2026, a $120.0 million decrease from December 31, 2025. Corporate and subordinated debentures increased by $0.3 million to $696.9 million. The Company borrowed $300.0 million in short term FHLB borrowings in the third quarter of 2026 which made up the balance in other borrowings at September 30, 2026. The Company had no FHLB borrowings at December 31, 2025.
Noninterest-Bearing Deposits
Noninterest-bearing deposits are transaction accounts that provide our Bank with “interest-free” sources of funds. At September 30, 2026, the period end balance of noninterest-bearing deposits was $13.4 billion, an increase of $70.0 million compared to the balance at December 31, 2025 of $13.4 billion. Average noninterest-bearing deposits were $13.5 billion for the third quarter of 2026 compared to $13.6 billion during the fourth quarter of 2025. Noninterest-bearing deposits have remained steady over the first nine months of 2026.
Uninsured Deposits
The Company had estimated approximately 37.9% and 39.8%, respectively, of uninsured and collateralized deposits over total deposits at September 30, 2026, and December 31, 2025. The amounts above are estimates and are based on the same methodologies and assumptions used for the Bank’s regulatory reporting requirements issued by the FDIC for the FFIEC 041, also referred to as the Call Report.
Capital Resources
Our ongoing capital requirements have been met primarily through retained earnings, less the payment of cash dividends. As of September 30, 2026, shareholders’ equity was $9.0 billion, a decrease of $11.8 million, or 0.1%, from December 31, 2025. The decrease in equity in the first nine months of 2026 was mainly related to the repurchase of common shares on the open market of $275.1 million, dividends paid to shareholders of $181.2 million and a decrease in accumulated other comprehensive income of $256.2 million from the decline in fair value of available for sale securities. These declines in equity were partially offset by net income of $679.6 million.
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to 5,560,000 shares of the Company’s common stock. The 2026 Repurchase Plan replaced the Company’s 2025 Repurchase Plan, under which 560,000 shares remained available for repurchase. During the first nine months of 2026, the Company repurchased a total of 2,750,000 shares at a weighted average price of $100.02 (including commission paid) pursuant to the 2026 Repurchase Plan. The number of shares to be purchased and the timing of the purchases are based on a variety of factors, including, but not limited to, the level of cash balances, general business conditions, regulatory requirements, the market price of our common stock, and the availability of alternative investment opportunities. As of September 30, 2026, the Company may repurchase up to an additional 2,810,000 shares of common stock under the 2026 Repurchase Plan.
62
Table of Contents
The well-capitalized minimums and the Company’s and the Bank’s regulatory capital ratios for the following periods are reflected below:
|
|
Well-Capitalized |
|
|
|
September 30, |
|
|
|
December 31, |
|
|
|||
|
|
Minimums |
|
|
|
2026 |
|
|
|
2025 |
|
|
|||
SouthState Bank Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Common equity Tier 1 risk-based capital |
|
N/A |
|
|
|
|
11.15 |
|
% |
|
|
11.36 |
|
% |
|
Tier 1 risk-based capital |
|
|
6.00 |
|
% |
|
|
11.15 |
|
% |
|
|
11.36 |
|
% |
Total risk-based capital |
|
|
10.00 |
|
% |
|
|
13.48 |
|
% |
|
|
13.84 |
|
% |
Tier 1 leverage |
|
N/A |
|
|
|
|
9.49 |
|
% |
|
|
9.26 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
SouthState Bank: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Common equity Tier 1 risk-based capital |
|
|
6.50 |
|
% |
|
|
12.11 |
|
% |
|
|
12.54 |
|
% |
Tier 1 risk-based capital |
|
|
8.00 |
|
% |
|
|
12.11 |
|
% |
|
|
12.54 |
|
% |
Total risk-based capital |
|
|
10.00 |
|
% |
|
|
13.20 |
|
% |
|
|
13.68 |
|
% |
Tier 1 leverage |
|
|
5.00 |
|
% |
|
|
10.32 |
|
% |
|
|
10.22 |
|
% |
The Company’s and Bank’s Common equity Tier 1 risk-based capital, Tier 1 risk-based capital and total risk-based capital as of September 30, 2026 all declined compared to December 31, 2025. The capital ratios declined due mainly to both the Company repurchasing 2,750,000 shares through its 2026 Repurchase Plan and the strong asset growth during the first nine months of 2026. The common stock repurchases at the Company were funded through dividends from the Bank. Tier 1 capital increased by 6.3% and 4.6% at the Company and Bank, respectively, while total risk-based capital increased by 5.6% and 4.6% at the Company and Bank, respectively. The increases in capital were mainly due to net income during the first nine months of 2026, net of the effects of dividends paid and stock repurchases. Both regulatory risk-based assets and quarterly average assets increased in the nine months of 2026 when compared to the fourth quarter with average assets for the Company and Bank increasing approximately by 3.7% and 3.6%, respectively, and risk-based assets increasing approximately by 8.4% and 8.3%, respectively. The Tier 1 leverage ratio for the Company and the Bank increased in the first nine months of 2026 as quarterly average assets increased approximately 3.7% and 3.6%, respectively, which is less than the increase in Tier 1 capital at both the Company and the Bank. Our capital ratios are currently well in excess of the minimum standards and continue to be in the “well capitalized” regulatory classification.
Liquidity
Liquidity refers to our ability to generate sufficient cash to meet our financial obligations, which arise primarily from the withdrawal of deposits, extension of credit and payment of operating expenses. Liquidity risk is the risk that the Bank’s financial condition or overall safety and soundness is adversely affected by an inability (or perceived inability) to meet its obligations. Our ongoing philosophy is to remain in a liquid position, as reflected by such indicators as the composition of our earning assets, typically including some level of reverse repurchase agreements; federal funds sold; balances at the Federal Reserve Bank; and/or other short-term investments; asset quality; well-capitalized position; and profitable operating results. Our Asset Liability Management Committee (“ALCO”) is charged with the responsibility of monitoring policies designed to ensure acceptable composition of our asset/liability mix. We have employed our funds in a manner to provide liquidity from both assets and liabilities sufficient to meet our cash needs. The Company also continues to monitor liquidity conditions and maintains a contingency funding plan and performs specific procedures, including scenario analyses and stress testing, to evaluate and maintain appropriate levels of available liquidity in alignment with liquidity risk.
During the nine months ended September 30, 2026, the Company continued to operate within its established liquidity risk limits. At September 30, 2026, key internal liquidity metrics, including the loan-to-deposit ratio and reliance on noncore funding, remained within policy limits and consistent with expectations. Total available borrowing capacity, including access to the Federal Home Loan Bank, Federal Reserve facilities, and unsecured federal funds lines, remained stable compared with December 31, 2025.
Total cash and cash equivalents were $3.0 billion at September 30, 2026 compared to $3.2 billion at December 31, 2025. The decrease in cash and cash equivalents was due primarily to funding growth in the loan portfolio of $3.5 billion during the first nine months of 2026.
63
Table of Contents
Liquidity was also provided by deposit growth and short term FHLB advances. Total deposits were $57.6 billion at September 30, 2026, an increase of $2.5 billion from $55.1 billion at December 31, 2025. Included in total deposits as of September 30, 2026 and December 31, 2025, we had $2.9 billion and $1.7 billion, respectively, of traditional, out–of–market brokered time deposits, $2.5 billion and $2.0 billion, respectively, in brokered interest-bearing checking and money market accounts and $4.5 billion and $4.0 billion, respectively, of reciprocal deposits. For more information on changes in deposits, see Interest-Bearing Liabilities and Noninterest-Bearing Deposits sections of the MD&A.
Along with the growth in deposits, the Company borrowed $300 million in short-term FHLB advances during the third quarter of 2026 to provide funding for interest-earning asset growth. To the extent that we employ other types of non-deposit funding sources, typically to accommodate retail and correspondent customers, we continue to take in shorter maturities of such funds. Our current approach may provide an opportunity to sustain a low funding rate or possibly lower our cost of funds but could also increase our cost of funds if interest rates rise. Deposit flows are significantly influenced by general and local economic conditions, changes in prevailing interest rates, internal pricing decisions, and competition. Our deposits are primarily obtained from depositors located around our branch footprint, and we believe that we have attractive opportunities to capture additional retail and commercial deposits in our markets, in addition to having access to brokered deposits.
The investment securities portfolio serves as a primary source of liquidity. Proceeds from maturities and principal and interest payments of securities provide a continual flow of funds available for cash needs. Furthermore, both the available for sale and held to maturity securities portfolio can be readily used as a source of cash through various secured borrowing arrangements. The Bank pledges a portion of its available for sale and held to maturity investment portfolios for a variety of purposes, including, but not limited to, collateral for public funds and credit with the Federal Home Loan Bank of Atlanta. As of September 30, 2026, the Bank pledged 64.7% of the market value of its available for sale and held to maturity investment portfolios. As of September 30, 2026, the Bank had unpledged securities with a market value of $2.8 billion. These securities included Agency, Agency MBS, Municipals and Corporate securities.
The table and discussion below describes our Primary Funding Sources and their relationship to uninsured deposits as of September 30, 2026.
(Dollars in millions) |
|
Available Capacity |
|
|
|
Federal Home Loan Bank of Atlanta |
|
$ |
5,680 |
|
|
Federal Reserve Bank of Atlanta Discount Window |
|
|
11,939 |
|
|
Liquid cash and cash equivalents |
|
|
2,873 |
|
|
Fair value of securities that can be pledged |
|
|
2,682 |
|
|
Total primary sources |
|
$ |
23,174 |
|
|
Uninsured and uncollateralized deposits |
|
$ |
17,296 |
|
|
Uninsured and collateralized deposits |
|
$ |
21,864 |
|
|
Coverage ratio, uninsured deposits |
|
|
106.0 |
|
% |
Coverage ratio, uninsured and uncollateralized deposits |
|
|
134.0 |
|
% |
Ratio of uninsured and collateralized deposits to total deposits |
|
|
37.9 |
|
% |
At September 30, 2026, the Bank had a total FHLB credit facility of $6.0 billion, with $300.0 million outstanding borrowings in short-term FHLB advances and $17.8 million in secured credit exposure at quarter-end, leaving $5.7 billion in availability on the FHLB credit facility. At September 30, 2026, the Bank had $11.9 billion of credit available at the Federal Reserve Bank’s discount window and federal funds credit lines of $330.0 million with no balances outstanding at September 30, 2026. The Bank has $2.8 billion in market value of unpledged securities at September 30, 2026, of which $2.7 billion can be pledged to attain additional funds if necessary. The Bank also has an internal limit on brokered deposits of 15% of total bank deposits, which would allow capacity of $8.7 billion at September 30, 2026. The Bank had $5.3 billion of outstanding brokered deposits at the end of the quarter-end leaving $3.3 billion in available capacity as per the internal policy limit of 15% of total bank deposits. All of the primary sources noted in the table above and the brokered deposit remaining available capacity would provide an additional $26.5 billion in funding if we needed additional liquidity. We can also consider actions such as deposit promotions to increase core deposits. The Company has a $100.0 million unsecured line of credit with U.S. Bank National Association with no balance outstanding at September 30, 2026. We believe that our liquidity position continues to be adequate and readily available.
Asset-Liability Management and Market Risk Sensitivity
Our earnings and the economic value of equity vary in relation to the behavior of interest rates and the accompanying fluctuations in market prices of certain of our financial instruments. There have been no material changes to the Company’s interest rate risk management methodologies or underlying assumptions during the nine months ended September 30, 2026.
64
Table of Contents
The Company’s primary interest rate risk exposures continue to include repricing risk, option risk, basis risk, and yield curve risk. During the nine months ended September 30, 2026, changes in earnings at risk and EVE sensitivity measures were primarily driven by loan and deposit growth, changes in deposit mix or betas, securities portfolio activity, or shifts in funding.
Management uses deposit beta assumptions in its interest rate risk models and may apply overlays to reflect current market conditions. Based on the Company’s deposit mix at September 30, 2026, the assumed deposit beta was 39.8%.
The updated interest rate sensitivity analysis is presented below. Overall, the Company’s exposure to changes in interest rates remains within internal policy limits/consistent with risk appetite, and management continues to monitor and manage interest rate risk in accordance with the framework described in the 2025 Form 10-K.
The following interest rate risk metrics are derived from analysis using the Moody’s Baseline Scenario published in October 2026 as the Base Case Scenario. As of September 30, 2026, the earnings simulations indicated that the year 1 impact of an instantaneous 100 basis point parallel increase / decrease in rates would result in an estimated 2.7% increase (up 100) and 2.8% decrease (down 100) in net interest income.
We use EVE analysis as an indicator of the extent to which the present value of our capital could change, given potential changes in interest rates. At September 30, 2026, the percentage change in EVE due to a 100-basis point increase or decrease in interest rates was 3.2% decrease and 2.4% increase, respectively. The percentage changes in EVE due to a 200-basis point increase or decrease in interest rates were 7.4% decrease and 4.1% increase, respectively. Downward shocks are constrained on various balance sheet categories due to the inability to price products below floors or zero. This is particularly meaningful given the cost of deposits as of September 30, 2026.
The analysis below reflects a Base Case and shocked scenarios that assume a static balance sheet projection where volume is added to maintain balances consistent with current levels. Base Case assumes new and repricing volumes reference forward rates derived from the Moody’s Baseline rate forecast. Instantaneous, parallel, and sustained interest rate shocks are applied to the Base Case scenario over a one-year time horizon.
Percentage Change in Net Interest Income over One Year |
|
|
|||
Up 300 basis points |
|
|
7.1 |
|
% |
Up 200 basis points |
|
|
5.0 |
|
% |
Up 100 basis points |
|
|
2.7 |
|
% |
Base Case |
|
|
— |
|
% |
Down 100 basis points |
|
|
(2.8 |
) |
% |
Down 200 basis points |
|
|
(5.8 |
) |
% |
Down 300 basis points |
|
|
(9.1 |
) |
% |
Deposit Concentrations
As of September 30, 2026, and December 31, 2025, we have no material concentration of deposits from any single customer or group of customers. We have no significant portion of our deposits concentrated within a single industry or group of related industries. We do not believe there are any material seasonal factors that would have a material adverse effect on us. The total deposit balances held by top 10 and 20 deposit holders were below 4% and 6%, respectively, of the Company’s quarterly average total deposit balances at September 30, 2026. We do not have any foreign deposits.
Concentration of Credit Risk
Each category of earning assets has a certain degree of credit risk. We use various techniques to measure credit risk. Credit risk in the investment portfolio can be measured through bond ratings published by independent agencies. In the investment securities portfolio, the investments consist of U.S. government-sponsored entity securities, tax-free securities, or other securities having ratings of “AAA” to “Not Rated”. All securities, with the exception of those that are not rated, were rated by at least one of the nationally recognized statistical rating organizations. The credit risk of the loan portfolio can be measured by historical experience. We maintain our loan portfolio in accordance with credit policies that we have established. Although the Bank has a diversified loan portfolio, a substantial portion of our borrowers’ abilities to honor their contracts is dependent upon economic conditions within our geographic footprint and the surrounding regions.
65
Table of Contents
We consider concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted by general economic conditions represents 25% of total Tier 1 capital plus regulatory adjusted allowance for credit losses of the Company, or $1.7 billion at September 30, 2026. Based on this criteria, we had eight such credit concentrations at September 30, 2026, including loans to lessors of nonresidential buildings (except mini-warehouses) of $11.9 billion, loans secured by owner-occupied office buildings (including medical office buildings) of $2.4 billion, loans secured by owner-occupied nonresidential buildings (excluding office buildings) of $3.2 billion, loans to lessors of residential buildings (investment properties and multi-family) of $4.3 billion, loans secured by 1st mortgage 1-4 family owner-occupied residential property (including condos and home equity lines) of $11.9 billion, loans secured by jumbo loans (original loans greater than limit) of $3.6 billion, and loans secured by business assets including accounts receivable, inventory and equipment of $3.6 billion. The Company also has purchased commercial and industrial syndication and participation loans of $2.0 billion, some of which are also included in the business assets loans noted above. The risk for these loans and for all loans is managed collectively through the use of credit underwriting practices developed and updated over time. The loss estimate for these loans is determined using our standard ACL methodology.
Banking regulators have established guidelines for calculating credit concentrations. Banking regulators set the guidelines for construction, land development and other land loans to total less than 100% of total Tier 1 capital less modified CECL transitional amount plus ACL (CDL concentration ratio) and for total commercial real estate loans (construction, land development and other land loans along with other non-owner-occupied commercial real estate and multifamily loans) to total less than 300% of total Tier 1 capital less modified CECL transitional amount plus ACL (CRE concentration ratio). Both ratios are calculated by dividing certain types of loan balances for each of the two categories by the Bank’s total Tier 1 capital less modified CECL transitional amount plus ACL. At September 30, 2026, and December 31, 2025, the Bank’s CDL concentration ratio was 38.7% and 35.2%, respectively, and its CRE concentration ratio was 282.4% and 271.8%, respectively. As of September 30, 2026, the Bank was below the established regulatory guidelines. When a bank’s ratios are in excess of one or both of these loan concentration ratios guidelines, banking regulators generally require an increased level of monitoring in these lending areas by bank management. Therefore, we monitor these two ratios as part of our concentration management processes.
Reconciliation of GAAP to Non-GAAP
The return on average tangible equity is a non-GAAP financial measure that excludes the effect of the average balance of intangible assets and adds back the after-tax amortization of intangibles to GAAP basis net income. Management believes these non-GAAP financial measures provide additional information that is useful to investors in evaluating our performance and capital and may facilitate comparisons with other institutions in the banking industry as well as period-to-period comparisons. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, are not audited, and may not be comparable to other similarly titled financial measures used by other companies. Investors should not consider non-GAAP measures in isolation or as a substitute for analysis of the Company’s results or financial condition as reported under GAAP.
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|||||||||||||
|
|
September 30, |
|
|
|
September 30, |
|
|
|||||||||||||
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
|
2026 |
|
|
2025 |
|
|
|||||||
Return on average equity (GAAP) |
|
|
|
9.70 |
|
% |
|
|
11.04 |
|
% |
|
|
10.00 |
|
% |
|
|
8.50 |
|
% |
Effect to adjust for intangible assets |
|
|
|
6.90 |
|
% |
|
|
8.58 |
|
% |
|
|
7.26 |
|
% |
|
|
7.30 |
|
% |
Return on average tangible equity (non-GAAP) |
|
|
|
16.60 |
|
% |
|
|
19.62 |
|
% |
|
|
17.26 |
|
% |
|
|
15.80 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average shareholders’ equity (GAAP) |
|
|
$ |
9,154,347 |
|
|
|
$ |
8,867,408 |
|
|
|
$ |
9,088,581 |
|
|
|
$ |
8,661,013 |
|
|
Average intangible assets |
|
|
|
(3,426,333 |
) |
|
|
|
(3,516,575 |
) |
|
|
|
(3,447,534 |
) |
|
|
|
(3,536,635 |
) |
|
Adjusted average shareholders’ equity (non-GAAP) |
|
|
$ |
5,728,014 |
|
|
|
$ |
5,350,833 |
|
|
|
$ |
5,641,047 |
|
|
|
$ |
5,124,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
|
$ |
223,798 |
|
|
|
$ |
246,641 |
|
|
|
$ |
679,640 |
|
|
|
$ |
550,945 |
|
|
Amortization of intangibles |
|
|
|
20,628 |
|
|
|
|
23,426 |
|
|
|
|
62,973 |
|
|
|
|
71,305 |
|
|
Tax effect |
|
|
|
(4,726 |
) |
|
|
|
(5,447 |
) |
|
|
|
(14,377 |
) |
|
|
|
(16,557 |
) |
|
Net income excluding the after-tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
of amortization of intangibles (non-GAAP) |
|
|
$ |
239,700 |
|
|
|
$ |
264,620 |
|
|
|
$ |
728,236 |
|
|
|
$ |
605,693 |
|
|
66
Table of Contents
Cautionary Note Regarding Any Forward-Looking Statements
Statements included in this report, which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward looking statements are based on, among other things, management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and our acquisition of Independent in all-stock merger transaction. Words and phrases such as “may,” “approximately,” “continue,” “should,” “expects,” “projects,” “anticipates,” “is likely,” “look ahead,” “look forward,” “believes,” “will,” “intends,” “estimates,” “strategy,” “plan,” “could,” “potential,” “possible” and variations of such words and similar expressions are intended to identify such forward-looking statements. We caution readers that forward-looking statements are subject to certain risks, uncertainties and assumptions that are difficult to predict with regard to, among other things, timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results. There have been no material changes to the risk factors previously disclosed in the 2025 Form 10-K, except as described below.
Risks relating to our Business and Business Strategy
67
Table of Contents
Risks relating to the Regulatory Environment
Risks relating to our Common Stock
Risks relating to Economic Conditions and Other Outside Forces
68
Table of Contents
For any forward-looking statements made in this report or in any documents incorporated by reference into this Report, we claim the protection of the safe harbor for forward looking statements contained in the Private Securities Litigation Reform Act of 1995. All forward-looking statements speak only as of the date they are made and are based on information available at that time. We do not undertake any obligation to update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements. All subsequent written and oral forward-looking statements by us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.
Additional information with respect to factors that may cause actual results to differ materially from those contemplated by our forward-looking statements may also be included in other reports that we file with the SEC. We caution that the foregoing list of risk factors is not exclusive and not to place undue reliance on forward-looking statements.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our quantitative and qualitative disclosures about market risk as of September 30, 2026, from those disclosures presented in our Annual Report on Form 10-K for the year ended 2025.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
SouthState’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of SouthState’s disclosure controls and procedures as of September 30, 2026, in accordance with Rule 13a-15 of the Securities Exchange Act of 1934. We applied our judgment in the process of reviewing these controls and procedures, which, by their nature, can provide only reasonable assurance regarding our control objectives. Based upon that evaluation, our Chief Executive Officer and the Chief Financial Officer concluded that SouthState’s disclosure controls and procedures as of September 30, 2026, were effective to provide reasonable assurance regarding our control objectives.
The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the nine months ended September 30, 2026, that has materially affected, or is likely to materially affect, our internal control over financial reporting.
69
Table of Contents
PART II — OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
We and our Bank subsidiary are periodically party to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to our products and services and our businesses. We do not believe any pending or threatened legal proceedings in the ordinary course against the Bank would have a material adverse effect on our consolidated results of operations or consolidated financial position.
Other than the Cyber Incident Suit (as discussed in Note 11 — Commitments and Contingent Liabilities), as of September 30, 2026, and as of the date of this Quarterly Report on Form 10-Q, we believe that we are not party to, nor is any of our property the subject of, any pending material legal proceeding other than those that may occur in the ordinary course of our business.
On April 3, 2024, a putative class action lawsuit (the “Original Suit”) was filed against the Bank purportedly on behalf of a class consisting of those persons impacted by the Cyber Incident (as defined in Note 11 — Commitments and Contingent Liabilities). While the Original Suit was voluntarily dismissed, the same plaintiffs, as well as additional plaintiffs, initiated litigation that named the Bank as a defendant. These cases were consolidated into one putative class action against the Bank in the Circuit Court for Polk County, Florida (the “Cyber Incident Suit”). During the first quarter of 2026, the parties agreed to settle the Cyber Incident Suit, subject to court approval, pursuant to which the Company agreed to fund documented losses and pay attorneys’ fees, administration costs, and credit monitoring fees. On June 24, 2026, the court entered an order granting final approval to the settlement (the “Final Order”). The settlement was paid from the Company’s cyber insurance coverage in the third quarter of 2026 in accordance with the Final Order, and the matter has been dismissed. For more information, please refer to Note 11 — Commitments and Contingent Liabilities, in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
Item 1A. RISK FACTORS
Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Note Regarding Any Forward-Looking Statements” set forth in Part I, Item 2. of this Quarterly Report on Form 10-Q, risks and matters described elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the SEC.
There have been no material changes to the risk factors disclosed in Item 1A. of Part I in our Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to 5,560,000 shares of the Company’s common stock. The 2026 Repurchase Plan replaces the Company’s 2025 Repurchase Plan, under which 560,000 shares remained available for repurchase. The 2025 Repurchase Plan was cancelled in connection with the Board’s approval of the 2026 Repurchase Plan. Repurchases under the 2026 Repurchase Plan will be made from time to time by the Company as conditions allow. The 2026 Repurchase Plan will be made available until December 31, 2027, unless shortened or extended by the Company’s Board of Directors.
During the nine months ended September 30, 2026, the Company repurchased a total of 2,750,000 shares at a weighted average price of $100.02 per share (including commission paid) pursuant to the 2026 Repurchase Plan. The number of shares to be purchased and the timing of the purchases are based on a variety of factors, including, but not limited to, the level of cash balances, general business conditions, regulatory requirements, the market price of our common stock, and the availability of alternative investment opportunities. As of September 30, 2026, the Company may repurchase up to an additional 2,810,000 shares of common stock under the 2026 Repurchase Plan.
70
Table of Contents
The following table reflects share repurchase activity during the third quarter of 2026:
Period |
|
(a) Total |
|
|
|
(b) Average |
|
|
(c) Total |
|
|
(d) Maximum |
|
|
||||
July 1 ‑ July 31 |
|
|
178 |
|
* |
|
$ |
102.11 |
|
|
|
— |
|
|
|
3,060,000 |
|
|
August 1 ‑ August 31 |
|
|
50,607 |
|
* |
|
|
104.93 |
|
|
|
50,000 |
|
|
|
3,010,000 |
|
|
September 1 ‑ September 30 |
|
|
201,106 |
|
* |
|
|
104.34 |
|
|
|
200,000 |
|
|
|
2,810,000 |
|
|
Total |
|
|
251,891 |
|
|
|
|
|
|
|
250,000 |
|
|
|
2,810,000 |
|
|
|
* For the three months ended September 30, 2026, monthly totals include 178, 607, and 1,106 shares, respectively, that were repurchased under arrangements, authorized by our stock based compensation plans and Board of Directors, whereby officers or directors may sell previously owned shares to the Company in order to pay for the exercise of stock options or for income taxes owed on vesting shares of restricted stock. These shares were not repurchased under the 2025 Repurchase Program.
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
Item 4. MINE SAFETY DISCLOSURES
Not applicable.
Item 5. OTHER INFORMATION
On
During the three months ended September 30, 2026, no other directors or officers
71
Table of Contents
Item 6. EXHIBITS
The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated by reference.
Exhibit Index
|
|
|
|
Incorporated by Reference |
||||||||
Exhibit No. |
|
Description |
|
Form |
|
Commission File No. |
|
Exhibit |
|
Filing Date |
|
Filed Herewith |
31.1 |
|
Rule 13a-14(a) Certification of Principal Executive Officer |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Rule 13a-14(a) Certification of Principal Financial Officer |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
Section 1350 Certifications of Principal Executive Officer and Principal Financial Officer |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
The following financial statements from the Quarterly Report on Form 10-Q of SouthState Bank Corporation for the quarter ended September 30, 2026, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statement of Cash Flows and (vi) Notes to consolidated Financial Statements. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document). |
|
|
|
|
|
|
|
|
|
X |
Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments have been omitted. The registrant hereby agrees to furnish supplementally a copy of any omitted schedule or similar attachment to the SEC upon request.
72
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
SOUTHSTATE BANK CORPORATION |
|
(Registrant) |
|
|
|
|
Date: October 30, 2026 |
/s/ John C. Corbett |
|
John C. Corbett |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
Date: October 30, 2026 |
/s/ William E. Matthews, V |
|
William E. Matthews, V |
|
Senior Executive Vice President, |
|
Chief Financial Officer |
|
(Principal Financial Officer) |
|
|
Date: October 30, 2026 |
/s/ Sara G. Arana |
|
Sara G. Arana |
|
Executive Vice President and |
|
Chief Accounting Officer |
|
(Principal Accounting Officer) |
73