STOCK TITAN

SouthState Bank Q3 2026 profit falls to $224M

The board's $0.66 quarterly cash dividend has a November 6 record date and November 13 payment date.

(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

SouthState Bank Corporation reported third-quarter 2026 net income of $223.8 million, compared with $246.6 million a year earlier; diluted earnings per share were $2.30 versus $2.42. Net interest income was $591.5 million, up 3% from the prior quarter, while net interest margin was 3.77%. Net charge-offs totaled $12 million, or 0.09% of average loans, and provision for credit losses was $20.3 million. Nine-month net income was $679.6 million, compared with $550.9 million in 2025.

As of September 30, 2026, loans were $52.1 billion, up 9% year over year, and deposits were $57.6 billion, up 7%; the ending loan-to-deposit ratio was 90%. Tangible book value per share was $58.19, 7% higher year over year, after SouthState raised the dividend by 10% and repurchased nearly 5% of its shares over the past year. The board declared a $0.66 quarterly cash dividend, payable November 13, 2026, to shareholders of record November 6, 2026. SouthState also repurchased 250,000 shares during the quarter at a weighted average price of $104.45.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNine-month net income reached $679.6 million, versus $550.9 million.
  • Moderate pointQuarterly dividend increased 10% to $0.66 per share.

Negative

  • Moderate pointThird-quarter net income declined to $223.8 million from $246.6 million.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 8.01 Other Events Other
Voluntary disclosure of events the company deems important to shareholders but not covered by other items.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income $223.8 million Three months ended September 30, 2026; $246.6 million in the same period of 2025
Net income $679.6 million Nine months ended September 30, 2026; $550.9 million in the same period of 2025
Diluted earnings per share $2.30 Three months ended September 30, 2026; $2.42 in the same period of 2025
Total loans $52.1 billion Ending balance September 30, 2026; up 9% year over year
Total deposits $57.6 billion Ending balance September 30, 2026; up 7% year over year
Tangible book value per share (non-GAAP) $58.19 Third quarter 2026; up 7% year over year
Quarterly cash dividend $0.66 per share Declared for the fourth quarter of 2026; payable November 13, 2026
Shares repurchased 250,000 shares Third quarter 2026; weighted average price of $104.45 per share
Net Interest Margin financial
"Net Interest Margin (“NIM”), non-tax equivalent"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
Provision for Credit Losses financial
"Provision for Credit Losses (“PCL”)"
Provision for credit losses is an amount set aside by a financial institution to cover potential future losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution manage risks and stay financially healthy. For investors, it signals how cautious a lender is about potential loan defaults and can impact the company's profitability and financial stability.
Allowance for Credit Losses financial
"Allowance for Credit Losses (“ACL”) plus reserve"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
Tangible Book Value financial
"Tangible Book Value (“TBV”) per Share"
Tangible book value is the accounting measure of a company’s net worth after removing intangible items like goodwill, patents and trademarks, leaving only physical and financial assets minus liabilities. For investors it offers a clearer view of the company’s hard-asset backing per share—like estimating the cash you could get by selling the furniture, machinery and cash in a house—helping gauge downside risk and whether a stock may be cheaply valued.
Net income $223.8 million Compared with $246.6 million in the third quarter of 2025
Diluted earnings per share $2.30 Compared with $2.42 in the third quarter of 2025
Net interest income $591.5 million Increased 3% compared with the prior quarter

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much did SSB earn in the third quarter of 2026?

SouthState reported third-quarter 2026 net income of $223.8 million and diluted EPS of $2.30. Net income was $246.6 million and diluted EPS was $2.42 in the third quarter of 2025.

What dividend did SSB declare, and when is it payable?

SouthState declared a $0.66 quarterly cash dividend, payable November 13, 2026, to shareholders of record November 6, 2026.

When is SSB's third-quarter 2026 earnings call?

SouthState scheduled its third-quarter 2026 results conference call for October 22, 2026, at 9 a.m. Eastern Time.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
0000764038false00007640382026-10-212026-10-21

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 21, 2026

 

img63048830_0.gif

 

 

SOUTHSTATE BANK CORPORATION

(Exact name of Registrant as Specified in Its Charter)

 

 

Florida

001-12669

39-3424417

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1101 First Street South, Suite 202

 

Winter Haven, Florida

 

33880

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 863 293-4710

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $2.50 par value

 

SSB

 

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


Item 2.02 Results of Operations and Financial Condition.

On October 21, 2026, SouthState Bank Corporation (“SouthState” or the “Company”) issued a press release announcing its financial results for the three- and nine-month periods ended September 30, 2026, along with certain other financial information. Copies of the Company’s press release and presentation are attached as Exhibit 99.1 and 99.2, respectively, to this report and incorporated herein by reference.

 

SouthState will host a conference call on October 22, 2026 at 9 a.m. (ET) to discuss the Company’s third quarter 2026 results. Investors may call in (toll free) by dialing (833) 461-5787 within the U.S. (passcode 728284222; host: Will Matthews, CFO). The numbers for international participants are listed at https://help.events.q4inc.com/eahc/international-dial-in-numbers. Participants may also pre-register for the conference by navigating to https://events.q4inc.com/attendee/728284222. Access detail will be provided via email upon completion of registration.

Item 7.01 Regulation FD Disclosure.

On October 21, 2026, the Company also made available the presentation (“Presentation”) prepared for use with the press release during the earnings conference call on October 22, 2026. Attached hereto and incorporated herein as Exhibit 99.2 is the text of that presentation.

 

The information contained in this Item 7.01 of this Current Report, including the information set forth in the Presentation filed as Exhibit 99.2 to, and incorporated in, this Current Report, is being "furnished" and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01 Other Events.

Fourth Quarter 2026 Shareholder Dividend

 

The Board of Directors of the Company declared a quarterly cash dividend on its common stock of $0.66 per share, payable on November 13, 2026 to shareholders of record as of November 6, 2026.

Item 9.01 Financial Statements and Exhibits.

 

Exhibit

Number

Description

99.1

 

Press Release, dated October 21, 2026

99.2

 

Presentation for SouthState Bank Corporation Earnings Call

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

Cautionary Statement Regarding Forward Looking Statements

 

Statements included in this communication contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of management of SouthState Bank Corporation (“SouthState”) and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward looking statements.

 

Factors that could cause SouthState’s actual results to differ materially from those described in the forward looking statements are discussed in SouthState’s Annual Report on Form 10 K for the year ended December 31, 2025, filed with the Securities and Exchange Commission and available on SouthState’s website (https://southstatecorporation.q4ir.com/SEC-Filings/Documents/default.aspx), and on the Securities and Exchange Commission's website (www.sec.gov). SouthState undertakes no obligation to update any forward looking statements.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SouthState Bank Corporation

 

 

 

(Registrant)

Date:

October 21, 2026

By:

/s/ William E. Matthews, V

 

 

 

William E. Matthews, V
Senior Executive Vice President and Chief Financial Officer

 

3


Exhibit 99.1

img134967843_0.jpg

 

SouthState Bank Corporation Reports Third Quarter 2026 Results

Declares Quarterly Cash Dividend

For Immediate Release

Media Contact

Jackie Smith, 803.231.3486

WINTER HAVEN, FL – October 21, 2026 – SouthState Bank Corporation (“SouthState” or the “Company”) (NYSE: SSB) today released its unaudited results of operations and other financial information for the three-month and nine-month periods ended September 30, 2026.

 

“The third quarter was marked by strong balance sheet growth and a stable net interest margin,” said John C. Corbett, SouthState’s chief executive officer. “Loans and deposits each grew at a 9% annualized rate, with growth broad-based across our geographies and business lines, and boosted by the bankers we've added over the past year. Asset quality remains favorable, and while capital markets activity softened as treasury yields rose, the core franchise continues to perform well.”

 

Highlights of the third quarter of 2026 include:

Returns

•
Reported diluted Earnings per Share (“EPS”) and Adjusted Diluted EPS (Non-GAAP) of $2.30
•
Net Income of $224 million
•
Return on Average Common Equity of 9.7%; Return on Average Tangible Common Equity (Non-GAAP) of 16.6%*
•
Return on Average Assets (“ROAA”) of 1.29%*
•
Book Value per Share of $93.51
•
Tangible Book Value (“TBV”) per Share (Non-GAAP) of $58.19, an increase of 7% year over year, after raising the dividend by 10%, and repurchasing nearly 5% of the Company’s shares over the past year

Performance

•
Net Interest Income of $592 million, an increase of $16 million, or 3%, compared to the prior quarter
•
Noninterest Income of $94 million, compared to $97 million in the prior quarter; Noninterest Income represented 0.54%* of average assets, compared to 0.57%* in the prior quarter
•
Noninterest Expense of $375 million, an increase of $17 million compared to the prior quarter primarily due to an increase in salaries and employee benefits expense; compensation expense increases were due to July 1 merit increases, successful execution of the revenue producer hiring initiative, higher incentive accruals, and a reduction in deferred loan costs compared to the prior quarter
•
Net Interest Margin (“NIM”), non-tax equivalent and tax equivalent (Non-GAAP), of 3.77% and 3.78%, respectively; loan accretion income of $27 million, a decrease of $6 million compared to the prior quarter and a decrease of $56 million year over year
•
Net charge-offs totaled $12 million, or 0.09%* of average loans
•
$20 million of Provision for Credit Losses (“PCL”); total Allowance for Credit Losses (“ACL”) plus reserve for unfunded commitments of 1.29% of loans
•
Efficiency Ratio of 52%

Balance Sheet

•
Loans increased by $1.2 billion, or 9%*, compared to the prior quarter and increased by $4.4 billion, or 9%, year over year; deposits increased by $1.3 billion, or 9%*, and increased by $3.6 billion, or 7%, year over year; ending loan to deposit ratio of 90%
•
Total deposit cost of 1.80%, up 0.04% from the prior quarter
•
Repurchased a total of 250,000 shares during the quarter at a weighted average price of $104.45
•
Strong capital position with Tangible Common Equity, Total Risk-Based Capital, Tier 1 Leverage, and Tier 1 Common Equity ratios of 8.4%, 13.5%, 9.4%, and 11.1%, respectively†

Subsequent Events

•
The Board of Directors of the Company declared a quarterly cash dividend on its common stock of $0.66 per share, payable on November 13, 2026 to shareholders of record as of November 6, 2026

 

∗ Annualized percentages

† Preliminary

 


 

Financial Performance

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

(Dollars in thousands, except per share data)

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

INCOME STATEMENT

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Loans, including fees (1)

 

$

 

772,100

 

 

$

 

744,652

 

 

$

 

721,571

 

 

$

 

748,106

 

 

$

 

782,382

 

 

$

 

2,238,322

 

 

$

 

2,253,471

 

 

   Investment and trading securities, federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       and securities purchased under agreements to resell

 

 

 

92,756

 

 

 

 

93,607

 

 

 

 

95,258

 

 

 

 

100,640

 

 

 

 

99,300

 

 

 

 

281,622

 

 

 

 

277,281

 

 

Total interest income

 

 

 

864,856

 

 

 

 

838,259

 

 

 

 

816,829

 

 

 

 

848,746

 

 

 

 

881,682

 

 

 

 

2,519,944

 

 

 

 

2,530,752

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits

 

 

 

256,051

 

 

 

 

244,216

 

 

 

 

238,522

 

 

 

 

250,189

 

 

 

 

257,271

 

 

 

 

738,789

 

 

 

 

744,820

 

 

   Federal funds purchased, securities sold under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       agreements to repurchase, and other borrowings

 

 

 

17,287

 

 

 

 

18,094

 

 

 

 

16,702

 

 

 

 

17,442

 

 

 

 

24,714

 

 

 

 

52,083

 

 

 

 

63,740

 

 

Total interest expense

 

 

 

273,338

 

 

 

 

262,310

 

 

 

 

255,224

 

 

 

 

267,631

 

 

 

 

281,985

 

 

 

 

790,872

 

 

 

 

808,560

 

 

Net Interest Income

 

 

 

591,518

 

 

 

 

575,949

 

 

 

 

561,605

 

 

 

 

581,115

 

 

 

 

599,697

 

 

 

 

1,729,072

 

 

 

 

1,722,192

 

 

  Provision for credit losses ("PCL")

 

 

 

20,345

 

 

 

 

15,919

 

 

 

 

10,808

 

 

 

 

6,605

 

 

 

 

5,085

 

 

 

 

47,072

 

 

 

 

113,152

 

 

Net Interest Income after PCL

 

 

 

571,173

 

 

 

 

560,030

 

 

 

 

550,797

 

 

 

 

574,510

 

 

 

 

594,612

 

 

 

 

1,682,000

 

 

 

 

1,609,040

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

93,911

 

 

 

 

96,726

 

 

 

 

100,098

 

 

 

 

105,753

 

 

 

 

99,086

 

 

 

 

290,735

 

 

 

 

271,523

 

 

Securities losses, net

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(228,811

)

 

Gain on sale leaseback, net of transaction costs

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

229,279

 

 

Total noninterest income

 

 

 

93,911

 

 

 

 

96,726

 

 

 

 

100,098

 

 

 

 

105,753

 

 

 

 

99,086

 

 

 

 

290,735

 

 

 

 

271,991

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

 

 

374,763

 

 

 

 

357,749

 

 

 

 

359,524

 

 

 

 

364,196

 

 

 

 

351,453

 

 

 

 

1,092,036

 

 

 

 

1,042,955

 

 

Merger, branch consolidation, severance related,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       and other expense (8)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

4,494

 

 

 

 

20,889

 

 

 

 

—

 

 

 

 

113,274

 

 

FDIC special assessment

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(3,835

)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

Total noninterest expense

 

 

 

374,763

 

 

 

 

357,749

 

 

 

 

359,524

 

 

 

 

364,855

 

 

 

 

372,342

 

 

 

 

1,092,036

 

 

 

 

1,156,229

 

 

Income before Income Tax Provision

 

 

 

290,321

 

 

 

 

299,007

 

 

 

 

291,371

 

 

 

 

315,408

 

 

 

 

321,356

 

 

 

 

880,699

 

 

 

 

724,802

 

 

Income tax provision

 

 

 

66,523

 

 

 

 

68,985

 

 

 

 

65,551

 

 

 

 

67,686

 

 

 

 

74,715

 

 

 

 

201,059

 

 

 

 

173,857

 

 

Net Income

 

$

 

223,798

 

 

$

 

230,022

 

 

$

 

225,820

 

 

$

 

247,722

 

 

$

 

246,641

 

 

$

 

679,640

 

 

$

 

550,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (GAAP)

 

$

 

223,798

 

 

$

 

230,022

 

 

$

 

225,820

 

 

$

 

247,722

 

 

$

 

246,641

 

 

$

 

679,640

 

 

$

 

550,945

 

 

Securities losses, net of tax

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

178,639

 

 

Gain on sale leaseback, net of transaction costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       and tax

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(179,004

)

 

Initial provision for credit losses - Non-PCD loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       and UFC from Independent, net of tax

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

71,892

 

 

Merger, branch consolidation, severance related,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       and other expense, net of tax (8)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

3,529

 

 

 

 

16,032

 

 

 

 

—

 

 

 

 

87,719

 

 

Deferred tax asset remeasurement

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

5,581

 

 

FDIC special assessment, net of tax

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(3,012

)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

Adjusted Net Income (non-GAAP)

 

$

 

223,798

 

 

$

 

230,022

 

 

$

 

225,820

 

 

$

 

248,239

 

 

$

 

262,673

 

 

$

 

679,640

 

 

$

 

715,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic earnings per common share

 

$

 

2.31

 

 

$

 

2.36

 

 

$

 

2.29

 

 

$

 

2.48

 

 

$

 

2.44

 

 

$

 

6.96

 

 

$

 

5.43

 

 

   Diluted earnings per common share

 

$

 

2.30

 

 

$

 

2.35

 

 

$

 

2.28

 

 

$

 

2.46

 

 

$

 

2.42

 

 

$

 

6.93

 

 

$

 

5.41

 

 

   Adjusted net income per common share - Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       (non-GAAP) (2)

 

$

 

2.31

 

 

$

 

2.36

 

 

$

 

2.29

 

 

$

 

2.48

 

 

$

 

2.60

 

 

$

 

6.96

 

 

$

 

7.06

 

 

   Adjusted net income per common share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       (non-GAAP) (2)

 

$

 

2.30

 

 

$

 

2.35

 

 

$

 

2.28

 

 

$

 

2.47

 

 

$

 

2.58

 

 

$

 

6.93

 

 

$

 

7.03

 

 

   Dividends per common share

 

$

 

0.66

 

 

$

 

0.60

 

 

$

 

0.60

 

 

$

 

0.60

 

 

$

 

0.60

 

 

$

 

1.86

 

 

$

 

1.68

 

 

   Basic weighted-average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        outstanding

 

 

 

96,922,986

 

 

 

 

97,300,899

 

 

 

 

98,544,242

 

 

 

 

100,063,315

 

 

 

 

101,218,431

 

 

 

 

97,583,437

 

 

 

 

101,373,803

 

 

   Diluted weighted-average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        outstanding

 

 

 

97,429,305

 

 

 

 

97,676,767

 

 

 

 

98,922,258

 

 

 

 

100,618,796

 

 

 

 

101,735,095

 

 

 

 

98,001,720

 

 

 

 

101,807,090

 

 

   Effective tax rate

 

 

 

22.91

%

 

 

 

23.07

%

 

 

 

22.50

%

 

 

 

21.46

%

 

 

 

23.25

%

 

 

 

22.83

%

 

 

 

23.99

%

 

 

 

2


 

Performance and Capital Ratios

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

 

1.29

 

%

 

 

1.36

 

%

 

 

1.37

 

%

 

 

1.47

 

%

 

 

1.49

 

%

 

1.34

 

%

 

1.14

 

%

 

Adjusted return on average assets (annualized) (non-GAAP) (2)

 

 

 

1.29

 

%

 

 

1.36

 

%

 

 

1.37

 

%

 

 

1.48

 

%

 

 

1.59

 

%

 

1.34

 

%

 

1.48

 

%

 

Return on average common equity (annualized)

 

 

 

9.70

 

%

 

 

10.19

 

%

 

 

10.11

 

%

 

 

10.90

 

%

 

 

11.04

 

%

 

10.00

 

%

 

8.50

 

%

 

Adjusted return on average common equity (annualized) (non-GAAP) (2)

 

 

 

9.70

 

%

 

 

10.19

 

%

 

 

10.11

 

%

 

 

10.92

 

%

 

 

11.75

 

%

 

10.00

 

%

 

11.05

 

%

 

Return on average tangible common equity (annualized) (non-GAAP) (3)

 

 

 

16.60

 

%

 

 

17.62

 

%

 

 

17.59

 

%

 

 

19.10

 

%

 

 

19.62

 

%

 

17.26

 

%

 

15.80

 

%

 

Adjusted return on average tangible common equity (annualized) (non-GAAP) (2) (3)

 

 

 

16.60

 

%

 

 

17.62

 

%

 

 

17.59

 

%

 

 

19.14

 

%

 

 

20.81

 

%

 

17.26

 

%

 

20.10

 

%

 

Efficiency ratio (tax equivalent)

 

 

 

51.61

 

%

 

 

50.00

 

%

 

 

51.05

 

%

 

 

49.65

 

%

 

 

49.88

 

%

 

50.89

 

%

 

54.35

 

%

 

Adjusted efficiency ratio (non-GAAP) (4)

 

 

 

51.61

 

%

 

 

50.00

 

%

 

 

51.05

 

%

 

 

49.56

 

%

 

 

46.89

 

%

 

50.89

 

%

 

48.68

 

%

 

Dividend payout ratio (5)

 

 

 

28.60

 

%

 

 

25.31

 

%

 

 

26.12

 

%

 

 

24.23

 

%

 

 

24.59

 

%

 

26.66

 

%

 

30.89

 

%

 

Book value per common share

 

$

 

93.51

 

 

$

 

94.17

 

 

$

 

92.21

 

 

$

 

91.38

 

 

$

 

89.14

 

 

 

 

 

 

 

 

 

Tangible book value per common share (non-GAAP) (3)

 

$

 

58.19

 

 

$

 

58.72

 

 

$

 

56.90

 

 

$

 

56.27

 

 

$

 

54.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-to-assets

 

 

 

12.8

 

%

 

 

13.3

 

%

 

 

13.3

 

%

 

 

13.5

 

%

 

 

13.6

 

%

 

 

 

 

 

 

 

Tangible equity-to-tangible assets (non-GAAP) (3)

 

 

 

8.4

 

%

 

 

8.7

 

%

 

 

8.6

 

%

 

 

8.8

 

%

 

 

8.8

 

%

 

 

 

 

 

 

 

Tier 1 leverage (6)

 

 

 

9.4

 

%

 

 

9.4

 

%

 

 

9.4

 

%

 

 

9.3

 

%

 

 

9.4

 

%

 

 

 

 

 

 

 

Tier 1 common equity (6)

 

 

 

11.1

 

%

 

 

11.1

 

%

 

 

11.3

 

%

 

 

11.4

 

%

 

 

11.5

 

%

 

 

 

 

 

 

 

Tier 1 risk-based capital (6)

 

 

 

11.1

 

%

 

 

11.1

 

%

 

 

11.3

 

%

 

 

11.4

 

%

 

 

11.5

 

%

 

 

 

 

 

 

 

Total risk-based capital (6)

 

 

 

13.5

 

%

 

 

13.5

 

%

 

 

13.7

 

%

 

 

13.8

 

%

 

 

14.0

 

%

 

 

 

 

 

 

 

 

3


 

 

Balance Sheet

 

 

Ending Balance

 

 

(Dollars in thousands, except per share and share data)

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

BALANCE SHEET

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

 

527,622

 

 

$

 

649,079

 

 

$

 

598,218

 

 

$

 

583,375

 

 

$

 

582,792

 

 

Federal funds sold and interest-earning deposits with banks

 

 

 

2,446,996

 

 

 

 

1,701,233

 

 

 

 

2,268,864

 

 

 

 

2,589,108

 

 

 

 

2,561,663

 

 

         Cash and cash equivalents

 

 

 

2,974,618

 

 

 

 

2,350,312

 

 

 

 

2,867,082

 

 

 

 

3,172,483

 

 

 

 

3,144,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities, at fair value

 

 

 

141,534

 

 

 

 

191,094

 

 

 

 

117,590

 

 

 

 

110,183

 

 

 

 

107,519

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Securities held to maturity

 

 

 

1,905,299

 

 

 

 

1,955,754

 

 

 

 

2,007,249

 

 

 

 

2,048,030

 

 

 

 

2,096,727

 

 

   Securities available for sale, at fair value

 

 

 

6,393,309

 

 

 

 

6,598,177

 

 

 

 

6,530,348

 

 

 

 

6,313,756

 

 

 

 

6,042,800

 

 

   Other investments

 

 

 

407,172

 

 

 

 

366,986

 

 

 

 

370,924

 

 

 

 

353,428

 

 

 

 

366,218

 

 

         Total investment securities

 

 

 

8,705,780

 

 

 

 

8,920,917

 

 

 

 

8,908,521

 

 

 

 

8,715,214

 

 

 

 

8,505,745

 

 

Loans held for sale

 

 

 

296,835

 

 

 

 

405,441

 

 

 

 

327,935

 

 

 

 

345,343

 

 

 

 

346,673

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit deteriorated

 

 

 

2,454,067

 

 

 

 

2,658,792

 

 

 

 

2,818,360

 

 

 

 

2,977,499

 

 

 

 

3,160,359

 

 

Purchased non-credit deteriorated

 

 

 

9,291,111

 

 

 

 

9,921,791

 

 

 

 

10,714,489

 

 

 

 

11,232,414

 

 

 

 

11,877,828

 

 

Non-acquired

 

 

 

40,307,915

 

 

 

 

38,266,289

 

 

 

 

35,963,934

 

 

 

 

34,388,614

 

 

 

 

32,629,724

 

 

   Less allowance for credit losses

 

 

 

(588,918

)

 

 

 

(586,664

)

 

 

 

(585,882

)

 

 

 

(585,197

)

 

 

 

(590,133

)

 

         Loans, net

 

 

 

51,464,175

 

 

 

 

50,260,208

 

 

 

 

48,910,901

 

 

 

 

48,013,330

 

 

 

 

47,077,778

 

 

Premises and equipment, net

 

 

 

992,295

 

 

 

 

992,594

 

 

 

 

993,584

 

 

 

 

994,176

 

 

 

 

961,510

 

 

Bank owned life insurance

 

 

 

1,321,036

 

 

 

 

1,311,197

 

 

 

 

1,302,382

 

 

 

 

1,293,574

 

 

 

 

1,285,532

 

 

Mortgage servicing rights

 

 

 

101,990

 

 

 

 

91,442

 

 

 

 

90,018

 

 

 

 

84,032

 

 

 

 

84,491

 

 

Core deposit and other intangibles

 

 

 

322,589

 

 

 

 

343,424

 

 

 

 

364,686

 

 

 

 

386,326

 

 

 

 

409,890

 

 

Goodwill

 

 

 

3,094,059

 

 

 

 

3,094,059

 

 

 

 

3,094,059

 

 

 

 

3,094,059

 

 

 

 

3,094,059

 

 

Other assets

 

 

 

1,024,753

 

 

 

 

949,340

 

 

 

 

1,002,465

 

 

 

 

988,692

 

 

 

 

1,030,558

 

 

              Total assets

 

$

 

70,439,664

 

 

$

 

68,910,028

 

 

$

 

67,979,223

 

 

$

 

67,197,412

 

 

$

 

66,048,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Noninterest-bearing

 

$

 

13,445,715

 

 

$

 

13,451,094

 

 

$

 

13,650,799

 

 

$

 

13,375,697

 

 

$

 

13,430,459

 

 

   Interest-bearing

 

 

 

44,192,566

 

 

 

 

42,898,716

 

 

 

 

42,224,864

 

 

 

 

41,770,100

 

 

 

 

40,642,810

 

 

         Total deposits

 

 

 

57,638,281

 

 

 

 

56,349,810

 

 

 

 

55,875,663

 

 

 

 

55,145,797

 

 

 

 

54,073,269

 

 

Federal funds purchased and securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   sold under agreements to repurchase

 

 

 

498,173

 

 

 

 

569,486

 

 

 

 

643,386

 

 

 

 

618,215

 

 

 

 

594,092

 

 

Other borrowings

 

 

 

996,855

 

 

 

 

996,749

 

 

 

 

696,642

 

 

 

 

696,536

 

 

 

 

696,429

 

 

Reserve for unfunded commitments

 

 

 

82,299

 

 

 

 

76,525

 

 

 

 

69,229

 

 

 

 

69,619

 

 

 

 

68,538

 

 

Other liabilities

 

 

 

2,176,723

 

 

 

 

1,785,990

 

 

 

 

1,663,387

 

 

 

 

1,608,137

 

 

 

 

1,604,756

 

 

              Total liabilities

 

 

 

61,392,331

 

 

 

 

59,778,560

 

 

 

 

58,948,307

 

 

 

 

58,138,304

 

 

 

 

57,037,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Common stock - $2.50 par value; authorized 160,000,000 shares

 

 

 

241,894

 

 

 

 

242,428

 

 

 

 

244,844

 

 

 

 

247,845

 

 

 

 

252,723

 

 

   Surplus

 

 

 

6,233,566

 

 

 

 

6,247,484

 

 

 

 

6,332,285

 

 

 

 

6,480,471

 

 

 

 

6,647,952

 

 

   Retained earnings

 

 

 

3,111,483

 

 

 

 

2,951,691

 

 

 

 

2,779,896

 

 

 

 

2,614,173

 

 

 

 

2,426,463

 

 

   Accumulated other comprehensive loss

 

 

 

(539,610

)

 

 

 

(310,135

)

 

 

 

(326,109

)

 

 

 

(283,381

)

 

 

 

(316,012

)

 

              Total shareholders' equity

 

 

 

9,047,333

 

 

 

 

9,131,468

 

 

 

 

9,030,916

 

 

 

 

9,059,108

 

 

 

 

9,011,126

 

 

              Total liabilities and shareholders' equity

 

$

 

70,439,664

 

 

$

 

68,910,028

 

 

$

 

67,979,223

 

 

$

 

67,197,412

 

 

$

 

66,048,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued and outstanding

 

 

 

96,757,601

 

 

 

 

96,971,142

 

 

 

 

97,937,653

 

 

 

 

99,138,204

 

 

 

 

101,089,231

 

 

 

4


 

 

Net Interest Income and Margin

 

 

Three Months Ended

 

 

Sep. 30, 2026

 

 

Jun. 30, 2026

 

 

Sep. 30, 2025

 

(Dollars in thousands)

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

YIELD ANALYSIS

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest-earning deposits with banks

 

$

 

1,226,660

 

 

$

 

9,861

 

 

 

3.19

%

 

$

 

1,386,864

 

 

$

 

12,236

 

 

 

3.54

%

 

$

 

2,212,239

 

 

$

 

23,271

 

 

 

4.17

%

Investment securities

 

 

 

9,265,691

 

 

 

 

82,895

 

 

 

3.55

%

 

 

 

9,213,359

 

 

 

 

81,371

 

 

 

3.54

%

 

 

 

8,624,670

 

 

 

 

76,029

 

 

 

3.50

%

Loans held for sale

 

 

 

249,878

 

 

 

 

4,274

 

 

 

6.79

%

 

 

 

286,422

 

 

 

 

4,602

 

 

 

6.44

%

 

 

 

289,884

 

 

 

 

5,067

 

 

 

6.93

%

Total loans held for investment

 

 

 

51,475,218

 

 

 

 

767,826

 

 

 

5.92

%

 

 

 

50,247,114

 

 

 

 

740,050

 

 

 

5.91

%

 

 

 

47,600,317

 

 

 

 

777,315

 

 

 

6.48

%

     Total interest-earning assets

 

 

 

62,217,447

 

 

 

 

864,856

 

 

 

5.51

%

 

 

 

61,133,759

 

 

 

 

838,259

 

 

 

5.50

%

 

 

 

58,727,110

 

 

 

 

881,682

 

 

 

5.96

%

Noninterest-earning assets

 

 

 

6,577,077

 

 

 

 

 

 

 

 

 

 

 

6,694,407

 

 

 

 

 

 

 

 

 

 

 

6,762,434

 

 

 

 

 

 

 

 

     Total Assets

 

$

 

68,794,524

 

 

 

 

 

 

 

 

 

$

 

67,828,166

 

 

 

 

 

 

 

 

 

$

 

65,489,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities ("IBL"):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

 

$

 

32,634,509

 

 

$

 

189,191

 

 

 

2.30

%

 

$

 

32,098,340

 

 

$

 

180,220

 

 

 

2.25

%

 

$

 

29,623,457

 

 

$

 

187,627

 

 

 

2.51

%

Savings deposits

 

 

 

2,794,029

 

 

 

 

1,655

 

 

 

0.24

%

 

 

 

2,817,269

 

 

 

 

1,638

 

 

 

0.23

%

 

 

 

2,879,488

 

 

 

 

1,940

 

 

 

0.27

%

Certificates and other time deposits

 

 

 

7,493,938

 

 

 

 

65,205

 

 

 

3.45

%

 

 

 

7,184,745

 

 

 

 

62,358

 

 

 

3.48

%

 

 

 

7,310,133

 

 

 

 

67,704

 

 

 

3.67

%

Federal funds purchased

 

 

 

266,686

 

 

 

 

2,455

 

 

 

3.65

%

 

 

 

289,337

 

 

 

 

2,616

 

 

 

3.63

%

 

 

 

331,707

 

 

 

 

3,640

 

 

 

4.35

%

Repurchase agreements

 

 

 

260,312

 

 

 

 

1,319

 

 

 

2.01

%

 

 

 

293,341

 

 

 

 

1,477

 

 

 

2.02

%

 

 

 

281,395

 

 

 

 

1,527

 

 

 

2.15

%

Other borrowings

 

 

 

791,385

 

 

 

 

13,513

 

 

 

6.77

%

 

 

 

851,660

 

 

 

 

14,001

 

 

 

6.59

%

 

 

 

974,992

 

 

 

 

19,547

 

 

 

7.95

%

     Total interest-bearing liabilities

 

 

 

44,240,859

 

 

 

 

273,338

 

 

 

2.45

%

 

 

 

43,534,692

 

 

 

 

262,310

 

 

 

2.42

%

 

 

 

41,401,172

 

 

 

 

281,985

 

 

 

2.70

%

Noninterest-bearing deposits

 

 

 

13,500,596

 

 

 

 

 

 

 

 

 

 

 

13,521,146

 

 

 

 

 

 

 

 

 

 

 

13,541,840

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

 

1,898,722

 

 

 

 

 

 

 

 

 

 

 

1,719,228

 

 

 

 

 

 

 

 

 

 

 

1,679,124

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

9,154,347

 

 

 

 

 

 

 

 

 

 

 

9,053,100

 

 

 

 

 

 

 

 

 

 

 

8,867,408

 

 

 

 

 

 

 

 

     Total Non-IBL and shareholders' equity

 

 

 

24,553,665

 

 

 

 

 

 

 

 

 

 

 

24,293,474

 

 

 

 

 

 

 

 

 

 

 

24,088,372

 

 

 

 

 

 

 

 

     Total Liabilities and Shareholders' Equity

 

$

 

68,794,524

 

 

 

 

 

 

 

 

 

$

 

67,828,166

 

 

 

 

 

 

 

 

 

$

 

65,489,544

 

 

 

 

 

 

 

 

Net Interest Income and Margin (Non-Tax Equivalent)

 

 

 

 

 

$

 

591,518

 

 

 

3.77

%

 

 

 

 

 

$

 

575,949

 

 

 

3.78

%

 

 

 

 

 

$

 

599,697

 

 

 

4.05

%

Net Interest Margin (Tax Equivalent) (non-GAAP)

 

 

 

 

 

 

 

 

 

 

3.78

%

 

 

 

 

 

 

 

 

 

 

3.78

%

 

 

 

 

 

 

 

 

 

 

4.06

%

Total Deposit Cost (without Debt and Other Borrowings)

 

 

 

 

 

 

 

 

 

 

1.80

%

 

 

 

 

 

 

 

 

 

 

1.76

%

 

 

 

 

 

 

 

 

 

 

1.91

%

Overall Cost of Funds (including Demand Deposits)

 

 

 

 

 

 

 

 

 

 

1.88

%

 

 

 

 

 

 

 

 

 

 

1.84

%

 

 

 

 

 

 

 

 

 

 

2.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Accretion on Acquired Loans (1)

 

 

 

 

 

$

 

26,642

 

 

 

 

 

 

 

 

 

$

 

33,054

 

 

 

 

 

 

 

 

 

$

 

82,976

 

 

 

 

Tax Equivalent ("TE") Adjustment

 

 

 

 

 

$

 

769

 

 

 

 

 

 

 

 

 

$

 

751

 

 

 

 

 

 

 

 

 

$

 

718

 

 

 

 

•
The remaining loan discount on acquired loans to be accreted into loan interest income totals $159.3 million as of September 30, 2026.

5


 

 

Noninterest Income and Expense

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

Sep. 30,

 

 

(Dollars in thousands)

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Fees on deposit accounts

 

$

 

42,811

 

 

$

 

41,568

 

 

$

 

38,699

 

 

$

 

41,950

 

 

$

 

42,572

 

 

$

 

123,078

 

 

$

 

116,374

 

 

   Mortgage banking income

 

 

 

5,630

 

 

 

 

4,890

 

 

 

 

11,016

 

 

 

 

5,158

 

 

 

 

5,462

 

 

 

 

21,536

 

 

 

 

19,135

 

 

   Trust and investment services income

 

 

 

15,838

 

 

 

 

15,164

 

 

 

 

14,471

 

 

 

 

14,684

 

 

 

 

14,157

 

 

 

 

45,473

 

 

 

 

43,508

 

 

   Correspondent banking and capital markets income

 

 

 

20,124

 

 

 

 

24,839

 

 

 

 

24,427

 

 

 

 

30,638

 

 

 

 

25,522

 

 

 

 

69,390

 

 

 

 

61,398

 

 

   Expense on centrally-cleared variation margin

 

 

 

(5,560

)

 

 

 

(4,028

)

 

 

 

(3,000

)

 

 

 

(3,167

)

 

 

 

(4,318

)

 

 

 

(12,588

)

 

 

 

(16,882

)

 

   Total correspondent banking and capital markets income

 

 

 

14,564

 

 

 

 

20,811

 

 

 

 

21,427

 

 

 

 

27,471

 

 

 

 

21,204

 

 

 

 

56,802

 

 

 

 

44,516

 

 

   Bank owned life insurance income

 

 

 

9,929

 

 

 

 

9,624

 

 

 

 

9,494

 

 

 

 

9,633

 

 

 

 

10,597

 

 

 

 

29,047

 

 

 

 

29,949

 

 

   Other

 

 

 

5,139

 

 

 

 

4,669

 

 

 

 

4,991

 

 

 

 

6,857

 

 

 

 

5,094

 

 

 

 

14,799

 

 

 

 

18,041

 

 

   Securities losses, net

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(228,811

)

 

   Gain on sale leaseback, net of transaction costs

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

229,279

 

 

         Total Noninterest Income

 

$

 

93,911

 

 

$

 

96,726

 

 

$

 

100,098

 

 

$

 

105,753

 

 

$

 

99,086

 

 

$

 

290,735

 

 

$

 

271,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Salaries and employee benefits

 

$

 

217,237

 

 

$

 

205,377

 

 

$

 

205,653

 

 

$

 

202,714

 

 

$

 

199,148

 

 

$

 

628,267

 

 

$

 

595,121

 

 

   Occupancy expense

 

 

 

44,136

 

 

 

 

43,878

 

 

 

 

42,302

 

 

 

 

42,567

 

 

 

 

40,874

 

 

 

 

130,316

 

 

 

 

117,874

 

 

   Information services expense

 

 

 

29,968

 

 

 

 

29,136

 

 

 

 

29,704

 

 

 

 

30,443

 

 

 

 

28,988

 

 

 

 

88,808

 

 

 

 

90,505

 

 

   OREO and loan related expense

 

 

 

3,106

 

 

 

 

952

 

 

 

 

4,378

 

 

 

 

867

 

 

 

 

5,427

 

 

 

 

8,436

 

 

 

 

9,506

 

 

   Business development and staff related

 

 

 

10,877

 

 

 

 

10,639

 

 

 

 

11,362

 

 

 

 

13,485

 

 

 

 

8,907

 

 

 

 

32,877

 

 

 

 

22,600

 

 

   Amortization of intangibles

 

 

 

20,628

 

 

 

 

21,041

 

 

 

 

21,304

 

 

 

 

23,417

 

 

 

 

23,426

 

 

 

 

62,973

 

 

 

 

71,305

 

 

   Professional fees

 

 

 

5,898

 

 

 

 

5,090

 

 

 

 

5,239

 

 

 

 

7,410

 

 

 

 

4,994

 

 

 

 

16,227

 

 

 

 

14,361

 

 

   FDIC assessment and other regulatory charges

 

 

 

10,911

 

 

 

 

10,753

 

 

 

 

10,257

 

 

 

 

9,884

 

 

 

 

8,374

 

 

 

 

31,921

 

 

 

 

31,101

 

 

   Advertising and marketing

 

 

 

4,178

 

 

 

 

3,836

 

 

 

 

3,325

 

 

 

 

4,710

 

 

 

 

2,980

 

 

 

 

11,339

 

 

 

 

8,280

 

 

   Other operating expenses

 

 

 

27,824

 

 

 

 

27,047

 

 

 

 

26,000

 

 

 

 

28,699

 

 

 

 

28,335

 

 

 

 

80,872

 

 

 

 

82,302

 

 

   Merger, branch consolidation, severance related and other expense (8)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

4,494

 

 

 

 

20,889

 

 

 

 

—

 

 

 

 

113,274

 

 

   FDIC special assessment

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

 

 

(3,835

)

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

         Total Noninterest Expense

 

$

 

374,763

 

 

$

 

357,749

 

 

$

 

359,524

 

 

$

 

364,855

 

 

$

 

372,342

 

 

$

 

1,092,036

 

 

$

 

1,156,229

 

 

 

6


 

 

 

Loans and Deposits

The following table presents a summary of the loan portfolio by type:

 

 

Ending Balance

 

 

(Dollars in thousands)

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

LOAN PORTFOLIO (7)

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

Construction and land development * †

 

$

 

2,917,132

 

 

$

 

2,982,968

 

 

$

 

2,592,908

 

 

$

 

2,548,360

 

 

$

 

2,678,971

 

 

Investor commercial real estate*

 

 

 

19,079,859

 

 

 

 

18,656,455

 

 

 

 

18,298,938

 

 

 

 

17,883,913

 

 

 

 

17,603,205

 

 

Commercial owner occupied real estate

 

 

 

7,951,811

 

 

 

 

7,852,391

 

 

 

 

7,671,535

 

 

 

 

7,576,991

 

 

 

 

7,529,075

 

 

Commercial and industrial

 

 

 

9,804,607

 

 

 

 

9,378,444

 

 

 

 

9,385,926

 

 

 

 

9,181,408

 

 

 

 

8,644,636

 

 

Consumer real estate *

 

 

 

11,343,405

 

 

 

 

11,034,102

 

 

 

 

10,573,897

 

 

 

 

10,450,223

 

 

 

 

10,202,026

 

 

Consumer/other

 

 

 

956,279

 

 

 

 

942,512

 

 

 

 

973,579

 

 

 

 

957,632

 

 

 

 

1,009,998

 

 

Total Loans

 

$

 

52,053,093

 

 

$

 

50,846,872

 

 

$

 

49,496,783

 

 

$

 

48,598,527

 

 

$

 

47,667,911

 

 

* Single family home construction-to-permanent loans originated by the Company’s mortgage banking division are included in construction and land development category until completion. Investor commercial real estate loans include commercial non-owner occupied real estate and other income producing property. Consumer real estate includes consumer owner occupied real estate and home equity loans.

† Includes single family home construction-to-permanent loans of $370.5 million, $358.4 million, $360.4 million, $342.8 million, and $350.2 million, for the quarters ended September 30, 2026, June 30, 2026, March 31, 2036, December 31, 2025, and September 30, 2025, respectively.

 

 

 

Ending Balance

 

 

(Dollars in thousands)

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

DEPOSITS

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

Noninterest-bearing checking

 

$

 

13,445,715

 

 

$

 

13,451,094

 

 

$

 

13,650,799

 

 

$

 

13,375,697

 

 

$

 

13,430,459

 

 

Interest-bearing checking

 

 

 

14,323,722

 

 

 

 

14,710,312

 

 

 

 

14,119,614

 

 

 

 

13,838,558

 

 

 

 

12,906,408

 

 

Savings

 

 

 

2,775,607

 

 

 

 

2,796,845

 

 

 

 

2,841,408

 

 

 

 

2,820,621

 

 

 

 

2,853,410

 

 

Money market

 

 

 

18,741,198

 

 

 

 

17,531,137

 

 

 

 

18,014,140

 

 

 

 

17,751,688

 

 

 

 

17,251,469

 

 

Time deposits

 

 

 

8,352,039

 

 

 

 

7,860,422

 

 

 

 

7,249,702

 

 

 

 

7,359,233

 

 

 

 

7,631,523

 

 

Total Deposits

 

$

 

57,638,281

 

 

$

 

56,349,810

 

 

$

 

55,875,663

 

 

$

 

55,145,797

 

 

$

 

54,073,269

 

 

 

7


 

 

Asset Quality

 

 

Ending Balance

 

 

 

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

(Dollars in thousands)

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

NONPERFORMING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-acquired nonaccrual loans and restructured loans on nonaccrual

 

$

 

159,465

 

 

$

 

171,264

 

 

$

 

177,158

 

 

$

 

161,975

 

 

$

 

146,751

 

 

Accruing loans past due 90 days or more

 

 

 

3,642

 

 

 

 

2,961

 

 

 

 

6,915

 

 

 

 

2,997

 

 

 

 

4,352

 

 

Non-acquired OREO and other nonperforming assets

 

 

 

11,939

 

 

 

 

11,722

 

 

 

 

8,339

 

 

 

 

5,273

 

 

 

 

11,969

 

 

Total non-acquired nonperforming assets

 

 

 

175,046

 

 

 

 

185,947

 

 

 

 

192,412

 

 

 

 

170,245

 

 

 

 

163,072

 

 

Acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired nonaccrual loans and restructured loans on nonaccrual

 

 

 

124,870

 

 

 

 

99,352

 

 

 

 

116,002

 

 

 

 

135,179

 

 

 

 

149,695

 

 

Accruing loans past due 90 days or more

 

 

 

6,987

 

 

 

 

835

 

 

 

 

1,986

 

 

 

 

1,944

 

 

 

 

891

 

 

Acquired OREO and other nonperforming assets

 

 

 

3,867

 

 

 

 

1,254

 

 

 

 

18,155

 

 

 

 

3,901

 

 

 

 

7,147

 

 

Total acquired nonperforming assets

 

 

 

135,724

 

 

 

 

101,441

 

 

 

 

136,143

 

 

 

 

141,024

 

 

 

 

157,733

 

 

Total nonperforming assets

 

$

 

310,770

 

 

$

 

287,388

 

 

$

 

328,555

 

 

$

 

311,269

 

 

$

 

320,805

 

 

 

 

 

Three Months Ended

 

 

 

 

Sep. 30,

 

 

Jun. 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sep. 30,

 

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

ASSET QUALITY RATIOS (7):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses as a percentage of loans

 

 

 

1.13

%

 

 

 

1.15

%

 

 

 

1.18

%

 

 

 

1.20

%

 

 

 

1.24

%

 

Allowance for credit losses, including reserve for unfunded commitments,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as a percentage of loans

 

 

 

1.29

%

 

 

 

1.30

%

 

 

 

1.32

%

 

 

 

1.35

%

 

 

 

1.38

%

 

Allowance for credit losses as a percentage of nonperforming loans

 

 

 

199.66

%

 

 

 

213.79

%

 

 

 

193.96

%

 

 

 

193.71

%

 

 

 

195.61

%

 

Net charge-offs as a percentage of average loans (annualized)

 

 

 

0.09

%

 

 

 

0.06

%

 

 

 

0.09

%

 

 

 

0.09

%

 

 

 

0.27

%

 

Total nonperforming assets as a percentage of total assets

 

 

 

0.44

%

 

 

 

0.42

%

 

 

 

0.48

%

 

 

 

0.46

%

 

 

 

0.49

%

 

Nonperforming loans as a percentage of period end loans

 

 

 

0.57

%

 

 

 

0.54

%

 

 

 

0.61

%

 

 

 

0.62

%

 

 

 

0.63

%

 

 

 

8


 

Current Expected Credit Losses (“CECL”)

Below is a table showing the roll forward of the ACL and UFC for the third quarter of 2026:

 

 

Allowance for Credit Losses ("ACL") and Unfunded Commitments ("UFC")

 

 

(Dollars in thousands)

 

Non-PCD ACL

 

 

PCD ACL

 

 

Total ACL

 

 

UFC

 

 

Ending balance 6/30/2026

 

$

 

526,492

 

 

$

 

60,172

 

 

$

 

586,664

 

 

$

 

76,525

 

 

Charge offs

 

 

 

(10,354

)

 

 

 

—

 

 

 

 

(10,354

)

 

 

N/A

 

 

Acquired charge offs

 

 

 

(1,708

)

 

 

 

(5,663

)

 

 

 

(7,371

)

 

 

N/A

 

 

Recoveries

 

 

 

2,459

 

 

 

 

—

 

 

 

 

2,459

 

 

 

N/A

 

 

Acquired recoveries

 

 

 

1,017

 

 

 

 

1,932

 

 

 

 

2,949

 

 

 

N/A

 

 

Provision for credit losses

 

 

 

11,942

 

 

 

 

2,629

 

 

 

 

14,571

 

 

 

 

5,774

 

 

Ending balance 9/30/2026

 

$

 

529,848

 

 

$

 

59,070

 

 

$

 

588,918

 

 

$

 

82,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end loans

 

$

 

49,599,026

 

 

$

 

2,454,067

 

 

$

 

52,053,093

 

 

 

N/A

 

 

Allowance for Credit Losses to Loans

 

 

 

1.07

%

 

 

 

2.41

%

 

 

 

1.13

%

 

 

N/A

 

 

Unfunded commitments (off balance sheet) †

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

13,392,711

 

 

Reserve to unfunded commitments (off balance sheet)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.61

%

 

† Unfunded commitments exclude unconditionally cancelable commitments and letters of credit.

 

 

9


 

Conference Call

 

The Company will host a conference call to discuss its third quarter results at 9:00 a.m. Eastern Time on October 22, 2026. Callers wishing to participate may call toll-free by dialing (833) 461-5787 within the US. The numbers for international participants are listed at https://help.events.q4inc.com/eahc/international-dial-in-numbers. The conference ID number is 728284222. Alternatively, individuals may listen to the live webcast of the presentation by visiting SouthStateBank.com. A replay of the live webcast is expected to be available by the evening of October 22, 2026 on the Investor Relations section of SouthStateBank.com.

SouthState is a financial services company headquartered in Winter Haven, Florida. SouthState Bank, N.A., the company’s nationally chartered bank subsidiary, provides consumer, commercial, mortgage and wealth management solutions to more than 1.8 million customers throughout Florida, Texas, the Carolinas, Georgia, Colorado, Alabama, Virginia and Tennessee. The bank also serves clients nationwide through its correspondent banking division. Additional information is available at SouthStateBank.com.

###

Non-GAAP Measures

Statements included in this press release include non-GAAP measures and should be read along with the accompanying tables that provide a reconciliation of non-GAAP measures to GAAP measures. Although other companies may use calculation methods that differ from those used by SouthState for non-GAAP measures, management believes that these non-GAAP measures provide additional useful information, which allows readers to evaluate the ongoing performance of the Company. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

(Dollars in thousands)

 

Three Months Ended

 

 

PRE-PROVISION NET REVENUE ("PPNR") (NON-GAAP)

 

Sep. 30, 2026

 

 

 

Jun. 30, 2026

 

 

 

Mar. 31, 2026

 

 

 

Dec. 31, 2025

 

 

 

Sep. 30, 2025

 

 

Net income (GAAP)

 

$

 

223,798

 

 

 

$

 

230,022

 

 

 

$

 

225,820

 

 

 

$

 

247,722

 

 

 

$

 

246,641

 

 

Provision for credit losses

 

 

 

20,345

 

 

 

 

 

15,919

 

 

 

 

 

10,808

 

 

 

 

 

6,605

 

 

 

 

 

5,085

 

 

Income tax provision

 

 

 

66,523

 

 

 

 

 

68,985

 

 

 

 

 

65,551

 

 

 

 

 

67,686

 

 

 

 

 

74,715

 

 

Merger, branch consolidation, severance related and other expense (8)

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

4,494

 

 

 

 

 

20,889

 

 

FDIC special assessment

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(3,835

)

 

 

 

 

—

 

 

Pre-provision net revenue (PPNR) (Non-GAAP)

 

$

 

310,666

 

 

 

$

 

314,926

 

 

 

$

 

302,179

 

 

 

$

 

322,672

 

 

 

$

 

347,330

 

 

 

(Dollars in thousands)

 

Three Months Ended

 

 

NET INTEREST MARGIN ("NIM"), TE (NON-GAAP)

 

Sep. 30, 2026

 

 

 

Jun. 30, 2026

 

 

 

Mar. 31, 2026

 

 

 

Dec. 31, 2025

 

 

 

Sep. 30, 2025

 

 

Net interest income (GAAP)

 

$

 

591,518

 

 

 

$

 

575,949

 

 

 

$

 

561,605

 

 

 

$

 

581,115

 

 

 

$

 

599,697

 

 

Total average interest-earning assets

 

 

 

62,217,447

 

 

 

 

 

61,133,759

 

 

 

 

 

60,201,176

 

 

 

 

 

59,872,113

 

 

 

 

 

58,727,110

 

 

NIM, non-tax equivalent

 

 

 

3.77

 

%

 

 

 

3.78

 

%

 

 

 

3.78

 

%

 

 

 

3.85

 

%

 

 

 

4.05

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment (included in NIM, TE)

 

 

 

769

 

 

 

 

 

751

 

 

 

 

 

760

 

 

 

 

 

800

 

 

 

 

 

718

 

 

Net interest income, tax equivalent (Non-GAAP)

 

$

 

592,287

 

 

 

$

 

576,700

 

 

 

$

 

562,365

 

 

 

$

 

581,915

 

 

 

$

 

600,415

 

 

NIM, TE (Non-GAAP)

 

 

 

3.78

 

%

 

 

 

3.78

 

%

 

 

 

3.79

 

%

 

 

 

3.86

 

%

 

 

 

4.06

 

%

 

10


 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

(Dollars in thousands, except per share data)

 

Sep. 30,

 

 

 

Jun. 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sep. 30,

 

 

 

Sep. 30,

 

 

 

Sep. 30,

 

 

RECONCILIATION OF GAAP TO NON-GAAP

 

2026

 

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Adjusted Net Income (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

 

223,798

 

 

 

$

 

230,022

 

 

 

$

 

225,820

 

 

 

$

 

247,722

 

 

 

$

 

246,641

 

 

 

$

 

679,640

 

 

 

$

 

550,945

 

 

Securities losses, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

178,639

 

 

Gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(179,004

)

 

PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

71,892

 

 

Merger, branch consolidation, severance related and other expense,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax (8)

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

3,529

 

 

 

 

 

16,032

 

 

 

 

 

—

 

 

 

 

 

87,719

 

 

Deferred tax asset remeasurement

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

5,581

 

 

FDIC special assessment, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(3,012

)

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

Adjusted net income (non-GAAP)

 

$

 

223,798

 

 

 

$

 

230,022

 

 

 

$

 

225,820

 

 

 

$

 

248,239

 

 

 

$

 

262,673

 

 

 

$

 

679,640

 

 

 

$

 

715,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income per Common Share - Basic (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Basic (GAAP)

 

$

 

2.31

 

 

 

$

 

2.36

 

 

 

$

 

2.29

 

 

 

$

 

2.48

 

 

 

$

 

2.44

 

 

 

$

 

6.96

 

 

 

$

 

5.43

 

 

Effect to adjust for securities losses, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

1.76

 

 

Effect to adjust for gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(1.77

)

 

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.71

 

 

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.03

 

 

 

 

 

0.16

 

 

 

 

 

—

 

 

 

 

 

0.87

 

 

Effect to adjust for deferred tax asset remeasurement

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.06

 

 

Effect to adjust for FDIC special assessment, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(0.03

)

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

Adjusted net income per common share - Basic (non-GAAP)

 

$

 

2.31

 

 

 

$

 

2.36

 

 

 

$

 

2.29

 

 

 

$

 

2.48

 

 

 

$

 

2.60

 

 

 

$

 

6.96

 

 

 

$

 

7.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income per Common Share - Diluted (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Diluted (GAAP)

 

$

 

2.30

 

 

 

$

 

2.35

 

 

 

$

 

2.28

 

 

 

$

 

2.46

 

 

 

$

 

2.42

 

 

 

$

 

6.93

 

 

 

$

 

5.41

 

 

Effect to adjust for securities losses, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

1.75

 

 

Effect to adjust for gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(1.76

)

 

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.71

 

 

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.04

 

 

 

 

 

0.16

 

 

 

 

 

—

 

 

 

 

 

0.86

 

 

Effect to adjust for deferred tax remeasurement

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

0.05

 

 

Effect to adjust for FDIC special assessment, net of tax

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

(0.03

)

 

 

 

 

—

 

 

 

 

 

—

 

 

 

 

 

—

 

 

Adjusted net income per common share - Diluted (non-GAAP)

 

$

 

2.30

 

 

 

$

 

2.35

 

 

 

$

 

2.28

 

 

 

$

 

2.47

 

 

 

$

 

2.58

 

 

 

$

 

6.93

 

 

 

$

 

7.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

 

1.29

 

%

 

 

 

1.36

 

%

 

 

 

1.37

 

%

 

 

 

1.47

 

%

 

 

 

1.49

 

%

 

 

 

1.34

 

%

 

 

 

1.14

 

%

Effect to adjust for securities losses, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.37

 

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(0.37

)

%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.15

 

%

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.03

 

%

 

 

 

0.10

 

%

 

 

 

—

 

%

 

 

 

0.18

 

%

Effect to adjust for deferred tax remeasurement

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.01

 

%

Effect to adjust for FDIC special assessment, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(0.02

)

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

Adjusted return on average assets (non-GAAP)

 

 

 

1.29

 

%

 

 

 

1.36

 

%

 

 

 

1.37

 

%

 

 

 

1.48

 

%

 

 

 

1.59

 

%

 

 

 

1.34

 

%

 

 

 

1.48

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Common Equity (non-GAAP) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity (GAAP)

 

 

 

9.70

 

%

 

 

 

10.19

 

%

 

 

 

10.11

 

%

 

 

 

10.90

 

%

 

 

 

11.04

 

%

 

 

 

10.00

 

%

 

 

 

8.50

 

%

Effect to adjust for securities losses, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

2.76

 

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(2.76

)

%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

1.11

 

%

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.15

 

%

 

 

 

0.71

 

%

 

 

 

—

 

%

 

 

 

1.35

 

%

Effect to adjust for deferred tax remeasurement

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.09

 

%

Effect to adjust for FDIC special assessment, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(0.13

)

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

Adjusted return on average common equity (non-GAAP)

 

 

 

9.70

 

%

 

 

 

10.19

 

%

 

 

 

10.11

 

%

 

 

 

10.92

 

%

 

 

 

11.75

 

%

 

 

 

10.00

 

%

 

 

 

11.05

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Common Tangible Equity (non-GAAP) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity (GAAP)

 

 

 

9.70

 

%

 

 

 

10.19

 

%

 

 

 

10.11

 

%

 

 

 

10.90

 

%

 

 

 

11.04

 

%

 

 

 

10.00

 

%

 

 

 

8.50

 

%

Effect to adjust for intangible assets

 

 

 

6.90

 

%

 

 

 

7.43

 

%

 

 

 

7.48

 

%

 

 

 

8.20

 

%

 

 

 

8.58

 

%

 

 

 

7.26

 

%

 

 

 

7.30

 

%

Return on average tangible equity (non-GAAP)

 

 

 

16.60

 

%

 

 

 

17.62

 

%

 

 

 

17.59

 

%

 

 

 

19.10

 

%

 

 

 

19.62

 

%

 

 

 

17.26

 

%

 

 

 

15.80

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Common Tangible Equity (non-GAAP) (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity (GAAP)

 

 

 

9.70

 

%

 

 

 

10.19

 

%

 

 

 

10.11

 

%

 

 

 

10.90

 

%

 

 

 

11.04

 

%

 

 

 

10.00

 

%

 

 

 

8.50

 

%

Effect to adjust for securities losses, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

2.76

 

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(2.76

)

%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

1.11

 

%

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.15

 

%

 

 

 

0.71

 

%

 

 

 

—

 

%

 

 

 

1.35

 

%

Effect to adjust for deferred tax remeasurement

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.09

 

%

Effect to adjust for FDIC special assessment, net of tax

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(0.13

)

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

11


 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

(Dollars in thousands, except per share data)

 

Sep. 30,

 

 

 

Jun. 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sep. 30,

 

 

 

Sep. 30,

 

 

 

Sep. 30,

 

 

RECONCILIATION OF GAAP TO NON-GAAP

 

2026

 

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Effect to adjust for intangible assets, net of tax

 

 

 

6.90

 

%

 

 

 

7.43

 

%

 

 

 

7.48

 

%

 

 

 

8.22

 

%

 

 

 

9.06

 

%

 

 

 

7.26

 

%

 

 

 

9.05

 

%

Adjusted return on average common tangible equity (non-GAAP)

 

 

 

16.60

 

%

 

 

 

17.62

 

%

 

 

 

17.59

 

%

 

 

 

19.14

 

%

 

 

 

20.81

 

%

 

 

 

17.26

 

%

 

 

 

20.10

 

%

Adjusted Efficiency Ratio (non-GAAP) (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

51.61

 

%

 

 

 

50.00

 

%

 

 

 

51.05

 

%

 

 

 

49.65

 

%

 

 

 

49.88

 

%

 

 

 

50.89

 

%

 

 

 

54.35

 

%

Effect to adjust for securities losses

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(5.01

)

%

Effect to adjust for gain on sale leaseback, net of transaction costs

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

5.01

 

%

Effect to adjust for merger, branch consolidation, severance related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense, net of tax (8)

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

(0.65

)

%

 

 

 

(2.99

)

%

 

 

 

—

 

%

 

 

 

(5.67

)

%

Effect to adjust for FDIC special assessment

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

0.56

 

%

 

 

 

—

 

%

 

 

 

—

 

%

 

 

 

—

 

%

Adjusted efficiency ratio (non-GAAP)

 

 

 

51.61

 

%

 

 

 

50.00

 

%

 

 

 

51.05

 

%

 

 

 

49.56

 

%

 

 

 

46.89

 

%

 

 

 

50.89

 

%

 

 

 

48.68

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Common Share (non-GAAP) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

 

93.51

 

 

 

$

 

94.17

 

 

 

$

 

92.21

 

 

 

$

 

91.38

 

 

 

$

 

89.14

 

 

 

 

 

 

 

 

 

 

 

 

Effect to adjust for intangible assets

 

 

 

(35.32

)

 

 

 

 

(35.45

)

 

 

 

 

(35.31

)

 

 

 

 

(35.11

)

 

 

 

 

(34.66

)

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share (non-GAAP)

 

$

 

58.19

 

 

 

$

 

58.72

 

 

 

$

 

56.90

 

 

 

$

 

56.27

 

 

 

$

 

54.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Equity-to-Tangible Assets (non-GAAP) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-to-assets (GAAP)

 

 

 

12.84

 

%

 

 

 

13.25

 

%

 

 

 

13.28

 

%

 

 

 

13.48

 

%

 

 

 

13.64

 

%

 

 

 

 

 

 

 

 

 

 

Effect to adjust for intangible assets

 

 

 

(4.44

)

%

 

 

 

(4.55

)

%

 

 

 

(4.64

)

%

 

 

 

(4.72

)

%

 

 

 

(4.83

)

%

 

 

 

 

 

 

 

 

 

 

Tangible equity-to-tangible assets (non-GAAP)

 

 

 

8.40

 

%

 

 

 

8.70

 

%

 

 

 

8.64

 

%

 

 

 

8.76

 

%

 

 

 

8.81

 

%

 

 

 

 

 

 

 

 

 

 

 

Certain prior period information has been reclassified to conform to the current period presentation, and these reclassifications have no impact on net income or equity as previously reported.

Footnotes to tables:

(1)
Includes loan accretion (interest) income related to the discount on acquired loans of $26.6 million, $33.1 million, $38.8 million, $50.3 million, and $83.0 million during the quarters ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively, and $98.5 million and $208.3 million during the nine months ended September 30, 2026 and 2025, respectively.
(2)
Adjusted earnings, adjusted return on average assets, adjusted EPS, and adjusted return on average equity are non-GAAP measures and exclude the gains or losses on sales of securities, gain on sale leaseback, net of transaction costs, PCL on non-PCD loans and unfunded commitments, deferred tax asset remeasurement, merger, branch consolidation, severance related and other expense, and FDIC special assessments. Management believes that non-GAAP adjusted measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. Adjusted earnings and the related adjusted return measures (non-GAAP) exclude the following from net income (GAAP) on an after-tax basis: (a) pre-tax merger, branch consolidation, severance related and other expense of $4.5 million and $20.9 million for the quarters ended December 31, 2025 and September 30, 2025, respectively, and $113.3 million during the nine months ended September 30, 2025; (b) pre-tax net securities losses of $(228.8) million for the nine months ended September 30, 2025; (c) pre-tax gain on sale leaseback, net of transaction costs of $229.3 million for the nine months ended September 30, 2025; (d) pre-tax PCL on non-PCD loans and unfunded commitments of $92.1 million for the nine months ended September 30, 2025; (e) pre-tax FDIC special assessment of $(3.8) million for the quarter ended December 31, 2025; and (f) deferred tax asset remeasurement of $5.6 million for the nine months ended September 30, 2025.
(3)
The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets. The tangible returns on equity and common equity measures also add back the after-tax amortization of intangibles to GAAP basis net income. Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. The sections titled "Reconciliation of GAAP to Non-GAAP" provide tables that reconcile GAAP measures to non-GAAP.
(4)
Adjusted efficiency ratio is calculated by taking the noninterest expense excluding transaction costs on merger, branch consolidation, severance related and other expenses, FDIC special assessment, and amortization of intangible assets, divided by net interest income and noninterest income excluding gains (losses) on sales of securities, net, and gain on sale leaseback, net of transaction costs. The pre-tax amortization expenses of intangible assets were $20.6 million, $21.0 million, $21.3 million, $23.4 million, and $23.4 million for the quarters ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively, and $63.0 million and $71.3 million for the nine months ended September 30, 2026 and 2025, respectively.
(5)
The dividend payout ratio is calculated by dividing total dividends paid during the period by the total net income for the same period.
(6)
September 30, 2026 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C; all other periods are presented as filed.
(7)
Loan data excludes loans held for sale.
(8)
Includes pre-tax cyber incident net reimbursement of $(3.5) million for the nine months ended September 30, 2025.

 

12


 

Cautionary Statement Regarding Forward Looking Statements

Statements included in this communication contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of management of SouthState Bank Corporation (“SouthState”) and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward looking statements.

Factors that could cause SouthState’s actual results to differ materially from those described in the forward looking statements are discussed in SouthState’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission and available on SouthState’s website (https://southstatecorporation.q4ir.com/SEC-Filings/Documents/default.aspx), and on the Securities and Exchange Commission's website (www.sec.gov). SouthState undertakes no obligation to update any forward looking statements.

13


Slide 1

3Q 2026 Earnings Presentation October 22, 2026 Exhibit 99.2


Slide 2

VALUE PROPOSITION 2 For end note descriptions, see Earnings Presentation End Notes starting on slide 29. 344 Branch Locations $70B Assets $58BDeposits $10B Market Cap 6,000+ Team Members Local Leadership Model Driving Durable Results Long-Term Track Record of Shareholder Value Creation Premier Deposit Franchise Regional bank leader with scale Operating in the Best Growth Markets Top quartile TSR through 20 years of cycles Shoot where the ducks are flying VALUE PROPOSITION Above peer results over the short, medium, and long-term


Slide 3

Fort Collins Denver Dallas Austin Houston Birmingham Richmond Charleston Atlanta Augusta Savannah Jacksonville Miami Orlando Winter Haven Tampa Greenville Charlotte PREMIER DEPOSIT FRANCHISE(1) 1.80% Cost of Deposits $58B Deposits $41K Average Balance 1.4M Deposit Accounts 1 3 For end note descriptions, see Earnings Presentation End Notes starting on slide 29. Texas Triangle $9B Deposits #4 Regional Bank ATL-CLT Corridor $15B Deposits #3 Regional Bank Coastal South $9B Deposits #1 Regional Bank Central Florida $15B Deposits #3 Regional Bank Front Range $4B Deposits #2 Regional Bank


Slide 4

OPERATING IN THE BEST GROWTH MARKETS 4 2 Leading Growth Characteristics… … Support Superior Growth Projected HHI Growth(1) Projected Population Growth(1) Deposits per Share CAGR – Last 5 Years (non-GAAP)(3) Loans per Share CAGR – Last 5 Years (non-GAAP)(3) For end note descriptions, see Earnings Presentation End Notes starting on slide 29. (2) (2) (2) (2)


Slide 5

Local Leadership Model Driving Durable Results 5 3 Local Leadership Model Leading Long-Term Operating Results(1) Top-performing bank in employee engagement and client satisfaction Average consumer relationship is 10+ years Bankers are empowered to make decisions based on local market knowledge Incentive system structured to drive P&L alignment 21 division presidents provide localized decision-making driving tailored client outcomes Cost of Deposits Adjusted ROAA (non-GAAP)(2) NCOs / Avg. Loans(3) Sustained Superior Profitability … …With Consistently Low Funding Costs vs. Peers… …And Superior Credit Peer Median For end note descriptions, see Earnings Presentation End Notes starting on slide 29. Recognized as a top‑quartile leader in consumer banking client experience, earning a J.D. Power Net Promoter Score of 49, exceeding the top‑quartile threshold of 46 among the Top 50 largest U.S. banks by assets. Recognized as a top‑quartile performer in commercial banking client experience, achieving a Coalition Greenwich Net Promoter Score of 64, surpassing the top‑quartile threshold of 60 among large U.S. banks. Recognized as a top-decile performer (86% engagement) in the Financial Services benchmark for employee engagement, compared to approximately 150 other financial services organizations who use CultureAmp. J.D. Power 1-year 5-year Average 20-year Average 1-year 5-year Average 20-year Average 1-year 5-year Average 20-year Average


Slide 6

LONG-TERM TRACK RECORD OF SHAREHOLDER VALUE CREATION 6 4 Track Record of Profitable & Prudent Growth TBVPS CAGR – Last 20 Years EPS CAGR – Last 20 Years Total Shareholder Returns Annualized TSR – Last 20 Years vs. Peers For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 7

2026 FOCUS Expanding sales force Driving meaningful balance sheet growth Share repurchases supported by robust earnings Leveraging AI to drive speed and scale 2026 FOCUS


Slide 8

Quarterly Results


Slide 9

3Q26 QUARTERLY HIGHLIGHTS(1) Dollars in millions, except per share data, or as otherwise noted For end note descriptions, see Earnings Presentation End Notes starting on slide 29. 3Q26 3Q25 Reported(†) Reported / Adjusted(†) Net Income $ 224 $ 247 / $ 263 PPNR $ 311 $ 326 / $ 347 EPS (Diluted) $ 2.30 $ 2.42 / $ 2.58 ROA* 1.29% 1.49% / 1.59% ROATCE* 16.60% 19.62% / 20.81% NIM (non-TE/TE)* 3.77% / 3.78% 4.05% / 4.06% Accretion on Acquired Loans $27 $83 Efficiency Ratio 52% 50% / 47% CET 1 Ratio 11.1% 11.5% ROA of 1.29%* Loans increased $1.2 billion, or 9%* Deposits increased $1.3 billion, or 9%* Stable credit with net charge-offs of 9 bps* Repurchased 250,000 shares Tangible Book Value per Share (Non-GAAP)(4) increased 7% year over year


Slide 10

LOAN PRODUCTION AND NET LOAN GROWTH TREND Dollars in millions For end note descriptions, see Earnings Presentation End Notes starting on slide 29. (1) (1)


Slide 11

NET INTEREST MARGIN(1) Dollars in millions For end note descriptions, see Earnings Presentation End Notes starting on slide 29. Accretion income $83 $50 $39 $33 $27 CDI amortization (23) (23) (21) (21) (21) Net Impact $60 $27 $18 $12 $6 Net Impact of Purchase Accounting (1)


Slide 12

NONINTEREST INCOME Amounts may not total due to rounding. For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 13

Balance Sheet


Slide 14

TOTAL LOAN PORTFOLIO For end note descriptions, see Earnings Presentation End Notes starting on slide 29. Loan Type No. of Loans Balance Avg. Loan Balance Investor CRE 11,016 $ 19.1B $ 1,731,600 Consumer RE 51,344 11.3B 220,900 C & I 22,782 9.8B 430,500 Owner-Occupied CRE 8,765 8.0B 907,200 Constr., Dev. & Land 3,404 2.9B 857,000 Cons / Other 44,236 1.0B 21,600 Total 141,547 $ 52.1B $ 367,700 Loans by Type Total Loans $52.1 Billion


Slide 15

PREMIUM DEPOSIT FRANCHISE Total Deposits $57.6 Billion Deposits by Type Granular, Low-cost Core Deposit Base 1.4 million total deposit accounts ~1.1M consumer accounts with $18K average balance and over 10-year average relationship ~0.3M commercial accounts with $119K average balance and ~8-year average relationship 64% commercial, 36% consumer deposits by balance For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 16

Credit


Slide 17

ASSET QUALITY METRICS & LOAN LOSS RESERVE For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 18

$2.3B 3.2% of Assets CLASSIFIED ASSET SUMMARY (SUBSTANDARD & NONACCRUAL) For end note descriptions, see Earnings Presentation End Notes starting on slide 29. Investor CRE: WA LTV of 56% with >98% current; average balance of $6.0M OOCRE: WA LTV of 54% with >92% current; average balance of $1.0M C&I: >84% current; average balance of $0.5M 87% of classified loans are accruing, 97% of which are current Investor CRE $M Wtd Avg LTV (1) (2) % Current Multifamily $758 55% 99.1% Warehouse/Industrial $160 54% Retail $105 55% 87.6% Office $95 68% 97.8% Self Storage $83 55% 100.0% Other $103 56% 98.8% Total $1,304 56% 98.2% 99.8%


Slide 19

MINIMAL EXPOSURE TO NDFIs – 3Q26 $0.8B 1.6% of loans NDFI % of Total Loans NDFI % of Total Capital 2nd lowest NDFI exposure among peers in terms of total loans and total capital Private Equity portfolio consists of capital call lines: 100% bank underwritten, 50% average advance rate Consumer credit intermediaries are primarily in-market consumer finance companies Business credit intermediaries are primarily equipment finance and leasing Other Loans to NDFIs are primarily Insurance and Wealth Management For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 20

Capital


Slide 21

STRONG CAPITAL POSITION AND RETURNS For end note descriptions, see Earnings Presentation End Notes starting on slide 29. LTM net payout of 75% Key Highlights Since 3Q25 4.7% of shares repurchased 10% increase in dividend to $0.66 per share 7% growth in tangible book value per share(2)


Slide 22

Appendix


Slide 23

23


Slide 24

POPULATION MIGRATION TO THE SOUTH CONTINUES 24 For end note descriptions, see Earnings Presentation End Notes starting on slide 29.


Slide 25

GenAI Knowledge Assistant AI at SouthState Microsoft Copilot Adoption Internal Efficiencies Customer Experience Experimentation Chat interface for policy & procedure questions Launched in early 2025 Integrated in daily workflow 1.8K+ average questions answered per day Call prep for bankers (in pilot) Citizen agentic development Commercial loan onboarding Virtual call center agent New account & maintenance reviews Debit card disputes Consumer loan document preparation Marketing: New AI-ready website with enhanced generative engine optimization (GEO) Increased personalization in customer outreach Content generation efficiencies Call Center: Real-time reference material suggestions to agent during live calls Customer call sentiment monitoring Call quality checks & wrap-up Voice & call fraud detection Automated Credit Spreads ~90% performed by AI Code Development - 80% of monthly code is AI-assisted BSA Sanctions Review – 38% reduction in response time Factoring Invoice Review – 20% increase in accuracy & 75% reduction in employee time allocation Wealth Management estate planning – 50% reduction in fulfillment time 4,200+ active users 16K+ average prompts per day Team Support: Weekly office hours Hands-on workshops Required & optional training 25


Slide 26

Dollars in billions, unless otherwise noted; data as of September 30, 2026; Amounts may not total due to rounding. For end note descriptions, see Earnings Presentation End Notes starting on slide 29. HIGH QUALITY INVESTMENT PORTFOLIO Type AFS HTM Type Balance Duration (yrs)(3,4) Balance Duration (yrs)(4) Agency MBS(1) $4.8B 4.0 $1.7B 6.0 Municipal 1.0B 8.6 — — Treasury, Agency & SBA 0.5B 2.4 0.2B 5.2 Corporates 0.02B 0.3 — — Total $6.4B 4.7 $1.9B 5.9 Total Investment Portfolio† $8.3 Billion


Slide 27

NON-GAAP RECONCILIATIONS (UNAUDITED) Dollars in thousands, except per share data * Quarter-to-date tax equivalent net interest margin is annualized. Adjustments were applied consistently across all periods included in the 1 year, 5‑year and 20‑year averages.


Slide 28

NON-GAAP RECONCILIATIONS (UNAUDITED) Dollars and weighted average commons share outstanding in thousands, except per share data * Quarter-to-date return on average tangible common equity, adjusted return on average assets, and average tangible common equity are annualized. Adjustments were applied consistently across all periods included in the 1 year, 5‑year and 20‑year averages.


Slide 29

EARNINGS PRESENTATION END NOTES Slide 2 End Notes Financial data as of September 30, 2026; Market data as of October 20, 2026 Slide 3 End Notes Source: S&P Global Market Intelligence, Company Filings; Depository data as of June 30, 2026 and includes all MSAs in each region. Note: Regional bank market rank reflects U.S. banks <$250B assets as of June 30, 2026 with a $1B deposit cap per branch. Slide 4 End Notes Source: S&P Global Market Intelligence, Company Filings; Financial data as of December 31, 2025; Depository data as of June 30, 2026 Note: Peers as disclosed in the most recent proxy statement, excluding acquired companies (CADE, CMA, SNV, WBS) Projected growth shown as the percent growth 2026 – projected 2031 and reflects weighted average growth by MSA Regional competitors include top 10 ranked U.S. banks with <$250B assets in our states of operation as of December 31, 2025 based on a $1B deposit cap per branch. The compounded annual growth rates for loans and deposits per share for the Company and Peer Group were calculated with loans and deposits as the numerator and outstanding shares as the denominator as of the most recent quarter for each respective period as reported by S&P Global. Slide 5 End Notes Source: Coalition Greenwich Voice of the Client® – Commercial Banking, 2025., J.D. Power 2025 U.S. Retail Banking Satisfaction Study (NPS®), CultureAmp Benchmarks, 2025, and S&P Global Market Intelligence, Company Filings; Financial data as of December 31, 2025 Note: Peers as disclosed in the most recent proxy statement, excluding acquired companies (CADE, CMA, SNV, WBS) 1-year reflects 2025 annual results, 5-year average reflects average of 2021 – 2025 annual results, 20-year average reflects average of 2006 – 2025 annual results. Adjusted return excludes the impact of certain items, including but not limited to losses on sales of securities, gain on sale leaseback, net of transaction costs, PCL on non-PCD loans and unfunded commitments, FDIC special assessment, deferred tax asset remeasurement and merger, branch consolidation, severance related and other restructuring expenses, net of tax; See reconciliation of GAAP to Non-GAAP measures in Appendix; Peer adjusted return on average assets is a non GAAP financial measure derived from publicly disclosed peer information and reflects adjustments made by peer institutions, including but not limited to merger related costs, restructuring charges, and other items identified by peer management as affecting comparability. Peer adjusted results may not be comparable across companies due to differences in items adjusted, definitions, and methodologies. The Company has not independently calculated or audited peer adjustments. Excluding acquisition date charge-offs of $17.3 million and $39.4 million recorded during the quarters ended June 30, 2025 and March 31, 2025, respectively, in connection with the Independent merger, to conform with the Company’s charge-off policies and practice Slide 6 End Notes Source: S&P Global Market Intelligence, FactSet, Company Filings; Financial data as of December 31, 2025; Market data as of September 30, 2026 Note: Peers as disclosed in the most recent proxy statement, excluding acquired companies (CADE, CMA, SNV, WBS); BKX index excludes trust and investment banks; TSR is calculated since September 30, 2006 and growth metrics are calculated based on December 31, 2005 financials.


Slide 30

EARNINGS PRESENTATION END NOTES Slide 9 End Notes * : Annualized percentages † : Where only one figures is presented, reported and adjusted results are equal or differences are not meaningful due to rounding; for adjusted results, see reconciliation of GAAP to Non-GAAP measures in Appendix. a. Adjusted earnings, adjusted return on average assets, and adjusted diluted EPS are non-GAAP measures and exclude the impact of merger, branch consolidation, severance related and other restructuring expenses, net of tax; Adjusted efficiency ratio is calculated by taking the noninterest expense excluding merger, branch consolidation and severance related expenses and amortization of intangible assets - See reconciliation of GAAP to Non-GAAP measures in Appendix. b. Adjusted PPNR is a non-GAAP financial measure that excludes the impact merger, branch consolidation, severance related and other restructuring expenses - See reconciliation of GAAP to Non-GAAP measures in Appendix. c. Tax equivalent NIM is a Non-GAAP financial measure - See reconciliation of GAAP to Non-GAAP measures in Appendix. d. The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets. The tangible returns on common equity measures also add back the after-tax amortization of intangibles to GAAP basis net income; other adjusted figures presented are also Non-GAAP financial measures that exclude the impact of merger, branch consolidation, severance related and other restructuring expenses, net of tax - See reconciliation of GAAP to Non-GAAP measures in Appendix. Slide 10 End Notes Preliminary; excludes loans held for sale; loan production indicates committed balance total; loan portfolio growth indicates quarter-over-quarter loan ending balance growth, excluding loans held for sale. Slide 11 End Notes Tax equivalent NIM is a Non-GAAP financial measure - See reconciliation of GAAP to Non-GAAP measures in Appendix. Slide 12 End Notes Annualized Interest on centrally-cleared variation margin (expense or income) is included in ARC revenue within Correspondent Banking and Capital Markets Income. Slide 14 End Notes Data as of September 30, 2026 Loan portfolio balances, average balances or percentage exclude loans held for sale; Amounts may not total due to rounding. CDL includes residential construction, commercial construction, and all land development loans. Investor CRE includes nonowner-occupied CRE and other income producing property. Slide 15 End Notes Data as of September 30, 2026 Slide 17 End Notes Unamortized discount on acquired loans was $159 million, $186 million, 219 million, $259 million, and $310 million for the quarters ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively.


Slide 31

EARNINGS PRESENTATION END NOTES Slide 18 End Notes Weighted average LTVs exclude loans on non-accrual. Slide 19 End Notes Note: Peers as disclosed in the most recent proxy statement, excluding acquired companies (CADE, CMA, SNV, WBS) Slide 21 End Notes Preliminary The tangible measures are non-GAAP measures and exclude the effect of period end intangible assets - See reconciliation of GAAP to Non-GAAP measures in Appendix. Slide 24 End Notes Sources: U.S. Census Bureau Slide 26 End Notes † Investment portfolio excludes non-marketable equity. MBS issued by U.S. government agencies or sponsored enterprises (commercial and residential collateral) Investment securities yield include non-marketable equity and trading securities. Excludes principal receivable balance as of September 30, 2026. Based on current book value


Slide 32

This presentation contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of management of SouthState Bank Corporation (“SouthState”) and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward looking statements. Factors that could cause SouthState’s actual results to differ materially from those described in the forward looking statements are discussed in SouthState’s Annual Report on Form 10 K for the year ended December 31, 2025, filed with the Securities and Exchange Commission and available on SouthState’s website (https://southstatecorporation.q4ir.com/SEC-Filings/Documents/default.aspx), and on the Securities and Exchange Commission's website (www.sec.gov). SouthState undertakes no obligation to update any forward looking statements. CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS


Slide 33

 

Filing Exhibits & Attachments

3 documents

Keep reading