STOCK TITAN

Starwood Property Trust (STWD) posts 2025 earnings and record $4.4B deals

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Starwood Property Trust, Inc. reported solid results for the quarter and year ended December 31, 2025. Fourth quarter GAAP net income was $96.9 million, or GAAP EPS of $0.26, while Distributable Earnings were $159.5 million, or $0.42 per diluted share. For the full year, GAAP net income was $411.5 million and Distributable Earnings were $615.5 million, or $1.15 and $1.69 per diluted share, respectively.

The company invested $12.7 billion during 2025, including $2.5 billion in the fourth quarter, and executed a record $4.4 billion of equity, unsecured debt and term loan capital transactions. Management highlighted current liquidity of $1.4 billion and emphasized a consistent dividend of $0.48 per share that has been maintained for over a decade.

Segment data show sizable interest income from commercial and residential lending and infrastructure lending, alongside meaningful contributions from property and investing and servicing activities. Leadership framed 2025 as a transition year, pointing to securitizations, net lease expansion and nonaccrual/REO resolution as drivers of future earnings power.

Positive

  • None.

Negative

  • None.

Insights

Starwood posts solid 2025 earnings with active investing and strong liquidity.

Starwood Property Trust generated 2025 GAAP net income of $411.5 million and Distributable Earnings of $615.5 million, with Q4 Distributable EPS of $0.42. The business mix spans commercial and residential lending, infrastructure, property, and servicing, providing multiple income streams.

Management underscored 2025 as a transition year, after investing $12.7 billion and adding a Fundamental net lease business with long lease terms and contractual rent increases. Record capital markets activity of $4.4 billion in equity and debt helped extend duration and lower spreads, supporting balance sheet flexibility.

Liquidity of $1.4 billion and a decade-long $0.48 per-share dividend track record suggest an emphasis on steady payouts. Future results will depend on deploying excess cash, scaling net lease assets, completing securitizations, and resolving nonaccrual and REO assets, as discussed for the period ended December 31, 2025.

0001465128FALSE00014651282026-02-252026-02-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 25, 2026

Starwood Property Trust, Inc.
(Exact name of registrant as specified in its charter)

Maryland
001-34436
27-0247747
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
2340 Collins Avenue, Suite 700
Miami Beach, FL
 
33139
(Address of principal
 
(Zip Code)
executive offices)
 
 
Registrant’s telephone number,
including area code:
(305) 695-5500

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $0.01 par value per share
STWD
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition.

On February 25, 2026, Starwood Property Trust, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2025. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference.
 
Item 9.01. Financial Statements and Exhibits.

(d)    Exhibits

Exhibit
Number

Description
99.1
Press Release, dated February 25, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)



2



EXHIBIT INDEX

Exhibit
Number
Description
99.1
Press Release, dated February 25, 2026



3



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 25, 2026
STARWOOD PROPERTY TRUST, INC.
 
By:
/s/ RINA PANIRY
 
Name:
Rina Paniry
 
Title:
Chief Financial Officer, Treasurer, Chief Accounting Officer and Principal Financial Officer

4

image_0.jpg
Exhibit 99.1
For Immediate Release                                 
Starwood Property Trust Reports Results for the
Quarter and Year Ended December 31, 2025
– GAAP EPS of $0.26 for the Quarter and $1.15 for the Year and Distributable EPS for the Quarter of $0.42 and $1.69 for the Year –
– Invested $12.7 Billion for the Year, Including $2.5 Billion in the Quarter; Second Largest Investment Year –
– Executed a Record $4.4 Billion of Capital Transactions in 2025 –
– Current Liquidity of $1.4 Billion –
– Consistent Dividend of $0.48 per Share for Over a Decade –
MIAMI BEACH, FL, February 25, 2026 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2025. The Company delivered fourth quarter GAAP net income of $96.9 million, and Distributable Earnings (a non-GAAP financial measure) was $159.5 million. The Company’s full year GAAP net income was $411.5 million, and Distributable Earnings was $615.5 million.
“2025 was a transition year for Starwood Property Trust. The good news is that the pieces remain in place to outperform for our shareholders in the long run. Our core businesses are positioned and are performing exceptionally well with notable progress across global commercial lending, infrastructure lending, conduit and special servicing, each delivering incredibly strong results for the year. Additionally, our residential lending portfolio increased in value over the year with the decline in rates,” said Barry Sternlicht, Chairman and CEO of Starwood Property Trust.
“As major STWD shareholders ourselves, we have chosen to take the long view of how best to earn stable and attractive long-term returns for our shareholders. In this vein, despite the dilution we knew we would experience when we acquired the Fundamental net lease business, we were excited to add an earnings generator with reliable cash flows, driven by more than 17 years of lease duration and 2.3% contractual rent increases each year, which will be accretive long-term. We also increased our securitization pace across businesses and completed takeout refinancings, which led to higher than normal cash levels during the year. As we deploy this cash across our business lines, invest the committed but unfunded loan capital, scale our net lease business, and bring back the earnings power embedded in the nonaccrual and REO assets, we are confident in our ability to raise earnings in the future. We are real estate investors first and have proven our ability to add value to assets once they are in our control. We therefore are confident we have substantial earnings power built into our diversified company that will move us forward into a bright future,” Mr. Sternlicht continued.
“Starwood Property Trust’s proven and consistent access to the capital markets continues to differentiate our platform,” added Jeffrey DiModica, President of Starwood Property Trust. “We repositioned our balance sheet this year with extended duration and lower spreads, executing a record $4.4 billion of equity, unsecured debt and term loan debt, further strengthening our best-in-class balance sheet while maintaining our conservative leverage profile. We also completed or priced four securitizations, including our fourth commercial lending CLO, our sixth and seventh infrastructure CLOs, and our first Fundamental ABS transaction at record-tight spreads for that platform, positioning each of these businesses for further growth and positioning us to act quickly on compelling opportunities globally.”
1



Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
Webcast and Conference Call Information
The Company will host a live webcast and conference call on Wednesday, February 25, 2026, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13758021
The playback can be accessed through March 11, 2026.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of December 31, 2025, the Company has successfully deployed $115 billion of capital since inception and manages a portfolio of over $30 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions. Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking
2



statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.
Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
3



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended December 31, 2025
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate
Subtotal
Securitization
VIEs
Total
Revenues:
Interest income from loans
$
311,500 
$
69,153 
$
43 
$
3,225 
$
— 
$
383,921 
$
— 
$
383,921 
Interest income from investment securities
15,332 
197 
— 
24,543 
— 
40,072 
(35,506)
4,566 
Servicing fees
112 
— 
— 
37,726 
— 
37,838 
(6,047)
31,791 
Rental income
6,298 
— 
57,100 
4,088 
— 
67,486 
— 
67,486 
Other revenues
1,997 
909 
651 
1,183 
444 
5,184 
— 
5,184 
Total revenues
335,239 
70,259 
57,794 
70,765 
444 
534,501 
(41,553)
492,948 
Costs and expenses:
Management fees
172 
— 
— 
— 
33,254 
33,426 
— 
33,426 
Interest expense
155,129 
39,550 
29,054 
6,626 
103,687 
334,046 
(198)
333,848 
General and administrative
15,180 
5,497 
8,572 
24,440 
4,378 
58,067 
— 
58,067 
Costs of rental operations
4,861 
— 
7,551 
3,070 
— 
15,482 
— 
15,482 
Depreciation and amortization
2,841 
10 
26,558 
1,422 
251 
31,082 
— 
31,082 
Credit loss provision (reversal), net
11,142 
(798)
— 
— 
— 
10,344 
— 
10,344 
Other expense
55 
58 
15 
38 
— 
166 
— 
166 
Total costs and expenses
189,380 
44,317 
71,750 
35,596 
141,570 
482,613 
(198)
482,415 
Other income (loss):
Change in net assets related to consolidated VIEs
— 
— 
— 
— 
— 
— 
42,052 
42,052 
Change in fair value of servicing rights
— 
— 
— 
1,617 
— 
1,617 
(859)
758 
Change in fair value of investment securities, net
1,972 
— 
— 
(2,433)
— 
(461)
682 
221 
Change in fair value of mortgage loans, net
30,574 
— 
— 
13,228 
— 
43,802 
— 
43,802 
Income from affordable housing fund investments
— 
— 
37,604 
— 
— 
37,604 
— 
37,604 
Earnings from unconsolidated entities
— 
3,641 
— 
560 
— 
4,201 
(520)
3,681 
Gain (loss) on sale of investments and other assets, net
165 
— 
(1)
10,060 
— 
10,224 
— 
10,224 
Gain (loss) on derivative financial instruments, net
12,688 
50 
3,886 
(303)
(8,418)
7,903 
— 
7,903 
Foreign currency gain (loss), net
6,900 
(292)
(1)
— 
— 
6,607 
— 
6,607 
Loss on extinguishment of debt
(326)
(1,893)
— 
(90)
— 
(2,309)
— 
(2,309)
Other (loss) income, net
(29,009)
— 
(763)
— 
(29,771)
— 
(29,771)
Total other income (loss)
22,964 
1,506 
40,725 
22,640 
(8,418)
79,417 
41,355 
120,772 
Income (loss) before income taxes
168,823 
27,448 
26,769 
57,809 
(149,544)
131,305 
 
131,305 
Income tax provision
(10,066)
(299)
(1,850)
(6,724)
— 
(18,939)
— 
(18,939)
Net income (loss)
158,757 
27,149 
24,919 
51,085 
(149,544)
112,366 
 
112,366 
Net income attributable to non-controlling interests
(5)
— 
(10,712)
(4,734)
— 
(15,451)
— 
(15,451)
Net income (loss) attributable to Starwood Property Trust, Inc.
$
158,752 
$
27,149 
$
14,207 
$
46,351 
$
(149,544)
$
96,915 
$
 
$
96,915 
4



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2025 for additional information regarding Distributable Earnings.
Reconciliation of Net Income to Distributable Earnings
For the three months ended December 31, 2025
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate
Total
Net income (loss) attributable to Starwood Property Trust, Inc.
$
158,752 
$
27,149 
$
14,207 
$
46,351 
$
(149,544)
$
96,915 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units
— 
— 
4,629 
— 
— 
4,629 
Non-controlling interests attributable to unrealized gains/losses
— 
— 
(1,986)
6,650 
— 
4,664 
Non-cash equity compensation expense
2,842 
738 
1,999 
1,491 
5,554 
12,624 
Management incentive fee
— 
— 
— 
— 
3,502 
3,502 
Depreciation and amortization
2,877 
— 
27,071 
1,523 
— 
31,471 
Straight-line rent adjustment
— 
— 
(460)
22 
— 
(438)
Interest income adjustment for loans and securities
5,457 
— 
— 
8,023 
— 
13,480 
Consolidated income tax provision (benefit) associated with fair value adjustments
10,066 
299 
(34)
6,724 
— 
17,055 
Other non-cash items
— 
(82)
(542)
— 
(619)
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans
(30,574)
— 
— 
(13,228)
— 
(43,802)
Credit loss provision (reversal), net
11,142 
(798)
— 
— 
— 
10,344 
Securities
(1,972)
— 
— 
2,433 
— 
461 
Woodstar Fund investments
— 
— 
(37,604)
— 
— 
(37,604)
Derivatives
(12,688)
(50)
(3,886)
303 
8,418 
(7,903)
Foreign currency
(6,900)
292 
— 
— 
(6,607)
Earnings from unconsolidated entities
— 
(3,641)
— 
(560)
— 
(4,201)
Sales of properties
— 
— 
— 
(10,060)
— 
(10,060)
Impairment of properties
26,766 
— 
— 
— 
— 
26,766 
Recognition of Distributable realized gains / (losses) on:
Loans
(879)
— 
— 
13,188 
— 
12,309 
Securities
(594)
— 
— 
(19,930)
— 
(20,524)
Woodstar Fund investments
— 
— 
47,297 
— 
— 
47,297 
Derivatives
12,336 
37 
(2,012)
(137)
(6,554)
3,670 
Foreign currency
(793)
134 
(2)
— 
— 
(661)
Earnings from unconsolidated entities
— 
3,128 
— 
457 
— 
3,585 
Sales of properties
— 
— 
— 
3,192 
— 
3,192 
Distributable Earnings (Loss)
$
175,843 
$
27,288 
$
49,138 
$
45,900 
$
(138,624)
$
159,545 
Distributable Earnings (Loss) per Weighted Average Diluted Share
$
0.46 
$
0.07 
$
0.13 
$
0.12 
$
(0.36)
$
0.42 
5



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the year ended December 31, 2025
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate
Subtotal
Securitization
VIEs
Total
Revenues:
Interest income from loans
$
1,231,288 
$
272,282 
$
289 
$
14,650 
$
— 
$
1,518,509 
$
— 
$
1,518,509 
Interest income from investment securities
78,961 
649 
— 
97,824 
— 
177,434 
(142,973)
34,461 
Servicing fees
369 
— 
— 
106,533 
— 
106,902 
(20,359)
86,543 
Rental income
27,266 
— 
135,255 
19,919 
— 
182,440 
— 
182,440 
Other revenues
9,854 
3,855 
1,472 
5,387 
1,768 
22,336 
— 
22,336 
Total revenues
1,347,738 
276,786 
137,016 
244,313 
1,768 
2,007,621 
(163,332)
1,844,289 
Costs and expenses:
Management fees
701 
— 
— 
— 
136,564 
137,265 
— 
137,265 
Interest expense
682,813 
155,212 
71,400 
29,341 
339,031 
1,277,797 
(810)
1,276,987 
General and administrative
59,545 
20,979 
17,323 
93,152 
17,810 
208,809 
— 
208,809 
Costs of rental operations
21,017 
— 
26,225 
13,559 
— 
60,801 
— 
60,801 
Depreciation and amortization
11,779 
39 
59,479 
6,679 
1,005 
78,981 
— 
78,981 
Credit loss provision, net
15,851 
3,519 
— 
— 
— 
19,370 
— 
19,370 
Other expense
103 
4,104 
(61)
203 
— 
4,349 
— 
4,349 
Total costs and expenses
791,809 
183,853 
174,366 
142,934 
494,410 
1,787,372 
(810)
1,786,562 
Other income (loss):
Change in net assets related to consolidated VIEs
— 
— 
— 
— 
— 
— 
154,758 
154,758 
Change in fair value of servicing rights
— 
— 
— 
7,398 
— 
7,398 
(1,508)
5,890 
Change in fair value of investment securities, net
8,422 
— 
— 
(16,803)
— 
(8,381)
10,568 
2,187 
Change in fair value of mortgage loans, net
122,117 
— 
— 
62,323 
— 
184,440 
— 
184,440 
Income from affordable housing fund investments
— 
— 
46,953 
— 
— 
46,953 
— 
46,953 
Earnings from unconsolidated entities
2,708 
3,892 
— 
9,249 
— 
15,849 
(1,296)
14,553 
Gain (loss) on sale of investments and other assets, net
32,875 
— 
(22)
10,060 
— 
42,913 
— 
42,913 
(Loss) gain on derivative financial instruments, net
(155,014)
38 
(4,196)
(1,385)
33,289 
(127,268)
— 
(127,268)
Foreign currency gain (loss), net
112,778 
364 
(198)
— 
— 
112,944 
— 
112,944 
Gain (loss) on extinguishment of debt, net
20,447 
(2,676)
— 
(90)
— 
17,681 
— 
17,681 
Other (loss) income, net
(32,589)
— 
(2,805)
2,428 
— 
(32,966)
— 
(32,966)
Total other income
111,744 
1,618 
39,732 
73,180 
33,289 
259,563 
162,522 
422,085 
Income (loss) before income taxes
667,673 
94,551 
2,382 
174,559 
(459,353)
479,812 
 
479,812 
Income tax provision
(12,297)
(110)
(1,844)
(22,468)
— 
(36,719)
— 
(36,719)
Net income (loss)
655,376 
94,441 
538 
152,091 
(459,353)
443,093 
 
443,093 
Net income attributable to non-controlling interests
(15)
— 
(25,488)
(6,046)
— 
(31,549)
— 
(31,549)
Net income (loss) attributable to Starwood Property Trust, Inc.
$
655,361 
$
94,441 
$
(24,950)
$
146,045 
$
(459,353)
$
411,544 
$
 
$
411,544 
6



Reconciliation of Net Income to Distributable Earnings
For the year ended December 31, 2025
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate
Total
Net income (loss) attributable to Starwood Property Trust, Inc.
$
655,361 
$
94,441 
$
(24,950)
$
146,045 
$
(459,353)
$
411,544 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units
— 
— 
18,546 
— 
— 
18,546 
Non-controlling interests attributable to unrealized gains/losses
— 
— 
(13,066)
272 
— 
(12,794)
Non-cash equity compensation expense
11,318 
2,794 
3,780 
5,582 
30,620 
54,094 
Management incentive fee
— 
— 
— 
— 
13,746 
13,746 
Depreciation and amortization
12,023 
— 
60,616 
7,085 
— 
79,724 
Straight-line rent adjustment
— 
— 
(153)
126 
— 
(27)
Interest income adjustment for loans and securities
23,300 
— 
— 
39,750 
— 
63,050 
Consolidated income tax provision (benefit) associated with fair value adjustments
12,297 
110 
(40)
22,468 
— 
34,835 
Other non-cash items
15 
— 
(328)
(1,761)
— 
(2,074)
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans
(122,117)
— 
— 
(62,323)
— 
(184,440)
Credit loss provision, net
15,851 
3,519 
— 
— 
— 
19,370 
Securities
(8,422)
— 
— 
16,803 
— 
8,381 
Woodstar Fund investments
— 
— 
(46,953)
— 
— 
(46,953)
Derivatives
155,014 
(38)
4,196 
1,385 
(33,289)
127,268 
Foreign currency
(112,778)
(364)
198 
— 
— 
(112,944)
Earnings from unconsolidated entities
(2,708)
(3,892)
— 
(9,249)
— 
(15,849)
Sales of properties
(5,223)
— 
21 
(10,060)
— 
(15,262)
Impairment of properties
26,766 
— 
— 
— 
— 
26,766 
Recognition of Distributable realized gains / (losses) on:
Loans
(2,435)
— 
— 
61,175 
— 
58,740 
Securities
(1,355)
— 
— 
(35,012)
— 
(36,367)
Woodstar Fund investments
— 
— 
110,569 
— 
— 
110,569 
Derivatives
70,004 
186 
(1,722)
(1,925)
(27,955)
38,588 
Foreign currency
1,554 
219 
(199)
— 
— 
1,574 
Earnings from unconsolidated entities
2,708 
2,801 
— 
10,116 
— 
15,625 
Sales of properties
(43,343)
— 
(25)
3,192 
— 
(40,176)
Distributable Earnings (Loss)
$
687,830 
$
99,776 
$
110,490 
$
193,669 
$
(476,231)
$
615,534 
Distributable Earnings (Loss) per Weighted Average Diluted Share
$
1.89 
$
0.27 
$
0.30 
$
0.53 
$
(1.30)
$
1.69 
7



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of December 31, 2025
(Amounts in thousands)
Commercial and
Residential Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate
Subtotal
Securitization
VIEs
Total
Assets:
Cash and cash equivalents
$
74,534 
$
198,031 
$
70,900 
$
25,149 
$
130,866 
$
499,480 
$
— 
$
499,480 
Restricted cash
123,215 
33,794 
3,236 
454 
14,468 
175,167 
— 
175,167 
Loans held-for-investment, net
16,038,333 
2,824,379 
— 
— 
— 
18,862,712 
— 
18,862,712 
Loans held-for-sale
2,278,067 
— 
— 
45,476 
— 
2,323,543 
— 
2,323,543 
Investment securities
641,893 
31,273 
— 
1,284,863 
— 
1,958,029 
(1,657,029)
301,000 
Properties, net
732,714 
— 
2,674,276 
41,662 
— 
3,448,652 
— 
3,448,652 
Investments of consolidated affordable housing fund
— 
— 
1,727,499 
— 
— 
1,727,499 
— 
1,727,499 
Investments in unconsolidated entities
8,514 
57,997 
— 
33,203 
— 
99,714 
(14,962)
84,752 
Goodwill
— 
119,409 
— 
140,437 
— 
259,846 
— 
259,846 
Intangible assets, net
2,817 
— 
401,268 
69,227 
— 
473,312 
(37,253)
436,059 
Derivative assets
27,157 
— 
— 
201 
18,455 
45,813 
— 
45,813 
Accrued interest receivable
157,116 
4,424 
442 
562 
135 
162,679 
— 
162,679 
Other assets
193,525 
4,623 
107,468 
5,454 
51,921 
362,991 
— 
362,991 
VIE assets, at fair value
— 
— 
— 
— 
— 
— 
34,493,164 
34,493,164 
Total Assets
$
20,277,885 
$
3,273,930 
$
4,985,089 
$
1,646,688 
$
215,845 
$
30,399,437 
$
32,783,920 
$
63,183,357 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities
$
165,317 
$
32,732 
$
113,707 
$
60,423 
$
127,571 
$
499,750 
$
— 
$
499,750 
Related-party payable
— 
— 
— 
— 
31,662 
31,662 
— 
31,662 
Dividends payable
— 
— 
— 
— 
180,413 
180,413 
— 
180,413 
Derivative liabilities
72,351 
— 
— 
— 
11,632 
83,983 
— 
83,983 
Secured financing agreements, net
8,637,246 
719,942 
596,906 
517,897 
2,226,843 
12,698,834 
(19,886)
12,678,948 
Securitized financing, net
2,224,239 
1,645,536 
1,261,678 
— 
— 
5,131,453 
— 
5,131,453 
Unsecured senior notes, net
— 
— 
— 
— 
4,283,836 
4,283,836 
— 
4,283,836 
VIE liabilities, at fair value
— 
— 
— 
— 
— 
— 
32,803,806 
32,803,806 
Total Liabilities
11,099,153 
2,398,210 
1,972,291 
578,320 
6,861,957 
22,909,931 
32,783,920 
55,693,851 
Temporary Equity: Redeemable non-controlling interests
— 
— 
364,118 
— 
— 
364,118 
— 
364,118 
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock
— 
— 
— 
— 
3,780 
3,780 
— 
3,780 
Additional paid-in capital
2,434,975 
521,717 
365,416 
(814,760)
4,449,868 
6,957,216 
— 
6,957,216 
Treasury stock
— 
— 
— 
— 
(138,022)
(138,022)
— 
(138,022)
Retained earnings (accumulated deficit)
6,732,082 
354,003 
2,077,439 
1,759,196 
(10,961,738)
(39,018)
— 
(39,018)
Accumulated other comprehensive income
11,560 
— 
— 
— 
— 
11,560 
— 
11,560 
Total Starwood Property Trust, Inc. Stockholders’ Equity
9,178,617 
875,720 
2,442,855 
944,436 
(6,646,112)
6,795,516 
— 
6,795,516 
Non-controlling interests in consolidated subsidiaries
115 
— 
205,825 
123,932 
— 
329,872 
— 
329,872 
Total Permanent Equity
9,178,732 
875,720 
2,648,680 
1,068,368 
(6,646,112)
7,125,388 
 
7,125,388 
Total Liabilities and Equity
$
20,277,885 
$
3,273,930 
$
4,985,089 
$
1,646,688 
$
215,845 
$
30,399,437 
$
32,783,920 
$
63,183,357 
8

FAQ

What were Starwood Property Trust (STWD)’s earnings for Q4 2025?

Starwood Property Trust reported Q4 2025 GAAP net income of $96.9 million and GAAP EPS of $0.26. Distributable Earnings were $159.5 million, or $0.42 per diluted share, reflecting non-GAAP adjustments such as non-cash items, depreciation, and fair value changes across its diversified real estate finance platform.

How did Starwood Property Trust (STWD) perform for full-year 2025?

For 2025, Starwood Property Trust generated GAAP net income of $411.5 million and Distributable Earnings of $615.5 million. On a per-share basis, GAAP EPS was $1.15 and Distributable EPS was $1.69, supported by contributions from lending, property, and investing and servicing segments.

How much did Starwood Property Trust (STWD) invest and raise in 2025?

The company invested $12.7 billion in 2025, including $2.5 billion in the fourth quarter, and executed $4.4 billion of capital transactions. These transactions included equity, unsecured debt and term loan financings, which management says repositioned the balance sheet with extended duration and lower spreads.

What liquidity and dividend did Starwood Property Trust (STWD) report?

Starwood Property Trust reported current liquidity of $1.4 billion and highlighted a consistent $0.48 per-share dividend. Management noted this dividend level has been maintained for over a decade, emphasizing the company’s objective of generating attractive and stable shareholder returns primarily through regular cash distributions.

How does Starwood Property Trust (STWD) define Distributable Earnings?

Distributable Earnings starts from GAAP net income and excludes non-cash equity compensation, certain incentive fees, depreciation and amortization of real estate, and unrealized gains or losses. It also adjusts for selected non-cash and one-time items, as approved by independent directors, to better reflect recurring earnings for this mortgage REIT.

Which business segments drove Starwood Property Trust (STWD)’s 2025 results?

Key 2025 contributors included commercial and residential lending, infrastructure lending, property, and investing and servicing segments. Segment tables show substantial interest income from loans, rental income from properties, servicing fees, and gains on mortgage loans and other assets, partially offset by interest expense and credit loss provisions.

What strategic themes did Starwood Property Trust (STWD) highlight for 2025?

Management characterized 2025 as a transition year focused on balance sheet repositioning and platform expansion. They emphasized acquiring the Fundamental net lease business, increasing securitization activity, completing refinancings, and building earnings potential in nonaccrual and REO assets across global real estate and infrastructure markets.

Filing Exhibits & Attachments

4 documents
Starwood Prpty

NYSE:STWD

STWD Rankings

STWD Latest News

STWD Latest SEC Filings

STWD Stock Data

6.59B
349.91M
REIT - Mortgage
Real Estate Investment Trusts
Link
United States
MIAMI BEACH