STOCK TITAN

Suncor Energy (NYSE: SU) lifts Q1 profit, cash flow and buybacks

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Suncor Energy reported strong first quarter 2026 results, with net earnings of $2.100 billion or $1.77 per share and adjusted operating earnings of $2.300 billion or $1.93 per share. Adjusted funds from operations rose to $4.030 billion, generating free funds flow of $2.913 billion after $1.076 billion of capital spending.

Total upstream production averaged 875.2 mbbls/d, while refineries processed a record 497.8 mbbls/d at 97% utilization, supporting record refined product sales of 680.9 mbbls/d. The Refining and Marketing segment posted adjusted operating earnings of $1.684 billion, helped by stronger crack spreads and a sizable FIFO inventory valuation gain.

Net debt stood at $6.842 billion with total debt to total debt plus shareholders’ equity at 18.1%, and ROCE over the last twelve months was 12.4%. Suncor returned $1.537 billion to shareholders in the quarter through dividends of $0.60 per share and share repurchases of $825 million. The company also updated 2026 guidance to reflect a 10% increase in refining nameplate capacity to 511,000 bbls/d, with utilization guidance reset to 90%–93% while throughput guidance remains unchanged.

Positive

  • None.

Negative

  • None.

Insights

Suncor delivered a margin-driven earnings jump, strong cash generation and stepped-up shareholder returns.

Suncor Energy grew adjusted operating earnings to $2.300 billion and adjusted funds from operations to $4.030 billion in Q1 2026, helped by higher downstream margins, better upstream price realizations and increased sales volumes. Record refinery throughput of 497.8 mbbls/d and record refined product sales of 680.9 mbbls/d highlight strong utilization of its integrated system.

Free funds flow reached $2.913 billion after $1.076 billion of capital expenditures, supporting sizable capital returns. Returns to shareholders totaled $1.537 billion in the quarter, including $825 million of buybacks and a $0.60 per-share dividend, while net debt remained modest at $6.842 billion and ROCE was 12.4%.

The guidance update reflects a 10% increase in refining nameplate capacity to 511,000 bbls/d, with utilization guidance reset to 90%–93% and throughput guidance steady at 460,000–475,000 bbls/d. Future filings will show whether strong crack spreads, record downstream volumes and continued share repurchases near the disclosed NCIB levels persist through the rest of 2026.

Net earnings $2.100B Q1 2026 consolidated net earnings
Adjusted operating earnings $2.300B Q1 2026 company-wide adjusted operating earnings
Adjusted funds from operations $4.030B Q1 2026 cash-based performance metric
Free funds flow $2.913B Q1 2026 after $1.076B capital expenditures
Total upstream production 875.2 mbbls/d Q1 2026 production from Oil Sands and E&P
Refinery crude processed 497.8 mbbls/d Q1 2026 throughput at 97% utilization
Net debt $6.842B As of March 31, 2026; net debt to capital 13.0%
Share repurchases $825M Q1 2026, 11,072k shares at $74.51 average
adjusted operating earnings financial
"Adjusted operating earnings (loss) is a non-GAAP financial measure that adjusts net earnings (loss) for significant items"
Adjusted operating earnings are a company’s profit from its regular business activities after removing one-time, unusual or non-core items (like restructuring charges, asset sales, or litigation costs) so you see the underlying performance. Investors use this figure like a trimmed-down view of earnings—similar to judging a car’s fuel efficiency without counting one-off repair bills—to compare companies and assess whether operating results are sustainable.
adjusted funds from operations financial
"Adjusted funds from (used in) operations is a non-GAAP financial measure that adjusts a GAAP measure – cash flow provided by operating activities"
Adjusted funds from operations is a financial measure that shows how much cash a real estate company generates from its property operations, excluding certain non-recurring items and accounting adjustments. It helps investors understand the company’s true cash flow ability to pay dividends or fund growth. This figure offers a clearer picture of ongoing financial performance by removing irregular or one-time factors that can distort regular income.
free funds flow financial
"Free funds flow (deficit) is a non-GAAP financial measure that is calculated by taking adjusted funds from operations and subtracting capital expenditures"
Free funds flow is the cash a company generates from its operations that remains after paying the ordinary bills and making the investments needed to maintain or grow the business, like equipment or repairs. Investors watch it because it shows how much real money is available for dividends, share buybacks, paying down debt, or other uses — similar to the spare cash in a household budget after paying recurring bills and necessary repairs.
FIFO inventory valuation financial
"GAAP requires the use of a FIFO inventory valuation methodology. For Suncor, this results in a disconnect between the sales prices for refined products"
net debt financial
"Net debt is equal to total debt less cash and cash equivalents (a GAAP measure)."
Net debt is the total amount a company owes after subtracting the cash and assets it has that can be used to pay off that debt. It shows how much debt is truly a burden, helping investors understand if a company is financially healthy or heavily borrowed. Think of it like calculating how much money you owe after using your savings to pay part of it.
return on capital employed (ROCE) financial
"ROCE is a non-GAAP ratio that management uses to analyze operating performance and the efficiency of Suncor’s capital allocation process."
Return on capital employed (ROCE) measures how well a company turns the money invested in its business — both debt and equity used to run operations — into operating profit. Think of it like the return you get from tools a craftsman buys: higher ROCE means the company is using its capital more efficiently to generate earnings, which helps investors compare operational performance and capital allocation quality across firms and industries.

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a - 16 or 15d - 16 of

the Securities Exchange Act of 1934

For the month of: May 2026

Commission File Number: 1-12384

SUNCOR ENERGY INC.

(Name of registrant)

150 – 6th Avenue S.W.

P.O. Box 2844

Calgary, Alberta

Canada, T2P 3E3

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

Form 40-F

X


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SUNCOR ENERGY INC.

Date:

By:

May 5, 2026

/s/ “Shawn Poirier”

Shawn Poirier

Assistant Corporate Secretary


EXHIBIT INDEX

Exhibit

  ​ ​ ​

Description of Exhibit

99.1

News Release dated May 5, 2026, Suncor Energy reports first quarter 2026 results

99.2

Report to Shareholders for the first quarter ended March 31, 2026


Exhibit 99.1

Graphic

News Release

Suncor Energy reports first quarter 2026 results

Unless otherwise noted, all financial figures are unaudited, presented in Canadian dollars (Cdn$), and derived from the company’s condensed consolidated financial statements which are based on Canadian generally accepted accounting principles (GAAP), specifically International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and are prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Production volumes are presented on a working-interest basis, before royalties, except for production values from the company's Libya operations, which are presented on an economic basis. Certain financial measures referred to in this news release (adjusted funds from operations, adjusted operating earnings, free funds flow, and net debt) are not prescribed by Canadian generally accepted accounting principles (GAAP). See the Non-GAAP Financial Measures section of this news release. References to Oil Sands operations exclude Suncor Energy Inc.’s ownership of Fort Hills and interest in Syncrude.

Calgary, Alberta (May, 5, 2026) Suncor Energy (TSX: SU) (NYSE: SU)

First Quarter Highlights

Generated over $4.0 billion in adjusted funds from operations and $2.9 billion in free funds flow.
Returned over $1.5 billion to shareholders, with $825 million in share repurchases and over $700 million in dividends.
Record first quarter upstream production of 875,000 barrels per day (bbls/d), 22,000 bbls/d higher than the prior year quarter.
Record first quarter refining throughput of 498,000 bbls/d, 15,000 bbls/d higher than the prior year quarter.
Record quarterly refined product sales of 681,000 bbls/d, 76,000 bbls/d higher than the prior year quarter.

“As showcased at our recent Investor Day, today’s Suncor is a results-oriented, high-performance organization focused on meeting our commitments and generating strong and sustainable shareholder returns,” said Rich Kruger, President and Chief Executive Officer. “We delivered record first quarter upstream production and refining throughput in addition to an all-time quarterly record for refined product sales.”

“We achieved this performance while maintaining a disciplined capital spending program as well as a strong balance sheet, allowing us to increase our monthly share repurchases for the second time in four months,” added Troy Little, Chief Financial Officer.

First Quarter Results

Financial Highlights

Q1

Q4

Q1

($ millions, unless otherwise noted)

  ​ ​ ​

2026

2025

2025

Net earnings

 

2 100

1 476

1 689

Per common share(1) (dollars)

 

1.77

1.23

1.36

Adjusted operating earnings(2)

 

2 300

1 325

1 629

Per common share(1)(2) (dollars)

 

1.93

1.10

1.31

Adjusted funds from operations(2)

 

4 030

3 218

3 045

Per common share(1)(2) (dollars)

 

3.39

2.68

2.46

Cash flow provided by operating activities

 

2 435

3 921

2 156

Per common share(1) (dollars)

 

2.05

3.27

1.74

Capital expenditures(3)

 

1 076

1 483

1 087

Free funds flow(2)

 

2 913

1 699

1 900

Dividend per common share(1) (dollars)

 

0.60

0.60

0.57

Share repurchases per common share(4) (dollars)

 

0.69

0.65

0.61

Returns to shareholders(5)

 

1 537

1 494

1 455

Operating, selling and general expenses

 

3 778

3 518

3 297

Net debt(2)

 

6 842

6 337

7 559

Operating Highlights

 

Total upstream production (mbbls/d)

 

875.2

909.0

853.2

Refinery crude oil processed (mbbls/d)

497.8

504.2

482.7

Refinery utilization(6) (%)

 

97

99

94

(1)Presented on a basic per share basis.
(2)Non-GAAP financial measures or contains non-GAAP financial measures. See the Non-GAAP Financial Measures section of this news release.
(3)Excludes capitalized interest.
(4)Calculated as the cost of share repurchases, excluding taxes paid on share repurchases, divided by the weighted average number of shares outstanding.
(5)Includes dividends paid on common shares and repurchases of common shares; excludes taxes paid on common share repurchases.
(6)Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change


Financial Results

Adjusted Operating Earnings Reconciliation(1)

Q1

Q4

Q1

($ millions)

  ​ ​ ​

2026

2025

2025

Net earnings

 

2 100

1 476

1 689

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(114)

(14)

Unrealized loss (gain) on risk management activities

 

92

7

(60)

Provision reversal related to equity investments

 

(66)

Income tax (recovery) expense on adjusted operating earnings adjustments

 

(31)

22

14

Adjusted operating earnings(1)

 

2 300

1 325

1 629

(1)Non-GAAP financial measure. All reconciling items are presented on a before-tax basis and adjusted for income taxes in the income tax (recovery) expense on adjusted operating earnings adjustments line. See the Non-GAAP Financial Measures section of this news release.
Suncor’s adjusted operating earnings increased to $2.300 billion ($1.93 per common share) in the first quarter of 2026, compared to $1.629 billion ($1.31 per common share) in the prior year quarter, primarily due to increased downstream margins and upstream price realizations, and increased upstream and downstream sales volumes, partially offset by increased operating and transportation expenses associated with the higher sales volumes. Adjusted operating earnings were also impacted by a strengthening of benchmark pricing in the current quarter, resulting in a first-in, first-out (FIFO) inventory valuation gain, partially offset by a deferral of intersegment profit.
Net earnings increased to $2.100 billion ($1.77 per common share) in the first quarter of 2026, compared to $1.689 billion ($1.36 per common share) in the prior year quarter. In addition to the factors impacting adjusted operating earnings, net earnings for the first quarter of 2026 and the prior year quarter were impacted by the items shown in the table above.
Adjusted funds from operations increased to $4.030 billion ($3.39 per common share) in the first quarter of 2026, compared to $3.045 billion ($2.46 per common share) in the prior year quarter, and were primarily influenced by the same factors impacting adjusted operating earnings.
Cash flow provided by operating activities, which includes changes in non-cash working capital, was $2.435 billion ($2.05 per common share) in the first quarter of 2026, compared to $2.156 billion ($1.74 per common share) in the prior year quarter.
Operating, selling and general (OS&G) expenses were $3.778 billion in the first quarter of 2026, compared to $3.297 billion in the prior year quarter, with the increase primarily due to increased share-based compensation expense, higher upstream and downstream sales volumes, increased maintenance activities and higher commodity input costs.


Operating Results

Q1

Q4

Q1

(mbbls/d, unless otherwise noted)

  ​ ​

2026

2025

2025

Upstream

 

Total Oil Sands bitumen production

 

933.9

992.7

937.3

SCO and diesel production

 

550.8

586.8

567.3

Inter-asset transfers and consumption

 

(31.5)

(29.8)

(30.7)

Upgraded production – net SCO and diesel

 

519.3

557.0

536.6

Bitumen production

 

364.7

343.5

341.7

Inter-asset transfers

 

(85.2)

(55.1)

(87.4)

Non-upgraded bitumen production

 

279.5

288.4

254.3

Total Oil Sands production

 

798.8

845.4

790.9

Exploration and Production

 

76.4

63.6

62.3

Total upstream production

 

875.2

909.0

853.2

Upstream sales

 

872.1

905.5

828.4

 

Downstream

 

Refinery utilization(1) (%)

 

97

99

94

Refinery crude oil processed

 

497.8

504.2

482.7

Refined product sales

 

680.9

640.4

604.9

Total Oil Sands bitumen production of 933,900 bbls/d was comparable to the prior year quarter of 937,300 bbls/d and featured record quarterly production at Fort Hills. Current quarter bitumen production was also impacted by maintenance at Syncrude and the impact of a third-party natural gas input pipeline curtailment in the region.
The company’s net synthetic crude oil (SCO) production was 519,300 bbls/d with upgrader utilization of 96% in the first quarter of 2026, compared to 536,600 bbls/d and 102%, respectively, in the prior year quarter, as record quarterly SCO production at Oil Sands Base was offset by increased maintenance activities at Syncrude.
Non-upgraded bitumen production increased to 279,500 bbls/d in the first quarter of 2026, compared to 254,300 bbls/d in the prior year quarter, primarily due to decreased upgrader availability.
Upstream sales volumes increased to 872,100 bbls/d in the first quarter of 2026, compared to 828,400 bbls/d in the prior year quarter, which was consistent with the increase in upstream production volumes and the impact of a larger build in inventory in the prior year quarter.
Exploration and Production (E&P) production increased to 76,400 bbls/d in the first quarter of 2026, compared to 62,300 bbls/d in the prior year quarter, and featured strong production at all assets.
Refining throughput increased to a first quarter record of 497,800 bbls/d compared to 482,700 bbls/d in the prior year quarter due to incremental capacity additions resulting from debottlenecking activities and sustained strong operating performance through the current quarter. Refinery utilization(1) was 97% in the first quarter of 2026 and reflects the 10% increase in refining network nameplate capacity to 511,000 bbls/d effective January 1, 2026.
Refined product sales increased to a quarterly record of 680,900 bbls/d, compared to 604,900 bbls/d in the prior year quarter, as Suncor capitalized on global export sales opportunities while continuing to deliver more domestic volumes through retail growth and strategic partnerships. Sales volumes reflected higher refinery production in the quarter, partially driven by higher secondary unit utilization.

(1)

Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.


Corporate and Strategy Updates

2026 projected share repurchases increased by over 30%. Subsequent to the quarter, Suncor increased its planned monthly share repurchases from $275 million per month to $350 million per month, projecting total 2026 share repurchases of nearly $4 billion for 2026, an increase of over 30% relative to 2025 share repurchases.
Investor Day was held March 31, outlining Suncor’s new three-year commitments. For further details, including the full transcript and presentation visit www.suncor.com.
Investor Day highlights included:
o$2 billion increase in free funds flow (at US$65 WTI) by 2028.
oUS$5 per barrel reduction in corporate WTI breakeven to US$38 per barrel by 2028.
o100,000 bbls/d of upstream production growth by 2028.
o10% increase in refining network nameplate capacity to 511,000 bbls/d.

Corporate Guidance Updates

Suncor has updated its 2026 corporate guidance ranges, previously released on December 11, 2025, reflecting a 10% increase in refining network nameplate capacity to 511,000 bbls/d, which resulted in refinery utilization guidance changing from 99%–102% to 90%–93%. Refinery throughput guidance remains unchanged at 460,000–475,000 bbls/d.

For further details and advisories regarding Suncor’s 2026 corporate guidance, see www.suncor.com/guidance.

Non-GAAP Financial Measures

Certain financial measures in this news release – namely adjusted funds from operations, adjusted operating earnings, free funds flow, net debt, and related per share or per barrel amounts – are not prescribed by GAAP. These non-GAAP financial measures are included because management uses the information to analyze business performance, leverage and liquidity, as applicable, and it may be useful to investors on the same basis. These non-GAAP financial measures do not have any standardized meaning and, therefore, are unlikely to be comparable to similar measures presented by other companies. Therefore, these non-GAAP financial measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Except as otherwise indicated, these non-GAAP financial measures are calculated and disclosed on a consistent basis from period to period. Specific adjusting items may only be relevant in certain periods.

Adjusted Operating Earnings

Adjusted operating earnings is a non-GAAP financial measure that adjusts net earnings for significant items that are not indicative of operating performance. Management uses adjusted operating earnings to evaluate operating performance because management believes it provides better comparability between periods. Adjusted operating earnings are reconciled to net earnings in the news release above.


Adjusted Funds From (Used In) Operations

Adjusted funds from (used in) operations is a non-GAAP financial measure that adjusts a GAAP measure – cash flow provided by operating activities – for changes in non-cash working capital, which management uses to analyze operating performance and liquidity. Changes to non-cash working capital can be impacted by, among other factors, commodity price volatility, the timing of offshore feedstock purchases and payments for commodity and income taxes, the timing of cash flows related to accounts receivable and accounts payable, and changes in inventory, which management believes reduces comparability between periods.

Three months ended March 31

Oil Sands

Exploration and Production

Refining and
Marketing

Corporate and Eliminations

Income Taxes

Total

($ millions)

  ​ ​ ​

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

Earnings (loss) before income taxes

 

1 516

1 675

382

158

1 650

672

(722)

(215)

2 826

2 290

Adjustments for:

 

Depreciation, depletion and amortization

 

1 235

1 199

175

171

276

257

45

36

1 731

1 663

Accretion

 

130

124

19

16

4

3

153

143

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(14)

139

(14)

Change in fair value of financial instruments and trading inventory

 

141

(68)

(8)

(6)

56

17

189

(57)

Gain on disposal of assets

 

(6)

(7)

(13)

Share-based compensation

 

(34)

(86)

(2)

(6)

(14)

(40)

(70)

(171)

(120)

(303)

Settlement of decommissioning and
restoration liabilities

 

(140)

(79)

(5)

(3)

(13)

(12)

(158)

(94)

Other

 

46

45

1

28

5

(15)

15

60

65

Current income tax expense

 

(777)

(648)

(777)

(648)

Adjusted funds from (used in) operations

 

2 894

2 810

562

330

1 981

902

(630)

(349)

(777)

(648)

4 030

3 045

Change in non-cash working capital

 

(1 595)

(889)

Cash flow provided by operating activities

 

2 435

2 156

Free Funds Flow (Deficit)

Free funds flow (deficit) is a non-GAAP financial measure that is calculated by taking adjusted funds from operations and subtracting capital expenditures, including capitalized interest. Free funds flow reflects cash available for increasing distributions to shareholders and reducing debt. Management uses free funds flow to measure the capacity of the company to increase returns to shareholders and to grow Suncor’s business.

Exploration and

Refining and

Corporate and

Three months ended March 31

Oil Sands

Production

Marketing

Eliminations

Income Taxes

Total

($ millions)

  ​ ​ ​

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

Adjusted funds from (used in) operations

 

2 894

2 810

562

330

1 981

902

(630)

(349)

(777)

(648)

4 030

 

3 045

Capital expenditures including capitalized interest

 

(746)

(749)

(128)

(209)

(232)

(180)

(11)

(7)

(1 117)

(1 145)

Free funds flow (deficit)

 

2 148

2 061

434

121

1 749

722

(641)

(356)

(777)

(648)

2 913

1 900


Net Debt and Total Debt

Net debt and total debt are non-GAAP financial measures that management uses to analyze the financial condition of the company. Total debt includes short-term debt, current portion of long-term debt and long-term debt (all of which are GAAP measures). Net debt is equal to total debt less cash and cash equivalents (a GAAP measure).

March 31

December 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Short-term debt

 

Current portion of long-term debt

 

979

973

Long-term debt

 

9 134

9 014

Total debt

 

10 113

9 987

Less: Cash and cash equivalents

 

3 271

3 650

Net debt

 

6 842

6 337

Shareholders’ equity

 

45 776

45 124

Total debt plus shareholders’ equity

 

55 889

55 111

Total debt to total debt plus shareholders’ equity (%)

 

18.1

18.1

Net debt to net debt plus shareholders’ equity (%)

 

13.0

12.3

Legal Advisory – Forward-Looking Information

This news release contains certain forward-looking information and forward-looking statements (collectively referred to herein as “forward-looking statements”) and other information based on Suncor’s current expectations, estimates, projections and assumptions that were made by the company in light of information available at the time the statement was made and consider Suncor’s experience and its perception of historical trends, including expectations and assumptions concerning: the accuracy of reserves estimates; commodity prices and interest and foreign exchange rates; the performance of assets and equipment; uncertainty related to geopolitical conflict; capital efficiencies and cost savings; applicable laws and government policies; future production rates; the sufficiency of budgeted capital expenditures in carrying out planned activities; the availability and cost of labour, services and infrastructure; the satisfaction by third parties of their obligations to Suncor; the development and execution of projects; and the receipt, in a timely manner, of regulatory and third-party approvals. All statements and information that address expectations or projections about the future, and other statements and information about Suncor’s strategy for growth, expected and future expenditures or investment decisions, commodity prices, costs, schedules, production volumes, operating and financial results, future financing and capital activities, and the expected impact of future commitments are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects”, “anticipates”, “will”, “estimates”, “plans”, “scheduled”, “intends”, “believes”, “projects”, “indicates”, “could”, “focus”, “vision”, “goal”, “outlook”, “proposed”, “target”, “objective”, “continue”, “should”, “may”, “future”, “potential”, “opportunity”, “would”, “priority”, “strategy” and similar expressions. Forward-looking statements in this news release include references to: Suncor's strategy, focus, goals and priorities and the expected benefits therefrom, Suncor’s 2026 Investor Day targets and the expectation that Suncor will achieve its new three-year targets; and Suncor’s projection of nearly $4 billion of share repurchases in 2026, an increase of over 30% relative to 2025 share repurchases. In addition, all other statements and information about Suncor’s strategy for growth, expected and future expenditures or investment decisions, commodity prices, costs, schedules, production volumes, operating and financial results and the expected impact of future commitments are forward-looking statements. Some of the forward-looking statements and information may be identified by words like “expects”, “anticipates”, “will”, “estimates”, “plans”, “scheduled”, “intends”, “believes”, “projects”, “indicates”, “could”, “focus”, “vision”, “goal”, “outlook”, “proposed”, “target”, “objective”, “continue”, “should”, “may” and similar expressions.

Forward-looking statements are based on Suncor’s current expectations, estimates, projections and assumptions that were made by the company in light of its information available at the time the statement was made and consider Suncor’s experience and its perception of historical trends, including expectations and assumptions concerning: the accuracy of reserves estimates; commodity prices and interest and foreign exchange rates; the performance of assets and equipment; capital efficiencies and cost savings; applicable laws and government policies; future production rates; the sufficiency of budgeted capital expenditures in carrying out planned activities; the availability and cost of labour, services and infrastructure; the satisfaction by third parties of their obligations to Suncor; the development and execution of projects; and the receipt, in a timely manner, of regulatory and third-party approvals.

Forward-looking statements and information are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Suncor. Suncor’s actual results may differ materially from those expressed or implied by its forward-looking statements, so readers are cautioned not to place undue reliance on them.

Suncor’s Annual Information Form and Annual Report to Shareholders, each dated February 25, 2026, Form 40-F, Suncor’s Report to Shareholders for the First Quarter of 2026 dated May 5, 2026, and other documents it files from time to time with securities regulatory authorities describe the risks, uncertainties, material assumptions and other factors that could influence actual results and such factors are incorporated herein by reference. Copies of these documents are available by referring to suncor.com/FinancialReports or on SEDAR+ at sedarplus.ca or EDGAR at sec.gov. Except as required by applicable securities laws, Suncor disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

To view a full copy of Suncor’s first quarter 2026 Report to Shareholders and the financial statements and notes (unaudited), visit Suncor's profile on sedarplus.ca or sec.gov or visit Suncor’s website at suncor.com/financialreports.

To listen to the conference call discussing Suncor's first quarter results, visit suncor.com/webcasts. The event will be archived for 90 days.

Suncor Energy - Canada’s leading integrated energy company

Suncor’s operations span the full energy value chain, including oil sands mining and in situ operations, upgrading, offshore production, petroleum refining in Canada and the U.S., marketing and trading, and nationwide Petro-Canada™ retail and wholesale networks – delivering reliable energy that fuels economic growth and meets the needs of customers across Canada and globally. With an unwavering focus on safety, operational excellence, and


profitability, Suncor is committed to delivering industry-leading performance and long-term shareholder value. Suncor’s common shares (symbol: SU) are listed on the Toronto and New York stock exchanges.

For more information, visit suncor.com or find us on LinkedIn, Instagram and Facebook.

Media inquiries:

1-833-296-4570

media@suncor.com

Investor inquiries:

invest@suncor.com


Graphic

All financial figures are unaudited and presented in Canadian dollars unless noted otherwise. Production volumes are presented on a working-interest basis, before royalties, except for production volumes from Suncor Energy Inc.’s (Suncor or the company) Libya operations, which are presented on an economic basis. Certain financial measures in this document, including adjusted funds from operations, free funds flow, net debt and adjusted operating earnings are not prescribed by Canadian generally accepted accounting principles (GAAP). For a description of these non-GAAP financial measures, see the advisory section of Suncor’s Management’s Discussion and Analysis dated May 5, 2026 (the MD&A).

First Quarter Highlights

Generated over $4.0 billion in adjusted funds from operations and $2.9 billion in free funds flow.
Returned over $1.5 billion to shareholders, with $825 million in share repurchases and over $700 million in dividends.
Record first quarter upstream production of 875,000 barrels per day (bbls/d), 22,000 bbls/d higher than the prior year quarter.
Record first quarter refining throughput of 498,000 bbls/d, 15,000 bbls/d higher than the prior year quarter.
Record quarterly refined product sales of 681,000 bbls/d, 76,000 bbls/d higher than the prior year quarter.

“As showcased at our recent Investor Day, today’s Suncor is a results-oriented, high-performance organization focused on meeting our commitments and generating strong and sustainable shareholder returns,” said Rich Kruger, President and Chief Executive Officer. “We delivered record first quarter upstream production and refining throughput in addition to an all-time quarterly record for refined product sales.”

“We achieved this performance while maintaining a disciplined capital spending program as well as a strong balance sheet, allowing us to increase our monthly share repurchases for the second time in four months,” added Troy Little, Chief Financial Officer.

First Quarter Results

Financial Highlights

Q1

Q4

Q1

($ millions, unless otherwise noted)

  ​ ​ ​

2026

2025

2025

Net earnings

 

2 100

1 476

1 689

Per common share(1) (dollars)

 

1.77

1.23

1.36

Adjusted operating earnings(2)

 

2 300

1 325

1 629

Per common share(1)(2) (dollars)

 

1.93

1.10

1.31

Adjusted funds from operations(2)

 

4 030

3 218

3 045

Per common share(1)(2) (dollars)

 

3.39

2.68

2.46

Cash flow provided by operating activities

 

2 435

3 921

2 156

Per common share(1) (dollars)

 

2.05

3.27

1.74

Capital expenditures(3)

 

1 076

1 483

1 087

Free funds flow(2)

 

2 913

1 699

1 900

Dividend per common share(1) (dollars)

 

0.60

0.60

0.57

Share repurchases per common share(4) (dollars)

 

0.69

0.65

0.61

Returns to shareholders(5)

 

1 537

1 494

1 455

Operating, selling and general expenses

 

3 778

3 518

3 297

Net debt(2)

 

6 842

6 337

7 559

Operating Highlights

 

Total upstream production (mbbls/d)

 

875.2

909.0

853.2

Refinery crude oil processed (mbbls/d)

497.8

504.2

482.7

Refinery utilization(6) (%)

 

97

99

94

(1)Presented on a basic per share basis.
(2)Non-GAAP financial measures or contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of the MD&A.
(3)Excludes capitalized interest.
(4)Calculated as the cost of share repurchases, excluding taxes paid on share repurchases, divided by the weighted average number of shares outstanding.
(5)Includes dividends paid on common shares and repurchases of common shares; excludes taxes paid on common share repurchases.
(6)Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.


Financial Results

Adjusted Operating Earnings Reconciliation(1)

Q1

Q4

Q1

($ millions)

  ​ ​ ​

2026

2025

2025

Net earnings

 

2 100

1 476

1 689

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(114)

(14)

Unrealized loss (gain) on risk management activities

 

92

7

(60)

Provision reversal related to equity investments

 

(66)

Income tax (recovery) expense on adjusted operating earnings adjustments

 

(31)

22

14

Adjusted operating earnings(1)

 

2 300

1 325

1 629

(1)Non-GAAP financial measure. All reconciling items are presented on a before-tax basis and adjusted for income taxes in the income tax (recovery) expense on the adjusted operating earnings adjustments line. See the Non-GAAP and Other Financial Measures Advisory section of the MD&A.
Suncor’s adjusted operating earnings increased to $2.300 billion ($1.93 per common share) in the first quarter of 2026, compared to $1.629 billion ($1.31 per common share) in the prior year quarter, primarily due to increased downstream margins and upstream price realizations, and increased upstream and downstream sales volumes, partially offset by increased operating and transportation expenses associated with the higher sales volumes. Adjusted operating earnings were also impacted by a strengthening of benchmark pricing in the current quarter, resulting in a first-in, first-out (FIFO) inventory valuation gain, partially offset by a deferral of intersegment profit.
Net earnings increased to $2.100 billion ($1.77 per common share) in the first quarter of 2026, compared to $1.689 billion ($1.36 per common share) in the prior year quarter. In addition to the factors impacting adjusted operating earnings, net earnings for the first quarter of 2026 and the prior year quarter were impacted by the items shown in the table above.
Adjusted funds from operations increased to $4.030 billion ($3.39 per common share) in the first quarter of 2026, compared to $3.045 billion ($2.46 per common share) in the prior year quarter, and were primarily influenced by the same factors impacting adjusted operating earnings.
Cash flow provided by operating activities, which includes changes in non-cash working capital, was $2.435 billion ($2.05 per common share) in the first quarter of 2026, compared to $2.156 billion ($1.74 per common share) in the prior year quarter.
Operating, selling and general (OS&G) expenses were $3.778 billion in the first quarter of 2026, compared to $3.297 billion in the prior year quarter, with the increase primarily due to increased share-based compensation expense, higher upstream and downstream sales volumes, increased maintenance activities and higher commodity input costs.

2  ​ ​2026 First Quarter Suncor Energy Inc.


Operating Results

Q1

Q4

Q1

(mbbls/d, unless otherwise noted)

  ​ ​

2026

2025

2025

Upstream

 

Total Oil Sands bitumen production

 

933.9

992.7

937.3

SCO and diesel production

 

550.8

586.8

567.3

Inter-asset transfers and consumption

 

(31.5)

(29.8)

(30.7)

Upgraded production – net SCO and diesel

 

519.3

557.0

536.6

Bitumen production

 

364.7

343.5

341.7

Inter-asset transfers

 

(85.2)

(55.1)

(87.4)

Non-upgraded bitumen production

 

279.5

288.4

254.3

Total Oil Sands production

 

798.8

845.4

790.9

Exploration and Production

 

76.4

63.6

62.3

Total upstream production

 

875.2

909.0

853.2

Upstream sales

 

872.1

905.5

828.4

 

Downstream

 

Refinery utilization(1) (%)

 

97

99

94

Refinery crude oil processed

 

497.8

504.2

482.7

Refined product sales

 

680.9

640.4

604.9

Total Oil Sands bitumen production of 933,900 bbls/d was comparable to the prior year quarter of 937,300 bbls/d and featured record quarterly production at Fort Hills. Current quarter bitumen production was also impacted by maintenance at Syncrude and the impact of a third-party natural gas input pipeline curtailment in the region.
The company’s net synthetic crude oil (SCO) production was 519,300 bbls/d with upgrader utilization of 96% in the first quarter of 2026, compared to 536,600 bbls/d and 102%, respectively, in the prior year quarter, as record quarterly SCO production at Oil Sands Base was offset by increased maintenance activities at Syncrude.
Non-upgraded bitumen production increased to 279,500 bbls/d in the first quarter of 2026, compared to 254,300 bbls/d in the prior year quarter, primarily due to decreased upgrader availability.
Upstream sales volumes increased to 872,100 bbls/d in the first quarter of 2026, compared to 828,400 bbls/d in the prior year quarter, which was consistent with the increase in upstream production volumes and the impact of a larger build in inventory in the prior year quarter.
Exploration and Production (E&P) production increased to 76,400 bbls/d in the first quarter of 2026, compared to 62,300 bbls/d in the prior year quarter, and featured strong production at all assets.
Refining throughput increased to a first quarter record of 497,800 bbls/d compared to 482,700 bbls/d in the prior year quarter due to incremental capacity additions resulting from debottlenecking activities and sustained strong operating performance through the current quarter. Refinery utilization(1) was 97% in the first quarter of 2026 and reflects the 10% increase in refining network nameplate capacity to 511,000 bbls/d effective January 1, 2026.
Refined product sales increased to a quarterly record of 680,900 bbls/d, compared to 604,900 bbls/d in the prior year quarter, as Suncor capitalized on global export sales opportunities while continuing to deliver more domestic volumes through retail growth and strategic partnerships. Sales volumes reflected higher refinery production in the quarter, partially driven by higher secondary unit utilization.

(1)

Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.

  ​ ​2026 First Quarter Suncor Energy Inc.    3


Corporate and Strategy Updates

2026 projected share repurchases increased by over 30%. Subsequent to the quarter, Suncor increased its planned monthly share repurchases from $275 million per month to $350 million per month, projecting total 2026 share repurchases of nearly $4 billion for 2026, an increase of over 30% relative to 2025 share repurchases.
Investor Day was held March 31, outlining Suncor’s new three-year commitments. For further details, including the full transcript and presentation visit www.suncor.com.
Investor Day highlights included:
o$2 billion increase in free funds flow (at US$65 WTI) by 2028.
oUS$5 per barrel reduction in corporate WTI breakeven to US$38 per barrel by 2028.
o100,000 bbls/d of upstream production growth by 2028.
o10% increase in refining network nameplate capacity to 511,000 bbls/d.

Corporate Guidance Updates

Suncor has updated its 2026 corporate guidance ranges, previously released on December 11, 2025, reflecting a 10% increase in refining network nameplate capacity to 511,000 bbls/d, which resulted in refinery utilization guidance changing from 99%–102% to 90%–93%. Refinery throughput guidance remains unchanged at 460,000–475,000 bbls/d.

For further details and advisories regarding Suncor’s 2026 corporate guidance, see www.suncor.com/guidance.

4   2026 First Quarter Suncor Energy Inc.


Management’s Discussion and Analysis

May 5, 2026

Suncor Energy is Canada’s leading integrated energy company. Suncor’s operations span the full energy value chain, including oil sands mining and in situ operations, upgrading, offshore production, petroleum refining in Canada and the U.S., marketing and trading, and nationwide Petro-Canada™ retail and wholesale networks – delivering reliable energy that fuels economic growth and meets the needs of customers across Canada and globally. With an unwavering focus on safety, operational excellence, and profitability, Suncor is committed to delivering industry-leading performance and long-term shareholder value. Suncor’s common shares (symbol: SU) are listed on the Toronto and New York stock exchanges.

For a description of Suncor’s segments, refer to Suncor’s Management’s Discussion and Analysis (MD&A) for the year ended December 31, 2025, dated February 25, 2026 (the 2025 annual MD&A).

This MD&A, for the three months ended March 31, 2026, should be read in conjunction with Suncor’s unaudited interim Consolidated Financial Statements for the three months ended March 31, 2026, Suncor’s audited Consolidated Financial Statements for the year ended December 31, 2025, and the 2025 annual MD&A.

Additional information about Suncor filed with Canadian securities regulatory authorities and the United States Securities and Exchange Commission (SEC), including quarterly and annual reports and Suncor’s Annual Information Form dated February 25, 2026 (the 2025 AIF), which is also filed with the SEC under cover of Form 40-F, is available online at www.sedarplus.ca, www.sec.gov and on our website at www.suncor.com. Information contained in or otherwise accessible through our website does not form part of this MD&A and is not incorporated into this MD&A by reference.

References to “we”, “our”, “Suncor”, “Suncor Energy” or “the company” means Suncor Energy Inc., its subsidiaries, partnerships and joint arrangements, unless otherwise specified or the context otherwise requires.

Basis of Presentation

Unless otherwise noted, all financial information is derived from the company’s condensed Consolidated Financial Statements, which are based on Canadian generally accepted accounting principles (GAAP), specifically International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board, and are prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.

All financial information is reported in Canadian dollars, unless otherwise noted. Production volumes are presented on a working-interest basis, before royalties, except for production volumes from the company’s Libya operations, which are presented on an economic basis.

References to Oil Sands operations exclude Suncor’s ownership of Fort Hills and interest in Syncrude.

Common Abbreviations

For a list of the abbreviations that may be used in this MD&A, please refer to the Common Abbreviations section of this MD&A.

Table of Contents

1.

First Quarter Highlights

6

2.

Consolidated Financial and Operating Information

7

3.

Segment Results and Analysis

11

4.

Income Tax

19

5.

Capital Investment Update

20

6.

Financial Condition and Liquidity

21

7.

Quarterly Financial Data

24

8.

Other Items

26

9.

Non-GAAP and Other Financial Measures Advisory

27

10.

Common Abbreviations

33

11.

Advisories

34

  ​ ​2026 First Quarter Suncor Energy Inc.   5


Management’s Discussion and Analysis

1. First Quarter Highlights

Financial results. Adjusted funds from operations(1) were $4.030 billion ($3.39 per common share), compared to $3.045 billion ($2.46 per common share) in the prior year quarter. Adjusted operating earnings(1) were $2.300 billion ($1.93 per common share), compared to $1.629 billion ($1.31 per common share) in the prior year quarter.
Returned value to shareholders. Suncor returned over $1.5 billion of value to shareholders, with $825 million in share repurchases and $712 million in dividends.
2026 projected share repurchases increased by over 30%. Subsequent to the quarter, Suncor increased its planned monthly share repurchases from $275 million per month to $350 million per month, projecting total 2026 share repurchases of nearly $4 billion for 2026, an increase of over 30% relative to 2025 share repurchases.
Record first quarter upstream production. Upstream production was a first quarter record of 875,200 bbls/d, 22,000 bbls/d higher than the prior year quarter and featured record first quarter Oil Sands production and record quarterly production at Fort Hills.
Record first quarter refining throughput. Refining throughput was a first quarter record of 497,800 bbls/d, 15,100 bbls/d higher than the prior year quarter. Refinery utilization(2) was 97% in the first quarter of 2026 and reflects the 10% increase in refining network nameplate capacity to 511,000 bbls/d effective January 1, 2026.
Record quarterly refined product sales. Refined product sales increased to a quarterly record of 680,900 bbls/d, 76,000 bbls/d higher than the prior year quarter as Suncor capitalized on global export sales opportunities.

(1)

Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

(2)

Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.

6  ​2026 First Quarter Suncor Energy Inc.    


2. Consolidated Financial and Operating Information

Financial Highlights

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Earnings (loss) before income taxes

 

Oil Sands

 

1 516

1 675

Exploration and Production

 

382

158

Refining and Marketing

 

1 650

672

Corporate and Eliminations

 

(722)

(215)

Income tax expense

 

(726)

(601)

Net earnings

 

2 100

1 689

Adjusted operating earnings (loss)(1)

 

Oil Sands

 

1 574

1 620

Exploration and Production

 

382

158

Refining and Marketing

 

1 684

667

Corporate and Eliminations

 

(583)

(229)

Income tax expense included in adjusted operating earnings

 

(757)

(587)

Total

 

2 300

1 629

Adjusted funds from (used in) operations(1)

 

Oil Sands

 

2 894

2 810

Exploration and Production

 

562

330

Refining and Marketing

 

1 981

902

Corporate and Eliminations

 

(630)

(349)

Current income tax expense

 

(777)

(648)

Total

 

4 030

3 045

Change in non-cash working capital

 

(1 595)

(889)

Cash flow provided by operating activities

 

2 435

2 156

Capital expenditures(2)

 

Asset sustainment and maintenance

 

580

498

Economic investment

 

496

589

Total

 

1 076

1 087

Free funds flow(1)

 

2 913

1 900

(1)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(2)Excludes capitalized interest of $41 million in the first quarter of 2026, compared to $58 million in the first quarter of 2025.

2026 First Quarter Suncor Energy Inc.    7


Management’s Discussion and Analysis

Operating Highlights

Three months ended
March 31

(mbbls/d, unless otherwise noted)

  ​ ​ ​

2026

2025

Upstream

 

Production volumes

 

Oil Sands – Upgraded – net SCO and diesel

 

519.3

536.6

Oil Sands – Non-upgraded bitumen

 

279.5

254.3

Total Oil Sands production volumes

 

798.8

790.9

Exploration and Production

 

76.4

62.3

Total upstream production

 

875.2

853.2

Upstream sales

 

872.1

828.4

Downstream

 

Refinery utilization(1) (%)

 

97

94

Refinery crude oil processed

 

497.8

482.7

Refined product sales

 

680.9

604.9

(1)Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.

Financial Results

Net Earnings and Adjusted Operating Earnings

Adjusted Operating Earnings Reconciliation(1)

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Net earnings

 

2 100

1 689

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(14)

Unrealized loss (gain) on risk management activities

 

92

(60)

Income tax (recovery) expense on adjusted operating earnings adjustments

 

(31)

14

Adjusted operating earnings(1)

 

2 300

1 629

(1)Non-GAAP financial measure. All reconciling items are presented on a before-tax basis and adjusted for income taxes in the income tax (recovery) expense on adjusted operating earnings adjustments line. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Suncor’s consolidated net earnings for the first quarter of 2026 were $2.100 billion, compared to $1.689 billion in the prior year quarter. Net earnings were primarily influenced by the same factors that impacted adjusted operating earnings discussed below.

Other items affecting net earnings over these periods included:

An unrealized foreign exchange loss on the revaluation of U.S. dollar denominated debt of $139 million recorded in financing expenses in the Corporate and Eliminations segment in the first quarter of 2026, compared to a gain of $14 million in the first quarter of 2025.
An unrealized loss on risk management activities of $92 million recorded in other income in the first quarter of 2026, compared to an unrealized gain of $60 million in the first quarter of 2025.
An income tax recovery related to the items noted above of $31 million in the first quarter of 2026, compared to an expense of $14 million in the first quarter of 2025.

8  ​2026 First Quarter Suncor Energy Inc.    


Bridge Analysis of Adjusted Operating Earnings ($ millions)(1)

Graphic

(1)For an explanation of this bridge analysis, see the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Suncor’s adjusted operating earnings increased to $2.300 billion ($1.93 per common share) in the first quarter of 2026, compared to $1.629 billion ($1.31 per common share) in the prior year quarter, primarily due to increased downstream margins and upstream price realizations, and increased upstream and downstream sales volumes, partially offset by increased operating and transportation expenses associated with the higher sales volumes. Adjusted operating earnings were also impacted by a strengthening of benchmark pricing in the current quarter, resulting in a first-in, first-out (FIFO) inventory valuation gain, partially offset by a deferral of intersegment profit.

Adjusted Funds from Operations and Cash Flow Provided by Operating Activities

Adjusted funds from operations increased to $4.030 billion ($3.39 per common share) in the first quarter of 2026, compared to $3.045 billion ($2.46 per common share) in the prior year quarter, and were primarily influenced by the same factors impacting adjusted operating earnings discussed above.

Cash flow provided by operating activities, which includes changes in non-cash working capital, increased to $2.435 billion ($2.05 per common share) in the first quarter of 2026, compared to $2.156 billion ($1.74 per common share) in the prior year quarter. In addition to the factors impacting adjusted funds from operations, cash flow provided by operating activities was impacted by a larger use of cash associated with the company’s working capital balances in the first quarter of 2026, compared to the prior year quarter. Working capital is subject to fluctuations based on commodity prices, the timing of transactions and seasonal factors. The use of cash in the first quarter of 2026 was primarily due to an increase in benchmark pricing which drove increased accounts receivable and increased inventory balances, partially offset by an increase in accounts payable and accrued liabilities.

Operating, Selling and General Expenses

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Operations, selling and corporate costs

 

2 938

2 666

Commodities

 

520

486

Share-based compensation(1)

 

320

145

Total operating, selling and general (OS&G) expenses

 

3 778

3 297

(1)In the first quarter of 2026, share-based compensation expense of $320 million included $104 million in the Oil Sands segment, $6 million in the E&P segment, $47 million in the R&M segment and $163 million in the Corporate and Eliminations segment. In the first quarter of 2025, share-based compensation expense of $145 million included $47 million in the Oil Sands segment, $2 million in the E&P segment, $25 million in the R&M segment and $71 million in the Corporate and Eliminations segment.

OS&G expenses were $3.778 billion in the first quarter of 2026, compared to $3.297 billion in the prior year quarter with the increase primarily due to increased share-based compensation expense, higher upstream and downstream sales volumes, increased maintenance activities and higher commodity input costs. The company’s exposure to commodity costs is partially mitigated by revenue from power sales that are recorded in operating revenues.

2026 First Quarter Suncor Energy Inc.    9


Management’s Discussion and Analysis

Business Environment

Commodity prices, refining crack spreads and foreign exchange rates are important factors that affect the results of Suncor’s operations. For additional details, see the Financial Information section of the 2025 annual MD&A.

Average for the
three months ended
March 31

  ​ ​ ​

2026

2025

WTI crude oil at Cushing

 

US$/bbl

72.15

71.40

Dated Brent crude

 

US$/bbl

80.95

75.70

Dated Brent/Maya crude oil FOB price differential

 

US$/bbl

15.45

11.10

MSW at Edmonton

 

Cdn$/bbl

93.85

95.30

WCS at Hardisty

 

US$/bbl

58.00

58.75

WCS-WTI heavy/light differential

 

US$/bbl

(14.15)

(12.65)

SYN-WTI differential

 

US$/bbl

(0.40)

(2.35)

Condensate at Edmonton

 

US$/bbl

71.65

69.90

Natural gas (Alberta spot) at AECO

 

Cdn$/GJ

1.90

2.05

Alberta Power Pool Price

 

Cdn$/MWh

32.15

39.80

New York Harbor 2-1-1 crack(1)

 

US$/bbl

35.40

21.05

Chicago 2-1-1 crack(1)

 

US$/bbl

23.05

14.65

Portland 2-1-1 crack(1)

 

US$/bbl

38.25

22.30

Gulf Coast 2-1-1 crack(1)

 

US$/bbl

32.55

20.85

U.S. Renewable Volume Obligation

 

US$/bbl

8.75

4.75

Suncor custom 5-2-2-1 index(2)

 

US$/bbl

35.70

26.80

Exchange rate (average)

 

US$/Cdn$

0.73

0.70

Exchange rate (end of period)

 

US$/Cdn$

0.72

0.69

(1)2-1-1 crack spreads are indicators of the refining margin generated by converting two barrels of WTI into one barrel of gasoline and one barrel of diesel. The crack spreads presented here generally approximate the regions into which the company sells refined products through retail and wholesale channels.
(2)Suncor has developed an indicative 5-2-2-1 index based on publicly available pricing data to more accurately reflect the company’s realized refining and marketing gross margin. For more details, including how the 5-2-2-1 index is calculated, see Suncor’s 2025 annual MD&A.

10  ​2026 First Quarter Suncor Energy Inc.    


3. Segment Results and Analysis

Oil Sands

Financial Highlights

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Operating revenues

 

7 514

7 141

Less: Royalties

 

(712)

(815)

Operating revenues, net of royalties

 

6 802

6 326

Earnings before income taxes

 

1 516

1 675

Adjusted for:

 

Unrealized loss (gain) on risk management activities

 

58

(55)

Adjusted operating earnings(1)

 

1 574

1 620

Adjusted funds from operations(1)

 

2 894

2 810

Free funds flow(1)

 

2 148

2 061

(1)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Oil Sands segment adjusted operating earnings were $1.574 billion in the first quarter of 2026, compared to $1.620 billion in the prior year quarter, with the decrease primarily due to increased operating expenses, including increased share-based compensation expenses, commodity input costs and asset advancement expenses, and increased exploration expense, partially offset by increased price realizations and sales volumes.

2026 First Quarter Suncor Energy Inc.    11


Management’s Discussion and Analysis

Production Volumes

Three months ended
March 31

(mbbls/d)

  ​ ​ ​

2026

2025

Total Oil Sands bitumen production

 

933.9

937.3

Upgraded – net SCO and diesel

 

Oil Sands operations(1)(2)

 

378.7

361.3

Syncrude(1)(2)

 

172.1

206.0

Inter-asset transfers and consumption(3)(4)

 

(31.5)

(30.7)

Upgraded – net SCO and diesel production

 

519.3

536.6

Non-upgraded bitumen

 

Oil Sands operations

 

161.1

165.3

Fort Hills

 

187.2

176.4

Syncrude

 

16.4

Inter-asset transfers(5)

 

(85.2)

(87.4)

Non-upgraded bitumen production

 

279.5

254.3

Oil Sands production volumes to market

 

Upgraded – net SCO and diesel

 

519.3

536.6

Non-upgraded bitumen

 

279.5

254.3

Total Oil Sands production volumes

 

798.8

790.9

(1)Oil Sands Base upgrader yields are approximately 80% of bitumen throughput and Syncrude upgrader yield is approximately 85% of bitumen throughput.
(2)Upgrader utilization rates are calculated using total upgraded production, inclusive of internally consumed products and inter-asset transfers.
(3)Both Oil Sands operations and Syncrude produce diesel and other products, which are internally consumed in operations. In the first quarter of 2026, Oil Sands operations produced 17,300 bbls/d of internally consumed products, of which 9,200 bbls/d was consumed at Oil Sands operations, 6,400 bbls/d was consumed at Fort Hills and 1,700 bbls/d was consumed at Syncrude. Syncrude produced 3,500 bbls/d of internally consumed products.
(4)In the first quarter of 2026, upgraded inter-asset transfers consisted of 10,700 bbls/d of sour SCO that was transferred from Oil Sands operations to Syncrude.
(5)In the first quarter of 2026, non-upgraded inter-asset transfers consisted of 66,900 bbls/d of bitumen that was transferred from Fort Hills to Oil Sands Base, 16,400 bbls/d of bitumen that was transferred from Syncrude to Oil Sands operations and 1,900 bbls/d of bitumen that was transferred from Firebag to Syncrude.

Total Oil Sands bitumen production of 933,900 bbls/d was comparable to the prior year quarter of 937,300 bbls/d and featured record quarterly production at Fort Hills. Current quarter bitumen production was also impacted by maintenance at Syncrude and the impact of a third-party natural gas input pipeline curtailment in the region. Syncrude maintenance was partially mitigated by Suncor’s regional asset integration, which allowed Suncor to redirect Syncrude bitumen to Upgrading at Oil Sands Base.

The company’s net SCO production was 519,300 bbls/d in the first quarter of 2026, compared to 536,600 bbls/d in the prior year quarter, with record quarterly upgrader utilization of 108% at Oil Sands Base and upgrader utilization of 84% at Syncrude, which was impacted by increased maintenance activities, compared to 103% and 100%, respectively, in the prior year quarter.

Non-upgraded bitumen production increased to 279,500 bbls/d in the first quarter of 2026, compared to 254,300 bbls/d in the prior year quarter, primarily due to decreased upgrader availability.

12  ​2026 First Quarter Suncor Energy Inc.    


Sales Volumes

Three months ended
March 31

(mbbls/d)

  ​ ​ ​

2026

2025

Upgraded – net SCO and diesel

 

510.0

528.5

Non-upgraded bitumen

 

287.0

244.9

Total

 

797.0

773.4

SCO and diesel sales volumes were 510,000 bbls/d in the first quarter of 2026, compared to 528,500 bbls/d in the prior year quarter, with the decrease primarily due to lower SCO production volumes in the current quarter.

Non-upgraded bitumen sales volumes increased to 287,000 bbls/d in the first quarter of 2026, compared to 244,900 bbls/d in the prior year quarter, primarily due to increased non-upgraded bitumen production volumes and a draw of inventory in the current quarter compared to a build of inventory in the prior year quarter.

Price Realizations(1)(2)

Before royalties

Three months ended
March 31

($/bbl)

  ​ ​ ​

2026

2025

Upgraded – net SCO and diesel

 

101.08

99.27

Non-upgraded bitumen

 

79.77

78.00

Weighted average

 

93.41

92.54

Weighted average crude, relative to WTI

 

(5.56)

(9.92)

(1)Contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(2)Beginning in the first quarter of 2026, the company revised the calculation of price realizations to exclude transportation and distribution expenses to better align with how management evaluates performance. Prior period comparatives have been restated to reflect this change.

Oil Sands price realizations increased in the first quarter of 2026 compared to the prior year quarter, primarily due to higher SCO benchmark pricing and stronger bitumen price realizations from increased U.S. Gulf Coast sales.

Royalties

Royalties for the Oil Sands segment decreased in the first quarter of 2026 compared to the prior year quarter, primarily due to lower Canadian heavy crude pricing.

Expenses and Other Factors

Total Oil Sands operating expenses increased in the first quarter of 2026 compared to the prior year quarter, primarily due to increased sales volumes, increased maintenance activities, higher share-based compensation expense and higher commodity input costs.

Depreciation, depletion and amortization (DD&A) expense increased in the first quarter of 2026 compared to the prior year quarter, primarily due to the commissioning of new assets and new leases entered into during the quarter.

Exploration expenses increased in the first quarter of 2026 compared to the prior year quarter, primarily due to In Situ development work.

Transportation costs increased in the first quarter of 2026 compared to the prior year quarter, primarily due to increased exports to the U.S. Gulf Coast.

Financing expense and other, which includes other income, were comparable to the prior year quarter.

2026 First Quarter Suncor Energy Inc.    13


Management’s Discussion and Analysis

Cash Operating Costs

Three months ended
March 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Oil Sands OS&G(1)

 

2 712

2 392

Oil Sands operations cash operating costs reconciliation

 

Oil Sands operations OS&G

 

1 406

1 286

Non-production costs(3)

 

95

126

Excess power capacity and other(4)

 

(96)

(95)

Oil Sands operations cash operating costs(2)

 

1 405

1 317

Oil Sands operations production volumes (mbbls/d)

 

539.8

526.6

Oil Sands operations cash operating costs(2) ($/bbl)

 

28.95

27.80

Fort Hills cash operating costs reconciliation

 

Fort Hills OS&G

 

679

617

Non-production costs(3)

 

(100)

(74)

Excess power capacity(4)

 

(5)

(5)

Fort Hills cash operating costs(2)

 

574

538

Fort Hills production volumes (mbbls/d)

 

187.2

176.4

Fort Hills cash operating costs(2) ($/bbl)

 

34.10

33.85

Syncrude cash operating costs reconciliation

 

Syncrude OS&G

 

745

659

Non-production costs(3)

 

(28)

14

Excess power capacity(4)

 

(1)

(3)

Syncrude cash operating costs(2)

 

716

670

Syncrude production volumes (mbbls/d)

 

188.5

206.0

Syncrude cash operating costs(2) ($/bbl)

 

42.20

36.10

(1)Oil Sands inventory changes and internal transfers are presented on an aggregate basis and reflect: i) the impacts of changes in inventory levels and valuations, such that the company is able to present cost information based on production volumes; and ii) adjustments for internal diesel sales between assets. In the first quarter of 2026, Oil Sands OS&G included ($118) million of inventory changes and internal transfers. In the first quarter of 2025, Oil Sands OS&G included ($170) million of inventory changes and internal transfers.
(2)Non-GAAP financial measures. Related per barrel amounts contain non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(3)Non-production costs include, but are not limited to, share-based compensation adjustments, research costs, project startup costs, asset advancement costs and adjustments to reflect the cost of internal transfers in the receiving asset at the cost of production versus the cost of purchase. Non-production costs at Fort Hills and Syncrude also include, but are not limited to, an adjustment to reflect internally produced diesel from Oil Sands operations at the cost of production.
(4)Represents excess power revenue from cogeneration units that is recorded in operating revenues. Oil Sands operations excess power capacity and other also includes, but is not limited to, the natural gas expense recorded as part of a non-monetary arrangement involving a third-party processor.

Oil Sands operations cash operating costs per barrel(1) were $28.95 in the first quarter of 2026, compared to $27.80 in the prior year quarter, with the increase primarily due to a higher proportion of Fort Hills and Syncrude bitumen being directed to upgrading at Oil Sands Base and higher commodity input costs, partially offset by increased production volumes.

Fort Hills cash operating costs per barrel(1) were $34.10 in the first quarter of 2026, compared to $33.85 in the prior year quarter, with the increase primarily due to increased commodity input costs, partially offset by increased production volumes.

Syncrude cash operating costs per barrel(1) were $42.20 in the first quarter of 2026, compared to $36.10 in the prior year quarter, with the increase primarily due to decreased production volumes and increased maintenance activities, partially offset by a lower proportion of Firebag bitumen being directed to upgrading at Syncrude.

Planned Maintenance Update

Updates to the planned maintenance activities affecting the Oil Sands segment, as discussed in the 2025 annual MD&A, are as follows:

Planned maintenance at the Syncrude Plant and Mine originally scheduled for the second quarter has been deferred to the third quarter.

(1)

Contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

14  ​2026 First Quarter Suncor Energy Inc.    


Exploration and Production

Financial Highlights

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Operating revenues(1)

 

961

729

Less: Royalties(1)

 

(229)

(192)

Operating revenues, net of royalties

 

732

537

Earnings before income taxes

 

382

158

Adjusted operating earnings(2)

 

382

158

Adjusted funds from operations(2)

 

562

330

Free funds flow(2)

 

434

121

(1)Production from the company’s Libya operations is presented on an economic basis. Revenue and royalties from the company’s Libya operations are presented on a working-interest basis, which is required for presentation purposes in the company’s Consolidated Financial Statements. See the E&P price realizations table in the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(2)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Adjusted operating earnings for the E&P segment in the first quarter of 2026 increased to $382 million, compared to $158 million in the prior year quarter, primarily due to increased sales volumes and higher price realizations as a result of higher benchmark pricing, partially offset by increased operating and transportation expenses and increased royalties.

Volumes

Three months ended
March 31

(mbbls/d)

  ​ ​ ​

2026

2025

E&P Canada

 

71.1

55.6

E&P International

 

5.3

6.7

Total production

 

76.4

62.3

Total sales volumes

 

75.1

55.0

E&P production increased to 76,400 bbls/d in the first quarter of 2026, compared to 62,300 bbls/d in the prior year quarter, and featured strong production at all assets.

Total E&P sales volumes increased to 75,100 bbls/d in the first quarter of 2026, compared to 55,000 bbls/d in the prior year quarter, primarily due to increased production and the timing of cargo sales in E&P Canada.

Price Realizations(1)(2)

Before royalties

Three months ended
March 31

($/bbl)

  ​ ​ ​

2026

2025

E&P Canada

 

114.41

108.18

(1)Contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(2)Beginning in the first quarter of 2026, the company revised the calculation of price realizations to exclude transportation and distribution expenses to better align with how management evaluates performance. Prior period comparatives have been restated to reflect this change.

E&P price realizations increased in the first quarter of 2026 compared to the prior year quarter, in line with the increase in benchmark prices for Brent crude.

Royalties

E&P royalties, excluding the impact of Libya, increased in the first quarter of 2026 compared to the prior year quarter, primarily due to the increase in sales volumes and price realizations.

Expenses and Other Factors

Operating and transportation expenses increased in the first quarter of 2026 compared to the prior year quarter, primarily due to increased sales volumes.

Planned Maintenance Update for Operated Assets

There are no updates to the planned maintenance activities affecting the E&P segment as discussed in the 2025 annual MD&A.

2026 First Quarter Suncor Energy Inc.    15


Management’s Discussion and Analysis

Refining and Marketing

Financial Highlights

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Operating revenues

 

9 129

7 628

Earnings before income taxes

 

1 650

672

Adjusted for:

 

Unrealized loss (gain) on risk management activities

 

34

(5)

Adjusted operating earnings(1)

 

1 684

667

Adjusted funds from operations(1)

 

1 981

902

Free funds flow(1)

 

1 749

722

(1)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

R&M adjusted operating earnings in the first quarter of 2026 increased to $1.684 billion, compared to $667 million in the prior year quarter, primarily due to a significant first-in, first-out (FIFO) inventory valuation gain related to the strengthening of benchmark crude pricing in the current quarter, higher benchmark crack spreads and increased refinery production, partially offset by a related increase in operating and transportation expenses.

Volumes

Three months ended
March 31

  ​ ​ ​

2026

2025

Crude oil processed (mbbls/d)

 

497.8

482.7

Refinery utilization(1) (%)

 

97

94

Refined product sales (mbbls/d)

 

Gasoline

 

269.3

262.8

Distillate

 

318.1

262.6

Other

 

93.5

79.5

Total

 

680.9

604.9

Refinery production(2) (mbbls)

 

47 581

45 798

Refining and marketing gross margin – First-in, first-out (FIFO)(3) ($/bbl)

 

59.10

36.70

Refining and marketing gross margin – Last-in, first-out (LIFO)(3) ($/bbl)

 

48.25

38.00

Refining operating expense(3) ($/bbl)

 

6.75

6.75

(1)Refinery utilization is the amount of crude oil and natural gas liquids processed by crude distillation units, expressed as a percentage of the nameplate capacity of these units. Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.
(2)Refinery production is the output of the refining process and differs from crude oil processed as a result of volumetric adjustments for non-crude feedstock, volumetric gain associated with the refining process and changes in unfinished product inventories.
(3)Contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Refining throughput increased to a first quarter record of 497,800 bbls/d compared to 482,700 bbls/d in the prior year quarter due to incremental capacity additions resulting from debottlenecking activities and sustained strong operating performance through the current quarter. Refinery utilization(1) was 97% in the first quarter of 2026 and reflects the 10% increase in refining network nameplate capacity to 511,000 bbls/d effective January 1, 2026.

Refined product sales increased to a quarterly record of 680,900 bbls/d, compared to 604,900 bbls/d in the prior year quarter, as Suncor capitalized on global export sales opportunities while continuing to deliver more domestic volumes through retail growth and strategic partnerships. Sales volumes reflected higher refinery production in the quarter, partially driven by higher secondary unit utilization.

(1)

Effective January 1, 2026, Suncor increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. All prior quarter utilization rates have been restated to reflect this change.

16  ​2026 First Quarter Suncor Energy Inc.    


Refining and Marketing Gross Margins(1)

Refining and marketing gross margins were influenced by the following:

On a LIFO(2) basis, Suncor’s refining and marketing gross margin increased to $48.25/bbl in the first quarter of 2026, from $38.00/bbl in the prior year quarter, primarily due to higher benchmark crack spreads and improved location differentials associated with the company’s regional markets. Margin capture(1) was 99% compared to Suncor’s 5-2-2-1 index in the first quarter of 2026.
On a FIFO basis, Suncor’s refining and marketing gross margin increased to $59.10/bbl in the first quarter of 2026, from $36.70/bbl in the prior year quarter, due to the same factors discussed above, in addition to FIFO inventory valuation impacts. In the first quarter of 2026, the FIFO method of inventory valuation resulted in a gain of $518 million compared to a loss of $60 million in the prior year quarter, for a favourable quarter-over-quarter impact of $578 million.

Expenses and Other Factors

Operating expenses increased in the first quarter of 2026, compared to the prior year quarter, primarily due to increased share-based compensation expense and higher commodity input costs. Transportation expenses increased compared to the prior year quarter, primarily due to increased global export sales opportunities.

Refining operating expense per barrel(1) of $6.75 in the first quarter of 2026 was comparable to $6.75 in the prior year quarter, as increased refinery production offset higher commodity input costs.

Planned Maintenance Update

There are no updates to the planned maintenance activities affecting the R&M segment as discussed in the 2025 annual MD&A.

(1)

Contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

(2)

The estimated impact of the LIFO method is a non-GAAP financial measure. The impact of the FIFO method of inventory valuation, relative to an estimated LIFO accounting method, also includes the impact of the realized portion of commodity risk management activities. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

2026 First Quarter Suncor Energy Inc.    17


Management’s Discussion and Analysis

Corporate and Eliminations

Financial Highlights

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Loss before income taxes

 

(722)

(215)

Adjusted for:

 

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(14)

Adjusted operating loss(1)

 

(583)

(229)

Corporate

 

(302)

(301)

Eliminations – Intersegment profit (eliminated) realized

 

(281)

72

Adjusted funds used in operations(1)

 

(630)

(349)

Free funds deficit(1)

 

(641)

(356)

(1)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

Corporate incurred an adjusted operating loss of $302 million in the first quarter of 2026, which was comparable to a loss of $301 million in the prior year quarter. Increased share-based compensation expense in the current quarter was largely offset by an operational foreign exchange gain in the current quarter compared to a loss recognized in the prior year quarter.

Eliminations reflect the deferral or realization of profit or loss on crude oil sales from Oil Sands to Suncor’s refineries. Consolidated profits and losses are only realized when the refined products from internal purchases have been sold to third parties. During the first quarter of 2026, the company deferred $281 million of intersegment profit compared to a realization of $72 million in the prior year quarter. The deferral of intersegment profit in the first quarter of 2026 was primarily driven by a strengthening of benchmark crude pricing in the current quarter.

Corporate and Eliminations adjusted funds used in operations were $630 million for the first quarter of 2026, compared to adjusted funds used in operations of $349 million in the prior year quarter, and were influenced by the same factors impacting adjusted operating loss, excluding the impact of share-based compensation expense.

18  ​2026 First Quarter Suncor Energy Inc.    


4. Income Tax

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Current income tax expense

 

777

648

Deferred income tax recovery

 

(51)

(47)

Income tax expense included in net earnings

 

726

601

Less: Income tax (recovery) expense on adjusted operating earnings adjustments

 

(31)

14

Income tax expense included in adjusted operating earnings

 

757

587

Effective tax rate

 

25.7%

26.2%

The provision for income taxes in the first quarter of 2026 increased to $726 million, compared to $601 million in the prior year quarter, primarily due to higher taxable earnings. In the first quarter of 2026, the company's effective tax rate on net earnings decreased compared to the prior year quarter, primarily due to higher earnings and no material changes to the permanent items impacting total tax expense in the current quarter.

2026 First Quarter Suncor Energy Inc.    19


Management’s Discussion and Analysis

5. Capital Investment Update

Capital Expenditures by Type, Excluding Capitalized Interest

Three months ended

March 31, 
2026

March 31, 
2025

Asset Sustainment and

Economic

($ millions)

  ​ ​ ​

Maintenance(1)

Investment(2)

Total

 

Total

 

Oil Sands

 

Oil Sands Base

 

144

78

222

242

In Situ

 

62

82

144

142

Fort Hills

 

36

141

177

123

Syncrude

 

149

36

185

202

E&P

 

107

107

191

R&M

 

179

51

230

180

Corporate and Eliminations

 

10

1

11

7

 

580

496

1 076

1 087

Capitalized interest on debt

 

41

58

Total capital expenditures

 

1 117

1 145

(1)Asset sustainment and maintenance capital expenditures include capital investments that are intended to deliver on existing value by ensuring compliance with regulators and other stakeholders and maintaining current processing capacity.
(2)Economic investment capital expenditures include capital investments that are expected to result in an increase in value by adding reserves or improving processing capacity, utilization, cost or margin, including associated infrastructure.

During the first quarter of 2026, the company incurred $1.076 billion of capital expenditures, excluding capitalized interest, compared to $1.087 billion in the prior year quarter. Suncor capitalized $41 million of its borrowing costs in the first quarter of 2026 as part of the cost of major development assets and construction projects in progress, compared to $58 million in the prior year quarter.

Economic investment capital expenditures in the first quarter of 2026 included:

The ongoing design and construction of well pads to develop additional reserves that are intended to maintain existing production levels and initiatives to add incremental capacity at In Situ.
Advancing the second opening at the Fort Hills North Pit mine.
Progressing the Mildred Lake Mine Extension East project and preparation for autonomous haul system conversion at Syncrude.
Progressing the West White Rose project within the E&P segment, which is nearing completion.
Enhancing R&M sales and marketing business, including continued strategic investment in specific company-owned retail sites.

Asset sustainment and maintenance capital expenditures in the first quarter of 2026 included:

Planned maintenance and turnaround activity, mine tailing development to support ongoing operations, and other maintenance projects within the Oil Sands segment.
Planned maintenance and turnaround activity and ongoing sustainment of refinery, retail and logistics assets within the R&M segment.

20  ​2026 First Quarter Suncor Energy Inc.    


6. Financial Condition and Liquidity

Indicators

Twelve months ended
March 31

  ​ ​ ​

2026

2025

Return on capital employed (ROCE)(1)(2) (%)

 

12.4

12.8

Net debt to adjusted funds from operations(1) (times)

 

0.5

0.6

Total debt to total debt plus shareholders’ equity(1) (%)

 

18.1

18.7

Net debt to net debt plus shareholders’ equity(1) (%)

 

13.0

14.4

(1)Non-GAAP financial measures or contains non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.
(2)For the twelve months ended March 31, 2026, and the twelve months ended March 31, 2025, there were no impairments or impairment reversals. As a result, ROCE excluding impairments was equal to ROCE.

Capital Resources

Suncor’s capital resources consist primarily of cash flow provided by operating activities, cash and cash equivalents, and available lines of credit. Suncor’s management believes the company will have the capital resources required to fund its planned 2026 capital spending program of $5.6 billion to $5.8 billion, and to meet working capital requirements, through cash and cash equivalents balances, cash flow provided by operating activities, available committed credit facilities, issuing commercial paper and, if needed, accessing capital markets. The company’s cash flow provided by operating activities depends on several factors, including commodity prices, production, sales volumes, refining and marketing gross margins, operating expenses, taxes, royalties and foreign exchange rates.

The company has invested cash in short-term financial instruments that are presented as cash and cash equivalents. The objectives of the company’s short-term investment portfolio are to ensure the preservation of capital, maintain adequate liquidity to meet Suncor’s cash flow requirements, and deliver competitive returns derived from the quality and diversification of investments within acceptable risk parameters. The maximum weighted average term to maturity of the short-term investment portfolio is not expected to exceed six months, and all investments are with counterparties with investment-grade debt ratings.

Available Sources of Liquidity

For the three months ended March 31, 2026, cash and cash equivalents decreased to $3.271 billion from $3.650 billion as at December 31, 2025. The use of cash in the first quarter of 2026 was primarily due to the company’s shareholder returns, including the repurchase of Suncor’s common shares under its normal course issuer bid (NCIB) and the payment of dividends, and the company’s capital expenditures exceeding the company’s cash flow provided by operating activities.

As at March 31, 2026, the weighted average days to maturity of the company’s short-term investment portfolio was approximately 24 days.

As at March 31, 2026, available credit facilities for liquidity purposes were $5.263 billion, compared to $5.219 billion as at December 31, 2025.

Financing Activities

Management of debt levels and liquidity continues to be a priority for Suncor given the company’s long-term plans and the expected future volatility in the business environment. Suncor believes a phased and flexible approach to existing and future projects will help the company maintain its ability to manage project costs and debt levels.

Total Debt to Total Debt Plus Shareholders’ Equity

Suncor is subject to financial and operating covenants related to its bank debt and public market debt. Failure to meet the terms of one or more of these covenants may constitute an “event of default” as defined in the respective debt agreements, potentially resulting in accelerated repayment of one or more of the debt obligations. The company is in compliance with its financial covenant that requires total debt and lease liabilities to not exceed 65% of its total debt and lease liabilities plus shareholders’ equity. As at March 31, 2026, total debt and lease liabilities to total debt and lease liabilities plus shareholders’ equity was 24.4% (December 31, 2025 – 24.3%). The company also continues to be in compliance with all operating covenants under its debt agreements.

2026 First Quarter Suncor Energy Inc.    21


Management’s Discussion and Analysis

Change in Debt

Three months ended

($ millions)

  ​ ​ ​

March 31, 2026

Total debt(1) – beginning of period

 

9 987

Decrease in long-term debt

Decrease in short-term debt

Foreign exchange on debt, and other

 

126

Total debt(1) – March 31, 2026

 

10 113

Less: Cash and cash equivalents – March 31, 2026

 

3 271

Net debt (1) – March 31, 2026

 

6 842

(1)Non-GAAP financial measures. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A.

The company’s total debt increased in the first quarter of 2026, primarily due to unfavourable foreign exchange rates on U.S. dollar denominated debt compared to December 31, 2025.

As at March 31, 2026, Suncor’s net debt was $6.842 billion, compared to $6.337 billion as at December 31, 2025. The increase in net debt was primarily due to a decrease in cash and cash equivalents and the factors discussed above.

Common Shares

March 31, 

(thousands)

  ​ ​ ​

2026

Common shares

 

1 184 187

Common share options – exercisable

 

1 871

Common share options – non-exercisable

 

1 812

As at April 30, 2026, the total number of common shares outstanding was 1,180,745,189 and the total number of exercisable and non-exercisable common share options outstanding was 3,149,378. Once vested, each outstanding common share option is exercisable for one common share.

22  ​2026 First Quarter Suncor Energy Inc.    


Share Repurchases

Maximum

Maximum

Number of

Commencement

Shares

Shares

Shares

(thousands of common shares)

  ​ ​ ​

Date

  ​ ​ ​

Expiry

  ​ ​ ​

for Repurchase

  ​ ​ ​

Repurchase (%)

  ​ ​ ​

Repurchased

2024 NCIB

 

February 26, 2024

February 25, 2025

128 700

10

61 066

2025 NCIB

 

March 3, 2025

March 2, 2026

123 800

10

54 151

2026 NCIB

 

March 3, 2026

March 2, 2027

118 700

10

7 263

Between March 3, 2026, and April 30, 2026, pursuant to Suncor’s current NCIB, Suncor repurchased 7,262,538 common shares on the open market, representing the equivalent of 0.6% of its common shares as at February 18, 2026, for $625 million, at a weighted average price of $86.07 per common share.

The actual number of common shares that may be repurchased under the NCIB and the timing of any such repurchases will be determined by Suncor. The company believes that repurchasing its own shares represents an attractive investment opportunity and is in the best interests of the company and its shareholders. The company does not expect that the decision to allocate cash to repurchase shares will affect its long-term strategy.

Three months ended
March 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Share repurchase activities (thousands of common shares)

 

11 072

13 600

Weighted average repurchase price per share (dollars per share)

 

74.51

55.15

Share repurchase cost(1)

 

825

750

(1)The three months ended March 31, 2025, excludes $48 million of taxes paid on share repurchase costs.

Contractual Obligations, Commitments, Guarantees and Off-Balance Sheet Arrangements

In the normal course of business, the company is obligated to make future payments, including payments in respect of contractual obligations and non-cancellable commitments. Suncor has included these items in the Financial Condition and Liquidity section of the 2025 annual MD&A, with no material updates to note during the three months ended March 31, 2026. Suncor does not believe it has any guarantees or off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on the company’s financial performance or financial condition, results of operations, liquidity or capital expenditures.

2026 First Quarter Suncor Energy Inc.    23


Management’s Discussion and Analysis

7. Quarterly Financial Data

Trends in Suncor’s quarterly revenue, earnings and adjusted funds from operations are driven primarily by production volumes, which can be significantly impacted by major maintenance events, changes in commodity prices and crude differentials, refining crack spreads, foreign exchange rates and other significant events impacting operations, such as operational incidents.

Financial Summary

Three months ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Sep 30

Jun 30

($ millions, unless otherwise noted)

  ​ ​ ​

2026

2025

2025

2025

2025

2024

2024

2024

Total production (mbbls/d)

 

Oil Sands

 

798.8

845.4

812.2

748.4

790.9

817.5

776.0

716.0

Exploration and Production

 

76.4

63.6

57.8

59.7

62.3

57.5

52.6

54.6

Total upstream production

 

875.2

909.0

870.0

808.1

853.2

875.0

828.6

770.6

Refinery crude oil processed (mbbls/d)

 

497.8

504.2

491.7

442.3

482.7

486.2

487.6

430.5

Gross revenues

 

15 422

12 733

13 565

12 749

13 330

13 657

13 905

14 014

Net earnings

 

2 100

1 476

1 619

1 134

1 689

818

2 020

1 568

Per common share – basic (dollars)

 

1.77

1.23

1.34

0.93

1.36

0.65

1.59

1.22

Adjusted operating earnings(1)

 

2 300

1 325

1 794

873

1 629

1 566

1 875

1 626

Per common share(1)(2) (dollars)

 

1.93

1.10

1.48

0.71

1.31

1.25

1.48

1.27

Adjusted funds from operations(1)

 

4 030

3 218

3 831

2 689

3 045

3 493

3 787

3 397

Per common share(1)(2) (dollars)

 

3.39

2.68

3.16

2.20

2.46

2.78

2.98

2.65

Cash flow provided by operating activities

 

2 435

3 921

3 785

2 919

2 156

5 083

4 261

3 829

Per common share(2) (dollars)

 

2.05

3.27

3.13

2.38

1.74

4.05

3.36

2.98

Free funds flow(1)

 

2 913

1 699

2 347

981

1 900

1 923

2 232

1 350

Per common share(1)(2) (dollars)

 

2.45

1.42

1.94

0.80

1.53

1.53

1.76

1.05

ROCE(1) (%) for the twelve months ended

 

12.4

11.3

11.0

11.1

12.8

13.0

15.6

15.6

Net debt(1)

 

6 842

6 337

7 147

7 673

7 559

6 861

7 968

9 054

Common share information (dollars)

 

Dividend per common share(2)

 

0.60

0.60

0.57

0.57

0.57

0.57

0.55

0.55

Share price at the end of trading

 

Toronto Stock Exchange (Cdn$)

 

92.01

60.92

58.24

51.01

55.72

51.31

49.92

52.15

New York Stock Exchange (US$)

 

66.11

44.36

41.81

37.45

38.72

35.68

36.92

38.10

(1)Such financial measure is a non-GAAP financial measure or contains a non-GAAP financial measure. See the Non-GAAP and Other Financial Measures Advisory section of this MD&A. Adjusted operating earnings, adjusted funds from operations, net debt, free funds flow, and ROCE are defined in the Non-GAAP and Other Financial Measures Advisory section and reconciled to GAAP measures in the Consolidated Financial Information and the Segment Results and Analysis section in the respective Quarterly Report to Shareholders (Quarterly Report) issued by Suncor in respect of the relevant quarter, which information is incorporated by reference herein and is available on SEDAR+ at www.sedarplus.ca.
(2)Presented on a basic per share basis.

24  ​2026 First Quarter Suncor Energy Inc.    


Business Environment

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Sep 30

Jun 30

(average for the three months ended)

  ​ ​ ​

2026

2025

2025

2025

2025

2024

2024

2024

WTI crude oil at Cushing

 

US$/bbl

72.15

59.15

64.95

63.70

71.40

70.30

75.15

80.55

Dated Brent crude

 

US$/bbl

80.95

63.70

69.10

67.80

75.70

74.70

80.25

84.90

Dated Brent/Maya FOB price differential

 

US$/bbl

15.45

9.70

8.80

10.10

11.10

11.85

13.90

12.05

MSW at Edmonton

 

Cdn$/bbl

93.85

76.55

86.40

84.25

95.30

94.95

98.00

105.25

WCS at Hardisty

 

US$/bbl

58.00

47.95

54.55

53.50

58.75

57.75

61.65

67.00

WCS-WTI heavy/light differential

 

US$/bbl

(14.15)

(11.20)

(10.40)

(10.20)

(12.65)

(12.55)

(13.50)

(13.55)

SYN-WTI (differential) premium

 

US$/bbl

(0.40)

(1.30)

1.35

1.00

(2.35)

0.85

1.30

2.80

Condensate at Edmonton

 

US$/bbl

71.65

57.00

63.10

63.50

69.90

70.65

71.30

77.15

Natural gas (Alberta spot) at AECO

 

Cdn$/GJ

1.90

2.20

0.60

1.65

2.05

1.45

0.65

1.10

Alberta Power Pool Price

 

Cdn$/MWh

32.15

43.00

51.30

40.50

39.80

51.50

55.35

45.15

New York Harbor 2-1-1 crack(1)

 

US$/bbl

35.40

29.90

29.95

25.90

21.05

18.80

21.05

24.75

Chicago 2-1-1 crack(1)

 

US$/bbl

23.05

21.50

26.40

22.05

14.65

13.85

19.35

18.85

Portland 2-1-1 crack(1)

 

US$/bbl

38.25

31.75

42.05

38.20

22.30

20.95

20.35

29.30

Gulf Coast 2-1-1 crack(1)

 

US$/bbl

32.55

27.15

27.10

23.20

20.85

17.00

18.90

22.10

U.S. Renewable Volume Obligation

 

US$/bbl

8.75

6.10

6.40

6.15

4.75

4.05

3.90

3.40

Suncor custom 5-2-2-1 index(2)

 

US$/bbl

35.70

32.00

31.20

27.85

26.80

24.25

26.05

26.70

Exchange rate (average)

 

US$/Cdn$

0.73

0.72

0.73

0.72

0.70

0.71

0.73

0.73

Exchange rate (end of period)

 

US$/Cdn$

0.72

0.72

0.72

0.73

0.69

0.69

0.74

0.73

(1)2-1-1 crack spreads are indicators of the refining margin generated by converting two barrels of WTI into one barrel of gasoline and one barrel of diesel. The crack spreads presented here generally approximate the regions into which the company sells refined products through retail and wholesale channels.
(2)Suncor has developed an indicative 5-2-2-1 index based on publicly available pricing data to more accurately reflect the company’s realized refining and marketing gross margin. For more details, including how the custom index is calculated, see Suncor’s 2025 annual MD&A.

2026 First Quarter Suncor Energy Inc.    25


Management’s Discussion and Analysis

8. Other Items

Accounting Policies and New IFRS Standards

Suncor’s significant accounting policies and a summary of recently announced accounting standards are described in the Accounting Policies and Critical Accounting Estimates section of the 2025 annual MD&A and in notes 3 and 5 of Suncor’s audited Consolidated Financial Statements for the year ended December 31, 2025.

Critical Accounting Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that affect reported assets, liabilities, revenues and expenses, gains and losses, and disclosures of contingencies. These estimates and assumptions are subject to change based on experience and new information. Critical accounting estimates are those that require management to make assumptions about matters that are highly uncertain at the time the estimate is made. Critical accounting estimates are also those estimates that, where a different estimate could have been used or where changes in the estimate that are reasonably likely to occur, would have a material impact on the company’s financial condition, changes in financial condition or financial performance. Critical accounting estimates and judgments are reviewed annually by the Audit Committee of the Board of Directors. A detailed description of Suncor’s critical accounting estimates is provided in note 4 to the audited Consolidated Financial Statements for the year ended December 31, 2025, and in the Accounting Policies and Critical Accounting Estimates section of the 2025 annual MD&A.

Financial Instruments

Suncor periodically enters into derivative contracts such as forwards, futures, swaps, options and costless collars to manage exposure to fluctuations in commodity prices and foreign exchange rates, and to optimize the company’s position with respect to interest payments. For more information on Suncor’s financial instruments and the related financial risk factors, see note 26 of the audited Consolidated Financial Statements for the year ended December 31, 2025, note 9 to the unaudited interim Consolidated Financial Statements for the three months ended March 31, 2026, and the Financial Condition and Liquidity section of the 2025 annual MD&A.

Control Environment

Based on their evaluation as at March 31, 2026, Suncor’s Chief Executive Officer and Chief Financial Officer concluded that the company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the United States Securities Exchange Act of 1934, as amended (the Exchange Act)), are effective to ensure that information required to be disclosed by the company in reports that are filed or submitted to Canadian and U.S. securities authorities is recorded, processed, summarized and reported within the time periods specified in Canadian and U.S. securities laws. In addition, as at March 31, 2026, there were no changes in the internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the three-month period ended March 31, 2026, that have materially affected, or are reasonably likely to materially affect, the company’s internal control over financial reporting. Management will continue to periodically evaluate the company’s disclosure controls and procedures and internal control over financial reporting and will make any modifications as deemed necessary from time to time.

Based on their inherent limitations, disclosure controls and procedures and internal control over financial reporting may not prevent or detect misstatements, and even those controls determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Corporate Guidance

Suncor has updated its 2026 corporate guidance ranges, previously released on December 11, 2025, reflecting a 10% increase in refining network nameplate capacity to 511,000 bbls/d, which resulted in refinery utilization guidance changing from 99%–102% to 90%–93%. Refinery throughput guidance remains unchanged at 460,000–475,000 bbls/d.

For further details and advisories regarding Suncor’s 2026 corporate guidance, see www.suncor.com/guidance.

26  ​2026 First Quarter Suncor Energy Inc.    


9. Non-GAAP and Other Financial Measures Advisory

Certain financial measures in this MD&A – namely adjusted operating earnings (loss), adjusted funds from (used in) operations, measures contained in ROCE and ROCE excluding impairments and impairment reversals, price realizations, free funds flow (deficit), Oil Sands operations cash operating costs, Fort Hills cash operating costs, Syncrude cash operating costs, refining and marketing gross margin, refining operating expense, refining and marketing margin capture, net debt, total debt, LIFO inventory valuation methodology and related per share or per barrel amounts or metrics that contain such measures – are not prescribed by GAAP. These non-GAAP financial measures are included because management uses the information to analyze business performance, leverage and liquidity, as applicable, and it may be useful to investors on the same basis. These non-GAAP financial measures do not have any standardized meaning and, therefore, are unlikely to be comparable to similar measures presented by other companies. Therefore, these non-GAAP financial measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Except as otherwise indicated, these non-GAAP financial measures are calculated and disclosed on a consistent basis from period to period. Specific adjusting items may only be relevant in certain periods.

Adjusted Operating Earnings (Loss)

Adjusted operating earnings (loss) is a non-GAAP financial measure that adjusts net earnings (loss) for significant items that are not indicative of operating performance. Management uses adjusted operating earnings (loss) to evaluate operating performance because management believes it provides better comparability between periods. Adjusted operating earnings (loss) is reconciled to net earnings (loss) in the Consolidated Financial and Operating Information and Segment Results and Analysis sections of this MD&A.

Bridge Analyses of Adjusted Operating Earnings (Loss)

Within this MD&A, the company presents a chart that illustrates the change in adjusted operating earnings (loss) from the comparative period through key variance factors. These factors are analyzed in the Adjusted Operating Earnings (Loss) narratives following the bridge analysis in this MD&A. This bridge analysis is presented because management uses this presentation to evaluate performance. All reconciling items are presented on a before-tax basis and adjusted for income taxes in the Income Tax bridge factor.

The factor for Sales Volumes and Mix is calculated based on sales volumes and mix for the Oil Sands and E&P segments and refinery production volumes for the R&M segment.
The factor for Price, Margin and Other Revenue includes upstream price realizations before royalties, except for the company’s Libya operations, which is net of royalties, and realized commodity risk management activities. Also included are refining and marketing gross margins, other operating revenue and the net impacts of sales and purchases of third-party crude, including product purchased for use as diluent in the company’s Oil Sands operations and subsequently sold as part of diluted bitumen.
The factor for Royalties excludes the impact of the company’s Libya operations, as royalties in Libya are included in Price, Margin and Other Revenue as described above.
The factor for Inventory Valuation is comprised of changes in the FIFO inventory valuation and the realized portion of commodity risk management activities reported in the R&M segment, as well as the impact of the deferral or realization of profit or loss on crude oil sales from the Oil Sands segment to Suncor’s refineries reported in the Corporate and Eliminations segment.
The factor for Operating and Transportation Expense includes project startup costs, OS&G expense and transportation expense.
The factor for Financing Expense and Other includes financing expenses, other income, operational foreign exchange gains and losses and changes in gains and losses on disposal of assets that are not adjusted operating earnings (loss) adjustments.
The factor for DD&A and Exploration Expense includes depreciation, depletion and amortization expense, and exploration expense.
The factor for Income Tax includes the company’s current and deferred income tax expense on adjusted operating earnings, changes in statutory income tax rates and other income tax adjustments.

2026 First Quarter Suncor Energy Inc.    27


Management’s Discussion and Analysis

ROCE and ROCE Excluding Impairments and Impairment Reversals

ROCE is a non-GAAP ratio that management uses to analyze operating performance and the efficiency of Suncor’s capital allocation process. ROCE is calculated using the non-GAAP financial measures adjusted net earnings and average capital employed. Adjusted net earnings are calculated by taking net earnings (loss) and adjusting after-tax amounts for unrealized foreign exchange on U.S. dollar denominated debt and net interest expense. Average capital employed is calculated as a twelve-month average of the capital employed balance at the beginning of the twelve-month period and the month-end capital employed balances throughout the remainder of the twelve-month period. Figures for capital employed at the beginning and end of the twelve-month period are presented to show the changes in the components of the calculation over the twelve-month period.

For the twelve months ended March 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Adjustments to net earnings

 

Net earnings

 

6 329

6 095

(Deduct) add after-tax amounts for:

 

Unrealized foreign exchange (gain) loss on U.S. dollar denominated debt

 

(221)

393

Net interest expense

 

349

267

Adjusted net earnings(1)

 

A

6 457

6 755

Capital employed – beginning of twelve-month period

 

Net debt(2)

 

7 559

9 552

Shareholders’ equity

 

44 834

44 308

 

52 393

53 860

Capital employed – end of twelve-month period

 

Net debt(2)

 

6 842

7 559

Shareholders’ equity

 

45 776

44 834

 

52 618

52 393

Average capital employed

 

B

52 178

52 690

ROCE (%)(3)

 

A/B

12.4

12.8

(1)Total before-tax impact of adjustments is $227 million for the twelve months ended March 31, 2026, and $799 million for the twelve months ended March 31, 2025.
(2)Net debt is a non-GAAP financial measure.
(3)For the twelve months ended March 31, 2026, and the twelve months ended March 31, 2025, there were no impairments or impairment reversals. As a result, ROCE excluding impairments was equal to ROCE.

28  ​2026 First Quarter Suncor Energy Inc.    


Adjusted Funds From (Used In) Operations

Adjusted funds from (used in) operations is a non-GAAP financial measure that adjusts a GAAP measure – cash flow provided by operating activities – for changes in non-cash working capital, which management uses to analyze operating performance and liquidity. Changes to non-cash working capital can be impacted by, among other factors, commodity price volatility, the timing of offshore feedstock purchases and payments for commodity and income taxes, the timing of cash flows related to accounts receivable and accounts payable, and changes in inventory, which management believes reduces comparability between periods.

Adjusted funds from (used in) operations for each quarter are separately defined and reconciled to the cash flow provided by the operating activities measure in the Non-GAAP and Other Financial Measures Advisory section of each respective MD&A or Quarterly Report to shareholders, as applicable, for the related quarter, with such information being incorporated by reference herein and available on SEDAR+ at www.sedarplus.ca.

Three months ended March 31

Oil Sands

Exploration and Production

Refining and
Marketing

Corporate and Eliminations

Income Taxes

Total

($ millions)

  ​ ​ ​

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

Earnings (loss) before income taxes

 

1 516

1 675

382

158

1 650

672

(722)

(215)

2 826

2 290

Adjustments for:

 

Depreciation, depletion and amortization

 

1 235

1 199

175

171

276

257

45

36

1 731

1 663

Accretion

 

130

124

19

16

4

3

153

143

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt

 

139

(14)

139

(14)

Change in fair value of financial instruments and trading inventory

 

141

(68)

(8)

(6)

56

17

189

(57)

Gain on disposal of assets

 

(6)

(7)

(13)

Share-based compensation

 

(34)

(86)

(2)

(6)

(14)

(40)

(70)

(171)

(120)

(303)

Settlement of decommissioning and
restoration liabilities

 

(140)

(79)

(5)

(3)

(13)

(12)

(158)

(94)

Other

 

46

45

1

28

5

(15)

15

60

65

Current income tax expense

 

(777)

(648)

(777)

(648)

Adjusted funds from (used in) operations

 

2 894

2 810

562

330

1 981

902

(630)

(349)

(777)

(648)

4 030

3 045

Change in non-cash working capital

 

(1 595)

(889)

Cash flow provided by operating activities

 

2 435

2 156

Free Funds Flow (Deficit)

Free funds flow (deficit) is a non-GAAP financial measure that is calculated by taking adjusted funds from operations and subtracting capital expenditures, including capitalized interest. Free funds flow reflects cash available for increasing distributions to shareholders and reducing debt. Management uses free funds flow to measure the capacity of the company to increase returns to shareholders and to grow Suncor’s business.

Exploration and

Refining and

Corporate and

Three months ended March 31

Oil Sands

Production

Marketing

Eliminations

Income Taxes

Total

($ millions)

  ​ ​ ​

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

2026

2025

Adjusted funds from (used in) operations

 

2 894

2 810

562

330

1 981

902

(630)

(349)

(777)

(648)

4 030

 

3 045

Capital expenditures including capitalized interest

 

(746)

(749)

(128)

(209)

(232)

(180)

(11)

(7)

(1 117)

(1 145)

Free funds flow (deficit)

 

2 148

2 061

434

121

1 749

722

(641)

(356)

(777)

(648)

2 913

1 900

Oil Sands Operations, Fort Hills and Syncrude Cash Operating Costs

Cash operating costs are calculated by adjusting Oil Sands segment OS&G expenses for non-production costs and excess power capacity. Significant non-production costs include, but are not limited to, share-based compensation adjustments, research costs, project startup costs and adjustments to reflect the cost of internal transfers in the receiving asset at the cost of production versus the cost of purchase. Non-production costs at Fort Hills and Syncrude also include, but are not limited to, an adjustment to reflect internally produced diesel from Oil Sands operations at the cost of production. Excess power capacity represents excess power revenue from cogeneration units that is recorded in operating revenues. Oil Sands operations excess power capacity and other also includes, but is not limited to, the natural gas expense recorded as part of a non-monetary arrangement involving a third-party processor. Oil Sands operations, Fort Hills and Syncrude production volumes are gross of internally consumed diesel and feedstock transfers between assets. Oil Sands operations, Fort Hills and Syncrude cash operating costs are reconciled in the Segment Results and Analysis – Oil Sands – Cash Operating Costs section of this MD&A. Management uses cash operating costs to measure operating performance.

2026 First Quarter Suncor Energy Inc.    29


Management’s Discussion and Analysis

Refining and Marketing Gross Margin, Margin Capture and Refining Operating Expense

Refining and marketing gross margins, refining and marketing margin capture and refining operating expense are non-GAAP financial measures. Refining and marketing gross margin, on a FIFO basis, is calculated by adjusting R&M segment operating revenue, other income and purchases of crude oil and products (all of which are GAAP measures) for intersegment marketing fees recorded in intersegment revenues. Refining and marketing gross margin, on a LIFO basis, is further adjusted for the impacts of FIFO inventory valuation recorded in purchases of crude oil and products and risk management activities recorded in other income (loss). Refinery operating expense is calculated by adjusting R&M segment OS&G expenses for i) non-refining costs pertaining to the company’s supply, marketing and ethanol businesses; and ii) non-refining costs that management believes do not relate to the production of refined products, including, but not limited to, share-based compensation and enterprise shared service allocations. Refining and marketing margin capture is calculated by dividing refining and marketing gross margin, on a LIFO basis, by the Suncor custom 5-2-2-1 index. For details on how the 5-2-2-1 index is calculated, see Suncor’s 2025 annual MD&A. Management uses refining and marketing gross margin, refining operating expense and refining and marketing margin capture to measure operating performance on a production barrel basis.

Three months ended
March 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Refining and marketing gross margin reconciliation

 

Operating revenues

 

9 129

7 628

Purchases of crude oil and products

 

(6 256)

(5 922)

 

2 873

1 706

Other loss

 

(86)

(12)

Non-refining and marketing margin

 

26

(13)

Refining and marketing gross margin – FIFO

 

2 813

1 681

Refinery production(1) (mbbls)

 

47 581

45 798

Refining and marketing gross margin – FIFO ($/bbl)

 

59.10

36.70

FIFO and risk management activities adjustment

 

(518)

60

Refining and marketing gross margin – LIFO

 

2 295

1 741

Refining and marketing gross margin – LIFO ($/bbl)

 

48.25

38.00

Refining operating expense reconciliation

 

Operating, selling and general expense

 

673

609

Non-refining costs

 

(352)

(301)

Refining operating expense

 

321

308

Refinery production(1) (mbbls)

 

47 581

45 798

Refining operating expense ($/bbl)

 

6.75

6.75

Refining and marketing margin capture reconciliation

 

Refining and marketing gross margin – LIFO ($/bbl)

48.25

38.00

Suncor custom 5-2-2-1 index ($/bbl)

48.95

38.45

Refining and marketing margin capture (%)

99

99

(1)Refinery production is the output of the refining process and differs from crude oil processed as a result of volumetric adjustments for non-crude feedstock, volumetric gain associated with the refining process and changes in unfinished product inventories.

30  ​2026 First Quarter Suncor Energy Inc.    


Impact of FIFO Inventory Valuation on Refining and Marketing Net Earnings (Loss)

GAAP requires the use of a FIFO inventory valuation methodology. For Suncor, this results in a disconnect between the sales prices for refined products, which reflect current market conditions, and the amount recorded as the cost of sale for the related refinery feedstock, which reflects market conditions at the time the feedstock was purchased. This lag between purchase and sale can be anywhere from several weeks to several months and is influenced by the time to receive crude after purchase, regional crude inventory levels, the completion of refining processes, transportation time to distribution channels and regional refined product inventory levels.

Suncor prepares and presents an estimate of the impact of using a FIFO inventory valuation methodology compared to a LIFO methodology, because management uses the information to analyze operating performance and compare itself against refining peers that are permitted to use LIFO inventory valuation under U.S. GAAP.

The company’s estimate is not derived from a standardized calculation and, therefore, may not be directly comparable to similar measures presented by other companies, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP or U.S. GAAP.

Net Debt and Total Debt

Net debt and total debt are non-GAAP financial measures that management uses to analyze the financial condition of the company. Total debt includes short-term debt, current portion of long-term debt and long-term debt (all of which are GAAP measures). Net debt is equal to total debt less cash and cash equivalents (a GAAP measure).

March 31

December 31

($ millions, except as noted)

  ​ ​ ​

2026

2025

Short-term debt

 

Current portion of long-term debt

 

979

973

Long-term debt

 

9 134

9 014

Total debt

 

10 113

9 987

Less: Cash and cash equivalents

 

3 271

3 650

Net debt

 

6 842

6 337

Shareholders’ equity

 

45 776

45 124

Total debt plus shareholders’ equity

 

55 889

55 111

Total debt to total debt plus shareholders’ equity (%)

 

18.1

18.1

Net debt to net debt plus shareholders’ equity (%)

 

13.0

12.3

Price Realizations

Price realizations are a non-GAAP measure used by management to measure profitability. Oil Sands price realizations are presented on a crude product basis and are derived from the Oil Sands segmented statement of net earnings (loss), after adjusting for items not directly attributable to the revenues associated with production. E&P price realizations are presented on an asset location basis and are derived from the E&P segmented statement of net earnings (loss), after adjusting for other E&P assets, such as Libya, for which price realizations are not provided.

Oil Sands Price Realizations

March 31, 2026

March 31, 2025

Upgraded –

Oil Sands

Upgraded –

Oil Sands

Three months ended

Non-

Net

Segment

Non-

Net

Segment

Upgraded

SCO and

Average

Upgraded

SCO and

Average

($ millions, except as noted)

  ​ ​ ​

Bitumen

Diesel

Crude

Bitumen

Diesel

Crude

Operating revenues

 

2 637

4 877

7 514

2 285

4 856

7 141

Other income

 

78

101

179

41

57

98

Purchases of crude oil and products

 

(719)

(132)

(851)

(572)

(37)

(609)

Gross realization adjustment(1)

 

64

(207)

(143)

(35)

(154)

(189)

Price realization

 

2 060

4 639

6 699

1 719

4 722

6 441

Sales volumes (mbbls)

 

25 830

45 899

71 729

22 041

47 567

69 608

Price realization per barrel(2)

 

79.77

101.08

93.41

78.00

99.27

92.54

(1)Reflects the items not directly attributed to revenues received from the sale of proprietary crude and net non-proprietary activity at its deemed point of sale.
(2)Beginning in the first quarter of 2026, the company revised the calculation of price realizations to exclude transportation and distribution expenses to better align with how management evaluates performance. Prior period comparatives have been restated to reflect this change.

2026 First Quarter Suncor Energy Inc.    31


Management’s Discussion and Analysis

E&P Price Realizations

Three months ended

March 31, 2026

March 31, 2025

E&P

E&P

E&P

E&P

($ millions, except as noted)

  ​ ​ ​

Canada

Other(1)(2)

Segment

  ​ ​ ​

Canada

Other(1)(2)

Segment

Operating revenues

 

718

243

961

470

259

729

Price realization

 

718

243

470

259

Sales volumes (mbbls)

 

6 277

4 344

Price realization per barrel(3)

 

114.41

108.18

(1)Reflects other E&P assets, such as Libya, for which price realizations are not provided.
(2)Production from the company’s Libya operations is presented on an economic basis. Revenue and royalties from the company’s Libya operations are presented on a working-interest basis, which is required for presentation purposes in the company’s Consolidated Financial Statements. In the first quarter of 2026, revenue included a gross-up amount of $185 million (2025 – $196 million), with an offsetting amount of $107 million (2025 – $106 million) in royalties in the E&P segment and $78 million (2025 – $90 million) in income tax expense recorded at the consolidated level.
(3)Beginning in the first quarter of 2026, the company revised the calculation of price realizations to exclude transportation and distribution expenses to better align with how management evaluates performance. Prior period comparatives have been restated to reflect this change.

32  ​2026 First Quarter Suncor Energy Inc.    


10. Common Abbreviations

The following is a list of abbreviations that may be used in this MD&A:

Measurement

Places and Currencies

bbl

barrel

U.S.

United States

bbls/d

barrels per day

U.K.

United Kingdom

mbbls/d

thousands of barrels per day

$ or Cdn$

Canadian dollars

GJ

Gigajoule

US$

United States dollars

MW

megawatt

MWh

Megawatt-hour

Financial and Business Environment

Q1

Three months ended March 31

DD&A

Depreciation, depletion and amortization

WTI

West Texas Intermediate

WCS

Western Canadian Select

SCO

Synthetic crude oil

SYN

Synthetic crude oil benchmark

MSW

Mixed Sweet Blend

2026 First Quarter Suncor Energy Inc.    33


Management’s Discussion and Analysis

11. Advisories

Forward-Looking Statements

This MD&A contains certain forward-looking statements and other information based on Suncor’s current expectations, estimates, projections and assumptions that were made by the company in light of information available at the time the statement was made and consider Suncor’s experience and its perception of historical trends, including expectations and assumptions concerning: the accuracy of reserves estimates; commodity prices and interest and foreign exchange rates; the performance of assets and equipment; uncertainty related to geopolitical conflict; capital efficiencies and cost savings; applicable laws and government policies; future production rates; the sufficiency of budgeted capital expenditures in carrying out planned activities; the availability and cost of labour, services and infrastructure; the satisfaction by third parties of their obligations to Suncor; the development and execution of projects; and the receipt, in a timely manner, of regulatory and third-party approvals. All statements and information that address expectations or projections about the future, and other statements and information about Suncor’s strategy for growth, expected and future expenditures or investment decisions, commodity prices, costs, schedules, production volumes, operating and financial results, future financing and capital activities, and the expected impact of future commitments are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects”, “anticipates”, “will”, “estimates”, “plans”, “scheduled”, “intends”, “believes”, “projects”, “indicates”, “could”, “focus”, “vision”, “goal”, “outlook”, “proposed”, “target”, “objective”, “continue”, “should”, “may”, “future”, “potential”, “opportunity”, “would”, “priority”, “strategy” and similar expressions. Forward-looking statements in this MD&A include references to:

Suncor’s 2026 Investor Day targets and the expectation that Suncor will achieve its new three-year targets;
Suncor’s projection of nearly $4 billion of share repurchases in 2026, an increase of over 30% relative to 2025 share repurchases;
the anticipated duration and impact of planned maintenance events, including the planned maintenance at the Syncrude Plant and Mine originally scheduled for the second quarter of 2026 being deferred to the third quarter of 2026;
the expected benefits of asset sustainment and maintenance capital expenditures and economic investment capital expenditures;
Suncor’s expectation that the design and construction of new well pads to develop additional reserves will maintain existing production levels and add incremental capacity at In Situ;
Suncor’s expectation that the West White Rose project in the E&P segment is nearing completion;
statements regarding Suncor’s planned 2026 capital spending program of $5.6 billion to $5.8 billion, including Suncor’s management’s belief that it will have the capital resources to fund it and to meet working capital requirements through cash and cash equivalents balances, cash flow provided by operating activities, available committed credit facilities, issuing commercial paper and, if needed, accessing capital markets;
the objectives of Suncor’s short term investment portfolio and Suncor’s expectation that the maximum weighted average term to maturity of the short term investment portfolio will not exceed six months, and that all investments will be with counterparties with investment-grade debt ratings;
the company’s priority regarding the management of debt levels and liquidity given the company’s long term plans and future expected volatility in the pricing environment, and Suncor’s belief that a phased and flexible approach to existing and future projects will help the company manage project costs and debt levels;
statements about the company’s NCIB, including the belief that repurchasing its own shares represents an attractive investment opportunity and is in the best interests of the company and its shareholders and its expectation that its decision to allocate cash to repurchase shares will not affect its long-term strategy; and
the company’s belief that it does not have any guarantees or off balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on the company’s financial performance or financial condition, results of operations, liquidity or capital expenditures.

Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Suncor. Suncor’s actual results may differ materially from those expressed or implied by its forward-looking statements, so readers are cautioned not to place undue reliance on them. The financial and operating performance of the company’s reportable operating segments, specifically Oil Sands, E&P and R&M, may be affected by a number of factors.

Factors that affect Suncor’s Oil Sands segment include, but are not limited to, volatility in the prices for crude oil and other production, and the related impacts of fluctuating light/heavy and sweet/sour crude oil differentials; changes in the demand for refinery feedstock and diesel fuel, including the possibility that refiners that process the company’s proprietary production will be closed, experience equipment failure or other accidents; Suncor’s ability to operate its Oil Sands facilities reliably in order to meet production targets; the output of newly commissioned facilities, the performance of which may be difficult to predict during initial operations; Suncor’s dependence on pipeline capacity and other logistical constraints, which may affect the company’s ability to distribute products to market and which may cause the company to delay or cancel planned growth projects in the event of insufficient takeaway capacity; Suncor’s ability to finance Oil Sands economic investment and asset sustainment and maintenance capital expenditures; the availability of bitumen feedstock for upgrading operations, which can be negatively affected by poor ore grade quality, unplanned mine equipment and extraction plant maintenance, tailings storage, and In Situ reservoir and equipment performance, or the unavailability of third-party bitumen; changes in operating costs, including the cost of labour, natural gas and other energy sources used in oil sands processes; and the company’s ability to complete projects, including planned maintenance events, both on time and on budget, which could be impacted by competition from other projects (including other oil sands projects) for goods and services and demands on infrastructure in Alberta’s Wood Buffalo region and the surrounding area (including housing, roads and schools).

Factors that affect Suncor’s E&P segment include, but are not limited to, volatility in crude oil and natural gas prices; operational risks and uncertainties associated with oil and gas activities, including unexpected formations or pressures, premature declines of reservoirs, fires, blow-outs, equipment failures and other accidents, uncontrollable flows of crude oil, natural gas or well fluids, and pollution and other environmental risks; adverse weather conditions, which could disrupt output from producing assets or impact drilling programs, resulting in increased costs and/or delays in bringing on new production; political, economic and socioeconomic risks associated with Suncor’s foreign

34  ​2026 First Quarter Suncor Energy Inc.    


operations, including the unpredictability of operating in Libya due to ongoing political unrest; and market demand for mineral rights and producing properties, potentially leading to losses on disposition or increased property acquisition costs.

Factors that affect the R&M segment include, but are not limited to, fluctuations in demand and supply for refined products that impact the company’s margins; market competition, including potential new market entrants; the company’s ability to reliably operate refining and marketing facilities to meet production or sales targets; and risks and uncertainties affecting construction or planned maintenance schedules, including the availability of labour and other impacts of competing projects drawing on the same resources during the same time period.

Additional risks, uncertainties and other factors that could influence the financial and operating performance of all of Suncor’s operating segments and activities include, but are not limited to, changes in general economic, market and business conditions, such as commodity prices, interest rates, currency exchange rates and potential trade tariffs (including as a result of demand and supply effects resulting from the actions of OPEC+ and/or the impact of armed conflicts in the Middle East, the impact of the Russian invasion of Ukraine and/or the impact of changes to the U.S. government economic policy); heightened geopolitical tensions, including the imposition or escalation of economic sanctions, export controls and trade restrictions, which may result in the disruption of global and regional supply chains; fluctuations in supply and demand for Suncor’s products; the successful and timely implementation of capital projects, including growth projects and regulatory projects; risks associated with the development and execution of Suncor’s major projects and the commissioning and integration of new facilities; the possibility that completed maintenance activities may not improve operational performance or the output of related facilities; the risk that projects and initiatives intended to achieve cash flow growth and/or reductions in operating costs may not achieve the expected results in the time anticipated or at all; competitive actions of other companies, including increased competition from other oil and gas companies or from companies that provide alternative sources of energy; labour and material shortages; actions by government authorities, including the imposition or reassessment of, or changes to, taxes, fees, royalties, duties and other government-imposed compliance costs; changes to laws and government policies that could impact the company’s business, including environmental (including climate change), royalty and tax laws and policies; the ability and willingness of parties with whom Suncor has material relationships to perform their obligations to the company; the unavailability of, or outages to, third-party infrastructure that could cause disruptions to production or prevent the company from being able to transport its products; the occurrence of a protracted operational outage, a major safety or environmental incident, or unexpected events such as fires (including forest fires), equipment failures and other similar events affecting Suncor or other parties whose operations or assets directly or indirectly affect Suncor; the potential for security breaches of Suncor’s information technology and infrastructure by malicious persons or entities, and the unavailability or failure of such systems to perform as anticipated as a result of such breaches; security threats and terrorist or activist activities; the risk that competing business objectives may exceed Suncor’s capacity to adopt and implement change; risks and uncertainties associated with obtaining regulatory, third-party and stakeholder approvals outside of Suncor’s control for the company’s operations, projects, initiatives and exploration and development activities and the satisfaction of any conditions to approvals; the potential for disruptions to operations and construction projects as a result of Suncor’s relationships with labour unions that represent employees at the company’s facilities; the company’s ability to find new oil and gas reserves that can be developed economically; the accuracy of Suncor’s reserves, resources and future production estimates; market instability affecting Suncor’s ability to borrow in the capital debt markets at acceptable rates or to issue other securities at acceptable prices; the ability to maintain an optimal debt to cash flow ratio; the success of the company’s marketing and logistics activities using derivatives and other financial instruments; the cost of compliance with current and future environmental laws, including climate change laws; risks relating to increased activism and public opposition to fossil fuels and oil sands; the ability of counterparties to comply with their obligations in a timely manner; risks associated with joint arrangements in which the company has an interest; risks associated with land claims and Indigenous consultation requirements; the risk that the company may be subject to litigation; the impact of technology and risks associated with developing and implementing new technologies; and the accuracy of cost estimates, some of which are provided at the conceptual or other preliminary stage of projects and prior to commencement or conception of the detailed engineering that is needed to reduce the margin of error and increase the level of accuracy. The foregoing important factors are not exhaustive.

Many of these risk factors and other assumptions related to Suncor’s forward-looking statements are discussed in further detail throughout this MD&A, and in the company’s 2025 annual MD&A, the 2025 AIF and Form 40-F on file with Canadian securities commissions at www.sedarplus.ca and the United States Securities and Exchange Commission at www.sec.gov. Readers are also referred to the risk factors and assumptions described in other MD&As that Suncor files from time to time with securities regulatory authorities. Copies of these MD&As are available without charge from the company.

The forward-looking statements contained in this MD&A are made as of the date of this MD&A. Except as required by applicable securities laws, we assume no obligation to update publicly or otherwise revise any forward-looking statements or the foregoing risks and assumptions affecting such forward-looking statements, whether as a result of new information, future events or otherwise.

2026 First Quarter Suncor Energy Inc.    35


Consolidated Statements of Comprehensive Income

(unaudited)

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Revenues and Other Income

 

Gross revenues (note 3)

 

15 422

13 330

Less: royalties

 

(941)

(1 007)

Other income (note 4)

 

182

130

 

14 663

 

12 453

Expenses

 

Purchases of crude oil and products

 

5 218

4 300

Operating, selling and general

 

3 778

3 297

Transportation and distribution

 

563

448

Depreciation, depletion and amortization

 

1 731

1 663

Exploration

 

136

122

Gain on disposal of assets

 

(13)

Financing expenses (note 6)

 

424

333

 

11 837

 

10 163

Earnings before Income Taxes

 

2 826

 

2 290

 

Income Tax Expense (Recovery)

 

Current

 

777

648

Deferred

 

(51)

(47)

 

726

601

Net Earnings

 

2 100

1 689

 

Other Comprehensive Income

 

Items That May be Subsequently Reclassified to Earnings:

 

Foreign currency translation adjustment

 

57

(21)

Items That Will Not be Reclassified to Earnings:

 

Actuarial gain on employee retirement benefit plans, net of income taxes

 

73

35

Other Comprehensive Income

 

130

14

 

Total Comprehensive Income

 

2 230

1 703

 

Per Common Share (dollars) (note 7)

 

Net earnings – basic and diluted

 

1.77

1.36

Cash dividends

 

0.60

0.57

See accompanying notes to the condensed interim consolidated financial statements.

36  ​ ​2026 First Quarter   Suncor Energy Inc.


Consolidated Balance Sheets

(unaudited)

March 31

December 31

($ millions)

  ​ ​ ​

2026

2025

Assets

 

Current assets

 

Cash and cash equivalents

 

3 271

 

3 650

Accounts receivable

 

7 798

 

5 087

Inventories

 

6 178

 

5 121

Income taxes receivable

 

215

 

371

Total current assets

 

17 462

 

14 229

Property, plant and equipment, net

 

68 013

 

68 428

Exploration and evaluation

 

1 742

 

1 742

Other assets

 

2 090

 

1 977

Goodwill and other intangible assets

 

3 442

 

3 455

Deferred income taxes

 

77

 

82

Total assets

 

92 826

 

89 913

 

Liabilities and Shareholders’ Equity

 

Current liabilities

 

Current portion of long-term debt (note 9)

 

979

 

973

Current portion of long-term lease liabilities

 

651

638

Accounts payable and accrued liabilities

 

9 595

 

7 523

Current portion of provisions

 

1 013

 

1 056

Income taxes payable

 

81

 

20

Total current liabilities

 

12 319

 

10 210

Long-term debt (note 9)

 

9 134

 

9 014

Long-term lease liabilities

 

4 048

3 879

Other long-term liabilities

 

1 481

 

1 416

Provisions

 

11 934

 

12 108

Deferred income taxes

 

8 134

 

8 162

Equity

 

45 776

 

45 124

Total liabilities and shareholders’ equity

 

92 826

 

89 913

See accompanying notes to the condensed interim consolidated financial statements.

2026 First Quarter   Suncor Energy Inc.   37


Consolidated Statements of Cash Flows

(unaudited)

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Operating Activities

 

Net Earnings

 

2 100

1 689

Adjustments for:

 

Depreciation, depletion and amortization

 

1 731

1 663

Deferred income tax recovery

 

(51)

(47)

Accretion (note 6)

 

153

143

Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt (note 6)

 

139

(14)

Change in fair value of financial instruments and trading inventory

 

189

(57)

Gain on disposal of assets

 

(13)

Share-based compensation

 

(120)

(303)

Settlement of decommissioning and restoration liabilities

 

(158)

(94)

Other

 

60

65

Increase in non-cash working capital

 

(1 595)

(889)

Cash flow provided by operating activities

 

2 435

2 156

Investing Activities

 

Capital expenditures

 

(1 117)

(1 145)

Proceeds from disposal of assets

 

13

Other investments and acquisitions

 

(7)

(6)

Increase in non-cash working capital

 

(91)

(104)

Cash flow used in investing activities

 

(1 202)

(1 255)

Financing Activities

 

Lease liability payments

 

(176)

(180)

Issuance of common shares under share option plans

 

69

75

Repurchase of common shares(1) (note 8)

 

(825)

(798)

Distributions relating to non-controlling interest

 

(4)

(4)

Dividends paid on common shares

 

(712)

(705)

Cash flow used in financing activities

 

(1 648)

(1 612)

Decrease in Cash and Cash Equivalents

 

(415)

(711)

Effect of foreign exchange on cash and cash equivalents

 

36

Cash and cash equivalents at beginning of period

 

3 650

3 484

Cash and Cash Equivalents at End of Period

 

3 271

2 773

Supplementary Cash Flow Information

 

Interest paid

 

159

148

Income taxes paid

 

500

604

(1)Prior year three months ended March 31, 2025 includes $48 million of taxes paid on 2024 share repurchases.

See accompanying notes to the condensed interim consolidated financial statements.

38  ​ ​2026 First Quarter   Suncor Energy Inc.


Consolidated Statements of Changes In Equity

(unaudited)

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Number of

Other

Common

Share

Contributed

Comprehensive

Retained

Shares

($ millions)

  ​ ​ ​

Capital

Surplus

Income

Earnings

Total

(thousands)

At December 31, 2024

 

21 121

 

520

 

1 201

 

21 672

 

44 514

 

1 244 332

Net earnings

 

1 689

1 689

 

Foreign currency translation adjustment

 

(21)

(21)

 

Actuarial gain on employee retirement benefit plans,
net of income taxes of $11

 

35

35

 

Total comprehensive income

 

 

 

(21)

 

1 724

 

1 703

 

Issued under share option plans

 

88

(13)

75

 

1 847

Repurchase of common shares for cancellation(1)
(note 8)

 

(232)

(531)

(763)

 

(13 600)

Change in liability for share repurchase commitment

 

10

(4)

6

 

Share-based compensation

 

4

4

 

Dividends paid on common shares

 

(705)

(705)

 

At March 31, 2025

 

20 987

511

1 180

22 156

44 834

1 232 579

At December 31, 2025

 

20 402

 

502

 

999

 

23 221

 

45 124

 

1 193 520

Net earnings

 

2 100

2 100

 

Foreign currency translation adjustment

 

57

57

 

Actuarial gain on employee retirement benefit plans,
net of income taxes of $23

 

73

73

Total comprehensive income

 

57

2 173

2 230

 

Issued under share option plans

 

84

(15)

69

 

1 739

Repurchase of common shares for cancellation(1)
(note 8)

 

(190)

(649)

(839)

 

(11 072)

Change in liability for share repurchase commitment
(note 8)

 

12

(110)

(98)

 

Share-based compensation (note 5)

 

2

2

 

Dividends paid on common shares

 

(712)

(712)

 

At March 31, 2026

 

20 308

 

489

 

1 056

 

23 923

 

45 776

 

1 184 187

(1)Includes $14 million of taxes on share repurchases for the three months ended March 31, 2026 (March 31, 2025 – $13 million).

See accompanying notes to the condensed interim consolidated financial statements.

2026 First Quarter   Suncor Energy Inc.   39


Notes to the Consolidated Financial Statements

(unaudited)

1. Reporting Entity and Description Of The Business

Suncor Energy is Canada’s leading integrated energy company. Suncor’s operations span the full energy value chain, including oil sands mining and in situ operations, upgrading, offshore production, petroleum refining in Canada and the U.S., marketing and trading, and nationwide Petro-Canada™ retail and wholesale networks – delivering reliable energy that fuels economic growth and meets the needs of customers across Canada and globally. With an unwavering focus on safety, operational excellence, and profitability, Suncor is committed to delivering industry-leading performance and long-term shareholder value. Suncor’s common shares (symbol: SU) are listed on the Toronto and New York stock exchanges.

The address of the company’s registered office is 150 – 6th Avenue S.W., Calgary, Alberta, Canada, T2P 3E3.

2. Basis of Preparation

(a) Statement of Compliance

These condensed interim consolidated financial statements are based on International Financial Reporting Standards as issued by the International Accounting Standards Board (the “IFRS Accounting Standards”) and have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting. The accounting policies and methods of computation applied in these condensed interim consolidated financial statements are consistent with those applied in the company’s audited consolidated financial statements as at and for the year ended December 31, 2025. These condensed interim consolidated financial statements do not include all of the information required for full annual financial statements, and they should be read in conjunction with the audited consolidated financial statements of the company for the year ended December 31, 2025.

(b) Basis of Measurement

The consolidated financial statements are prepared on a historical cost basis except as detailed in the accounting policies disclosed in the company’s audited consolidated financial statements for the year ended December 31, 2025.

(c) Functional Currency and Presentation Currency

These consolidated financial statements are presented in Canadian dollars, which is the company’s functional currency.

(d) Use of Estimates, Assumptions and Judgments

The timely preparation of financial statements requires that management make estimates and assumptions and use judgment. Accordingly, actual results may differ from estimated amounts as future confirming events occur. Significant estimates and judgment used in the preparation of the financial statements are described in the company’s audited consolidated financial statements for the year ended December 31, 2025.

(e) Income Taxes

The company recognizes the impacts of income tax rate changes in earnings in the period that the applicable rate change is enacted or substantively enacted.

(f) Adoption of New IFRS Standards

The IASB issued amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures that are effective January 1, 2026, with early adoption permitted. There was no impact to the interim consolidated financial statements as a result of the initial application.

(g) Recently Announced Accounting Pronouncements

The standards, amendments and interpretations that are issued, but not yet effective up to the date of authorization of the company’s interim consolidated financial statements, and that may have an impact on the disclosures and financial position of the company, are disclosed below. The company intends to adopt these standards, amendments and interpretations when they become effective.

The IASB issued IFRS 18 Presentation and Disclosure in Financial Statements which will replace IAS 1 Presentation of Financial Statements. The new standard will establish a revised structure for the consolidated statements of comprehensive income and improve comparability across entities and reporting periods. IFRS 18 is effective for annual periods beginning on or after January 1, 2027. The standard will be applied retrospectively, with certain transition provisions. The company is currently evaluating the impact of adopting IFRS 18 on the consolidated financial statements.

40  ​ ​2026 First Quarter   Suncor Energy Inc.


3. Segmented Information

The company’s operating segments are reported based on the nature of their products and services and management responsibility.

Intersegment sales of crude oil are accounted for at market values and are included, for segmented reporting, in revenues of the segment making the transfer and expenses of the segment receiving the transfer. Intersegment amounts are eliminated on consolidation.

Exploration and

Refining and

Corporate and

Three months ended March 31

Oil Sands

Production

Marketing

Eliminations

Total

($ millions)

  ​

2026

  ​ ​

2025

  ​ ​

2026

  ​ ​

2025

  ​ ​

2026

  ​ ​

2025

  ​ ​

2026

  ​ ​

2025

  ​ ​

2026

  ​ ​

2025

 

Revenues and Other Income

 

 

 

Gross revenues

 

5 335

 

4 990

 

961

 

729

 

9 126

 

7 611

 

 

 

15 422

 

13 330

Intersegment revenues

 

2 179

 

2 151

 

 

 

3

 

17

 

(2 182)

 

(2 168)

 

 

Less: Royalties

 

(712)

 

(815)

 

(229)

 

(192)

 

 

 

 

 

(941)

 

(1 007)

Operating revenues, net of royalties

 

6 802

 

6 326

 

732

 

537

 

9 129

 

7 628

 

(2 182)

 

(2 168)

 

14 481

 

12 323

Other income (loss)

 

179

 

98

 

36

 

5

 

(86)

 

(12)

 

53

 

39

 

182

 

130

 

6 981

 

6 424

 

768

 

542

 

9 043

 

7 616

 

(2 129)

 

(2 129)

 

14 663

 

12 453

Expenses

 

  ​

 

 

  ​

 

 

  ​

 

 

  ​

 

 

  ​

 

Purchases of crude oil and products

 

851

 

609

 

 

 

6 256

 

5 922

 

(1 889)

 

(2 231)

 

5 218

 

4 300

Operating, selling and general

 

2 712

 

2 392

 

133

 

120

 

673

 

609

 

260

 

176

 

3 778

 

3 297

Transportation and distribution

 

343

 

296

 

55

 

22

 

174

 

139

 

(9)

 

(9)

 

563

 

448

Depreciation, depletion and amortization

 

1 235

 

1 199

 

175

 

171

 

276

 

257

 

45

 

36

 

1 731

 

1 663

Exploration

 

134

 

68

 

2

 

54

 

 

 

 

 

136

 

122

Gain on disposal of assets

 

 

 

 

 

(6)

 

 

(7)

 

 

(13)

 

Financing expenses

 

190

 

185

 

21

 

17

 

20

 

17

 

193

 

114

 

424

 

333

 

5 465

 

4 749

 

386

 

384

 

7 393

 

6 944

 

(1 407)

 

(1 914)

 

11 837

 

10 163

Earnings (Loss) before Income Taxes

 

1 516

 

1 675

 

382

 

158

 

1 650

 

672

 

(722)

 

(215)

 

2 826

 

2 290

Income Tax Expense (Recovery)

 

 

 

  ​

 

 

  ​

 

 

  ​

 

 

  ​

 

Current

 

 

 

 

 

 

 

 

 

777

 

648

Deferred

 

 

 

 

 

 

 

 

 

(51)

 

(47)

 

 

 

 

 

 

 

 

 

726

 

601

Net Earnings

 

 

 

 

 

 

 

 

 

2 100

 

1 689

Capital Expenditures

 

746

 

749

 

128

 

209

 

232

 

180

 

11

 

7

 

1 117

 

1 145

2026 First Quarter   Suncor Energy Inc.   41


Notes to the Consolidated Financial Statements

Disaggregation of Revenue from Contracts with Customers and Intersegment Revenue

The company’s revenues are from the following major commodities:

Three months ended March 31

2026

2025

($ millions)

 

North America

International

Total

North America

International

Total

Oil Sands

 

Synthetic crude oil and diesel

 

4 877

4 877

4 856

4 856

Bitumen

 

2 637

2 637

2 285

2 285

 

7 514

7 514

7 141

7 141

Exploration and Production

 

Crude oil and natural gas liquids

 

718

243

961

470

259

729

 

718

243

961

470

259

729

Refining and Marketing

 

Gasoline

 

3 464

3 464

3 248

3 248

Distillate(1)

 

4 859

146

5 005

3 670

77

3 747

Other

 

660

660

633

633

 

8 983

146

9 129

7 551

77

7 628

Corporate and Eliminations

 

 

(2 182)

(2 182)

(2 168)

(2 168)

Total Revenue from Contracts with Customers

 

15 033

389

15 422

12 994

336

13 330

(1)International revenues for comparative period were previously reported under North America.

4. Other Income

Other income (loss) consists of the following:

  ​ ​ ​

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Risk management and energy trading

 

112

69

Investment and interest income

 

74

56

Insurance proceeds and other

 

(4)

 

5

 

182

 

130

5. Share-Based Compensation

The following table summarizes the share-based compensation expense for all plans recorded within operating, selling and general expense:

  ​ ​ ​

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Equity-settled plans

  ​

2

 

4

Cash-settled plans

  ​

318

 

141

  ​

320

145

42  ​ ​2026 First Quarter   Suncor Energy Inc.


6. Financing Expenses

  ​ ​ ​

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Interest on debt

 

159

148

Interest on lease liabilities

 

69

73

Capitalized interest

 

(41)

(58)

Interest expense

 

187

163

Interest on partnership liability

 

11

12

Interest on pension and other post-retirement benefits

 

(5)

(1)

Accretion

 

153

143

Foreign exchange loss (gain) on U.S. dollar denominated debt and leases

 

139

(14)

Operational foreign exchange and other

 

(61)

30

 

424

 

333

7. Earnings Per Common Share

  ​ ​ ​

Three months ended
March 31

($ millions)

  ​ ​ ​

2026

2025

Net earnings

 

2 100

 

1 689

 

(millions of common shares)

 

Weighted average number of common shares

 

1 189

 

1 239

Dilutive securities:

 

Effect of share options

 

 

1

Weighted average number of diluted common shares

 

1 189

 

1 240

 

(dollars per common share)

 

Basic and diluted earnings per share

 

1.77

 

1.36

2026 First Quarter   Suncor Energy Inc.   43


Notes to the Consolidated Financial Statements

8. Share Repurchases

The following table summarizes the share repurchase activities during the period:

  ​ ​ ​

Three months ended
March 31

($ millions, except as noted)

2026

2025

Share repurchase activities (thousands of common shares)

 

  ​

 

  ​

Shares repurchased

 

11 072

 

13 600

Amounts charged to:

 

Share capital

 

190

 

232

Retained earnings

 

635

518

Share repurchase cost before tax

 

825

750

Retained earnings - share buyback tax payable

 

14

 

13

Share repurchase cost

 

839

 

763

Under an automatic repurchase plan agreement with an independent broker, the company has recorded the following liability for share repurchases under its normal course issuer bid that may take place during its internal blackout periods:

March 31

December 31

($ millions)

  ​ ​ ​

2026

  ​ ​ ​

2025

Amounts charged to:

 

Share capital

 

78

 

90

Retained earnings

 

339

 

229

Liability for share purchase commitment

 

417

 

319

9. Financial Instruments

Derivative Financial Instruments

(a) Non-Designated Derivative Financial Instruments

The company uses derivative financial instruments, such as physical and financial contracts, to manage certain exposures to fluctuations in interest rates, commodity prices and foreign currency exchange rates, as part of its overall risk management program, as well as for trading purposes.

The changes in the fair value of non-designated derivative assets and (liabilities) are as follows:

($ millions)

  ​ ​ ​

Total

Fair value outstanding assets at December 31, 2025

 

193

Changes in fair value recognized in earnings during the period - (loss)

 

(249)

Contracts realized during the period

 

(116)

Fair value outstanding (liabilities) at March 31, 2026

 

(172)

44  ​ ​2026 First Quarter   Suncor Energy Inc.


(b) Fair Value Hierarchy

To estimate the fair value of derivatives, the company uses quoted market prices when available, or third-party models and valuation methodologies that utilize observable market data. In addition to market information, the company incorporates transaction-specific details that market participants would utilize in a fair value measurement, including the impact of non-performance risk. However, these fair value estimates may not necessarily be indicative of the amounts that could be realized or settled in a current market transaction. The company characterizes inputs used in determining fair value using a hierarchy that prioritizes inputs depending on the degree to which they are observable. The three levels of the fair value hierarchy are as follows:

Level 1 consists of instruments with a fair value determined by an unadjusted quoted price in an active market for identical assets or liabilities. An active market is characterized by readily and regularly available quoted prices where the prices are representative of actual and regularly occurring market transactions to assure liquidity.
Level 2 consists of instruments with a fair value that is determined by quoted prices in an inactive market, prices with observable inputs or prices with insignificant non-observable inputs. The fair value of these positions is determined using observable inputs from exchanges, pricing services, third-party independent broker quotes and published transportation tolls. The observable inputs may be adjusted using certain methods, which include extrapolation over the quoted price term and quotes for comparable assets and liabilities.
Level 3 consists of instruments with a fair value that is determined by prices with significant unobservable inputs. As at March 31, 2026, the company does not have any derivative instruments measured at fair value Level 3.

In forming estimates, the company utilizes the most observable inputs available for valuation purposes. If a fair value measurement reflects inputs of different levels within the hierarchy, the measurement is categorized based upon the lowest level of input that is significant to the fair value measurement.

The following table presents the company’s derivative financial instruments measured at fair value for each hierarchy level as at March 31, 2026:

($ millions)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total Fair Value

Accounts receivable

 

191

150

 

 

341

Accounts payable

 

(417)

(96)

 

 

(513)

 

(226)

 

54

 

 

(172)

During the first quarter of 2026, there were no transfers between Level 1 and Level 2 fair value measurements.

Non-Derivative Financial Instruments

At March 31, 2026, the carrying value of fixed-term debt accounted for under amortized cost was $10.1 billion (December 31, 2025 – $10.0 billion) and the fair value was $9.9 billion (December 31, 2025 – $9.8 billion). The estimated fair value of long-term debt is based on pricing sourced from market data.

2026 First Quarter   Suncor Energy Inc.   45


Supplemental Financial and Operating Information

Quarterly Financial Summary

(unaudited)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

($ millions, except per share amounts)

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Gross revenues

15 422

12 733

13 565

12 749

13 330

52 377

Earnings (loss) before income taxes

Oil Sands

1 516

1 120

1 638

844

1 675

5 277

Exploration and Production

382

61

142

165

158

526

Refining and Marketing

1 650

895

878

377

672

2 822

Corporate and Eliminations

(722)

(69)

(441)

48

(215)

(677)

Income tax expense

(726)

(531)

(598)

(300)

(601)

(2 030)

Net earnings

2 100

1 476

1 619

1 134

1 689

5 918

Adjusted operating earnings (loss)(A)

Oil Sands

1 574

1 129

1 627

926

1 620

5 302

Exploration and Production

382

61

142

165

158

526

Refining and Marketing

1 684

893

894

404

667

2 858

Corporate and Eliminations

(583)

(249)

(255)

(318)

(229)

(1 051)

Income tax expense included in adjusted operating earnings

(757)

(509)

(614)

(304)

(587)

(2 014)

Total

2 300

1 325

1 794

873

1 629

5 621

Adjusted funds from (used in) operations(A)

Oil Sands

2 894

2 406

2 900

2 399

2 810

10 515

Exploration and Production

562

214

279

372

330

1 195

Refining and Marketing

1 981

1 174

1 216

615

902

3 907

Corporate and Eliminations

(630)

(108)

(152)

(285)

(349)

(894)

Current income tax expense

(777)

(468)

(412)

(412)

(648)

(1 940)

Total

4 030

3 218

3 831

2 689

3 045

12 783

Change in non-cash working capital

(1 595)

703

(46)

230

(889)

(2)

Cash flow provided by operating activities

2 435

3 921

3 785

2 919

2 156

12 781

Free funds flow (deficit)(A)

Oil Sands

2 148

1 393

1 902

1 290

2 061

6 646

Exploration and Production

434

37

97

143

121

398

Refining and Marketing

1 749

858

926

253

722

2 759

Corporate and Eliminations

(641)

(121)

(166)

(293)

(356)

(936)

Current income tax expense

(777)

(468)

(412)

(412)

(648)

(1 940)

Total

2 913

1 699

2 347

981

1 900

6 927

Per common share

Net earnings – basic

1.77

1.23

1.34

0.93

1.36

4.85

Net earnings – diluted

1.77

1.23

1.34

0.93

1.36

4.85

Adjusted operating earnings(A)(B)

1.93

1.10

1.48

0.71

1.31

4.61

Cash dividends(B)

0.60

0.60

0.57

0.57

0.57

2.31

Adjusted funds from operations(A)(B)

3.39

2.68

3.16

2.20

2.46

10.49

Cash flow provided by operating activities(B)

2.05

3.27

3.13

2.38

1.74

10.48

Free funds flow(A)(B)

2.45

1.42

1.94

0.80

1.53

5.68

Returns to shareholders

Dividends paid on common shares

712

719

688

697

705

2 809

Repurchase of common shares(C)

825

775

750

750

750

3 025

Total returns to shareholders

1 537

1 494

1 438

1 447

1 455

5 834

Capital expenditures (including capitalized interest)

Oil Sands

746

1 013

998

1 109

749

3 869

Exploration and Production

128

177

182

229

209

797

Refining and Marketing

232

316

290

362

180

1 148

Corporate and Eliminations

11

13

14

8

7

42

Total capital expenditures

1 117

1 519

1 484

1 708

1 145

5 856

(A)Non-GAAP financial measures or contains non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.
(B)Presented on a basic per share basis.
(C)Excludes taxes paid on share repurchase costs of $56 million in the fourth quarter of 2025, $48 million in the first quarter of 2025, and $104 million for the twelve months ended December 31, 2025.

See accompanying footnotes and definitions to the quarterly operating summaries.

46  ​ ​2026 First Quarter   Suncor Energy Inc.


Supplemental Financial and Operating Information (continued)

Quarterly Financial Summary

(unaudited)

Twelve Months Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

  ​ ​ ​

2026

2025

2025

2025

2025

Return on capital employed (ROCE)(A)(%)

 

12.4

11.3

11.0

11.1

12.8

(A)Non-GAAP financial measures or contains non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   47


Quarterly Operating Summary

(unaudited)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Oil Sands

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Production volumes (mbbls/d)

Total Oil Sands bitumen production

933.9

992.7

958.3

860.8

937.3

937.5

Oil Sands production volumes

Oil Sands operations – SCO, diesel and other products

378.7

361.9

370.6

280.6

361.3

343.7

Oil Sands operations – Bitumen

161.1

165.2

150.4

162.8

165.3

160.9

Syncrude – SCO, diesel and bitumen

188.5

225.0

200.7

196.5

206.0

207.1

Fort Hills – Bitumen

187.2

178.2

184.1

162.9

176.4

175.4

Inter-asset transfers and consumption

(116.7)

(84.9)

(93.6)

(54.4)

(118.1)

(87.7)

Total Oil Sands production volumes

798.8

845.4

812.2

748.4

790.9

799.4

Oil Sands – upgraded – net SCO and diesel

Oil Sands operations

378.7

361.9

370.6

280.6

361.3

343.7

Syncrude

172.1

224.9

200.6

187.4

206.0

204.8

Inter-asset transfers and consumption

(31.5)

(29.8)

(27.1)

(29.8)

(30.7)

(29.4)

Total Oil Sands – upgraded – net SCO and diesel production

519.3

557.0

544.1

438.2

536.6

519.1

Oil Sands – non-upgraded bitumen

Oil Sands operations

161.1

165.2

150.4

162.8

165.3

160.9

Fort Hills

187.2

178.2

184.1

162.9

176.4

175.4

Syncrude

16.4

0.1

0.1

9.1

2.3

Inter-asset transfers

(85.2)

(55.1)

(66.5)

(24.6)

(87.4)

(58.3)

Total Oil Sands – non-upgraded bitumen production

279.5

288.4

268.1

310.2

254.3

280.3

Oil Sands production volumes to market

Upgraded – net SCO and diesel

519.3

557.0

544.1

438.2

536.6

519.1

Non-upgraded bitumen

279.5

288.4

268.1

310.2

254.3

280.3

Total Oil Sands production volumes

798.8

845.4

812.2

748.4

790.9

799.4

Oil Sands sales volumes (mbbls/d)

Upgraded – net SCO and diesel

510.0

570.3

541.9

440.2

528.5

520.4

Non-upgraded bitumen

287.0

283.7

277.9

307.6

244.9

278.6

Total Oil Sands sales volumes

797.0

854.0

819.8

747.8

773.4

799.0

Oil Sands operations cash operating costs(1)(A) ($ millions)

Cash costs

1 273

1 119

1 142

1 024

1 194

4 479

Natural gas

132

137

51

102

123

413

1 405

1 256

1 193

1 126

1 317

4 892

Oil Sands operations cash operating costs(1)(A) ($/bbl)*

Cash costs

26.25

23.05

23.80

25.45

25.20

24.30

Natural gas

2.70

2.85

1.05

2.50

2.60

2.25

28.95

25.90

24.85

27.95

27.80

26.55

Fort Hills cash operating costs(1)(A) ($ millions)

Cash costs

551

494

511

528

514

2 047

Natural gas

23

24

9

16

24

73

574

518

520

544

538

2 120

Fort Hills cash operating costs(1)(A) ($/bbl)*

Cash costs

32.75

30.10

30.10

35.65

32.35

31.95

Natural gas

1.35

1.50

0.55

1.10

1.50

1.15

34.10

31.60

30.65

36.75

33.85

33.10

Syncrude cash operating costs(1)(A) ($ millions)

Cash costs

696

624

576

636

654

2 490

Natural gas

20

19

5

16

16

56

716

643

581

652

670

2 546

Syncrude cash operating costs(1)(A) ($/bbl)*

Cash costs

41.00

30.15

31.15

35.60

35.25

32.95

Natural gas

1.20

0.90

0.30

0.90

0.85

0.75

42.20

31.05

31.45

36.50

36.10

33.70

(A)Non-GAAP financial measures or contains non-GAAP financial measures. See the Quarterly Operating Metrics Reconciliation and the Operating Summary Information – Non-GAAP and Other Financial Measures sections of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

48  ​ ​2026 First Quarter   Suncor Energy Inc.


Quarterly Operating Summary (continued)

(unaudited)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Oil Sands Segment Operating Netbacks(A)(B)

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Non-upgraded bitumen ($/bbl)

 

Average price realized

 

79.77

58.13

71.93

67.95

78.00

68.61

Royalties

 

(9.76)

(7.13)

(9.09)

(8.79)

(10.20)

(8.75)

Transportation and distribution costs

 

(6.93)

(6.17)

(6.65)

(6.71)

(6.87)

(6.59)

Net operating expenses

 

(20.35)

(19.65)

(19.48)

(20.69)

(19.05)

(19.76)

Operating netback

 

42.73

25.18

36.71

31.76

41.88

33.51

 

Upgraded – net SCO and diesel ($/bbl)

 

Average price realized

 

101.08

83.40

92.43

90.10

99.27

91.16

Royalties

 

(10.02)

(8.28)

(12.98)

(8.75)

(12.41)

(10.64)

Transportation and distribution costs

 

(3.58)

(3.13)

(3.67)

(3.67)

(3.03)

(3.37)

Net operating expenses

 

(40.13)

(33.51)

(31.89)

(39.90)

(36.83)

(35.26)

Operating netback

 

47.35

38.48

43.89

37.78

47.00

41.89

 

Average Oil Sands segment ($/bbl)

 

Average price realized

 

93.41

75.00

85.48

80.98

92.54

83.29

Royalties

 

(9.93)

(7.90)

(11.66)

(8.76)

(11.71)

(9.98)

Transportation and distribution costs

 

(4.78)

(4.14)

(4.68)

(4.92)

(4.26)

(4.49)

Net operating expenses

 

(33.01)

(28.90)

(27.68)

(32.00)

(31.20)

(29.86)

Operating netback

 

45.69

34.06

41.46

35.30

45.37

38.96

(A)Contains non-GAAP financial measures. See the Quarterly Operating Metrics Reconciliation and the Operating Summary Information – Non-GAAP and Other Financial Measures sections of this Quarterly Report.
(B)Netbacks are based on sales volumes.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   49


Quarterly Operating Summary (continued)

(unaudited)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Exploration and Production

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Production volumes

 

E&P Canada (mbbls/d)

 

71.1

62.5

55.6

56.4

55.6

57.5

E&P International (mbbls/d)

 

5.3

1.1

2.2

3.3

6.7

3.3

Total production volumes (mbbls/d)

 

76.4

63.6

57.8

59.7

62.3

60.8

 

Total sales volumes (mbbls/d)

 

75.1

51.5

67.4

65.0

55.0

59.8

 

Operating netbacks(A)(B)

 

E&P Canada ($/bbl)

 

Average price realized

 

114.41

89.18

98.04

97.05

108.18

97.93

Royalties

 

(19.43)

(11.45)

(16.90)

(17.50)

(19.85)

(16.46)

Transportation and distribution costs

 

(7.85)

(5.86)

(5.15)

(5.45)

(4.36)

(5.23)

Operating costs

 

(16.34)

(16.74)

(18.64)

(17.90)

(20.24)

(18.35)

Operating netback

 

70.79

55.13

57.35

56.20

63.73

57.89

(A)Contains non-GAAP financial measures. See the Quarterly Operating Metrics Reconciliation and the Operating Summary Information – Non-GAAP and Other Financial Measures sections of this Quarterly Report.
(B)Netbacks are based on sales volumes.

See accompanying footnotes and definitions to the quarterly operating summaries.

50  ​ ​2026 First Quarter   Suncor Energy Inc.


Quarterly Operating Summary (continued)

(unaudited)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Refining and Marketing

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Refined product sales (mbbls/d)

 

680.9

640.4

646.8

600.5

604.9

623.3

Crude oil processed (mbbls/d)

 

497.8

504.2

491.7

442.3

482.7

480.3

Rack forward sales volume (ML)

 

5 659

5 883

6 040

5 724

5 419

23 066

Utilization of refining capacity (%)(A)

 

97

99

96

87

94

94

Refining and marketing gross margin – first-in, first-out (FIFO) ($/bbl)(B)

 

59.10

40.75

39.65

32.45

36.70

37.60

Refining and marketing gross margin – last-in, first-out (LIFO) ($/bbl)(B)

 

48.25

45.15

39.55

34.40

38.00

39.50

Rack forward gross margin (cpl)(B)

 

5.20

6.85

4.35

6.15

6.45

5.95

Refining operating expense ($/bbl)(B)

 

6.75

6.55

6.00

6.85

6.75

6.50

Rack forward operating expense (cpl)(B)

 

3.15

3.10

2.65

2.80

3.15

2.95

Refining and marketing margin capture (%)(B)(C)

99

101

92

89

99

96

 

Refined product sales (mbbls/d)(D)

 

Transportation fuels

 

Gasoline

 

269.3

274.0

262.1

251.1

262.8

262.5

Distillate

 

318.1

272.7

289.6

270.1

262.6

273.8

Total transportation fuel sales

 

587.4

546.7

551.7

521.2

525.4

536.3

Petrochemicals

 

10.8

4.4

3.2

4.4

7.3

15.9

Asphalt

 

25.6

29.2

45.0

31.2

25.3

32.7

Other

 

57.1

60.1

46.9

43.7

46.9

49.5

Total refined product sales

 

680.9

640.4

646.8

600.5

604.9

623.3

(A)Effective January 1, 2026, the company increased the nameplate capacity of its refining network by 10% from 466,000 bbls/d to 511,000 bbls/d. Prior quarter utilization rates have been restated to reflect this change.
(B)Contains non-GAAP financial measures. See the Quarterly Operating Metrics Reconciliation and the Operating Summary Information – Non-GAAP and Other Financial Measures sections of this Quarterly Report.
(C)Refining and marketing margin capture would have been 96% for the second quarter of 2025 and 97% for the twelve months ended December 31, 2025 after adjusting for the one-time settlement of emissions compliance charges.
(D)Beginning in the first quarter of 2026, the company has aggregated the presentation of Eastern and Western refined product sales into a single combined total. Prior period amounts have been revised to reflect this change in presentation.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   51


Quarterly Operating Metrics Reconciliation

(unaudited)

Oil Sands Operating Netbacks(A)

($ millions, except per barrel amounts)

  ​ ​ ​

March 31, 2026

December 31, 2025

Non-

Upgraded –

Non-

Upgraded –

Upgraded

Net SCO and

Oil Sands

Upgraded

Net SCO and

Oil Sands

Quarter ended

  ​ ​ ​

Bitumen

Diesel

Segment

Bitumen

Diesel

Segment

Operating revenues

 

2 637

4 877

7 514

2 172

4 521

6 693

Other income

 

78

101

179

25

52

77

Purchases of crude oil and products

 

(719)

(132)

(851)

(582)

(48)

(630)

Gross realization adjustment(2)

 

64

(207)

(98)

(151)

Gross realizations

 

2 060

4 639

1 517

4 374

Royalties

 

(252)

(460)

(712)

(186)

(434)

(620)

Transportation and distribution

 

(179)

(164)

(343)

(161)

(165)

(326)

Operating, selling and general (OS&G)

 

(588)

(2 124)

(2 712)

(565)

(1 983)

(2 548)

OS&G adjustment(3)

 

62

281

52

226

Net operating expenses

 

(526)

(1 843)

(513)

(1 757)

Operating netback

 

1 103

2 172

657

2 018

Sales volumes (mbbls)

 

25 830

45 899

26 102

52 472

Operating netback per barrel

 

42.73

47.35

25.18

38.48

September 30, 2025

June 30, 2025

Non-

Upgraded –

Non-

Upgraded –

Upgraded

Net SCO and

Oil Sands

Upgraded

Net SCO and

Oil Sands

Quarter ended

  ​ ​ ​

Bitumen

Diesel

Segment

Bitumen

Diesel

Segment

Operating revenues

 

2 346

4 704

7 050

2 718

3 722

6 440

Other income (loss)

 

70

36

106

(56)

(2)

(58)

Purchases of crude oil and products

 

(495)

(23)

(518)

(763)

(50)

(813)

Gross realization adjustment(2)

 

(81)

(108)

3

(62)

Gross realizations

 

1 840

4 609

1 902

3 608

Royalties

 

(232)

(648)

(880)

(246)

(350)

(596)

Transportation and distribution

 

(170)

(183)

(353)

(188)

(147)

(335)

OS&G

 

(538)

(1 791)

(2 329)

(644)

(1 712)

(2 356)

OS&G adjustment(3)

 

40

200

65

114

Net operating expenses

 

(498)

(1 591)

(579)

(1 598)

Operating netback

 

940

2 187

889

1 513

Sales volumes (mbbls)

 

25 567

49 856

27 989

40 055

Operating netback per barrel

 

36.71

43.89

31.76

37.78

(A)Non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

52  ​ ​2026 First Quarter   Suncor Energy Inc.


Quarterly Operating Metrics Reconciliation (continued)

(unaudited)

Oil Sands Operating Netbacks(A)

($ millions, except per barrel amounts)

March 31, 2025

Non-

Upgraded –

Upgraded

Net SCO and

Oil Sands

Quarter ended

  ​ ​ ​

Bitumen

Diesel

Segment

Operating revenues

 

2 285

4 856

7 141

Other income

 

41

57

98

Purchases of crude oil and products

 

(572)

(37)

(609)

Gross realization adjustment(2)

 

(35)

(154)

Gross realizations

 

1 719

4 722

Royalties

 

(225)

(590)

(815)

Transportation and distribution

 

(151)

(145)

(296)

OS&G

 

(451)

(1 941)

(2 392)

OS&G adjustment(3)

 

31

189

Net operating expenses

 

(420)

(1 752)

Operating netback

 

923

2 235

Sales volumes (mbbls)

 

22 041

47 567

Operating netback per barrel

 

41.88

47.00

December 31, 2025

Non-

Upgraded –

Upgraded

Net SCO and

Oil Sands

Year ended

  ​ ​ ​

Bitumen

Diesel

Segment

Operating revenues

 

9 521

17 803

27 324

Other income

 

80

143

223

Purchases of crude oil and products

 

(2 412)

(158)

(2 570)

Gross realization adjustment(2)

 

(211)

(475)

Gross realizations

 

6 978

17 313

Royalties

 

(889)

(2 022)

(2 911)

Transportation and distribution

 

(670)

(640)

(1 310)

OS&G

 

(2 198)

(7 427)

(9 625)

OS&G adjustment(3)

 

188

729

Net operating expenses

 

(2 010)

(6 698)

Operating netback

 

3 409

7 953

Sales volumes (mbbls)

 

101 699

189 950

Operating netback per barrel

 

33.51

41.89

(A)Non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   53


Quarterly Operating Metrics Reconciliation (continued)

(unaudited)

Exploration and Production Operating Netbacks(A)

($ millions, except per barrel amounts)

March 31, 2026

December 31, 2025

E&P

E&P

E&P

E&P

Quarter ended

  ​ ​ ​

Canada

Other(4)(5)

Segment

Canada

Other(4)(5)

Segment

Operating revenues

 

718

243

961

415

35

450

Royalties

 

(122)

(107)

(229)

(53)

(18)

(71)

Transportation and distribution

 

(49)

(6)

(55)

(26)

(2)

(28)

OS&G

 

(114)

(19)

(133)

(91)

(36)

(127)

Non-production costs(6)

 

11

13

Operating netback

 

444

258

Sales volumes (mbbls)

 

6 277

4 642

Operating netback per barrel

 

70.79

55.13

September 30, 2025

June 30, 2025

E&P

E&P

E&P

E&P

Quarter ended

  ​ ​ ​

Canada

Other(4)(5)

Segment

Canada

Other(4)(5)

Segment

Operating revenues

 

588

77

665

545

120

665

Royalties

 

(101)

(32)

(133)

(98)

(64)

(162)

Transportation and distribution

 

(30)

(2)

(32)

(32)

(4)

(36)

OS&G

 

(115)

(34)

(149)

(105)

(20)

(125)

Non-production costs(6)

 

3

5

Operating netback

 

345

315

Sales volumes (mbbls)

 

5 998

5 619

Operating netback per barrel

 

57.35

56.20

March 31, 2025

E&P

E&P

Quarter ended

  ​ ​ ​

Canada

Other(4)(5)

Segment

Operating revenues

 

470

259

729

Royalties

 

(86)

(106)

(192)

Transportation and distribution

 

(19)

(3)

(22)

OS&G

 

(95)

(25)

(120)

Non-production costs(6)

 

7

Operating netback

 

277

Sales volumes (mbbls)

 

4 344

Operating netback per barrel

 

63.73

(A)Non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

54  ​ ​2026 First Quarter   Suncor Energy Inc.


Quarterly Operating Metrics Reconciliation (continued)

(unaudited)

Exploration and Production Operating Netbacks(A)

($ millions, except per barrel amounts)

December 31, 2025

E&P

E&P

Year ended

Canada

Other(4)(5)

Segment

Operating revenues

 

2 018

491

2 509

Royalties

 

(338)

(220)

(558)

Transportation and distribution

 

(107)

(11)

(118)

OS&G

 

(406)

(115)

(521)

Non-production costs(6)

 

28

Operating netback

 

1 195

Sales volumes (mbbls)

 

20 603

Operating netback per barrel

 

57.89

(A)Non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   55


Quarterly Operating Metrics Reconciliation (continued)

(unaudited)

Refining and Marketing

($ millions, except as noted)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

Refining and marketing gross margin reconciliation

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

Operating revenues

 

9 129

7 648

8 085

7 310

7 628

30 671

Purchases of crude oil and products

 

(6 256)

(5 657)

(6 208)

(5 969)

(5 922)

(23 756)

 

2 873

1 991

1 877

1 341

1 706

6 915

Other (loss) income

 

(86)

25

25

18

(12)

56

Non-refining and marketing margin(7)

 

26

(15)

14

14

(13)

Refining and marketing gross margin – FIFO(A)

 

2 813

2 001

1 916

1 373

1 681

6 971

Refinery production (mbbls)(8)

 

47 581

49 091

48 326

42 282

45 798

185 497

Refining and marketing gross margin – FIFO ($/bbl)(A)

 

59.10

40.75

39.65

32.45

36.70

37.60

FIFO and risk management activities adjustment

 

(518)

215

(5)

82

60

352

Refining and marketing gross margin – LIFO(A)(B)

 

2 295

2 216

1 911

1 455

1 741

7 323

Refining and marketing gross margin – LIFO ($/bbl)(A)(B)(C)

 

48.25

45.15

39.55

34.40

38.00

39.50

 

Rack forward gross margin

 

Refining and marketing gross margin – FIFO(A)

 

2 813

2 001

1 916

1 373

1 681

6 971

Refining and supply gross margin

 

(2 518)

(1 597)

(1 653)

(1 022)

(1 331)

(5 603)

Rack forward gross margin(A)(9)

 

295

404

263

351

350

1 368

Sales volume (ML)

 

5 659

5 883

6 040

5 724

5 419

23 066

Rack forward gross margin (cpl)(A)

 

5.20

6.85

4.35

6.15

6.45

5.95

 

Refining and rack forward operating expense reconciliation

 

Operating, selling and general

 

673

650

602

578

609

2 439

Less: Rack forward operating expense(A)(10)

 

179

184

160

161

171

676

Less: Other operating expenses(11)

 

173

144

153

128

130

555

Refining operating expense(A)

 

321

322

289

289

308

1 208

Refinery production (mbbls)(8)

 

47 581

49 091

48 326

42 282

45 798

185 497

Refining operating expense ($/bbl)(A)

 

6.75

6.55

6.00

6.85

6.75

6.50

Sales volume (ML)

 

5 659

5 883

6 040

5 724

5 419

23 066

Rack forward operating expense (cpl)(A)

 

3.15

3.10

2.65

2.80

3.15

2.95

(A)Non-GAAP financial measures or contains non-GAAP financial measures. See the Operating Summary Information – Non-GAAP and Other Financial Measures section of this Quarterly Report.
(B)Refining and marketing gross margin – LIFO excludes the impact of risk management activities.
(C)The Suncor 5-2-2-1 index is most comparable to the company’s realized refining and marketing margin presented on a LIFO basis.

See accompanying footnotes and definitions to the quarterly operating summaries.

56  ​ ​2026 First Quarter   Suncor Energy Inc.


Quarterly Operating Metrics Reconciliation (continued)

(unaudited)

Refining and Marketing

Suncor custom 5-2-2-1 index(A)(12)

(US$/bbl, except as noted)

Quarter Ended

Year Ended

Mar 31

Dec 31

Sep 30

Jun 30

Mar 31

Dec 31

(average for the three months and twelve months ended)

  ​ ​ ​

2026

2025

2025

2025

2025

  ​

2025

WTI crude oil at Cushing

 

72.15

59.15

64.95

63.70

71.40

64.75

SYN crude oil at Edmonton

 

71.75

57.85

66.30

64.70

69.05

64.45

WCS at Hardisty

 

58.00

47.95

54.55

53.50

58.75

53.65

New York Harbor 2-1-1 crack(B)

 

35.40

29.90

29.95

25.90

21.05

26.75

Chicago 2-1-1 crack(B)

 

23.05

21.50

26.40

22.05

14.65

21.15

 

Product value

 

New York Harbor 2-1-1 crack(C)

 

40%

43.00

35.60

37.95

35.85

37.00

36.60

Chicago 2-1-1 crack(D)

 

40%

38.10

32.25

36.55

34.30

34.40

34.35

WTI

 

20%

14.45

11.85

13.00

12.75

14.30

12.95

Seasonality factor

 

6.50

6.50

5.00

5.00

6.50

5.75

 

102.05

86.20

92.50

87.90

92.20

89.65

 

Crude value

 

SYN

 

40%

28.70

23.15

26.50

25.90

27.60

25.80

WCS

 

40%

23.20

19.20

21.80

21.40

23.50

21.45

WTI

 

20%

14.45

11.85

13.00

12.75

14.30

12.95

 

66.35

54.20

61.30

60.05

65.40

60.20

Suncor custom 5-2-2-1 index

 

35.70

32.00

31.20

27.85

26.80

29.45

Suncor custom 5-2-2-1 index (Cdn$/bbl)(A)

 

48.95

44.65

42.95

38.55

38.45

41.15

(A)The Suncor 5-2-2-1 index is most comparable to the company’s realized refining and marketing margin presented on a LIFO basis.
(B)2-1-1 crack spreads are indicators of the refining margin generated by converting two barrels of WTI into one barrel of gasoline and one barrel of diesel.
(C)Product value of the New York Harbor 2-1-1 crack is calculated by adding the values of the New York Harbor 2-1-1 crack and WTI, multiplying it by 40% and rounding to the nearest nickel.
(D)Product value of the Chicago 2-1-1 crack is calculated by adding the values of the Chicago 2-1-1 crack and WTI, multiplying it by 40% and rounding to the nearest nickel.

See accompanying footnotes and definitions to the quarterly operating summaries.

2026 First Quarter   Suncor Energy Inc.   57


Operating Summary Information

Non-GAAP and Other Financial Measures

Certain financial measures in this Supplemental Financial and Operating Information – namely adjusted operating earnings (loss), adjusted funds from (used in) operations, free funds flow, measures contained in return on capital employed (ROCE), Oil Sands operations cash operating costs, Fort Hills cash operating costs, Syncrude cash operating costs, refining and marketing gross margin, rack forward gross margin, refining operating expense, rack forward operating expense and, refining and marketing margin capture and operating netbacks – are not prescribed by generally accepted accounting principles (GAAP). Suncor uses this information to analyze business performance, leverage and liquidity and includes these financial measures because investors may find such measures useful on the same basis. These non-GAAP financial measures do not have any standardized meaning and, therefore, are unlikely to be comparable to similar measures presented by other companies. The additional information should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.

Adjusted operating earnings (loss), Oil Sands operations cash operating costs, Fort Hills cash operating costs and Syncrude cash operating costs are defined in the Non-GAAP and Other Financial Measures Advisory section and reconciled to GAAP measures in the Consolidated Financial Information and Segment Results and Analysis sections of each respective Quarterly Report to Shareholders in respect of the relevant quarter (Quarterly Report). Adjusted funds from (used in) operations, free funds flow and measures contained in ROCE are defined and reconciled to GAAP measures in the Non-GAAP and Other Financial Measures Advisory section of each respective Quarterly Report. Refining and marketing gross margin, refining and marketing margin capture, rack forward gross margin, refining operating expense and rack forward operating expense are defined in the Non-GAAP and Other Financial Measures Advisory section and reconciled to GAAP measures in the Quarterly Operating Metrics Reconciliation section of each respective Quarterly Report, as applicable. Operating netbacks are defined below and are reconciled to GAAP measures in the Quarterly Operating Metrics Reconciliation section of each respective Quarterly Report. The remainder of the non-GAAP financial measures not otherwise mentioned in this paragraph are defined and reconciled in this Quarterly Report.

Oil Sands Operating Netbacks

Oil Sands operating netbacks are a non-GAAP measure, presented on a crude product and sales barrel basis, and are derived from the Oil Sands segmented statement of net earnings (loss), after adjusting for items not directly attributable to the revenues and costs associated with production and delivery. Management uses Oil Sands operating netbacks to measure crude product profitability on a sales barrel basis.

Exploration and Production (E&P) Operating Netbacks

E&P operating netbacks are a non-GAAP measure, presented on an asset location and sales barrel basis, and are derived from the E&P segmented statement of net earnings (loss), after adjusting for items not directly attributable to the revenues and costs associated with production and delivery. Management uses E&P operating netbacks to measure asset profitability by location on a sales barrel basis.

Definitions

(1)Cash operating costs are calculated by adjusting Oil Sands segment operating, selling and general expense for non-production costs and excess power capacity. Significant non-production costs include, but are not limited to, share-based compensation adjustments, research costs, project startup costs and adjustments to reflect the cost of internal transfers in the receiving asset at the cost of production versus the cost of purchase. Non-production costs at Fort Hills and Syncrude also include, but are not limited to, an adjustment to reflect internally produced diesel from Oil Sands operations at the cost of production. Excess power capacity represents excess power revenue from cogeneration units that is recorded in operating revenues. Oil Sands operations excess power capacity and other also includes, but is not limited to, the natural gas expense recorded as part of a non-monetary arrangement involving a third-party processor. Oil Sands operations, Fort Hills and Syncrude production volumes are gross of internally consumed diesel and feedstock transfers between assets. Oil Sands operations, Fort Hills and Syncrude cash operating costs are reconciled in the Segment Results and Analysis – Oil Sands section of this MD&A. Management uses cash operating costs to measure operating performance.
(2)Reflects the items not directly attributed to revenues received from the sale of proprietary crude and net non-proprietary activity at its deemed point of sale.
(3)Reflects adjustments for general and administrative costs not directly attributed to the production of each crude product type, as well as the revenues associated with excess power generated from cogeneration units and sold that is recorded in operating revenue.
(4)Reflects other E&P assets, such as Libya, for which netbacks are not provided.
(5)Production from the company’s Libya operations has been presented in this document on an economic basis. Revenue and royalties from the company’s Libya operations are presented under the working-interest basis, which is required for presentation purposes in the company’s financial statements. Under the working-interest basis, revenue includes a gross-up amount with offsetting amounts presented in royalties in the E&P segment and income tax expense reported at the total consolidated level.
(6)Reflects adjustments for general and administrative costs not directly attributed to production.
(7)Reflects adjustments for intersegment marketing fees.
(8)Refining production is the output of the refining process and differs from crude oil processed as a result of volumetric adjustment for non-crude feedstock, volumetric gain associated with the refining process and changes in unfinished product inventories.
(9)Rack forward operating revenues, other income less purchases of crude oil and products.
(10)Rack forward operating expense reflects operating, selling and general expenses associated with retail and wholesale operations.
(11)Reflects operating, selling and general expenses associated with the company’s ethanol businesses and certain general and administrative costs not directly attributable to refinery production.
(12)The custom 5-2-2-1 index is designed to represent Suncor’s Refining and Marketing business based on publicly available pricing data and approximates the gross margin on five barrels of crude oil of varying grades that is refined to produce two barrels of both gasoline and distillate and one barrel of secondary product. The index is a single value that is calculated by taking the product value of refined products less the crude value of refinery feedstock incorporating the company’s refining, product supply and rack forward businesses, but excluding the impact of first-in, first-out accounting. The product value is influenced by New York Harbor 2-1-1 crack, Chicago 2-1-1 crack, WTI benchmarks and seasonal factors. The seasonal factor is an estimate and reflects the location, quality and grade differentials for refined products sold in the company’s core markets during the winter and summer months. The crude value is influenced by SYN, WCS and WTI benchmarks.

58  ​ ​2026 First Quarter   Suncor Energy Inc.


Explanatory Notes

*Users are cautioned that the Oil Sands operations, Fort Hills and Syncrude cash operating costs per barrel measures may not be fully comparable to one another or to similar information calculated by other entities due to the differing operations of each entity as well as other entities’ respective accounting policy choices.

Abbreviations

bbl

barrel

bbls/d

barrels per day

mbbls

thousands of barrels

mbbls/d

thousands of barrels per day

cpl

cents per litre

ML

million litres

WTI

West Texas Intermediate

SYN

Synthetic crude oil benchmark

WCS

Western Canadian Select

Metric Conversion

1 m3 (cubic metre) = approximately 6.29 barrels

2026 First Quarter   Suncor Energy Inc.   59


Graphic


FAQ

How did Suncor Energy (SU) perform financially in Q1 2026?

Suncor reported net earnings of $2.100 billion and adjusted operating earnings of $2.300 billion in Q1 2026. Adjusted funds from operations were $4.030 billion, generating $2.913 billion of free funds flow after $1.076 billion of capital spending.

What were Suncor Energy’s production and refining metrics in Q1 2026?

Total upstream production averaged 875.2 mbbls/d in Q1 2026. Refineries processed 497.8 mbbls/d of crude at 97% utilization, and refined product sales reached a quarterly record of 680.9 mbbls/d, reflecting strong integrated operations.

How much cash did Suncor Energy (SU) return to shareholders in Q1 2026?

Suncor returned $1.537 billion to shareholders in Q1 2026. This included dividends of $0.60 per common share and share repurchases costing $825 million, with 11,072 thousand shares bought at a weighted average price of $74.51.

What is Suncor Energy’s debt and leverage position after Q1 2026?

At March 31, 2026, Suncor reported net debt of $6.842 billion and total debt of $10.113 billion. Total debt to total debt plus shareholders’ equity was 18.1%, and net debt to net debt plus equity was 13.0%, indicating moderate leverage.

Did Suncor Energy update its 2026 guidance in this 6-K filing?

Yes. Suncor updated 2026 guidance to reflect a 10% increase in refining network nameplate capacity to 511,000 bbls/d. Refinery utilization guidance changed from 99%–102% to 90%–93%, while refinery throughput guidance remains 460,000–475,000 bbls/d.

How did Suncor’s Oil Sands and Refining segments perform in Q1 2026?

Oil Sands adjusted operating earnings were $1.574 billion, slightly below the prior year due to higher costs despite better realizations and volumes. Refining and Marketing adjusted operating earnings rose to $1.684 billion, driven by stronger crack spreads and a FIFO inventory valuation gain.

Filing Exhibits & Attachments

2 documents