Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1

So-Young Reports
Unaudited First Quarter 2026 Financial Results
BEIJING, China,
May 22, 2026 — So-Young International Inc. (Nasdaq: SY) (“So-Young” or the “Company”), the leading
aesthetic treatment platform in China connecting consumers with online services and offline treatments, today announced its unaudited
financial results for the first quarter ended March 31, 2026.
First Quarter 2026
Financial Highlights
| · | Total
revenues were RMB432.8 million (US$62.7 million1),
compared with RMB297.3 million in the corresponding period of 2025. The aesthetic treatment
services revenues were RMB282.4 million (US$40.9 million), compared with RMB98.8 million
in the corresponding period of 2025, exceeding the high end of guidance. |
| · | Net
loss attributable to So-Young International Inc. was RMB49.2 million (US$7.1 million), compared
with net loss attributable to So-Young International Inc. of RMB33.1 million in the same
period of 2025. |
| · | Non-GAAP
net loss attributable to So-Young International Inc.2
was RMB46.6 million (US$6.8 million), compared with non-GAAP net loss attributable to So-Young
International Inc. of RMB31.5 million in the same period of 2025. |
First Quarter 2026 Operational
Highlights
| · | The
number of verified treatment visits to the branded aesthetic centers for the quarter reached
approximately 148,000, compared with approximately 54,400 in the same period of 2025. The
number of verified aesthetic treatments performed surpassed 325,800, compared with approximately
123,400 in the same period of 2025. |
| · | The
number of active users, defined as those who visited branded aesthetic centers at least once
during the 12-month period ended on March 31, 2026, exceeded 213,000, compared with
approximately 75,700 users during the corresponding period in 2025. |
| · | The
number of core members grew by over 11,700 during the quarter, representing an approximately
22% sequential increase. These core members contributed over 80% of aesthetic treatment services
revenues, with a quarterly repurchase rate nearly 80%. |
1
This press release contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) solely for the convenience of the
reader. Unless otherwise specified, all translations of Renminbi amounts into U.S. dollar amounts in this press release are made at RMB6.8980
to US$1.00, which was the U.S. dollars middle rate announced by the Board of Governors of the Federal Reserve System of the United States
on March 31, 2026.
2
Non-GAAP net loss attributable to So-Young International Inc. is defined as net loss attributable to So-Young International Inc. excluding
share-based compensation expenses, impairment of long-lived assets attributable to So-Young International Inc., and tax effects on non-GAAP
adjustments. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.
| · | As
of March 31, 2026, So-Young had 54 fully operational branded aesthetic centers (53 directly-operated,
1 franchised) across sixteen major cities: Beijing, Shanghai, Guangzhou, Shenzhen, Hangzhou,
Chengdu, Wuhan, Chongqing, Ningbo, Changsha, Tianjin, Xi’an, Suzhou, Hefei, Kunming
and Nanjing. Among them, 41 centers achieved profitability* in the first quarter of 2026.
In addition, 48 centers generated positive quarterly operating cash flow* in the first quarter
of 2026. The following table shows the revenues generated by So-Young aesthetic centers,
categorized by their phase of development: |
| Phase**
(Operating duration) | |
Number
of
Centers | | |
Revenue
(RMB) | | |
Average
Revenue per
Center (RMB) | | |
Average
Center Age
(Month) | |
| Ramp-up (0-3 months) | |
11 | | |
22,948,000 | | |
2,086,000 | | |
2.1 | |
| Growth (4-12 months) | |
23 | | |
109,490,000 | | |
4,760,000 | | |
8.0 | |
| Maturity (over 12 months) | |
20 | | |
149,994,000 | | |
7,500,000 | | |
19.8 | |
*
Center-level profitability measures whether an individual aesthetic center
achieved positive profit in a given period. It is calculated by deducting consumable materials costs, personnel costs, center rental
expenses, center depreciation expenses, and other center-level operating costs from the company’s self-operated store revenues,
before allocation of any back-office or mid-office expenses. Quarterly operating cash flow refers to total cash collected from orders
less center-level operating payments in a given period, and excluding operating expense payments made by back-office or mid-office departments
during the same period. Center-level profitability and quarterly operating cash flow are metrics derived from the Company's internal
management accounts, which have not been audited.
**
For the purposes of this table, “Phase” refers to the length
of time since commencement of actual operations rather than the legal establishment or registration date of a branded aesthetic center.
In cases where a center has been relocated, merged, or its team and customer base transferred to another location, the operating duration
of the branded aesthetic center is calculated from the commencement date of the predecessor center’s operations. Periods during
which a center is temporarily closed and not conducting external operations (e.g., due to renovation or other suspensions of business)
are excluded from the calculation of operating duration. Branded aesthetic centers that have been converted to other uses or are no longer
within the reporting scope are excluded from the statistics.
Management Commentary
Mr. Xing Jin, Co-Founder and Chief Executive
Officer of So-Young, commented, “Driven by our dual-engine strategy, which emphasizes scale and efficiency, our core aesthetic
center business gained further traction with record-high quarterly segment revenue and improved profitability. As the medical aesthetics
industry is increasingly shaped by demand for higher quality and broader accessibility, our competitive edge across the value chain positions
us well to capitalize on these trends. We will continue to enhance our standardized medical delivery capabilities and expand our
network at a measured pace, while reinforcing our supply chain advantages and improving operational efficiency. We are confident that
these ongoing efforts will create lasting value for our users, partners, and shareholders.”
First Quarter 2026
Financial Results
Revenues
Total revenues were RMB432.8 million (US$62.7
million), an increase of 45.6% from RMB297.3 million in the same period of 2025. The increase was primarily due to business expansion
of the branded aesthetic centers.
| · | Aesthetic
treatment services revenues were RMB282.4 million (US$40.9 million), an increase
of 185.8% from RMB98.8 million in the same period of 2025. The increase was primarily due
to the business expansion of the branded aesthetic centers. |
| · | Information
and reservation services3 revenues were
RMB80.3 million (US$11.6 million), a decrease of 34.0% from RMB121.6 million in the same
period of 2025. The decrease was primarily due to a decrease in the number of medical service
providers subscribing to information services on So-Young’s platform. |
| · | Sales
of medical products and maintenance services revenues were RMB57.1 million (US$8.3 million),
an increase of 2.8% from RMB55.6 million in the same period of 2025, primarily due to an
increase in the order volume of medical products. |
| · | Other
services revenues were RMB12.9 million (US$1.9 million), a decrease of 39.3% from RMB21.2
million in the same period of 2025, primarily due to a decrease in revenues from insurance
brokerage services. |
3
Since the second quarter of 2025, in light of the better monitoring business development of branded aesthetic centers, the previous line
item information, reservation services and others was separated into two line items, which are information and reservation services and
other services.
The revenue generated from information and reservation
services and other services for the first quarter of 2025 have also been retrospectively updated. The amount reclassified from previous
line item information, reservation services and others to information and reservation services is RMB121.6 million for the first quarter
of 2025.
Cost of Revenues
Cost of revenues was RMB251.0 million (US$36.4
million), an increase of 65.8% from RMB151.4 million in the first quarter of 2025. The increase was primarily due to the business expansion
of the branded aesthetic centers.
| · | Cost
of aesthetic treatment services were RMB205.8 million (US$29.8 million), an increase
of 156.4% from RMB80.3 million in the first quarter of 2025. The increase was primarily due
to the business expansion of the branded aesthetic centers. |
| · | Cost
of information and reservation services4
were RMB6.4 million (US$0.9 million), a decrease of 72.5% from RMB23.3 million in the first
quarter of 2025. The decrease was in line with the decrease in revenue generated from information
and reservation services. |
| · | Cost
of medical products sold and maintenance services were RMB30.4 million (US$4.4 million),
a decrease of 0.1% from RMB30.4 million in the first quarter of 2025. The decrease was primarily
due to a decrease in costs associated with the sales of medical equipment. |
| · | Cost
of other services was RMB8.4 million (US$1.2 million), a decrease of 51.6% from RMB17.4
million in the first quarter of 2025. The decrease was primarily due to a decrease in costs
associated with insurance brokerage services. |
Operating Expenses
Total operating expenses were RMB239.7 million
(US$34.7 million), an increase of 26.6% from RMB189.3 million in the first quarter of 2025.
| · | Sales
and marketing expenses were RMB130.8 million (US$19.0 million), an increase of 33.7%
from RMB97.9 million in the first quarter of 2025. The increase was mainly due to the increases
in expenses associated with branding and user acquisition activities and payroll costs for
the branded aesthetic centers. |
| · | General
and administrative expenses were RMB84.5 million (US$12.3 million), an increase
of 42.5% from RMB59.3 million in the first quarter of 2025. The increase was primarily due
to the business expansion of the branded aesthetic centers. |
| · | Research
and development expenses were RMB24.3 million (US$3.5 million), a decrease of 24.2%
from RMB32.1 million in the first quarter of 2025. The decrease was primarily attributable
to improvements in staff efficiency. |
Income Tax Benefits
Income tax benefits were RMB0.8 million (US$0.1
million), compared with income tax benefits of RMB1.6 million in the same period of 2025.
Net Loss Attributable to So-Young International Inc.
Net loss
attributable to So-Young International Inc. was RMB49.2 million (US$7.1 million), compared with a net loss attributable to So-Young International
Inc. of RMB33.1 million in the first quarter of 2025.
Non-GAAP Net Loss Attributable to So-Young
International Inc.
Non-GAAP net loss
attributable to So-Young International Inc., which excludes the impact of share-based compensation expenses, was RMB46.6 million (US$6.8
million), compared with RMB31.5 million non-GAAP net loss attributable to So-Young International Inc. in the same period of 2025.
4
Since the second quarter of 2025, the previous line item cost of information, reservation services and others was separated into two
line items, which are cost of information and reservation services and cost of other services. Cost of information and reservation services
primarily consists of expenditures relating to operation of platform business, and the remaining cost of information, reservation services
and others is reclassified into cost of other services. The cost of information and reservation services and cost of other services for
the first quarter of 2025 have also been retrospectively reclassified.
Basic and Diluted Loss per ADS
Basic and diluted loss per ADS attributable to
ordinary shareholders were RMB0.48 (US$0.07) and RMB0.48 (US$0.07), respectively, compared with basic and diluted loss per ADS attributable
to ordinary shareholders of RMB0.32 and RMB0.32, respectively, in the same period of 2025.
Cash and Cash Equivalents, Restricted Cash
and Term Deposits, Term Deposits and Short-Term Investments
As of March 31, 2026, cash and cash equivalents,
restricted cash and term deposits, term deposits and short-term investments were RMB880.0 million (US$127.6 million), compared with RMB936.4 million
as of December 31, 2025.
Business Outlook
For the second quarter of 2026, So-Young expects
aesthetic treatment services revenues to be between RMB307.0 million (US$44.5 million) and RMB317.0 million (US$46.0 million), representing
an 112.6% to 119.5% increase from the same period in 2025. The above outlook is based on the current market conditions and reflects the
Company’s preliminary estimates of market and operating conditions, as well as customer demand, which are all subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared
in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents non-GAAP loss
from operations and non-GAAP net loss attributable to So-Young International Inc. by excluding share-based compensation expenses and
impairment of long-lived assets from loss from operations, and excluding share-based compensation expenses, impairment of long-lived
assets, and tax effects on non-GAAP adjustments from net loss attributable to So-Young International Inc., respectively.
The Company believes
these non-GAAP financial measures are important to help investors understand the Company’s operating and financial performance,
compare business trends among different reporting periods on a consistent basis and assess the Company’s core operating results,
as they exclude certain expenses (i) that are not expected to result in cash payments or (ii) that are non-recurring in nature
or may not be indicative of the Company’s core operating results and business outlook. The use of the above non-GAAP financial
measures has certain limitations. Share-based compensation expenses and the impairment of long-lived assets are non-recurring in nature.
All these are not reflected in the presentation of the non-GAAP financial measures, but should be considered in the overall evaluation
of the Company’s results. The Company compensates for these limitations by providing the relevant disclosure of its share-based
compensation expenses, impairment of long-lived assets, and tax effects on non-GAAP adjustments in the reconciliations to the most directly
comparable GAAP financial measures, which should be considered when evaluating the Company’s performance. These non-GAAP financial
measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute
for, or superior to, financial measures prepared in accordance with GAAP. Reconciliation of each of these non-GAAP financial measures
to the most directly comparable GAAP financial measure is set forth at the end of this release.
Conference Call Information
So-Young’s management will hold an earnings
conference call on Friday, May 22, 2026, at 7:30 AM U.S. Eastern Time (7:30 PM on the same day, Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
| International: |
+1-412-902-4272 |
| China: |
4001-201203 |
| US: |
+1-888-346-8982 |
| Hong Kong: |
+852-800-905945 |
| Passcode: |
So Young |
A telephone replay will be available two hours
after the conclusion of the conference call through 23:59 U.S. Eastern Time, May 29, 2026. The dial-in details are:
| International: |
+1-412-317-0088 |
| US: |
+1-855-669-9658 |
| Passcode: |
5918252 |
Additionally, a live and archived webcast
of this conference call will be available at http://ir.soyoung.com.
About So-Young International Inc.
So-Young International Inc. (Nasdaq: SY) (“So-Young”
or the “Company”) is the leading aesthetic treatment platform in China connecting consumers with online services and offline
treatments. The Company provides access to aesthetic treatments through its online platform and branded aesthetic centers, offering curated
treatment information, facilitating online reservations, delivering high-quality treatments, and developing, producing and distributing
optoelectronic medical equipment and injectable products. With its strong brand recognition, digital reach, affordable treatments and
efficient supply chain, So-Young is well-positioned to serve its audience over the long term and grow along the medical aesthetic value
chain.
Safe Harbor Statement
This announcement
contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,”
“anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,”
“confident” and similar statements. Among other things, the Financial Guidance and quotations from management in this announcement,
as well as So-Young’s strategic and operational plans, contain forward-looking statements. So-Young may also make written
or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders,
in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements
that are not historical facts, including but not limited to statements about So-Young’s beliefs and expectations, are forward-looking
statements. Forward looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ
materially from those contained in any forward-looking statement, including but not limited to the following: So-Young’s strategies;
So-Young’s future business development, financial condition and results of operations; So-Young’s ability to retain and increase
the number of users and medical service providers, and expand its service offerings; competition in the online medical aesthetic service
industry; changes in So-Young’s revenues, costs or expenditures; Chinese governmental policies and regulations relating to the
online medical aesthetic service industry, general economic and business conditions globally and in China; and assumptions underlying
or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with
the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the
press release, and So-Young undertakes no duty to update such information, except as required under applicable law.
For more information, please contact:
So-Young
Investor Relations
Ms. Mona Qiao
Phone: +86-10-8790-2012
E-mail: ir@soyoung.com
Christensen
Ms. Joanna Quan
Phone: +86-10-5900-1548
E-mail: sy@christensencomms.com
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except for share and
per share data)
| | |
As of | |
| | |
December 31, | | |
March 31, | | |
March 31, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Assets | |
| | |
| | |
| |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 418,213 | | |
| 386,813 | | |
| 56,076 | |
| Restricted cash and term deposits | |
| 64,683 | | |
| 82,512 | | |
| 11,962 | |
| Trade receivables | |
| 51,532 | | |
| 43,417 | | |
| 6,294 | |
| Inventories | |
| 233,389 | | |
| 262,555 | | |
| 38,062 | |
| Receivables from online payment platforms | |
| 16,296 | | |
| 17,174 | | |
| 2,490 | |
| Amounts due from related parties | |
| 774 | | |
| 1,687 | | |
| 245 | |
| Term deposits and short-term investments | |
| 453,472 | | |
| 410,649 | | |
| 59,532 | |
| Prepayment and other current assets | |
| 246,237 | | |
| 283,832 | | |
| 41,147 | |
| Total current assets | |
| 1,484,596 | | |
| 1,488,639 | | |
| 215,808 | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Long-term investments | |
| 274,753 | | |
| 274,180 | | |
| 39,748 | |
| Intangible assets | |
| 144,097 | | |
| 139,815 | | |
| 20,269 | |
| Goodwill | |
| 684 | | |
| 684 | | |
| 99 | |
| Property and equipment, net | |
| 293,560 | | |
| 307,370 | | |
| 44,559 | |
| Deferred tax assets | |
| 69,313 | | |
| 69,363 | | |
| 10,056 | |
| Operating lease right-of-use assets | |
| 251,635 | | |
| 253,238 | | |
| 36,712 | |
| Other non-current assets | |
| 130,998 | | |
| 131,527 | | |
| 19,067 | |
| Total non-current assets | |
| 1,165,040 | | |
| 1,176,177 | | |
| 170,510 | |
| Total assets | |
| 2,649,636 | | |
| 2,664,816 | | |
| 386,318 | |
| | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term borrowings | |
| 39,814 | | |
| 119,746 | | |
| 17,360 | |
| Taxes payable | |
| 43,461 | | |
| 36,606 | | |
| 5,307 | |
| Contract liabilities | |
| 65,948 | | |
| 64,564 | | |
| 9,360 | |
| Salary and welfare payables | |
| 130,170 | | |
| 106,727 | | |
| 15,472 | |
| Amounts due to related parties | |
| 618 | | |
| 552 | | |
| 80 | |
| Accrued expenses and other current liabilities | |
| 427,507 | | |
| 453,930 | | |
| 65,805 | |
| Operating lease liabilities-current | |
| 76,536 | | |
| 78,374 | | |
| 11,362 | |
| Total current liabilities | |
| 784,054 | | |
| 860,499 | | |
| 124,746 | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Operating lease liabilities-non current | |
| 183,364 | | |
| 182,302 | | |
| 26,428 | |
| Deferred tax liabilities | |
| 10,615 | | |
| 9,266 | | |
| 1,343 | |
| Other non-current liabilities | |
| 2,783 | | |
| 3,925 | | |
| 569 | |
| Total non-current liabilities | |
| 196,762 | | |
| 195,493 | | |
| 28,340 | |
| Total liabilities | |
| 980,816 | | |
| 1,055,992 | | |
| 153,086 | |
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
(Amounts in thousands, except for share and
per share data)
| Shareholders’ equity: | |
| | |
| | |
| |
| Treasury
stock | |
| (391,944 | ) | |
| (391,944 | ) | |
| (56,820 | ) |
| Class A ordinary shares (US$0.0005
par value; 750,000,000 shares authorized as of December 31, 2025 and March 31, 2026; 79,016,808 and 65,089,482 shares issued
and outstanding as of December 31, 2025, 79,142,997 and 65,215,671 shares issued and outstanding as of March 31, 2026,
respectively) | |
| 257 | | |
| 257 | | |
| 37 | |
| Class B ordinary shares (US$0.0005
par value; 20,000,000 shares authorized as of December 31, 2025 and March 31, 2026; 12,000,000 shares issued and outstanding
as of December 31, 2025 and March 31, 2026) | |
| 37 | | |
| 37 | | |
| 5 | |
| Additional paid-in
capital | |
| 3,059,764 | | |
| 3,062,378 | | |
| 443,952 | |
| Statutory reserves | |
| 46,448 | | |
| 46,448 | | |
| 6,734 | |
| Accumulated deficit | |
| (1,174,587 | ) | |
| (1,223,763 | ) | |
| (177,408 | ) |
| Accumulated
other comprehensive income | |
| 13,340 | | |
| 935 | | |
| 136 | |
| Total
So-Young International Inc. shareholders’ equity | |
| 1,553,315 | | |
| 1,494,348 | | |
| 216,636 | |
| Non-controlling interests | |
| 115,505 | | |
| 114,476 | | |
| 16,596 | |
| Total shareholders’ equity | |
| 1,668,820 | | |
| 1,608,824 | | |
| 233,232 | |
| Total
liabilities and shareholders’ equity | |
| 2,649,636 | | |
| 2,664,816 | | |
| 386,318 | |
SO-YOUNG INTERNATIONAL
INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(Amounts in thousands,
except for share and per share data)
| |
|
For the Three
Months Ended |
|
| |
|
March 31,
2025 |
|
|
December 31,
2025 |
|
|
March 31,
2026 |
|
|
March 31,
2026 |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aesthetic treatment services |
|
|
98,827 |
|
|
|
248,076 |
|
|
|
282,432 |
|
|
|
40,944 |
|
| Information and reservation services |
|
|
121,625 |
|
|
|
125,675 |
|
|
|
80,311 |
|
|
|
11,643 |
|
| Sales of medical products and maintenance services |
|
|
55,590 |
|
|
|
69,257 |
|
|
|
57,141 |
|
|
|
8,284 |
|
| Other services |
|
|
21,228 |
|
|
|
17,714 |
|
|
|
12,891 |
|
|
|
1,869 |
|
| Total revenues |
|
|
297,270 |
|
|
|
460,722 |
|
|
|
432,775 |
|
|
|
62,740 |
|
| Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of aesthetic treatment services |
|
|
(80,264 |
) |
|
|
(189,017 |
) |
|
|
(205,758 |
) |
|
|
(29,829 |
) |
| Cost of information and reservation services |
|
|
(23,297 |
) |
|
|
(10,071 |
) |
|
|
(6,401 |
) |
|
|
(928 |
) |
| Cost of medical products sold and maintenance services |
|
|
(30,425 |
) |
|
|
(41,595 |
) |
|
|
(30,403 |
) |
|
|
(4,408 |
) |
| Cost of other services |
|
|
(17,429 |
) |
|
|
(15,265 |
) |
|
|
(8,436 |
) |
|
|
(1,223 |
) |
| Total cost of revenues |
|
|
(151,415 |
) |
|
|
(255,948 |
) |
|
|
(250,998 |
) |
|
|
(36,388 |
) |
| Gross profit |
|
|
145,855 |
|
|
|
204,774 |
|
|
|
181,777 |
|
|
|
26,352 |
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales and marketing expenses |
|
|
(97,876 |
) |
|
|
(168,678 |
) |
|
|
(130,826 |
) |
|
|
(18,966 |
) |
| General and administrative expenses |
|
|
(59,284 |
) |
|
|
(101,893 |
) |
|
|
(84,504 |
) |
|
|
(12,251 |
) |
| Research and development expenses |
|
|
(32,109 |
) |
|
|
(37,436 |
) |
|
|
(24,339 |
) |
|
|
(3,528 |
) |
| Impairment of long-lived assets |
|
|
— |
|
|
|
(19,710 |
) |
|
|
— |
|
|
|
— |
|
| Total operating expenses |
|
|
(189,269 |
) |
|
|
(327,717 |
) |
|
|
(239,669 |
) |
|
|
(34,745 |
) |
| Loss from operations |
|
|
(43,414 |
) |
|
|
(122,943 |
) |
|
|
(57,892 |
) |
|
|
(8,393 |
) |
| Other income/(expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment (loss)/income, net |
|
|
(785 |
) |
|
|
773 |
|
|
|
206 |
|
|
|
30 |
|
| Interest income, net |
|
|
7,025 |
|
|
|
3,453 |
|
|
|
3,734 |
|
|
|
541 |
|
| Exchange gains |
|
|
25 |
|
|
|
2,929 |
|
|
|
4,910 |
|
|
|
712 |
|
| Share of losses of equity method investee |
|
|
(2,442 |
) |
|
|
(616 |
) |
|
|
(187 |
) |
|
|
(27 |
) |
| Others, net |
|
|
4,834 |
|
|
|
1,670 |
|
|
|
(1,729 |
) |
|
|
(252 |
) |
| Loss before tax |
|
|
(34,757 |
) |
|
|
(114,734 |
) |
|
|
(50,958 |
) |
|
|
(7,389 |
) |
| Income tax benefits |
|
|
1,605 |
|
|
|
619 |
|
|
|
753 |
|
|
|
109 |
|
| Net loss |
|
|
(33,152 |
) |
|
|
(114,115 |
) |
|
|
(50,205 |
) |
|
|
(7,280 |
) |
| Net loss attributable to noncontrolling interests |
|
|
14 |
|
|
|
5,266 |
|
|
|
1,029 |
|
|
|
149 |
|
| Net loss attributable to So-Young
International Inc. |
|
|
(33,138 |
) |
|
|
(108,849 |
) |
|
|
(49,176 |
) |
|
|
(7,131 |
) |
SO-YOUNG INTERNATIONAL
INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (Continued)
(Amounts in thousands,
except for share and per share data)
| |
|
For
the Three Months Ended |
|
| |
|
March 31,
2025 |
|
|
December 31,
2025 |
|
|
March 31,
2026 |
|
|
March 31,
2026 |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
| Net loss per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per ordinary
share attributable to ordinary shareholder - basic |
|
|
(0.42 |
) |
|
|
(1.40 |
) |
|
|
(0.63 |
) |
|
|
(0.09 |
) |
| Net loss per ordinary share attributable
to ordinary shareholder - diluted |
|
|
(0.42 |
) |
|
|
(1.40 |
) |
|
|
(0.63 |
) |
|
|
(0.09 |
) |
| Net loss per ADS attributable to
ordinary shareholders - basic (13 ADS represents 10 Class A ordinary shares) |
|
|
(0.32 |
) |
|
|
(1.08 |
) |
|
|
(0.48 |
) |
|
|
(0.07 |
) |
| Net loss per ADS attributable to
ordinary shareholders - diluted (13 ADS represents 10 Class A ordinary shares) |
|
|
(0.32 |
) |
|
|
(1.08 |
) |
|
|
(0.48 |
) |
|
|
(0.07 |
) |
| Weighted average number of ordinary shares used in
computing earnings/(loss) per share, basic* |
|
|
78,562,865 |
|
|
|
77,593,230 |
|
|
|
77,671,152 |
|
|
|
77,671,152 |
|
| Weighted average number of ordinary shares used in
computing earnings/(loss) per share, diluted* |
|
|
78,562,865 |
|
|
|
77,593,230 |
|
|
|
77,671,152 |
|
|
|
77,671,152 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation expenses
included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
(30 |
) |
|
|
4 |
|
|
|
(3 |
) |
|
|
(0 |
) |
| Sales and marketing expenses |
|
|
(130 |
) |
|
|
30 |
|
|
|
(87 |
) |
|
|
(13 |
) |
| General and administrative expenses |
|
|
(1,404 |
) |
|
|
771 |
|
|
|
(2,480 |
) |
|
|
(360 |
) |
| Research and development expenses |
|
|
(93 |
) |
|
|
66 |
|
|
|
(35 |
) |
|
|
(5 |
) |
| * | Both Class A and Class B ordinary shares are included in the
calculation of the weighted average number of ordinary shares outstanding, basic and diluted. |
SO-YOUNG INTERNATIONAL
INC.
Reconciliation of GAAP and Non-GAAP Results
(Amounts in thousands, except for share and per share data)
| | |
For
the Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| GAAP loss from
operations | |
| (43,414 | ) | |
| (122,943 | ) | |
| (57,892 | ) | |
| (8,393 | ) |
| Add back: Share-based compensation
expenses | |
| 1,657 | | |
| (871 | ) | |
| 2,605 | | |
| 378 | |
| Add back:
Impairment of long-lived assets | |
| — | | |
| 19,710 | | |
| — | | |
| — | |
| Non-GAAP
loss from operations | |
| (41,757 | ) | |
| (104,104 | ) | |
| (55,287 | ) | |
| (8,015 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| GAAP net loss attributable
to So-Young International Inc. | |
| (33,138 | ) | |
| (108,849 | ) | |
| (49,176 | ) | |
| (7,131 | ) |
| Add back: Share-based compensation
expenses | |
| 1,657 | | |
| (871 | ) | |
| 2,605 | | |
| 378 | |
| Add back: Impairment of long-lived
assets attributable to So-Young International Inc. | |
| — | | |
| 18,782 | | |
| — | | |
| — | |
| Reversal:
Tax effects on non-GAAP adjustments (1) | |
| — | | |
| (2,483 | ) | |
| — | | |
| — | |
| Non-GAAP
net loss attributable to So-Young International Inc. | |
| (31,481 | ) | |
| (93,421 | ) | |
| (46,571 | ) | |
| (6,753 | ) |
(1) To adjust the income tax effects of
non-GAAP adjustments, which is primarily related to impairment of long-lived assets. Other non-GAAP adjustment items have no tax effect,
because full valuation allowances were provided for related deferred tax assets as it is more-likely-than-not they will not be realized.