STOCK TITAN

Target Hospitality Q3: $129M revenue, $9.2M loss

The ABL’s quarterly financial covenants begin after its first full fiscal quarter and include a 4.00:1.00 maximum total leverage ratio.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Target Hospitality Corp. reported third-quarter 2026 revenue of $129.1 million, compared with $99.4 million in the 2025 quarter; nine-month revenue was $287.3 million versus $230.9 million. Third-quarter specialty rental income was $64.9 million, compared with $7.8 million, while construction fee income was $0.9 million versus $35.6 million. Net loss attributable to common stockholders was $9.2 million for the quarter, compared with $0.8 million, and $31.2 million for the nine months, compared with $22.2 million.

Nine-month operating cash flow was $154.2 million versus $68.4 million, including a $132.0 million contribution from changes in deferred revenue and customer deposits. As of September 30, 2026, $223.0 million was outstanding under the company’s asset-based revolving credit facility, which provides up to $660 million of commitments, subject to borrowing-base availability, and matures July 24, 2031.

On September 10, 2026, the company repurchased 1,693,599 shares for approximately $30.0 million in connection with a secondary offering in which selling stockholders sold 16,100,000 shares. Target Hospitality said it did not sell shares or receive proceeds from those sales.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointQuarterly revenue was $129.1 million, versus $99.4 million a year earlier.
  • Moderate pointNine-month operating cash flow was $154.2 million, versus $68.4 million.

Negative

  • Moderate pointQuarterly net loss was $9.2 million, versus $0.8 million.

Filing Explained

The 2027 obligation schedule is $117,554 thousand within a $304,805 thousand fixed-price, fixed-quantity subset, not a full revenue forecast.

A Form 10-Q reports interim financial statements and updates to risks and liquidity. As of September 30, 2026, Target Hospitality reported cash of $3,367 thousand and $223,000 thousand outstanding on its ABL revolver; the facility’s $660 million commitment is subject to borrowing-base availability, so the commitment does not establish remaining availability.

The filing lists $304,805 thousand of revenue expected from unsatisfied or partly unsatisfied performance obligations, including $117,554 thousand for 2027.

Three-month revenue $129.1 million Three months ended September 30, 2026; $99.4 million in 2025
Nine-month revenue $287.3 million Nine months ended September 30, 2026; $230.9 million in 2025
Three-month net loss attributable to common stockholders ($9.2 million) Three months ended September 30, 2026; ($0.8 million) in 2025
Nine-month net loss attributable to common stockholders ($31.2 million) Nine months ended September 30, 2026; ($22.2 million) in 2025
Net cash provided by operating activities $154.2 million Nine months ended September 30, 2026; $68.4 million in 2025
ABL Facility commitments Up to $660 million Subject to borrowing-base availability
ABL Facility outstanding $223.0 million As of September 30, 2026
Common stock repurchase 1,693,599 shares; approximately $30.0 million September 2026; purchase price exclusive of approximately $0.3 million in estimated excise taxes
asset-based revolving credit facility financial
"senior secured asset-based revolving credit facility"
A loan arrangement where a lender agrees to make funds available up to a set limit that a borrower can draw, repay, and draw again, with the amount available tied to the value of specific assets (like inventory, receivables, or equipment) pledged as collateral. It matters to investors because it provides flexible working capital while limiting risk exposure: the company can fund growth or cover shortfalls quickly, but borrowing capacity can shrink if asset values fall.
Borrowing Base financial
"The Borrowing Base is, at any time of determination"
A borrowing base is the amount a lender will allow a company to borrow based on the value of assets the company offers as security, typically things like accounts receivable and inventory. It matters to investors because it sets a practical ceiling on short-term financing and influences a company’s liquidity and risk: if the borrowing base falls, the company may lose access to cash or be forced to sell assets, which can affect operations and share value.
fixed charge coverage ratio financial
"minimum fixed charge coverage ratio of 2.50:1.00"
A fixed charge coverage ratio measures how well a company's operating income can cover its fixed, recurring obligations like interest payments and lease costs. Think of it as a safety margin — the higher the number, the more comfortably a business can pay steady bills from its normal earnings, which matters to investors because it signals financial stability, lower default risk, and greater ability to withstand revenue dips.
Adjusted gross profit financial
"Adjusted gross profit"
Adjusted gross profit is a company’s revenue from selling goods or services minus the direct costs of producing them, with one-time or unusual items added back or removed to show the core margin. Investors use it like a cleaned-up snapshot of how much a business actually earns on its products, similar to measuring body weight after removing heavy clothes, because it helps compare performance across periods and companies without noise from rare events.
performance obligations financial
"performance obligations that are unsatisfied (or partially unsatisfied)"
Performance obligations are the specific promises a company makes to deliver goods or services to a customer under a contract, treated as separate deliverables when a customer can benefit from them on their own. Investors care because these promises determine when and how much revenue a company records — like breaking a bundled purchase into separate billable parts — which affects reported earnings, growth trends and the clarity of future cash flows.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was TH’s third-quarter 2026 revenue?

TH reported $129.1 million in revenue for the three months ended September 30, 2026, versus $99.4 million in the 2025 period. Specialty rental income was $64.9 million versus $7.8 million, while construction fee income was $0.9 million versus $35.6 million.

How much cash did TH generate from operations in the first nine months of 2026?

TH had $154.2 million of net cash provided by operating activities in the nine months ended September 30, 2026, versus $68.4 million a year earlier. The cash-flow statement reports a $132.0 million contribution from changes in deferred revenue and customer deposits.

What are the terms of TH’s ABL facility?

The senior secured ABL Facility provides commitments of up to $660 million, subject to borrowing-base availability. It also provides up to $100 million of letter-of-credit capacity and up to $50 million of swingline loans; commitments may increase to no more than $850 million, subject to conditions.

What financial covenants apply to TH’s ABL facility?

The ABL Facility requires a minimum fixed charge coverage ratio of 2.50:1.00, a maximum first lien secured leverage ratio of 3.00:1.00, and a maximum total leverage ratio of 4.00:1.00. The first lien ratio steps down to 2.50:1.00 beginning with the fiscal quarter ending September 30, 2028. Testing starts with the first full fiscal quarter ending after closing.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001712189--12-312026Q3P3MP1YP1YP1YP1YP36MP60MP36M0P1Mfalse0001712189us-gaap:TreasuryStockCommonMember2026-07-012026-09-300001712189us-gaap:CommonStockMember2026-07-012026-09-300001712189us-gaap:CommonStockMember2026-04-012026-06-300001712189us-gaap:CommonStockMember2026-01-012026-03-310001712189us-gaap:CommonStockMember2025-07-012025-09-300001712189us-gaap:CommonStockMember2025-04-012025-06-300001712189us-gaap:CommonStockMember2025-01-012025-03-310001712189us-gaap:TreasuryStockCommonMember2026-09-300001712189us-gaap:RetainedEarningsMember2026-09-300001712189us-gaap:ParentMember2026-09-300001712189us-gaap:NoncontrollingInterestMember2026-09-300001712189us-gaap:AdditionalPaidInCapitalMember2026-09-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-300001712189us-gaap:TreasuryStockCommonMember2026-06-300001712189us-gaap:RetainedEarningsMember2026-06-300001712189us-gaap:ParentMember2026-06-300001712189us-gaap:NoncontrollingInterestMember2026-06-300001712189us-gaap:AdditionalPaidInCapitalMember2026-06-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-3000017121892026-06-300001712189us-gaap:TreasuryStockCommonMember2026-03-310001712189us-gaap:RetainedEarningsMember2026-03-310001712189us-gaap:ParentMember2026-03-310001712189us-gaap:NoncontrollingInterestMember2026-03-310001712189us-gaap:AdditionalPaidInCapitalMember2026-03-310001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-3100017121892026-03-310001712189us-gaap:TreasuryStockCommonMember2025-12-310001712189us-gaap:RetainedEarningsMember2025-12-310001712189us-gaap:ParentMember2025-12-310001712189us-gaap:NoncontrollingInterestMember2025-12-310001712189us-gaap:AdditionalPaidInCapitalMember2025-12-310001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001712189us-gaap:TreasuryStockCommonMember2025-09-300001712189us-gaap:RetainedEarningsMember2025-09-300001712189us-gaap:ParentMember2025-09-300001712189us-gaap:NoncontrollingInterestMember2025-09-300001712189us-gaap:AdditionalPaidInCapitalMember2025-09-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001712189us-gaap:TreasuryStockCommonMember2025-06-300001712189us-gaap:RetainedEarningsMember2025-06-300001712189us-gaap:ParentMember2025-06-300001712189us-gaap:NoncontrollingInterestMember2025-06-300001712189us-gaap:AdditionalPaidInCapitalMember2025-06-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000017121892025-06-300001712189us-gaap:TreasuryStockCommonMember2025-03-310001712189us-gaap:RetainedEarningsMember2025-03-310001712189us-gaap:ParentMember2025-03-310001712189us-gaap:NoncontrollingInterestMember2025-03-310001712189us-gaap:AdditionalPaidInCapitalMember2025-03-310001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100017121892025-03-310001712189us-gaap:TreasuryStockCommonMember2024-12-310001712189us-gaap:RetainedEarningsMember2024-12-310001712189us-gaap:ParentMember2024-12-310001712189us-gaap:NoncontrollingInterestMember2024-12-310001712189us-gaap:AdditionalPaidInCapitalMember2024-12-310001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001712189th:UnderwrittenSecondaryPublicOfferingMember2026-04-210001712189us-gaap:EmployeeStockOptionMember2025-01-012025-12-310001712189us-gaap:EmployeeStockOptionMember2025-12-310001712189us-gaap:EmployeeStockOptionMember2025-01-012025-09-300001712189th:TroyC.SchrenkMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-250001712189th:Mr.DowhaniukMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-250001712189th:HeidiD.LewisMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-250001712189th:IncentivePlan2019Member2026-05-212026-05-210001712189us-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-252026-02-250001712189srt:MinimumMemberus-gaap:EmployeeStockOptionMember2026-09-300001712189srt:MaximumMemberus-gaap:EmployeeStockOptionMember2026-09-300001712189us-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-250001712189th:ExecutiveOfficersAndEmployeesMemberus-gaap:PerformanceSharesMember2026-02-250001712189us-gaap:RestrictedStockUnitsRSUMember2025-12-310001712189us-gaap:PerformanceSharesMember2025-12-310001712189th:NonEmployeeDirectorsMemberus-gaap:RestrictedStockUnitsRSUMember2026-08-042026-08-040001712189th:NonEmployeeDirectorsMemberus-gaap:RestrictedStockUnitsRSUMember2026-05-212026-05-210001712189th:NonEmployeeDirectorsMemberus-gaap:RestrictedStockUnitsRSUMember2026-05-062026-05-060001712189th:EmployeesMemberus-gaap:RestrictedStockUnitsRSUMember2026-05-062026-05-060001712189us-gaap:RestrictedStockUnitsRSUMember2026-05-052026-05-050001712189us-gaap:PerformanceSharesMember2026-02-252026-02-250001712189us-gaap:PerformanceSharesMember2023-03-012023-03-010001712189th:EmployeesMemberus-gaap:RestrictedStockUnitsRSUMember2026-08-242026-08-240001712189us-gaap:RestrictedStockUnitsRSUMember2026-05-062026-05-060001712189th:EmployeesMemberus-gaap:RestrictedStockUnitsRSUMember2026-04-272026-04-270001712189th:ExecutiveOfficersAndOtherEmployeesMemberus-gaap:RestrictedStockUnitsRSUMember2026-02-252026-02-250001712189us-gaap:CorporateNonSegmentMember2026-07-012026-09-300001712189us-gaap:CorporateNonSegmentMember2026-01-012026-09-300001712189us-gaap:CorporateNonSegmentMember2025-07-012025-09-300001712189us-gaap:CorporateNonSegmentMember2025-01-012025-09-3000017121892031-01-012026-09-3000017121892030-01-012026-09-3000017121892029-01-012026-09-3000017121892028-01-012026-09-3000017121892027-01-012026-09-3000017121892026-04-012026-09-300001712189us-gaap:ServiceMemberus-gaap:AllOtherSegmentsMember2026-07-012026-09-300001712189us-gaap:ServiceMemberth:WorkforceHospitalitySolutionsMember2026-07-012026-09-300001712189us-gaap:ServiceMemberth:HospitalityAndFacilitiesServicesSouthMember2026-07-012026-09-300001712189us-gaap:ServiceMemberth:GovernmentSegmentMember2026-07-012026-09-300001712189th:ConstructionFeeIncomeMemberth:WorkforceHospitalitySolutionsMember2026-07-012026-09-300001712189us-gaap:AllOtherSegmentsMember2026-07-012026-09-300001712189th:WorkforceHospitalitySolutionsMember2026-07-012026-09-300001712189th:HospitalityAndFacilitiesServicesSouthMember2026-07-012026-09-300001712189th:GovernmentSegmentMember2026-07-012026-09-300001712189th:ConstructionFeeIncomeMember2026-07-012026-09-300001712189us-gaap:ServiceMemberus-gaap:AllOtherSegmentsMember2026-01-012026-09-300001712189us-gaap:ServiceMemberth:WorkforceHospitalitySolutionsMember2026-01-012026-09-300001712189us-gaap:ServiceMemberth:HospitalityAndFacilitiesServicesSouthMember2026-01-012026-09-300001712189us-gaap:ServiceMemberth:GovernmentSegmentMember2026-01-012026-09-300001712189th:ConstructionFeeIncomeMemberth:WorkforceHospitalitySolutionsMember2026-01-012026-09-300001712189us-gaap:AllOtherSegmentsMember2026-01-012026-09-300001712189th:WorkforceHospitalitySolutionsMember2026-01-012026-09-300001712189th:HospitalityAndFacilitiesServicesSouthMember2026-01-012026-09-300001712189th:GovernmentSegmentMember2026-01-012026-09-300001712189th:ConstructionFeeIncomeMember2026-01-012026-09-300001712189us-gaap:ServiceMemberus-gaap:AllOtherSegmentsMember2025-07-012025-09-300001712189us-gaap:ServiceMemberth:WorkforceHospitalitySolutionsMember2025-07-012025-09-300001712189us-gaap:ServiceMemberth:HospitalityAndFacilitiesServicesSouthMember2025-07-012025-09-300001712189us-gaap:ServiceMemberth:GovernmentSegmentMember2025-07-012025-09-300001712189th:ConstructionFeeIncomeMemberth:WorkforceHospitalitySolutionsMember2025-07-012025-09-300001712189us-gaap:AllOtherSegmentsMember2025-07-012025-09-300001712189th:WorkforceHospitalitySolutionsMember2025-07-012025-09-300001712189th:HospitalityAndFacilitiesServicesSouthMember2025-07-012025-09-300001712189th:GovernmentSegmentMember2025-07-012025-09-300001712189th:ConstructionFeeIncomeMember2025-07-012025-09-300001712189us-gaap:ServiceMemberus-gaap:AllOtherSegmentsMember2025-01-012025-09-300001712189us-gaap:ServiceMemberth:WorkforceHospitalitySolutionsMember2025-01-012025-09-300001712189us-gaap:ServiceMemberth:HospitalityAndFacilitiesServicesSouthMember2025-01-012025-09-300001712189us-gaap:ServiceMemberth:GovernmentSegmentMember2025-01-012025-09-300001712189th:ConstructionFeeIncomeMemberth:WorkforceHospitalitySolutionsMember2025-01-012025-09-300001712189us-gaap:AllOtherSegmentsMember2025-01-012025-09-300001712189th:WorkforceHospitalitySolutionsMember2025-01-012025-09-300001712189th:HospitalityAndFacilitiesServicesSouthMember2025-01-012025-09-300001712189th:GovernmentSegmentMember2025-01-012025-09-300001712189th:ConstructionFeeIncomeMember2025-01-012025-09-300001712189us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2026-09-300001712189us-gaap:MachineryAndEquipmentMember2026-09-300001712189us-gaap:LandMember2026-09-300001712189us-gaap:BuildingAndBuildingImprovementsMember2026-09-300001712189us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-12-310001712189us-gaap:MachineryAndEquipmentMember2025-12-310001712189us-gaap:LandMember2025-12-310001712189us-gaap:BuildingAndBuildingImprovementsMember2025-12-310001712189us-gaap:RetainedEarningsMember2026-07-012026-09-300001712189us-gaap:RetainedEarningsMember2026-04-012026-06-300001712189us-gaap:RetainedEarningsMember2026-01-012026-03-310001712189us-gaap:RetainedEarningsMember2025-07-012025-09-300001712189us-gaap:RetainedEarningsMember2025-04-012025-06-300001712189us-gaap:RetainedEarningsMember2025-01-012025-03-310001712189us-gaap:RevolvingCreditFacilityMember2026-01-012026-09-300001712189th:UnderwrittenSecondaryPublicOfferingMember2026-05-292026-05-290001712189th:UnderwrittenSecondaryPublicOfferingMember2026-04-232026-04-230001712189us-gaap:PropertyPlantAndEquipmentOtherTypesMemberth:WorkforceHospitalitySolutionsMember2026-05-012026-05-310001712189th:SpecialtyRentalAssetsMemberth:WorkforceHospitalitySolutionsMember2026-05-012026-05-3100017121892026-05-012026-05-310001712189us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-07-012026-09-300001712189us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-01-012026-09-300001712189us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-07-012025-09-300001712189us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-01-012025-09-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001712189us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001712189us-gaap:NoncontrollingInterestMember2026-07-012026-09-300001712189us-gaap:NoncontrollingInterestMember2026-04-012026-06-300001712189us-gaap:NoncontrollingInterestMember2026-01-012026-03-310001712189us-gaap:NoncontrollingInterestMember2025-07-012025-09-300001712189us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001712189us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001712189th:SeniorSecuredNotesDue2025Member2026-09-300001712189th:SeniorSecuredNotes2024Member2026-09-300001712189th:SeniorSecuredNotesDue2025Member2025-03-250001712189us-gaap:StandbyLettersOfCreditMember2026-07-240001712189th:SwinglineLoanMember2026-07-240001712189us-gaap:RevolvingCreditFacilityMember2019-03-150001712189us-gaap:RevolvingCreditFacilityMember2026-09-300001712189srt:MinimumMemberus-gaap:VehiclesMember2026-09-300001712189srt:MaximumMemberus-gaap:VehiclesMember2026-09-300001712189us-gaap:VehiclesMember2025-12-310001712189us-gaap:TradeNamesMember2026-09-300001712189us-gaap:TradeNamesMember2025-12-310001712189us-gaap:RevolvingCreditFacilityMember2026-07-012026-09-300001712189us-gaap:NoncompeteAgreementsMember2026-09-300001712189us-gaap:CustomerRelationshipsMember2026-09-300001712189us-gaap:NoncompeteAgreementsMember2025-12-310001712189us-gaap:CustomerRelationshipsMember2025-12-310001712189us-gaap:VehiclesMember2026-09-300001712189us-gaap:RestrictedStockUnitsRSUMember2026-09-300001712189us-gaap:PerformanceSharesMember2026-09-300001712189us-gaap:EmployeeStockOptionMember2026-09-300001712189th:SeniorSecuredNotesDue2025Member2025-03-252025-03-250001712189th:SeniorSecuredNotesDue2025Member2023-11-012023-11-300001712189th:SeniorSecuredNotes2024Member2023-11-012023-11-300001712189us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2026-09-300001712189us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2026-09-300001712189th:SeniorSecuredNotesDue2025Member2023-11-300001712189srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2026-07-242026-07-240001712189srt:MinimumMemberth:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2026-07-242026-07-240001712189srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2026-07-242026-07-240001712189srt:MaximumMemberth:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2026-07-242026-07-240001712189us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2026-07-242026-07-240001712189us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2026-07-242026-07-240001712189us-gaap:ServiceMember2026-07-012026-09-300001712189th:ConstructionFeeMember2026-07-012026-09-300001712189srt:HotelMember2026-07-012026-09-300001712189us-gaap:ServiceMember2026-01-012026-09-300001712189us-gaap:IntersegmentEliminationMember2026-01-012026-09-300001712189th:ConstructionFeeMember2026-01-012026-09-300001712189srt:HotelMember2026-01-012026-09-300001712189us-gaap:ServiceMember2025-07-012025-09-300001712189th:ConstructionFeeMember2025-07-012025-09-300001712189srt:HotelMember2025-07-012025-09-300001712189us-gaap:ServiceMember2025-01-012025-09-300001712189th:ConstructionFeeMember2025-01-012025-09-300001712189srt:HotelMember2025-01-012025-09-300001712189th:WorkforceHospitalitySolutionsMember2026-09-300001712189th:WorkforceHospitalitySolutionsMember2025-12-310001712189us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberth:TwoSegmentsMember2026-01-012026-09-300001712189us-gaap:CommonStockMember2026-09-300001712189us-gaap:CommonStockMember2026-06-300001712189us-gaap:CommonStockMember2026-03-310001712189us-gaap:CommonStockMember2025-12-310001712189us-gaap:CommonStockMember2025-09-300001712189us-gaap:CommonStockMember2025-06-300001712189us-gaap:CommonStockMember2025-03-310001712189us-gaap:CommonStockMember2024-12-3100017121892025-09-3000017121892024-12-310001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2026-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2026-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2026-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2026-09-300001712189us-gaap:MaterialReconcilingItemsMemberth:ReportableSegmentsExcludingOtherMember2026-09-300001712189us-gaap:OperatingSegmentsMember2026-09-300001712189us-gaap:MaterialReconcilingItemsMemberth:ReportableSegmentsExcludingOtherMember2025-12-310001712189us-gaap:MaterialReconcilingItemsMember2025-12-310001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2025-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2025-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2025-09-300001712189us-gaap:OperatingSegmentsMember2025-09-300001712189us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-300001712189us-gaap:PerformanceSharesMember2026-07-012026-09-300001712189us-gaap:EmployeeStockOptionMember2026-07-012026-09-300001712189us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-09-300001712189us-gaap:EmployeeStockOptionMember2026-01-012026-09-300001712189us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001712189us-gaap:PerformanceSharesMember2025-07-012025-09-300001712189us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001712189us-gaap:PerformanceSharesMember2025-01-012025-09-300001712189us-gaap:ParentMember2026-07-012026-09-300001712189us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300001712189us-gaap:ParentMember2026-04-012026-06-300001712189us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-3000017121892026-04-012026-06-300001712189us-gaap:ParentMember2026-01-012026-03-310001712189us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-3100017121892026-01-012026-03-310001712189us-gaap:ParentMember2025-07-012025-09-300001712189us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001712189us-gaap:ParentMember2025-04-012025-06-300001712189us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-3000017121892025-04-012025-06-300001712189us-gaap:ParentMember2025-01-012025-03-310001712189us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100017121892025-01-012025-03-310001712189us-gaap:RevolvingCreditFacilityMemberth:AssetBackedLendingFacilityMember2026-09-300001712189us-gaap:RevolvingCreditFacilityMemberth:AssetBackedLendingFacilityMember2025-12-310001712189us-gaap:SellingGeneralAndAdministrativeExpense2026-07-012026-09-300001712189us-gaap:SellingGeneralAndAdministrativeExpense2026-01-012026-09-300001712189us-gaap:SubsequentEventMember2026-10-012026-10-010001712189th:UnderwrittenSecondaryPublicOfferingMember2026-09-082026-09-080001712189th:UnderwrittenSecondaryPublicOfferingMember2026-05-282026-05-280001712189th:UnderwrittenSecondaryPublicOfferingMember2026-04-212026-04-210001712189us-gaap:OverAllotmentOptionMember2026-09-080001712189th:UnderwrittenSecondaryPublicOfferingMember2026-05-290001712189us-gaap:OverAllotmentOptionMember2026-05-280001712189th:UnderwrittenSecondaryPublicOfferingMember2026-04-230001712189us-gaap:OverAllotmentOptionMember2026-04-2100017121892026-09-082026-09-080001712189srt:MinimumMemberth:TotalShareholderReturnBasedAwardMember2026-01-012026-09-300001712189srt:MinimumMemberth:AdjustedEbitdaBasedAwardMember2026-01-012026-09-300001712189srt:MaximumMemberth:TotalShareholderReturnBasedAwardMember2026-01-012026-09-300001712189srt:MaximumMemberth:AdjustedEbitdaBasedAwardMember2026-01-012026-09-300001712189th:PresidentAndChiefExecutiveOfficerMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-252026-02-250001712189us-gaap:PerformanceSharesMember2026-01-012026-09-300001712189th:ExecutiveOfficersAndEmployeesMemberus-gaap:PerformanceSharesMember2026-02-252026-02-250001712189us-gaap:SubsequentEventMember2026-10-220001712189us-gaap:SubsequentEventMember2026-10-210001712189us-gaap:SubsequentEventMember2026-10-010001712189th:UnderwrittenSecondaryPublicOfferingMember2026-09-250001712189th:UnderwrittenSecondaryPublicOfferingMember2026-09-240001712189th:UnderwrittenSecondaryPublicOfferingMember2026-09-080001712189th:UnderwrittenSecondaryPublicOfferingMember2026-09-070001712189th:UnderwrittenSecondaryPublicOfferingMember2026-06-180001712189th:UnderwrittenSecondaryPublicOfferingMember2026-06-170001712189th:UnderwrittenSecondaryPublicOfferingMember2026-05-280001712189th:UnderwrittenSecondaryPublicOfferingMember2026-05-270001712189us-gaap:ConstructionInProgressMember2026-09-300001712189th:SpecialtyRentalAssetsMember2026-09-300001712189us-gaap:ConstructionInProgressMember2025-12-310001712189th:SpecialtyRentalAssetsMember2025-12-310001712189th:SpecialtyRentalAssetsMember2026-01-012026-09-300001712189th:SeniorSecuredNotesDue2025Member2025-01-012025-09-300001712189th:NewRevolvingCreditFacilityMember2026-07-242026-07-240001712189th:TdrCapitalLlpMemberth:TargetHospitalityMember2026-09-300001712189us-gaap:MaterialReconcilingItemsMemberus-gaap:AllOtherSegmentsMember2026-09-300001712189us-gaap:MaterialReconcilingItemsMemberus-gaap:AllOtherSegmentsMember2025-12-310001712189us-gaap:MaterialReconcilingItemsMember2026-09-300001712189us-gaap:VehiclesMember2026-01-012026-09-300001712189us-gaap:RevolvingCreditFacilityMember2026-07-240001712189us-gaap:RevolvingCreditFacilityMember2026-07-242026-07-2400017121892025-12-3100017121892025-01-012025-12-310001712189th:WorkforceHospitalitySolutionsMember2026-01-012026-01-310001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2026-07-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2026-07-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2026-07-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2026-07-012026-09-300001712189us-gaap:OperatingSegmentsMember2026-07-012026-09-3000017121892026-07-012026-09-300001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2026-01-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2026-01-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2026-01-012026-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2026-01-012026-09-300001712189us-gaap:OperatingSegmentsMember2026-01-012026-09-300001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-07-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2025-07-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2025-07-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2025-07-012025-09-300001712189us-gaap:OperatingSegmentsMember2025-07-012025-09-3000017121892025-07-012025-09-300001712189us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:WorkforceHospitalitySolutionsMember2025-01-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:HospitalityAndFacilitiesServicesSouthMember2025-01-012025-09-300001712189us-gaap:OperatingSegmentsMemberth:GovernmentSegmentMember2025-01-012025-09-300001712189us-gaap:OperatingSegmentsMember2025-01-012025-09-3000017121892025-01-012025-09-300001712189srt:MinimumMemberth:PresidentAndChiefExecutiveOfficerMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-250001712189srt:MaximumMemberth:PresidentAndChiefExecutiveOfficerMemberus-gaap:PerformanceSharesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-02-2500017121892026-09-300001712189th:MarkSchuckMember2026-09-300001712189th:MarkSchuckMember2026-07-012026-09-3000017121892026-11-0500017121892026-01-012026-09-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesth:Votexbrli:pureth:itemth:segment

Table of Contents

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2026

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to

Commission file number 001-38343

TARGET HOSPITALITY CORP.

(Exact name of registrant as specified in its charter)

Delaware

​

​

98-1378631

(State or other jurisdiction of

​

​

(I.R.S. Employer

incorporation or organization)

​

​

Identification No.)

​

9320 Lakeside Boulevard, Suite 300

The Woodlands, TX 77381

(Address, including zip code, of principal executive offices)

​

(800) 832-4242

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

​

​

​

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.0001 per share

TH

NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☒  No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☒

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No  ⌧.

There were 97,931,334 shares of Common Stock, par value $0.0001 per share, outstanding as of November 5, 2026.

​

​

​

Table of Contents

Target Hospitality Corp.

TABLE OF CONTENTS

FORM 10-Q

​

September 30, 2026

PART I — FINANCIAL INFORMATION

5

Item 1. Financial Statements

5

Consolidated Balance Sheets

5

Unaudited Consolidated Statements of Comprehensive Loss

6

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

7

Unaudited Consolidated Statements of Cash Flows

8

Notes to Unaudited Consolidated Financial Statements

9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

Item 3. Quantitative and Qualitative Disclosures About Market Risk

56

Item 4. Controls and Procedures

56

PART II — OTHER INFORMATION

56

Item 1. Legal Proceedings

56

Item 1A. Risk Factors

57

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

59

Item 3. Defaults upon Senior Securities

60

Item 4. Mine Safety Disclosures

60

Item 5. Other Information

60

Item 6. Exhibits

61

SIGNATURES

62

​

​

​

​

Table of Contents

​

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

​

Target Hospitality Corp.

Unaudited Consolidated Financial Statements as of September 30, 2026 and December 31, 2025 and for the three and nine months ended September 30, 2026 and 2025

​

​

​

Table of Contents

Target Hospitality Corp.

Unaudited Consolidated Financial Statements

Contents

Consolidated Financial Statements

​

​

​

Consolidated Balance Sheets

5

Unaudited Consolidated Statements of Comprehensive Loss

6

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

7

Unaudited Consolidated Statements of Cash Flows

8

Notes to Unaudited Consolidated Financial Statements

9

​

​

​

​

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

​

Target Hospitality Corp.

Consolidated Balance Sheets

($ in thousands)

​

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Assets

 

​

 

​

​

Current assets:

 

​

  ​

 

​

  ​

Cash and cash equivalents

​

$

3,367

​

$

8,348

Accounts receivable, less allowance for credit losses of $413 and $232, respectively

​

 

85,274

​

 

56,200

Prepaid expenses and other assets

​

 

9,395

​

 

8,790

Total current assets

​

 

98,036

​

 

73,338

​

​

​

​

​

​

​

Specialty rental assets, net

​

 

630,952

​

 

332,406

Other property, plant and equipment, net

​

 

48,142

​

 

35,754

Operating lease right-of-use assets, net

​

​

5,105

​

​

6,544

Goodwill

​

 

41,038

​

 

41,038

Other intangible assets, net

​

 

29,502

​

 

39,332

Deferred financing costs revolver, net

​

 

12,823

​

 

1,793

Other non-current assets

​

​

54,380

​

​

—

Total assets

​

$

919,978

​

$

530,205

​

​

​

​

​

​

​

Liabilities

​

 

  ​

​

 

  ​

Current liabilities:

​

 

  ​

​

 

  ​

Accounts payable

​

$

120,092

​

$

44,393

Accrued liabilities

​

 

30,342

​

 

22,475

Deferred revenue and customer deposits

​

 

60,277

​

 

9,282

Current portion of operating lease obligations

​

​

5,091

​

​

5,807

Current portion of finance lease and other financing obligations (Note 8)

​

 

3,587

​

 

2,086

Total current liabilities

​

 

219,389

​

 

84,043

​

​

​

​

​

​

​

Other liabilities:

​

 

  ​

​

 

  ​

Revolving credit facility (Note 8)

​

​

223,000

​

​

—

Long-term finance lease and other financing obligations

​

​

4,348

​

​

1,675

Long-term operating lease obligations

​

​

143

​

​

1,128

Deferred revenue and customer deposits

​

 

90,324

​

 

9,292

Deferred tax liability

​

​

47,562

​

​

42,312

Asset retirement obligations

​

 

2,770

​

 

2,695

Total liabilities

​

 

587,536

​

 

141,145

​

​

​

​

​

​

​

Commitments and contingencies (Note 11)

​

 

  ​

​

 

  ​

Stockholders' equity:

​

 

  ​

​

 

  ​

Common Stock, $0.0001 par, 400,000,000 authorized, 113,584,418 issued and 98,593,889 outstanding as of September 30, 2026 and 113,094,172 issued and 99,797,242 outstanding as of December 31, 2025.

​

​

10

​

​

10

Common Stock in treasury at cost, 14,990,529 shares as of September 30, 2026 and 13,296,930 shares as of December 31, 2025.

​

​

(87,604)

​

​

(57,304)

Additional paid-in-capital

​

 

159,124

​

 

154,090

Accumulated other comprehensive loss

​

 

(2,815)

​

 

(2,798)

Accumulated earnings

​

 

264,097

​

 

295,259

Total stockholders' equity attributable to Target Hospitality Corp. stockholders

​

 

332,812

​

 

389,257

Noncontrolling interest in consolidated subsidiaries

​

​

(370)

​

​

(197)

Total stockholders' equity

​

​

332,442

​

​

389,060

Total liabilities and stockholders' equity

​

$

919,978

​

$

530,205

​

See accompanying notes to the unaudited consolidated financial statements.

​

5

Table of Contents

​

Target Hospitality Corp.

Unaudited Consolidated Statements of Comprehensive Loss

($ in thousands, except per share amounts)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

​

2026

  ​ ​ ​

2025

Revenue:

 

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

63,280

​

$

56,010

​

$

161,618

​

$

146,584

Specialty rental income

​

 

64,860

​

 

7,784

​

 

112,193

​

 

29,496

Construction fee income

​

​

923

​

​

35,561

​

​

13,487

​

​

54,778

Total revenue

​

 

129,063

​

 

99,355

​

 

287,298

​

 

230,858

Costs:

​

 

​

​

 

​

​

 

​

​

 

​

Services and construction costs

​

 

51,111

​

 

64,051

​

 

145,432

​

 

145,380

Specialty rental

​

 

27,121

​

 

2,988

​

 

35,363

​

 

8,270

Depreciation of specialty rental assets

​

 

21,320

​

 

14,371

​

 

54,313

​

 

41,627

Gross profit

​

 

29,511

​

 

17,945

​

 

52,190

​

 

35,581

Selling, general and administrative

​

 

19,307

​

 

12,918

​

 

52,616

​

 

40,387

Other depreciation and amortization

​

 

3,972

​

 

4,093

​

 

12,113

​

 

12,148

Other expense, net

​

 

3,262

​

 

865

​

 

6,310

​

 

970

Operating income (loss)

​

 

2,970

​

 

69

​

 

(18,849)

​

 

(17,924)

Loss on extinguishment of debt

​

​

983

​

​

—

​

​

983

​

​

2,370

Interest expense, net

​

 

3,162

​

 

458

​

 

5,067

​

 

5,724

Loss before income tax

​

 

(1,175)

​

 

(389)

​

 

(24,899)

​

 

(26,018)

Income tax expense (benefit)

​

 

8,009

​

 

368

​

 

6,228

​

 

(3,884)

Net loss

​

 

(9,184)

​

 

(757)

​

 

(31,127)

​

 

(22,134)

Less: Net income attributable to the noncontrolling interest

​

​

24

​

​

38

​

​

35

​

​

53

Net loss attributable to Target Hospitality Corp. common stockholders

​

​

(9,208)

​

​

(795)

​

​

(31,162)

​

​

(22,187)

​

​

​

​

​

​

​

​

​

​

​

​

​

Other comprehensive income (loss)

​

 

​

​

 

​

​

 

​

​

 

​

Foreign currency translation

​

 

199

​

 

(26)

​

 

(17)

​

 

(9)

Comprehensive loss

​

$

(8,985)

​

$

(783)

​

$

(31,144)

​

$

(22,143)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average number of shares outstanding - basic and diluted

​

 

99,899,726

​

 

99,778,834

​

 

100,014,863

​

 

99,431,460

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss per share attributable to Target Hospitality Corp. common stockholders - basic and diluted

​

$

(0.09)

​

$

(0.01)

​

$

(0.31)

​

$

(0.22)

​

See accompanying notes to the unaudited consolidated financial statements.

​

​

6

Table of Contents

Target Hospitality Corp.

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

For the three and nine months ended September 30, 2026 and 2025

($ in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

Accumulated

​

​

​

​

Total Target Hospitality Corp.

​

​

​

​

​

​

​

Common Stock

​

Common Stock in Treasury

​

Paid In

​

Other

​

Accumulated

​

Stockholders'

​

Noncontrolling

​

Total

​

  ​ ​ ​

Shares

  ​ ​ ​

Amount

  ​ ​ ​

Shares

  ​ ​ ​

Amount

  ​ ​ ​

Capital

  ​ ​ ​

Comprehensive Loss

  ​ ​ ​

Earnings

  ​ ​ ​

Equity

  ​ ​ ​

Interest

  ​ ​ ​

Equity

Balances at December 31, 2024

​

98,952,054

​

$

10

​

13,296,930

​

$

(57,304)

​

$

148,780

​

$

(2,785)

​

$

332,380

​

$

421,081

​

$

9

​

$

421,090

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(6,461)

​

​

(6,461)

​

​

2

​

​

(6,459)

Stock-based compensation, net

​

412,662

​

​

—

​

—

​

​

—

​

​

1,672

​

​

—

​

​

—

​

​

1,672

​

​

—

​

​

1,672

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(973)

​

​

—

​

​

—

​

​

(973)

​

​

—

​

​

(973)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

(4)

​

​

—

​

​

(4)

​

​

—

​

​

(4)

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(58)

​

​

(58)

Balances at March 31, 2025

​

99,364,716

​

$

10

​

13,296,930

​

$

(57,304)

​

$

149,479

​

$

(2,789)

​

$

325,919

​

$

415,315

​

$

(47)

​

$

415,268

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(14,931)

​

​

(14,931)

​

​

13

​

​

(14,918)

Stock-based compensation, net

​

413,356

​

​

—

​

—

​

​

—

​

​

2,134

​

​

—

​

​

—

​

​

2,134

​

​

—

​

​

2,134

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(1,263)

​

​

—

​

​

—

​

​

(1,263)

​

​

—

​

​

(1,263)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

21

​

​

—

​

​

21

​

​

—

​

​

21

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(57)

​

​

(57)

Balances at June 30, 2025

​

99,778,072

​

$

10

​

13,296,930

​

$

(57,304)

​

$

150,350

​

$

(2,768)

​

$

310,988

​

$

401,276

​

$

(91)

​

$

401,185

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(795)

​

​

(795)

​

​

38

​

​

(757)

Stock-based compensation, net

​

1,460

​

​

—

​

—

​

​

—

​

​

1,927

​

​

—

​

​

—

​

​

1,927

​

​

—

​

​

1,927

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(5)

​

​

—

​

​

—

​

​

(5)

​

​

—

​

​

(5)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

(26)

​

​

—

​

​

(26)

​

​

—

​

​

(26)

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(78)

​

​

(78)

Balances at September 30, 2025

​

99,779,532

​

$

10

​

13,296,930

​

$

(57,304)

​

$

152,272

​

$

(2,794)

​

$

310,193

​

$

402,377

​

$

(131)

​

$

402,246

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balances at December 31, 2025

​

99,797,242

​

$

10

​

13,296,930

​

$

(57,304)

​

$

154,090

​

$

(2,798)

​

$

295,259

​

$

389,257

​

$

(197)

​

$

389,060

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(12,919)

​

​

(12,919)

​

​

(43)

​

​

(12,962)

Stock-based compensation, net

​

356,755

​

​

—

​

—

​

​

—

​

​

1,658

​

​

—

​

​

—

​

​

1,658

​

​

—

​

​

1,658

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(1,046)

​

​

—

​

​

—

​

​

(1,046)

​

​

—

​

​

(1,046)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

(26)

​

​

—

​

​

(26)

​

​

—

​

​

(26)

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(62)

​

​

(62)

Balances at March 31, 2026

​

100,153,997

​

$

10

​

13,296,930

​

$

(57,304)

​

$

154,702

​

$

(2,824)

​

$

282,340

​

$

376,924

​

$

(302)

​

$

376,622

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(9,035)

​

​

(9,035)

​

​

54

​

​

(8,981)

Stock-based compensation, net

​

106,555

​

​

—

​

—

​

​

—

​

​

2,316

​

​

—

​

​

—

​

​

2,316

​

​

—

​

​

2,316

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(115)

​

​

—

​

​

—

​

​

(115)

​

​

—

​

​

(115)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

(190)

​

​

—

​

​

(190)

​

​

—

​

​

(190)

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(74)

​

​

(74)

Issuance of Common Stock from exercise of stock options

​

24,891

​

​

—

​

—

​

​

—

​

​

209

​

​

—

​

​

—

​

​

209

​

​

—

​

​

209

Balances at June 30, 2026

​

100,285,443

​

$

10

​

13,296,930

​

$

(57,304)

​

$

157,112

​

$

(3,014)

​

$

273,305

​

$

370,109

​

$

(322)

​

$

369,787

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

(9,208)

​

​

(9,208)

​

​

24

​

​

(9,184)

Stock-based compensation, net

​

2,045

​

​

—

​

—

​

​

—

​

​

2,027

​

​

—

​

​

—

​

​

2,027

​

​

—

​

​

2,027

Tax withholdings related to net share settlement of equity awards

​

—

​

​

—

​

—

​

​

—

​

​

(15)

​

​

—

​

​

—

​

​

(15)

​

​

—

​

​

(15)

Cumulative translation adjustment

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

199

​

​

—

​

​

199

​

​

—

​

​

199

Distributions

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(72)

​

​

(72)

Repurchase of Common Stock

​

(1,693,599)

​

​

—

​

1,693,599

​

​

(30,300)

​

​

—

​

​

—

​

​

—

​

​

(30,300)

​

​

—

​

​

(30,300)

Balances at September 30, 2026

​

98,593,889

​

$

10

​

14,990,529

​

$

(87,604)

​

$

159,124

​

$

(2,815)

​

$

264,097

​

$

332,812

​

$

(370)

​

$

332,442

See accompanying notes to the unaudited consolidated financial statements.

​

7

Table of Contents

Target Hospitality Corp.

Unaudited Consolidated Statements of Cash Flows

($ in thousands)

​

​

​

​

​

​

​

​

​

For the Nine Months Ended

​

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Cash flows from operating activities:

 

​

  ​

 

​

​

Net loss

​

$

(31,127)

​

$

(22,134)

Adjustments to reconcile net loss to net cash provided by operating activities:

​

 

​

​

 

  ​

Depreciation

​

 

56,596

​

 

43,672

Amortization of intangible assets

​

 

9,830

​

 

10,103

Noncash operating lease expense

​

​

6,066

​

​

6,878

Accretion of asset retirement obligation

​

 

76

​

 

98

Amortization of deferred financing costs

​

 

979

​

 

577

Amortization of original issue discount

​

​

—

​

​

440

Loss on extinguishment of debt

​

​

983

​

​

2,370

Stock-based compensation expense

​

​

6,001

​

​

5,733

Loss on disposal of specialty rental assets and other property, plant and equipment

​

​

1,548

​

​

24

Deferred income taxes

​

 

5,250

​

 

(4,628)

Provision for credit losses on receivables, net of recoveries

​

​

348

​

​

631

Changes in operating assets and liabilities

​

 

​

​

​

​

Accounts receivable

​

 

(29,436)

​

 

5,930

Prepaid expenses and other assets

​

 

(607)

​

 

3,010

Accounts payable and other accrued liabilities

​

 

2,947

​

 

9,390

Deferred revenue and customer deposits

​

 

132,028

​

 

13,734

Operating lease obligation

​

​

(6,329)

​

​

(7,437)

Other non-current assets and liabilities

​

 

(958)

​

 

(34)

Net cash provided by operating activities

​

 

154,195

​

 

68,357

Cash flows from investing activities:

​

 

  ​

​

 

  ​

Purchase of specialty rental assets

​

 

(274,867)

​

 

(40,472)

Other investing activities

​

​

(53,470)

​

​

—

Purchase of property, plant, and equipment

​

​

(8,432)

​

​

(699)

Proceeds from the sale of specialty rental assets and other property, plant and equipment

​

​

774

​

​

—

Net cash used in investing activities

​

 

(335,995)

​

 

(41,171)

Cash flows from financing activities:

​

 

  ​

​

 

  ​

Principal payments on finance and finance lease obligations

​

 

(2,067)

​

 

(1,807)

Principal payments on borrowings from ABL Facility

​

​

(106,300)

​

​

(75,000)

Repayment of 2025 Senior Secured Notes

​

​

—

​

​

(181,446)

Repurchase of Common Stock

​

​

(30,000)

​

​

—

Proceeds from borrowings on ABL Facility

​

​

329,300

​

​

75,000

Distributions paid to noncontrolling interest

​

​

(193)

​

​

(182)

Proceeds from issuance of Common Stock from exercise of options

​

​

209

​

​

—

Payment of deferred financing costs

​

​

(12,955)

​

​

—

Payment of debt extinguishment premium costs

​

​

—

​

​

(1,814)

Taxes paid related to net share settlement of equity awards

​

​

(1,161)

​

​

(2,236)

Net cash provided by (used in) financing activities

​

 

176,833

​

 

(187,485)

​

​

​

​

​

​

​

Effect of exchange rate changes on cash and cash equivalents

​

​

(14)

​

​

18

​

​

​

​

​

​

​

Net decrease in cash and cash equivalents

​

 

(4,981)

​

 

(160,281)

Cash and cash equivalents - beginning of period

​

 

8,348

​

 

190,668

Cash and cash equivalents - end of period

​

$

3,367

​

$

30,387

​

​

​

​

​

​

​

Supplemental Cash Flow Information:

​

​

​

​

​

​

Decrease in accrued proceeds from the sale of specialty rental assets

​

$

118

​

$

—

​

​

​

​

​

​

​

Non-cash investing and financing activity:

​

​

​

​

​

​

Non-cash change in accrued capital expenditures

​

$

(80,201)

​

$

(12,019)

Non-cash change in accrued deferred financing costs

​

$

(37)

​

$

—

Non-cash change in accrued excise tax on repurchase of Common Stock

​

$

(300)

​

$

—

Non-cash change in finance lease terminations

​

$

—

​

$

250

Non-cash change in finance lease obligations

​

$

(6,239)

​

$

(2,983)

Non-cash change in accrual of tax withholdings for net share settlement of equity awards

​

$

(15)

​

$

(5)

Non-cash change in accrued distributions to noncontrolling interest

​

$

(15)

​

$

(11)

See accompanying notes to the unaudited consolidated financial statements.

​

8

Table of Contents

Target Hospitality Corp.

Notes to Unaudited Consolidated Financial Statements

(Amounts in Thousands, Unless Stated Otherwise)

1. Organization and Nature of Operations, Basis of Presentation, and Summary of Significant Accounting Policies

Organization and Nature of Operations

Target Hospitality Corp. (“Target Hospitality” and, together with its subsidiaries, the “Company”) was formed on March 15, 2019 and is one of North America’s largest providers of vertically integrated specialty rental modular accommodations and full-service value-added hospitality solutions. The Company delivers comprehensive hospitality services and workforce community solutions, including: catering and food services, maintenance, housekeeping, grounds-keeping, security, recreational amenities, community design and construction, community management, and laundry services. Target Hospitality’s modular specialty rental accommodation assets are relocatable and interchangeable across its operating segments, enabling the Company to redeploy assets in response to shifts in customer requirements, market conditions, and project locations. The Company serves customers supporting critical mineral development, power generation, or data center infrastructure projects, the natural resources development sector, and the government sector, with overall operations primarily located in the West Texas, South Texas, New Mexico, Nevada and Midwest regions.

The Company, whose securities are listed on the Nasdaq Capital Market, together with its wholly owned subsidiaries, Topaz Holdings LLC, a Delaware limited liability company (“Topaz”), and Arrow Bidco, LLC, a Delaware limited liability company (“Arrow Bidco”), serve as the holding companies for the businesses of Target Logistics Management, LLC and its subsidiaries (“Target” or “TLM”) and RL Signor Holdings, LLC (“Signor”). As of September 30, 2026, TDR Capital LLP (“TDR Capital” or “TDR”) indirectly owns approximately 27.6% of Target Hospitality and the remaining ownership is broken out among the founders of the Company’s legal predecessor, Platinum Eagle Acquisition Corp. (“Platinum Eagle” or “PEAC”), investors who purchased the shares of Platinum Eagle in a private placement transaction, and other public shareholders. Subsequent to September 30, 2026, certain entities controlled by TDR Capital completed a sale of the Company’s common stock, which impacted TDR Capital’s beneficial ownership percentage (see Note 17, Subsequent Events).

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) pertaining to interim financial information. Certain information in footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) has been condensed or omitted pursuant to those rules and regulations. The financial statements included in this report should be read in conjunction with Target Hospitality’s Annual Report on the Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”).

The results of operations for the three and nine months ended September 30, 2026 are not necessarily indicative of the operating results that may be expected for the full fiscal year ending December 31, 2026 or any future period.

The accompanying unaudited consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of financial position as of September 30, 2026, and results of operations for the three and nine months ended September 30, 2026 and 2025, and cash flows for the nine months ended September 30, 2026 and 2025. The consolidated balance sheet as of December 31, 2025, was derived from the audited consolidated balance sheet of the Company, but does not contain all of the footnote disclosures from those annual financial statements.

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting

9

​

Table of Contents

period. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, actual amounts may differ from those included in the accompanying unaudited consolidated financial statements.

Principles of Consolidation

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries that it controls due to ownership of a majority voting interest or if the subsidiary is a variable interest entity (“VIE”) where the Company has been determined to be the primary beneficiary. For controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the Company. All intercompany balances and transactions are eliminated.

Revenue Recognition and Costs

The Company derives revenue from specialty rental and hospitality services, specifically lodging and related ancillary services. Revenue is recognized in the period in which lodging and services are provided pursuant to the terms of contractual relationships with the customers. Certain arrangements contain a lease of lodging facilities to customers. The leases are accounted for as operating leases under the authoritative guidance for leases (“ASC 842”) and are recognized as income is earned over the term of the lease agreement and is reflected as specialty rental income in the consolidated statements of comprehensive income (loss).

Upon lease commencement, the Company evaluates leases to determine if they meet criteria set forth in lease accounting guidance for classification as sales-type leases or direct financing leases; if a lease meets none of these criteria, the Company classifies the lease as an operating lease. As previously mentioned, the arrangements that contain a lease of the Company’s lodging facilities are accounted for as operating leases, whereby the underlying asset remains on our balance sheet and is depreciated consistently with other owned assets, with income recognized as it is earned over the term of the lease agreement. For contracts that contain both a lease component and a services or non-lease component, the Company has adopted an accounting policy to account for and present the lease component under ASC 842 and the non-lease component under the authoritative guidance for revenue recognition (“ASC 606” or “Topic 606”). Refer to Note 2 for the breakout of revenue under each standard. The Company estimates the transaction price, including variable consideration, at contract inception. The consideration in the contract is then allocated to each separate lease component and non-lease component of the contract. When assessing the recognition of services and specialty rental revenue, judgment is required in contemplating the determination of the transaction price. When allocating the contract consideration to the lease component under ASC 842 and the services or non-lease component under ASC 606, the Company uses judgment in contemplating how to initially measure one or more parts of the contract, to apply the separation and measurement guidance. Factors the Company considers in making this allocation include relative standalone price of lease and services or non-lease components. The Company recognizes minimum rents on operating leases over the term of the customer operating lease. A lease term commences when: (1) the customer has control of the leased space (legal right to use the property); and (2) the Company has delivered the premises to the customer as required under the terms of the lease. The term of a lease includes the noncancellable periods of the lease along with periods covered by: (1) a customer option to extend the lease if the customer is reasonably certain to exercise that option; (2) a customer option to terminate the lease if the customer is reasonably certain not to exercise that option; and (3) an option to extend (or not to terminate) the lease in which exercise of the option is controlled by the Company as the lessor. When assessing the expected lease end date, judgment is required to contemplate the significance of: any penalties a customer may incur should it choose not to exercise any existing options to extend the lease or exercise any existing options to terminate the lease; and economic incentives for the customer in the lease. Furthermore, when assessing the expected end date of a contract under ASC 606 with an extension option, judgment is required to determine whether the option contains a material right.

Because performance obligations related to specialty rental and hospitality services are satisfied over time, some of our revenue is recognized evenly over the contractual term of the arrangement, based on a contractual fixed minimum amount and defined period of performance. Certain contracts may contain a contractual fixed minimum amount and an initial ramp-up period based on bed utilization, which may result in lower revenue recognition during the ramp-up period of the contract term. Some of our revenue is recognized on a daily basis, for each night a customer stays, at a contractual day

10

Table of Contents

rate. Our customers typically contract for accommodation services under committed contracts with terms that most often range from several months to multiple years. Our payment terms vary by type and location of our customer and the service offered.  The time between invoicing and when payment is due is not significant.

When lodging and services are billed and collected in advance, recognition of revenue is deferred until services are rendered.

Cost of services and construction includes labor, food, utilities, supplies, leasing and other direct costs associated with operating the lodging units as well as repair and maintenance expenses, costs associated with relocating community assets, and construction costs associated with community construction services projects. Cost of rental includes leasing costs, utilities, and other direct costs of maintaining the lodging units. Costs associated with contracts include sales commissions which are expensed as incurred and reflected in selling, general and administrative expenses in the consolidated statements of comprehensive income (loss).

Additionally, the Company collects sales, use, occupancy and similar taxes, which the Company presents on a net basis (excluded from revenues) in the consolidated statements of comprehensive income (loss).

The Company recognizes revenue associated with community construction using the percentage of completion method with progress towards completion measured using the cost-to-cost method as the basis to recognize revenue. Management believes this cost-to-cost method is the most appropriate measure of progress to the satisfaction of a performance obligation on the community construction. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, estimated profitability and final contract settlements may result in revisions to projected costs and revenue and are recognized in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated. Factors that may affect future project costs and margins include weather, production efficiencies, availability and costs of labor, materials and subcomponents. Costs associated with the construction fee income are recognized as incurred and presented within the services and construction costs financial statement line item within the accompanying consolidated statement of comprehensive income (loss).  

Revenues associated with community construction using the percentage of completion method are reflected as construction fee income in the consolidated statements of comprehensive income (loss).  

Recently Issued Accounting Standards

Improvements to Expense Disaggregation Disclosure. In November 2024, the FASB issued ASU 2024-03, which requires additional information about specific expense categories in the notes to financial statements for both interim and annual reporting periods. The update requires disaggregated information about certain prescribed expense categories underlying any relevant income statement expense caption. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The ASU 2024-03 may be applied prospectively or retrospectively, and allows for early adoption. The Company is currently evaluating the impact of this update and does not intend to early adopt ASU 2024-03. The Company expects this update to result in expanded disclosures, but does not expect the update to affect the Company's consolidated results of operations, cash flows, or financial position.

​

2. Revenue

Total revenue recognized under ASC 606 was approximately $175.1 million and $201.4 million for the nine months ended September 30, 2026 and 2025, respectively, while specialty rental income was approximately $112.2 million and $29.5 million subject to the guidance of ASC 842 for the nine months ended September 30, 2026 and 2025, respectively. Total revenue recognized under contracts recognized under ASC 606 was approximately $64.2 million and $91.6 million for the three months ended September 30, 2026 and 2025, respectively, while specialty rental income was approximately $64.9 million and $7.8 million subject to the guidance of ASC 842 for the three months ended September 30, 2026 and 2025, respectively.

11

Table of Contents

The following table disaggregates our services and construction fee income by our three reportable segments as well as the All Other category: Hospitality and Facility Services – South (“HFS – South”), Workforce Hospitality Solutions (“WHS”), Government, and All Other for the dates indicated below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

​

​

2026

​

2025

​

2026

​

2025

HFS – South

​

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

31,549

​

$

34,111

​

$

94,888

​

$

102,794

Total HFS – South revenues

​

​

31,549

​

​

34,111

​

​

94,888

​

​

102,794

​

​

​

​

​

​

​

​

​

​

​

​

​

WHS

​

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

23,902

​

$

767

​

$

44,158

​

$

1,794

Construction fee income

​

​

923

​

​

35,561

​

​

13,487

​

​

54,778

Total WHS revenues

​

​

24,825

​

​

36,328

​

​

57,645

​

​

56,572

​

​

​

​

​

​

​

​

​

​

​

​

​

Government

​

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

4,635

​

$

18,111

​

$

13,724

​

$

33,155

Total Government revenues

​

​

4,635

​

​

18,111

​

​

13,724

​

​

33,155

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other

​

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

3,194

​

$

3,021

​

$

8,848

​

$

8,841

Total All Other revenues

​

​

3,194

​

​

3,021

​

​

8,848

​

​

8,841

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

64,203

​

$

91,571

​

$

175,105

​

$

201,362

​

For the nine months ended September 30, 2026 and 2025, the Company incurred and expensed approximately $7.6 million and $43.0 million, respectively, of construction costs associated with construction fee income, which are included within the services and construction costs financial statement line item within the accompanying consolidated statements of comprehensive loss. For the three months ended September 30, 2026 and 2025, the Company incurred and expensed approximately $0.7 million and $28.2 million, respectively, of construction costs associated with construction fee income, which are included within the services and construction costs financial statement line item within the accompanying consolidated statements of comprehensive loss.

Allowance for Credit Losses

The Company maintains allowances for credit losses. These allowances reflect our estimate of the amount of our receivables that we will be unable to collect based on historical write-off experience and, as applicable, current conditions and reasonable and supportable forecasts that affect collectability. Our estimate could require a change based on changing circumstances, including changes in the economy or in the circumstances of individual customers.

Contract Assets and Liabilities

The Company has a contract asset in the amount of approximately $0.5 million as of September 30, 2026 reported within accounts receivable, net of allowance for credit losses in the accompanying consolidated balance sheet related to a construction services project within the WHS segment. The Company had no contract assets as of December 31, 2025.

​

Contract liabilities primarily consist of deferred revenue that represent advance payments for rental of assets that are being recognized over the related contract period, a security deposit, advanced payments for community builds that are being

12

Table of Contents

recognized over the related contract period, and billings in excess of cost for community construction projects. Activity in the deferred revenue accounts as of the dates indicated below was as follows:

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended

​

​

September 30, 

​

  ​ ​ ​

2026

​

2025

Balances at Beginning of the Period

​

$

18,574

​

$

1,235

Additions to deferred revenue

​

 

150,825

​

 

14,315

Revenue recognized

​

 

(17,038)

​

 

(582)

Decrease in billings in excess of cost

​

​

(1,760)

​

​

—

Balances at End of the Period

​

$

150,601

​

$

14,968

​

As of September 30, 2026, the following table discloses the estimated revenues under ASC 606 related to performance obligations that are unsatisfied (or partially unsatisfied) and when we expect to recognize the revenue, and only represents revenue expected to be recognized from contracts where the price and quantity of the product or service are fixed:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

  ​ ​ ​

2026

​

2027

​

2028

​

2029

​

2030

  ​ ​ ​

Thereafter

​

Total

Revenue expected to be recognized as of September 30, 2026

​

$

30,190

​

$

117,554

​

$

69,520

​

$

32,953

​

$

18,766

​

$

35,822

​

$

304,805

​

The Company applied some of the practical expedients in ASC 606, including the “right to invoice” practical expedient, and does not disclose consideration for remaining performance obligations for contracts without minimum revenue commitments or for variable consideration related to unsatisfied (or partially unsatisfied) performance obligations. Due to the application of these practical expedients as well as excluding specialty rental income subject to the guidance included in ASC 842, the table above represents only a portion of the Company’s expected future consolidated revenues and it is not necessarily indicative of the expected trend in total revenues.    

​

3. Specialty Rental Assets, Net

Specialty rental assets, net at the dates indicated below consisted of the following:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31,

​

​

2026

​

2025

Specialty rental assets

​

$

1,113,614

​

$

830,592

Construction-in-process

​

 

83,071

​

 

21,057

Less: accumulated depreciation

​

 

(565,733)

​

 

(519,243)

Specialty rental assets, net

​

$

630,952

​

$

332,406

​

Depreciation expense of these assets is presented in depreciation of specialty rental assets in the accompanying consolidated statements of comprehensive loss. During the nine months ended September 30, 2026, the Company disposed of assets with accumulated depreciation of approximately $7.4 million along with the related gross cost of approximately $9.6 million. These asset disposals resulted in a net loss on the disposal of specialty rental assets of approximately $1.9 million (net of sale proceeds of approximately $0.3 million) and are reported within other expense, net in the accompanying consolidated statement of comprehensive loss for the nine months ended September 30, 2026. During the nine months ended September 30, 2026, there was a non-cash change in specialty rental assets and related accumulated depreciation due to the effect of exchange rate changes in the amount of approximately $0.4 million with no net impact to specialty rental assets, net.

​

In January 2026, the Company purchased a group of assets consisting primarily of modular units for approximately $8.6 million, to support growth of the WHS segment discussed in Note 16. The acquisition was accounted for as an asset acquisition and no personnel were assumed as part of this transaction.

​

In May 2026, the Company purchased a group of assets consisting of land, and specialty rental assets (site work, and furniture & fixtures) for approximately $7.8 million, of which approximately $6.7 million is included within this asset

13

Table of Contents

group, to support growth of the WHS segment discussed in Note 16. The acquisition was accounted for as an asset acquisition. The Company allocated the total purchase price to identifiable tangible assets based on their relative fair values, which resulted in the entire purchase price being allocated to land and specialty rental assets.

​

​

4. Other Property, Plant and Equipment, Net

Other property, plant and equipment, net at the dates indicated below, consisted of the following:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31,

​

​

2026

  ​ ​ ​

2025

Land

​

$

39,002

​

$

31,184

Buildings and leasehold improvements

​

 

908

​

 

908

Machinery and office equipment

​

 

2,570

​

 

2,398

Other1

​

 

18,710

​

 

12,605

​

​

 

61,190

​

 

47,095

Less: accumulated depreciation

​

 

(13,048)

​

 

(11,341)

Total other property, plant and equipment, net

​

$

48,142

​

$

35,754

(1)The Other category includes finance lease right-of-use assets pertaining to commercial-use vehicles at a gross cost of approximately $16 million as of September 30, 2026.

​

For the nine months ended September 30, 2026 and 2025, depreciation expense related to other property, plant and equipment was $2.3 million and $2.0 million, respectively, and is included in other depreciation and amortization in the consolidated statements of comprehensive loss. For the three months ended September 30, 2026 and 2025, depreciation expense related to other property, plant and equipment was $0.9 million and $0.7 million, respectively, and is included in other depreciation and amortization in the accompanying consolidated statements of comprehensive loss. During the nine months ended September 30, 2026, the Company also retired finance lease right-of-use assets pertaining to commercial-use vehicles included in the Other category above, with accumulated depreciation of $0.6 million and a gross cost of $0.6 million.

​

In May 2026, the Company purchased a group of assets consisting of land, and specialty rental assets (site work, and furniture & fixtures) for approximately $7.8 million, of which approximately $1.0 million is included within this asset group, to support growth of the WHS segment discussed in Note 16. The acquisition was accounted for as an asset acquisition. The Company allocated the total purchase price to identifiable tangible assets based on their relative fair values, which resulted in the entire purchase price being allocated to land and specialty rental assets.

​

​

​

5. Goodwill and Other Intangible Assets, net

The financial statements reflect goodwill from previous acquisitions that is all attributable to the HFS – South business segment and reporting unit.

Changes in the carrying amount of goodwill were as follows:

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

HFS - South

Balance at January 1, 2025

​

$

41,038

Changes in Goodwill

​

​

—

Balance at December 31, 2025

​

​

41,038

Changes in Goodwill

​

​

—

Balance at September 30, 2026

​

$

41,038

​

14

Table of Contents

Intangible assets other than goodwill at the dates indicated below consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2026

​

​

Weighted

​

Gross

​

​

​

​

​

​

​

average

​

Carrying

​

Accumulated

​

Net Book

​

  ​ ​ ​

remaining lives

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Value

Intangible assets subject to amortization

  ​ ​ ​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Customer relationships

 

1.5

​

$

133,105

​

$

(120,093)

​

$

13,012

Non-compete agreement

​

1.3

​

​

349

​

​

(259)

​

​

90

Total

​

​

​

​

133,454

​

​

(120,352)

​

​

13,102

Indefinite lived assets:

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Tradenames

 

  ​

​

 

16,400

​

 

—

​

 

16,400

Total intangible assets other than goodwill

 

  ​

​

$

149,854

​

$

(120,352)

​

$

29,502

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

​

Weighted

​

Gross

​

​

​

​

​

​

​

average

​

Carrying

​

Accumulated

​

Net Book

​

  ​ ​ ​

remaining lives

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Value

Intangible assets subject to amortization

​

​

​

​

​

​

​

​

​

​

​

Customer relationships

  ​ ​ ​

2.0

  ​ ​ ​

$

133,105

  ​ ​ ​

$

(110,316)

  ​ ​ ​

$

22,789

Non-compete agreement

​

2.1

​

​

349

​

​

(206)

​

​

143

Total

​

​

​

​

133,454

​

​

(110,522)

​

​

22,932

Indefinite lived assets:

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Tradenames

 

  ​

​

 

16,400

​

 

—

​

 

16,400

Total intangible assets other than goodwill

 

  ​

​

$

149,854

​

$

(110,522)

​

$

39,332

​

For the nine months ended September 30, 2026 and 2025, amortization expense related to intangible assets was $9.8 million and $10.1 million, respectively, and is included in other depreciation and amortization in the accompanying consolidated statements of comprehensive loss. For the three months ended September 30, 2026 and 2025, amortization expense related to intangible assets was $3.1 million and $3.4 million, respectively, and is included in other depreciation and amortization in the accompanying consolidated statements of comprehensive loss.

The estimated aggregate amortization expense as of September 30, 2026 for each of the next five years and thereafter is as follows:

​

​

​

​

​

Rest of 2026

  ​ ​ ​

$

3,049

2027

​

​

8,270

2028

​

​

778

2029

​

​

525

2030

​

​

456

Thereafter

​

​

24

Total

​

$

13,102

​

​

15

Table of Contents

6. Other Non-Current Assets

Other non-current assets includes capitalized software implementation costs for the implementation of cloud computing systems, related accumulated amortization of capitalized cloud computing implementation costs,  and deposits for specialty rental assets to support growth in the Company’s WHS business segment.  Such deposits for specialty rental assets are expected to be transferred to specialty rental assets in the accompanying consolidated balance sheet once title to the equipment transfers.  As of the dates indicated below, other non-current assets on the consolidated balance sheets amounted to the following:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31, 

​

​

2026

  ​ ​ ​

2025

Deposits for specialty rental assets

​

$

53,470

​

$

—

Cloud computing implementation costs

​

​

8,346

​

​

7,436

Less: accumulated amortization of cloud computing implementation costs

​

​

(7,436)

​

​

(7,436)

Other non-current assets

​

$

54,380

​

$

—

​

​

​

​

​

​

​

​

Capitalized cloud computing implementation costs are amortized on a straight-line basis over the service arrangement period once such systems are placed into service.

​

The cash outflow for deposits for specialty rental assets included in the above table are reported as other investing activities within the investing activities section of the accompanying consolidated statement of cash flows for the nine months ended September 30, 2026.

​

​

​

​

​

​

7. Accrued Liabilities

Accrued liabilities as of the dates indicated below consists of the following:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31, 

​

​

2026

  ​ ​ ​

2025

Employee accrued compensation expense

​

$

16,220

​

$

13,382

Other accrued liabilities 

​

 

12,540

​

 

8,925

Accrued interest on debt

​

​

1,582

​

​

168

Total accrued liabilities 

​

$

30,342

​

$

22,475

​

Other accrued liabilities in the above table relates primarily to accrued utilities, real estate and sales taxes, state and federal  taxes, and other accrued operating expenses.

​

​

16

Table of Contents

8. Debt

2025 Senior Secured Notes

In November 2023, Arrow Bidco issued $181.4 million aggregate principal amount of 10.75% Senior Secured Notes due 2025 (the “2025 Senior Secured Notes”) in exchange for substantially all of its outstanding 9.50% Senior Secured Notes due 2024. The remaining 2024 Senior Secured Notes were redeemed in November 2023, and none remained outstanding thereafter.

On March 10, 2025, the Company issued a notice of redemption for all outstanding 2025 Senior Secured Notes, and on March 25, 2025, the Company redeemed and repaid the notes in full at a redemption price of 101.0% of principal, plus accrued and unpaid interest. As of March 25, 2025, the 2025 Senior Secured Notes were fully paid and are no longer outstanding.

The redemption resulted in the recognition of a loss on extinguishment of debt during the nine months ended September 30, 2025, in the accompanying consolidated statement of comprehensive loss, primarily related to the redemption premium of approximately $1.8 million and the write-off of unamortized deferred financing costs and unamortized original issue discount as of March 25, 2025. Additionally, the redemption premium of approximately $1.8 million was recognized as a cash outflow from financing activities within the accompanying consolidated statement of cash flows for the nine months ended September 30, 2025.  No amounts related to the 2025 Senior Secured Notes were outstanding as of September 30, 2026.

Finance Lease and Other Financing Obligations

The Company’s finance lease and other financing obligations as of September 30, 2026, consisted of approximately $7.9 million of finance leases. The finance leases pertain to leases entered into during 2024 through September 30, 2026, for commercial-use vehicles with 36-month and 60-month terms (and continue on a month-to-month basis thereafter) expiring through 2031.

The Company’s finance lease and other financing obligations as of December 31, 2025, consisted of approximately $3.8 million of finance leases related to commercial-use vehicles with 36-month terms (and continue on a month-to-month basis thereafter) expiring through 2028.

ABL Facility

On July 24, 2026 (the “Closing Date”), Arrow Bidco and certain other subsidiaries of the Company entered into an ABL credit agreement, dated as of July 24, 2026, that provides for a senior secured asset-based revolving credit facility (the “ABL Facility") with a syndicate of lenders led by JPMorgan Chase Bank, N.A., as Administrative Agent, providing aggregate revolving commitments of up to $660 million, subject to borrowing base availability. Capitalized terms used but not defined in this description of the ABL Facility shall have the meanings ascribed to such terms in the ABL Credit Agreement. The ABL Facility replaced the Company's prior $175 million asset-based revolving credit facility, which was repaid and terminated concurrently with the closing of the ABL Facility. On the Closing Date, Arrow Bidco borrowed $65.7 million under the ABL Facility to repay in full all outstanding borrowings under the Company’s prior asset-based revolving credit facility, and pay fees and expenses related to the ABL Facility. The ABL Facility matures five years after the Closing Date on July 24, 2031. During the nine months ended September 30, 2026, net borrowings under the Company’s asset-based revolving credit facilities totaled $223 million, primarily to fund growth of the WHS business segment, resulting in an outstanding balance of $223 million under the ABL Facility as of September 30, 2026.

Borrowings under the ABL Facility, at the Borrowers’ option, bear interest at either (1) the Adjusted Term SOFR Rate or (2) Adjusted Daily Simple SOFR or (3) the Alternate Base Rate, in each case, plus an applicable margin. The applicable margin is initially set at 2.50% for Term Benchmark and RFR borrowings, and 1.50% for Alternate Base Rate borrowings.  Following the first full fiscal quarter after the Closing Date, pricing will vary based on Arrow Bidco’s Total Leverage Ratio, with applicable margins ranging from 2.25% to 3.00% for Term Benchmark and RFR borrowings and from 1.25% to 2.00% for Alternate Base Rate borrowings.

17

Table of Contents

The ABL Facility provides borrowing availability equal to the lesser of (i) the Aggregate Revolving Commitment and (ii) the Borrowing Base (the “Line Cap”).  

The Borrowing Base is, at any time of determination, an amount (net of Reserves) equal to the sum of:

●85% of the net book value of the Borrowers’ and the ABL Guarantors’ (collectively, the “Loan Parties”) eligible accounts receivable; plus
●85% of the net book value of the Loan Parties’ eligible unbilled accounts receivable (subject to a cap of 5% of total eligible accounts receivable included in the Borrowing Base); plus
●the lesser of (i) 95% of the net book value of the Loan Parties’ eligible rental equipment and (ii) 80% multiplied by the monthly net orderly liquidation value – in place multiplied by the net book value of the Loan Parties’ eligible rental equipment; plus
●25% of the net book value of the Loan Parties’ idle rental equipment (subject to a cap of 7.5% of the total Borrowing Base); plus
●100% of Qualified Cash (subject to a cap of 10% of the total Borrowing Base); minus
●Reserves.

Proceeds of the ABL Facility can be used to finance the working capital needs and for general corporate purposes of Arrow Bidco and its Restricted Subsidiaries in the ordinary course of business, including Capital Expenditures, and for any other purpose not prohibited by the ABL Facility. The ABL Facility also includes borrowing capacity available for letters of credit of up to $100 million and for swingline loan borrowings of up to $50 million. Any issuance of letters of credit or making of a swingline loan will reduce the amount available under the ABL Facility.

In addition, the ABL Facility provides the Borrowers with the option to increase commitments under the ABL Facility in an aggregate amount such that total commitments do not exceed $850 million, subject to certain conditions.

The obligations of the Borrowers under the ABL Facility and certain of their obligations under hedging arrangements and cash management arrangements are guaranteed by the Company and each Material Subsidiary that is not an Excluded Subsidiary (together with the Company, the “ABL Guarantors”). The ABL Facility is secured by a first priority security interest in substantially all of the assets of the Borrowers and the ABL Guarantors, including a pledge of the equity interests of their respective subsidiaries (in each case, subject to customary exceptions and limitations set forth in the Collateral Documents).

The ABL Facility requires the Borrowers to maintain (i) a minimum fixed charge coverage ratio of 2.50:1.00, (ii) a maximum first lien secured leverage ratio of 3.00:1.00 (stepping down to 2.50:1.00 commencing with the fiscal quarter ending September 30, 2028) and (iii) a maximum total leverage ratio of 4.00:1.00, in each case calculated in accordance with the definitions and methodologies set forth in the ABL Facility and tested as of the last day of each fiscal quarter commencing with the first full fiscal quarter ending after the Closing Date.

The ABL Facility also contains a number of customary negative covenants. Such covenants, among other things, limit or restrict the ability of each of the Borrowers, their restricted subsidiaries, and where applicable, the Company, to:

•incur additional indebtedness and issue guarantees;
•incur liens on assets;
•engage in mergers, consolidations or fundamental changes;
•sell or dispose of assets;
•pay dividends, distributions or make other restricted payments and make certain payments of indebtedness;
•make investments, loans, advances, guarantees and acquisitions;

18

Table of Contents

•enter into transactions with affiliates;
•enter into sale and leaseback transactions;
•enter into swap agreements;
•enter into certain restrictive agreements;
•amend material documents, including organizational documents and master lease documents;
•create or acquire additional subsidiaries;
•change the conduct of its business; and
•enter into supply chain financing arrangements and off-balance sheet financing.

The aforementioned restrictions are subject to certain exceptions including (i) the ability to incur additional indebtedness, liens, investments, restricted payments, and prepayments of indebtedness subject, in each case, to compliance with certain financial metrics and certain other conditions (including, in certain cases, satisfaction of “Payment Conditions” requiring minimum excess availability of the greater of 15% of the Line Cap and $40 million, pro forma compliance with financial covenants, and the absence of any default or event of default) and (ii) a number of other traditional exceptions that grant the Borrowers continued flexibility to operate and develop their businesses. The ABL Facility also contains certain customary representations and warranties, affirmative covenants and events of default. In connection with the closing of the ABL Facility, the Company incurred approximately $13 million of debt issuance costs. These costs were capitalized as deferred financing costs and will be amortized to interest expense over the contractual term of the ABL Facility using the straight-line method. In addition, during the three months ended September 30, 2026, the Company recognized a loss on extinguishment of debt in the amount of approximately $1 million related to the write-off of the portion of the unamortized deferred financing costs associated with the prior asset-based revolving credit facility for lenders that did not participate in the ABL Facility.

​

The carrying value of debt outstanding as of the dates indicated below consist of the following:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31,

​

​

2026

  ​ ​ ​

2025

Finance lease and other financing obligations

​

$

7,935

​

$

3,761

ABL Facility

​

​

223,000

​

​

—

Total debt

​

 

230,935

​

 

3,761

Less: current maturities

​

 

(3,587)

​

 

(2,086)

Total long-term debt

​

$

227,348

​

$

1,675

​

19

Table of Contents

Interest expense, net

The components of interest expense, net (which includes interest expense incurred) recognized in the unaudited consolidated statements of comprehensive loss for the periods indicated below consist of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

​

For the Nine Months Ended

​

September 30, 

​

September 30, 

​

​

September 30, 

​

September 30, 

​

2026

  ​ ​ ​

2025

​

​

2026

  ​ ​ ​

2025

Interest incurred on finance lease and other financing obligations

$

157

​

$

124

​

​

$

372

​

$

342

Interest expense incurred on ABL Facility and 2025 Senior Secured Notes

​

2,493

​

​

334

​

​

​

3,824

​

​

6,620

Amortization of deferred financing costs on ABL Facility and 2025 Senior Secured Notes

​

553

​

​

153

​

​

​

979

​

​

577

Amortization of original issue discount on 2025 Senior Secured Notes

 

—

​

​

—

​

​

 

—

​

​

440

Interest income

​

(41)

​

​

(153)

​

​

​

(108)

​

​

(2,255)

Interest expense, net

$

3,162

​

$

458

​

​

$

5,067

​

$

5,724

​

Deferred Financing Costs and Original Issue Discount

The redemption of the 2025 Senior Secured Notes on March 25, 2025, was accounted for as an extinguishment of debt and consequently, all of the unamortized deferred financing costs and unamortized original issue discount associated with the 2025 Senior Secured Notes were expensed through loss on extinguishment of debt within the accompanying consolidated statement of comprehensive loss for the nine months ended September 30, 2025. The loss on extinguishment of debt amounted to approximately $2.4 million consisting of the premium cost associated with the redemption of approximately $1.8 million, with the remaining portion related to the write-off of unamortized deferred financing costs and unamortized original issue discount for the nine months ended September 30, 2025.

Accumulated amortization related to revolver deferred financing costs for the ABL Facility was approximately $8.4 million and $6.5 million as of September 30, 2026 and December 31, 2025, respectively. Revolver deferred financing costs are presented on the consolidated balance sheets as of September 30, 2026 and December 31, 2025 within deferred financing costs revolver, net. These costs are amortized over the contractual term of the line-of-credit through the maturity date using the straight-line method.

Refer to the components of interest expense in the table above for the amounts of the amortization expense related to the deferred financing costs and original issue discount recognized for each of these debt instruments for the three and nine months ended September 30, 2026 and 2025, respectively.

Future maturities

The aggregate annual principal maturities of debt and finance lease obligations for each of the next five years, based on contractual terms are listed in the table below.

​

The schedule of future maturities as of September 30, 2026, consists of the following:

​

​

​

​

​

Rest of 2026

  ​ ​ ​

$

906

2027

​

 

2,907

2028

​

 

1,968

2029

​

 

1,098

2030

​

​

576

Thereafter

​

​

223,480

Total

​

$

230,935

​

​

​

20

Table of Contents

9. Income Taxes

Income tax expense (benefit) was approximately $6.2 million and $(3.9) million for the nine months ended September 30, 2026 and 2025, respectively. For the three months ended September 30, 2026 and 2025, income tax expense was approximately $8.0 million and $0.4 million, respectively. The effective tax rate for the three months ended September 30, 2026 and 2025, was (681.6)% and (94.3)%, respectively. The effective tax rate for the nine months ended September 30, 2026 and 2025, was (25.0)% and 14.9%, respectively. The fluctuation in the tax rate for the nine months ended September 30, 2026 and 2025, respectively, results primarily from the relationship of loss before income tax for the three and nine months ended September 30, 2026 and 2025, respectively.

​

The effective tax rates for the three and nine months ended September 30, 2026 and 2025, respectively, differs from the US federal statutory rate of 21% primarily due to the nonrecognition of tax benefits for loss jurisdictions, the impact of state tax expense based on gross receipts, and a compensation deduction limitation. The effective tax rate for the 2026 periods was also impacted by updates to the Company’s estimated annual effective tax rate based on changes in projected full-year pre-tax results.

​

The Company accounts for income taxes in interim periods under ASC 740-270, Income Taxes – Interim Reporting, which generally requires us to apply an estimated annual consolidated effective tax rate to consolidated pre-tax income (loss). In addition, the guidance under ASC 740 further provides that, in establishing the estimated annual effective tax rate, the Company excludes losses from jurisdictions in which no tax benefit is expected to be recognized for such losses.

​

​

10. Fair Value of Financial Instruments

The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.

The Company has assessed that the fair value of cash and cash equivalents, trade receivables, trade payables, other current liabilities, and other debt approximates their carrying amounts largely due to the short-term maturities or recent commencement of these instruments. The fair value of the ABL Facility is primarily based upon observable market data, such as market interest rates, for similar debt.

Level 1 & 2 Disclosures:

The carrying amounts and fair values of financial assets and liabilities, which are Level 2, are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

September 30, 2026

 

December 31, 2025

Financial Assets (Liabilities) Not Measured at Fair Value

  ​ ​ ​

Carrying
Amount

  ​ ​ ​

​

Fair Value

  ​ ​ ​

Carrying
Amount

  ​ ​ ​

Fair Value

ABL Facility (See Note 8) - Level 2

​

$

(223,000)

​

$

(223,000)

​

$

—

 

$

—

​

​

​

11. Commitments and Contingencies

The Company is involved in various lawsuits or claims in the ordinary course of business. Management is of the opinion that there is no pending claim or lawsuit which, if adversely determined, would have a material impact on the financial condition of the Company.

​

12. Earnings (Loss) per Share

Basic earnings (loss) per share (“EPS” or “LPS”) is calculated by dividing net income or loss attributable to Target Hospitality by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS is computed similarly to basic net income per share, except that it includes the potential dilution that could occur if dilutive securities were exercised. We apply the treasury stock method in the calculation of diluted earnings per share. During

21

Table of Contents

periods when net losses are incurred, potential dilutive securities would be anti-dilutive and are excluded from the calculation of diluted loss per share for that period. A net loss was recorded for the three and nine months ended September 30, 2026 and 2025. The following table reconciles net income (loss) attributable to common stockholders and the weighted average shares outstanding for the basic calculation to the net loss attributable to common stockholders and the weighted average shares outstanding for the diluted calculation for the periods indicated below ($ in thousands, except per share amounts):

 ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

​

2026

​

2025

​

2026

  ​ ​ ​

2025

  ​ ​ ​

Numerator

​

​

​

​

​

​

​

​

​

​

​

​

Net loss attributable to Target Hospitality Corp. Common Stockholders - basic and diluted

$

(9,208)

​

$

(795)

​

$

(31,162)

​

$

(22,187)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Denominator

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average shares outstanding - basic and diluted

​

99,899,726

​

​

99,778,834

​

​

100,014,863

​

​

99,431,460

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss per share attributable to Target Hospitality Corp. Common Stockholders- basic and diluted

$

(0.09)

​

$

(0.01)

​

$

(0.31)

​

$

(0.22)

​

​

As discussed in Note 14, stock-based compensation awards were outstanding for the three and nine months ended September 30, 2026 and 2025. These stock-based compensation awards were excluded from the computation of diluted LPS for the three and nine months ended September 30, 2026 and 2025 because their effect would have been anti-dilutive as a net loss was recorded for the three and nine months ended September 30, 2026 and 2025.

Shares of treasury stock have been excluded from the computation of LPS and EPS.

​

13. Stockholders’ Equity

Common Stock

As of September 30, 2026 and December 31, 2025, Target Hospitality had 113,584,418 and 113,094,172 shares of Common Stock issued with 98,593,889 and 99,797,242 outstanding, respectively. Each share of Common Stock has one vote.

On April 21, 2026, the Company and Arrow Holdings S.à r.l. and MFA Global S.à r.l. (together Arrow Holdings S.à r.l. and MFA Global S.à r.l., the “Selling Stockholders”), entities controlled by investment funds managed by TDR, entered into an underwriting agreement with Morgan Stanley & Co. LLC and Deutsche Bank Securities Inc., as representatives of the several underwriters, pursuant to which the Selling Stockholders agreed to sell 7,000,000 shares of the Company’s common stock in a registered secondary public offering at a price of $14.00 per share. The Selling Stockholders also granted the underwriters a 30-day option to purchase up to an additional 1,050,000 shares of the Company’s common stock.

The offering closed on April 23, 2026, and the underwriters exercised their option in full, resulting in the sale of an aggregate of 8,050,000 shares of the Company’s common stock by the Selling Stockholders. The Company did not sell any shares in the offering and did not receive any proceeds from the sale of shares by the Selling Stockholders.

Further, on May 28, 2026, the Company and the Selling Stockholders entered into an underwriting agreement with Morgan Stanley & Co. LLC and Deutsche Bank Securities Inc., as representatives of the several underwriters, pursuant to which the Selling Stockholders agreed to sell another 7,000,000 shares of the Company’s common stock in a registered secondary public offering at a price of $17.00 per share. The Selling Stockholders also granted the underwriters a 30-day option to purchase up to an additional 1,050,000 shares of the Company’s common stock.

22

Table of Contents

The offering closed on May 29, 2026, and the underwriters exercised their option in full, resulting in the sale of an aggregate of 8,050,000 shares of the Company’s common stock by the Selling Stockholders. The Company did not sell any shares in the offering and did not receive any proceeds from the sale of shares by the Selling Stockholders.

In addition, the Selling Stockholders distributed shares to certain limited partners for no consideration that decreased TDR’s beneficial ownership of the Company from 48.7% to 47.5% on May 28, 2026, and from 47.5% to 46.2% on June 18, 2026.

On September 8, 2026, the Company and the Selling Stockholders entered into an underwriting agreement with Morgan Stanley & Co. LLC and Deutsche Bank Securities Inc., as representatives of the several underwriters, pursuant to which the Selling Stockholders agreed to sell 14,000,000 shares of the Company’s Common Stock in a registered secondary public offering at a price of $18.50 per share. The Selling Stockholders also granted the underwriters a 30-day option to purchase up to an additional 2,100,000 shares of the Company’s Common Stock. Subject to the completion of the offering, the Company agreed to repurchase from the underwriters shares of its Common Stock that were subject to the offering having an aggregate purchase price of approximately $30.0 million at the same price per share paid by the underwriters to the Selling Stockholders. The offering and the related stock repurchase closed on September 10, 2026, and the underwriters exercised their option in full, resulting in the sale of an aggregate of 16,100,000 shares by the Selling Stockholders and the Company’s repurchase of 1,693,599 shares for approximately $30.0 million, exclusive of estimated excise taxes of approximately $0.3 million. The Company did not sell any shares in the offering and did not receive any proceeds from the sale of shares by the Selling Stockholders. As a result of the offering, TDR’s beneficial ownership of the Company decreased from 46.2% to 30.5%. In addition, on September 25, 2026, the Selling Stockholders distributed shares to certain limited partners for no consideration, which decreased TDR’s beneficial ownership of the Company from 30.5% to 27.6%.

The costs to the Company that were expensed for the secondary public offerings described above amounted to approximately $1.6 million and are reflected as transaction costs within the selling, general, and administrative expense financial statement line item in the accompanying unaudited consolidated statement of comprehensive loss for the three and nine months ended September 30, 2026.

Subsequent to September 30, 2026, certain entities controlled by TDR Capital completed a sale of the Company’s common stock as well as another distribution of shares to certain limited partners for no consideration, which impacted TDR Capital’s beneficial ownership percentage (see Note 17, Subsequent Events).

Preferred Shares

Target Hospitality is authorized to issue 1,000,000 preferred shares at $0.0001 par value. As of September 30, 2026, no preferred shares were issued and outstanding.

Common Stock in Treasury

In connection with the September 2026 secondary public offering described above, the Company repurchased 1,693,599 shares of Common Stock that were subject to that offering for an aggregate purchase price of approximately $30 million, exclusive of estimated excise taxes of approximately $0.3 million. The repurchased shares are held as treasury stock and are reflected as a reduction of stockholders’ equity at cost. As of September 30, 2026, the Company held 14,990,529 shares of Common Stock in treasury at an aggregate cost of approximately $87.6 million.

​

14. Stock-Based Compensation

On February 25, 2026, the Compensation Committee (the “Compensation Committee”) of the Board of Directors (the “Board”) of the Company adopted (i) a new form Executive Restricted Stock Unit Agreement (the “RSU Agreement”) and (ii) a new form Executive Performance Stock Unit Agreement (the “PSU Agreement”) with respect to the granting of restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”), respectively, under the Target Hospitality Corp. 2019 Incentive Plan (as amended, the “Plan”). The new RSU Agreement and PSU Agreements will be used for all awards to executive officers made on or after February 25, 2026.

23

Table of Contents

The RSU Agreement has material terms that are substantially similar to those in the form 2025 Executive Restricted Stock Unit Agreement last approved by the Compensation Committee and previously disclosed by the Company in the 2025 Form 10-K.

Each PSU awarded under the PSU Agreement represents the right to receive one share of Common Stock. PSUs vest and become unrestricted on the third anniversary of the grant date. The number of PSUs that vest pursuant to the PSU Agreement is based in equal parts on the Company’s Total Shareholder Return (the “TSR Based Award”) performance and the Company’s Adjusted EBITDA (as defined in the PSU Agreement) (the “Adjusted EBITDA Based Award”), each measured based on the applicable performance period specified in the PSU Agreement (the “Performance Period”). The number of PSUs that vest pursuant to the TSR Based Award range from 0% to 200% of the Target Level (as defined in the PSU Agreement) depending upon the achievement of a specified percentile rank during the Performance Period. The number of PSUs that vest pursuant to the Adjusted EBITDA Based Award range from 0% to 200% of the Target Level (as defined in the PSU Agreement) depending upon the Company’s Adjusted EBITDA (as defined in the PSU Agreement) during the Performance Period. Vesting of PSUs is contingent upon the executive’s continued employment through the vesting date, unless the executive’s employment is terminated by reason of death, without Cause, for Good Reason, or in the event of a Change in Control (each term as defined in the Plan).

On May 21, 2026, at the annual stockholder meeting, the Company’s stockholders approved the third amendment to the Plan to increase the number of shares of Common Stock of the Company authorized for issuance under the Plan by 4,000,000.

Restricted Stock Units

On February 25, 2026, the Compensation Committee awarded an aggregate of 558,887 time-based RSUs to certain of the Company’s executive officers and other employees, which vest ratably over a four-year period.

On April 27, 2026, an aggregate of 23,304 time-based RSUs were awarded to certain of the Company’s employees, which vest ratably over the four-year period.

On May 5, 2026, an aggregate of 25,347 time-based RSUs were awarded, consisting of 25,000 RSUs awarded to an employee and 347 RSUs awarded to a non-employee director. These awards vest ratably over a one-month period.

On May 21, 2026, the Compensation Committee awarded an aggregate of 47,552 time-based RSUs to certain of the Company’s non-employee directors, which vest in full on the first anniversary of the grant date or, if earlier, the date of the first annual meeting of the stockholders of the Company following the grant date.

On August 4, 2026, the Compensation Committee awarded an aggregate of 13,926 time-based RSUs to certain of the Company’s non-employee directors, which vest in full on May 20, 2027.

On August 24, 2026, an aggregate of 1,744 time-based RSUs were awarded to certain of the Company’s employees, which vest ratably over the four-year period.

The table below represents the changes in RSUs:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

Number of
Shares

  ​ ​ ​

​

Weighted
Average Grant
Date Fair Value
per Share

Balance at December 31, 2025

​

​

1,290,634

  ​ ​ ​

$

6.80

Granted

​

​

670,760

  ​ ​ ​

​

8.66

Vested

​

​

(615,817)

​

​

6.67

Forfeited

​

​

(2,026)

​

​

7.44

Balance at September 30, 2026

​

​

1,343,551

​

$

7.79

​

24

Table of Contents

Stock-based compensation expense for these RSUs recognized in selling, general and administrative expense in the consolidated statements of comprehensive loss for the nine months ended September 30, 2026 and 2025, was approximately $3.6 million and $3.2 million, respectively, with an associated tax benefit of approximately $0.9 million and $0.8 million, respectively. For the three months ended September 30, 2026 and 2025, stock-based compensation expense for these RSUs was approximately $1.1 million and $1.1 million, respectively, with an associated tax benefit of $0.3 million and $0.3 million, respectively. At September 30, 2026, unrecognized compensation expense related to RSUs totaled approximately $8.1 million and is expected to be recognized over a remaining term of approximately 2.5 years.

Performance Stock Units

On February 25, 2026, the Company awarded an aggregate of 352,238 PSUs to certain of the Company’s executive officers and employees, which vest upon satisfaction of continued service with the Company until the third anniversary of the Grant Date and attainment of the Company’s TSR criteria. These PSUs were valued using a Monte Carlo simulation with the following assumptions on the grant date: the expected volatility was approximately 38.20%, the term was 2.85 years, the correlation coefficient was 0.5149, the dividend rate was 0.0% and the risk-free interest rate was approximately 3.45%, which resulted in a calculated fair value of approximately $8.97 per PSU as of the grant date.

On March 1, 2023, the Company awarded an aggregate of 91,025 time and performance-based PSUs (the “2023 PSUs”) to certain of the Company’s employees, which would vest upon satisfaction of continued service with the Company until the third anniversary of the grant date and attainment of Company Diversification EBITDA (measured through the end of the Performance Period dated February 28, 2026) and TSR criteria (measured through the end of the Performance Period dated December 31, 2025). In January 2026, and March 2026, the Compensation Committee of the Board approved amendments to the 2023 Executive Performance Stock Unit Agreement (the “Amended PSU Agreement”) between the Company and certain employees, including certain of the Company’s current named executive officers. The Amended PSU Agreement extended the performance period for the TSR and Diversification EBITDA criteria through December 31, 2026 and February 28, 2027, respectively. The purpose of the Amended PSU Agreement was to preserve the original pay-for-performance intent of the 2023 PSUs and to maintain alignment with stockholder interest by taking into account the disruption caused by the Arrow Proposal in 2024 (as defined in the 2025 Form 10-K), which constrained management’s ability to execute against key metrics in the 2023 PSUs.

The Amended PSU Agreement constitutes a reissuance of 2023 PSUs granted under the original PSU Agreement and is otherwise substantially similar to those in the original PSU Agreement for the 2023 PSUs approved by the Compensation Committee.

On February 25, 2026, the Compensation Committee, and the Board, approved agreements granting PSUs aimed at motivating, incentivizing and retaining, certain of the Company’s executive officers under and pursuant to the Plan. Each PSU represents the right to receive one share of Common Stock. PSUs vest and become unrestricted June 30, 2028 (the “Performance Period”). The executives will each earn a corresponding number of PSUs upon the achievement of specified share price thresholds, the first of which is $20.00 per share and the highest of which is $30.00 per share. If all Performance Goals (as defined in the applicable award agreements) are met during the Performance Period, Mr. Schrenk will be entitled to receive a maximum of 400,000 PSUs, Mr. Dowhaniuk will be entitled to receive a maximum of 300,000 PSUs, and Ms. Lewis will be entitled to receive a maximum of 175,000 PSUs. Vesting is contingent upon the applicable executive’s continued employment through the vesting date, unless the applicable executive’s employment is terminated by reason of death or Disability, without Cause, for Good Reason, or in the event of a Qualifying Termination in connection with a Change in Control (each term as defined in the Plan, or each executive’s employment agreement, as amended, with the Company). These PSUs were valued using a Monte Carlo simulation with the following assumptions on the grant date: the expected volatility was approximately 39.57%, the term was 2.34 years, the dividend rate was 0.0% and the risk-free interest rate was approximately 3.43%, which resulted in a calculated fair value of approximately $0.36 per PSU as of the grant date.

25

Table of Contents

The table below represents the changes in PSUs:

​

​

​

​

​

​

​

​

​

​

​

​

Number of
Shares

  ​ ​ ​

​

Weighted
Average Grant
Date Fair Value
per Share

​

Balance at December 31, 2025

​

​

3,269,846

​

$

2.64

​

Granted

​

​

1,227,238

​

​

2.56

​

Forfeited

​

​

(4,701)

​

​

20.66

​

Balance at September 30, 2026

​

​

4,492,383

​

$

2.60

​

​

​

Stock-based compensation expense for these PSUs recognized in selling, general and administrative expense in the consolidated statements of comprehensive loss for the nine months ended September 30, 2026 and 2025, was approximately $2.4 million and $2.5 million, respectively, with an associated tax benefit of approximately $0.6 million and $0.6 million, respectively. For the three months ended September 30, 2026 and 2025, stock-based compensation expense for these PSUs was approximately $0.9 million and $0.8 million, respectively, with an associated tax benefit of $0.2 million and $0.2 million, respectively. At September 30, 2026, unrecognized compensation expense related to PSUs totaled approximately $5.3 million and is expected to be recognized over a remaining term of approximately 1.88 years.

Stock Option Awards

During the nine months ended September 30, 2026, there were changes in stock options as shown in the following table.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

Options

  ​ ​ ​

​

Weighted Average
Exercise Price Per
Share

  ​ ​ ​

Weighted Average
Contractual Life
(Years)

  ​ ​ ​

​

Intrinsic Value ($ in thousands)

Outstanding Options at December 31, 2025

​

​

345,227

​

$

7.52

​

3.80

​

$

632

Exercised

​

​

(24,891)

​

​

8.31

​

—

​

​

210

Outstanding Options at September 30, 2026

​

​

320,336

​

$

7.46

​

3.06

​

$

3,926

​

As of September 30, 2026, 320,336 stock options were exercisable with a weighted average exercise price of $7.46 per share, an average contractual life of 3.06 years, and a total intrinsic value of approximately $3.9 million.

​

There was no stock-based compensation expense for these stock option awards recognized in selling, general and administrative expense in the consolidated statements of comprehensive loss for the three and nine months ended September 30, 2026 and 2025, respectively. As of September 30, 2026, there was no unrecognized compensation expense related to stock options.

The fair value of each option award at the grant date was estimated using the Black-Scholes option-pricing model with the following assumptions: 

​

​

​

​

​

  ​ ​ ​

Assumptions

Weighted average expected stock volatility (range)

%

25.94 - 30.90

Expected dividend yield

%

0.00

Expected term (years)

​

6.25

Risk-free interest rate (range)

%

0.82 - 2.26

Exercise price (range)

$

4.51 - 10.83

​

The volatility assumption used in the Black-Scholes option-pricing model was based on peer group volatility as the Company did not have a sufficient trading history as a stand-alone public company to calculate volatility at the time of estimating the fair value of each option at the grant date. Additionally, due to an insufficient history with respect to stock

26

Table of Contents

option activity and post vesting cancellations, the expected term assumption is based on the simplified method permitted under SEC rules, whereby, the simple average of the vesting period for each tranche of award and its contractual term is aggregated to arrive at a weighted average expected term for the award.  The risk-free interest rate used in the Black-Scholes model is based on the implied US Treasury bill yield curve at the date of grant with a remaining term equal to the Company’s expected term assumption. The Company has never declared or paid a dividend on its shares of Common Stock.

Stock-based payments are subject to service based vesting requirements and expense was recognized on a straight-line basis over the vesting period. Forfeitures are accounted for as they occur. No stock options were forfeited during the nine months ended September 30, 2026 and 2025.

​

15. Retirement plans

We offer a defined contribution 401(k) retirement plan to substantially all of our U.S. employees. Participants may contribute from 1% to 90% of eligible compensation, inclusive of pretax and/or Roth deferrals (subject to Internal Revenue Service limitations), and we make matching contributions under this plan on the first 5% of the participant’s compensation (100% match of the first 3% employee contribution and 50% match on the next 2% contribution). Our matching contributions fully vest upon participation. For the nine months ended September 30, 2026 and 2025, we recognized expense related to matching contributions of $1.1 million and $0.8 million, respectively. For the three months ended September 30, 2026 and 2025, we recognized expense related to matching contributions of $0.4 million and $0.2 million, respectively.

​

16. Business Segments

The Company has three reportable operating segments as defined below. The aggregate external revenues of these reportable segments exceeded 75% of the Company’s consolidated revenues for all periods presented. The remaining operating segments were combined in the “All Other” category.

The Company is organized primarily on the basis of geographic region and customer industry group and operates in three reportable segments. These reportable segments are also operating segments. Resources are allocated, and performance is assessed by our CEO, whom we have determined to be our CODM.

Our remaining operating segments have been consolidated and included in an “All Other” category.

The following is a brief description of our reportable segments and a description of business activities conducted by All Other.

HFS – South  — Segment operations consist primarily of specialty rental and vertically integrated hospitality services revenue from customers in the natural resources and development industry located primarily in Texas and New Mexico.

WHS — Segment operations consist primarily of specialty rental, vertically integrated hospitality services and construction-related revenue from customers supporting critical mineral development, power generation and data center infrastructure projects located primarily in Nevada, Texas and the Southwestern United States.

Government — Segment operations consist primarily of specialty rental and vertically integrated hospitality services revenue from customers with Government contracts located in Texas.

All Other — Segment operations primarily consist of revenue from specialty rental and vertically integrated hospitality services revenue from customers primarily in the natural resources and development industry located outside of the HFS – South segment.

27

Table of Contents

The Company evaluates performance of its segments and allocates resources to them based on revenue and adjusted gross profit. Adjusted gross profit and Adjusted cost of sales for the CODM’s analysis includes the services and construction costs and specialty rental costs in the financial statements and excludes depreciation, loss on impairment, and certain severance costs. The table below presents information about reported segments for the dates indicated below:

2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

WHS

​

Government

​

All Other

  ​ ​ ​

Total

For the nine months ended September 30, 2026

  ​ ​ ​

​

​

  ​ ​ ​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

98,327

​

$

139,477

​

$

40,646

​

$

8,848

(a)

$

287,298

Less: Adjusted Cost of Sales (b)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Labor costs

​

$

28,571

​

$

14,251

​

$

8,029

​

$

3,738

​

$

54,589

Outside services

​

​

234

​

​

450

​

​

11

​

​

1

​

​

696

Community operating costs

​

​

39,652

​

​

40,159

​

​

12,943

​

​

4,747

​

​

97,501

Costs of construction

​

​

7

​

​

7,608

​

​

—

​

​

—

​

​

7,615

Repairs and maintenance

​

​

4,581

​

​

2,324

​

​

1,609

​

​

416

​

​

8,930

Other costs

​

​

1,854

​

​

6,160

​

​

3,345

​

​

105

​

​

11,464

Adjusted gross profit

​

$

23,428

​

$

68,525

​

$

14,709

​

$

(159)

​

$

106,503

Depreciation of specialty rental assets

​

$

13,381

​

$

25,951

​

$

12,397

​

$

2,584

​

$

54,313

Capital expenditures (c)

​

$

8,068

​

$

412,823

​

$

264

​

$

149

​

​

​

Total Assets

​

$

202,735

​

$

509,288

​

$

41,092

​

$

18,389

​

$

771,504

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

32,632

​

$

79,530

​

$

13,707

​

$

3,194

(a)

$

129,063

Less: Adjusted Cost of Sales (b)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Labor costs

​

​

9,244

​

​

6,879

​

​

2,646

​

​

1,378

​

​

20,147

Outside services

​

​

65

​

​

202

​

​

8

​

​

—

​

​

275

Community operating costs

​

​

13,385

​

​

28,374

​

​

3,975

​

​

1,618

​

​

47,352

Costs of construction

​

​

—

​

​

706

​

​

—

​

​

—

​

​

706

Repairs and maintenance

​

​

1,621

​

​

1,281

​

​

521

​

​

200

​

​

3,623

Other costs

​

​

649

​

​

2,262

​

​

3,199

​

​

19

​

​

6,129

Adjusted gross profit

​

$

7,668

​

$

39,826

​

$

3,358

​

$

(21)

​

$

50,831

Depreciation of specialty rental assets

​

$

5,105

​

$

13,211

​

$

2,149

​

$

855

​

$

21,320

Capital expenditures (c)

​

$

4,207

​

$

240,729

​

$

153

​

$

49

​

​

​

​

28

Table of Contents

2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

WHS

​

Government

​

All Other

  ​ ​ ​

Total

For the nine months ended September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

107,794

​

$

57,091

​

$

57,133

​

$

8,840

(a)

$

230,858

Less: Adjusted Cost of Sales (b)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Labor costs

​

$

29,604

​

$

476

​

$

6,330

​

$

3,512

​

$

39,922

Outside services

​

​

365

​

​

54

​

​

83

​

​

—

​

​

502

Community operating costs

​

​

39,904

​

​

535

​

​

14,358

​

​

4,174

​

​

58,971

Costs of construction

​

​

12

​

​

42,990

​

​

—

​

​

—

​

​

43,002

Repairs and maintenance

​

​

4,164

​

​

97

​

​

2,468

​

​

450

​

​

7,179

Other costs

​

​

1,768

​

​

1,441

​

​

738

​

​

127

​

​

4,074

Adjusted gross profit

​

$

31,977

​

$

11,498

​

$

33,156

​

$

577

​

$

77,208

Depreciation of specialty rental assets

​

$

13,413

​

$

1,925

​

$

23,677

​

$

2,611

​

$

41,626

Capital expenditures (c)

​

$

4,700

​

$

41,201

​

$

9,814

​

$

20

​

​

​

Total Assets (as of December 31, 2025)

​

$

165,406

​

$

63,934

​

$

157,460

​

$

21,100

​

$

407,900

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

35,559

​

$

36,845

​

$

23,929

​

$

3,022

(a)

$

99,355

Less: Adjusted Cost of Sales (b)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Labor costs

​

​

9,492

​

​

262

​

​

2,569

​

​

1,142

​

​

13,465

Outside services

​

​

116

​

​

20

​

​

10

​

​

—

​

​

146

Community operating costs

​

​

13,612

​

​

316

​

​

4,855

​

​

1,296

​

​

20,079

Costs of construction

​

​

8

​

​

28,213

​

​

—

​

​

—

​

​

28,221

Repairs and maintenance

​

​

1,256

​

​

78

​

​

868

​

​

210

​

​

2,412

Other costs

​

​

678

​

​

1,414

​

​

569

​

​

55

​

​

2,716

Adjusted Gross Profit

​

$

10,397

​

$

6,542

​

$

15,058

​

$

319

​

$

32,316

Depreciation of specialty rental assets

​

$

4,479

​

$

1,183

​

$

7,843

​

$

866

​

$

14,371

Capital expenditures (c)

​

$

466

​

$

25,441

​

$

2,929

​

$

1

​

​

​

(a)Revenues from segments below the quantitative thresholds are reported in the “All Other” category previously described.
(b)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. There are no intersegment expenses. Note that community operating costs consist primarily of catering food purchases, lodge supplies, apparel and uniform expenses, linen expenses, operating lease expense for land, facilities, and equipment to service certain communities, property taxes, and utility costs. Other costs includes transportation and travel expenses, including the cost of relocating community assets.
(c)The primary difference between capital expenditures allocated to segments included in the tables above and total capital expenditures for the Company is the amount of expenditures incurred for corporate unallocated amounts, which is not included in the segment information. Such unallocated corporate capital expenditure amounts for the nine months ended September 30, 2026 and 2025, were approximately $1.9 million and $0.4 million, respectively. Such unallocated corporate capital expenditure amounts for the three months ended September 30, 2026 and 2025 were approximately $0.7 million and $0.1 million, respectively.

29

Table of Contents

A reconciliation of total segment adjusted gross profit to total consolidated loss before income taxes for the dates indicated below, is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 2026

  ​ ​ ​

September 30, 2025

​

September 30, 2026

  ​ ​ ​

September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

Total reportable segment adjusted gross profit

​

$

50,852

​

$

31,997

​

$

106,662

​

$

76,631

Other adjusted gross profit

​

 

(21)

​

 

319

​

 

(159)

​

 

577

Depreciation and amortization

​

 

(25,292)

​

 

(18,464)

​

 

(66,426)

​

 

(53,775)

Selling, general, and administrative expenses

​

 

(19,307)

​

 

(12,918)

​

 

(52,616)

​

 

(40,387)

Other expense, net

​

 

(3,262)

​

 

(865)

​

 

(6,310)

​

 

(970)

Loss on extinguishment of debt

​

​

(983)

​

​

—

​

​

(983)

​

​

(2,370)

Interest expense, net

​

 

(3,162)

​

 

(458)

​

 

(5,067)

​

 

(5,724)

Consolidated loss before income taxes

​

$

(1,175)

​

$

(389)

​

$

(24,899)

​

$

(26,018)

​

A reconciliation of total segment assets to total consolidated assets as of the dates indicated below, is as follows:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 2026

​

December 31, 2025

Total reportable segment assets

​

$

753,115

​

$

386,800

Other assets (d)

​

 

20,487

​

 

22,398

Other unallocated amounts

​

 

146,376

​

 

121,007

Total Assets

​

$

919,978

​

$

530,205

(d)Other assets in the table above includes unallocated corporate assets of approximately $2.1 million and $1.3 million as of September 30, 2026 and December 31, 2025, respectively.

​

Other unallocated assets consist of the following as reported (except as otherwise indicated below) in the consolidated balance sheets of the Company as of the dates indicated below:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 2026

  ​ ​ ​

December 31, 2025

Total current assets

​

$

98,036

​

$

73,338

Other intangible assets, net

​

 

29,502

​

 

39,332

Operating lease right-of-use assets, net

​

​

5,105

​

​

6,544

Deferred financing costs revolver, net

​

 

12,823

​

 

1,793

Other non-current assets (e)

​

​

910

​

​

—

Total other unallocated amounts of assets

​

$

146,376

​

$

121,007

​

​

(e)Other non-current assets in the table above excludes allocated deposits for specialty rental assets of approximately $53.5 million and $0 as of September 30, 2026 and December 31, 2025, respectively, all of which is allocated to the WHS segment as a component of WHS Total Assets and is included in the Total reportable segment assets above.  Refer to Note 6 for discussion of deposits for specialty rental assets.

​

​

17. Subsequent Events

On October 1, 2026, the Selling Stockholders sold an aggregate of 11.0 million shares of the Company’s common stock in a transaction reported on a Form 144 filing with the SEC. Based on information available to the Company, TDR Capital’s ownership interest in the Company decreased to approximately 16.6% of the Company’s outstanding common stock following the transaction. The Company was not a party to, and did not receive any proceeds from this sale. On October 22, 2026, the Selling Stockholders distributed shares to certain limited partners for no consideration, which decreased TDR’s beneficial ownership of the Company from 16.6% to 14.6%.

​

​

​

​

​

​

​

​

​

30

Table of Contents

Cautionary Statement Regarding Forward-Looking Statements

​

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for the business. Specifically, forward-looking statements may include statements relating to:

​

●operational, economic, including inflation, political and regulatory risks;

​

●our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS-South, WHS and Government segments;

​

●our ability to execute, expand, and manage WHS projects supporting critical mineral development, power generation, and data center infrastructure projects, including risks related to construction execution, permitting, regulatory developments, labor availability, and timely completion of community buildouts;

​

●our ability to achieve margin improvement through the effective servicing of contracts in our WHS segment;

​

●effective management, utilization, and performance, of our communities (including workforce hubs);

​

●natural disasters and other business disruptions including outbreaks of epidemic or pandemic disease;

​

●the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand;

​

●the effect of changes in state building codes on marketing our buildings;

​

●changes in demand within a number of key industry end-markets and geographic regions, including natural resources, critical minerals, and data center/AI infrastructure;

​

●changes in customer capital spending, project schedules, or end-user demand that may result in delays, non-renewals, or cancellations of contracts, including the contract that is terminable for convenience in the Government segment;

​

●our reliance on third party manufacturers, suppliers, and service providers;

​

●our ability to attract and retain key personnel and maintain workforce availability for specialized hospitality and construction operations;

​

●increases in raw material, food, labor, or other operating costs;

​

●the effect of impairment charges on our operating results;

​

●our future operating results fluctuating, failing to match performance or to meet expectations;

​

●our exposure to various possible claims and the potential inadequacy of our insurance coverage;

​

●unanticipated changes in our tax obligations;

​

●our obligations under various laws and regulations, including those applicable to government contracts;

​

●the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business;

31

Table of Contents

​

●our ability to successfully acquire and integrate new operations;

​

●global, national, or local economic and political developments, including any changes in policy under the current or any future U.S. presidential administrations;

​

●federal government budgeting and appropriations;

​

●our ability to effectively manage our credit risk and collect on our accounts receivable;

​

●our ability to fulfill our public company obligations;

​

●cybersecurity threats, incidents, or failures of our management information systems; and

​

●risks related to our liquidity, access to capital markets, and obligations under existing or future debt agreements, including compliance with financial covenants.

​

These forward-looking statements are based on information available as of the date of this Form 10-Q and our management’s current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

​

​

32

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

TARGET HOSPITALITY CORP. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and capital resources of Target Hospitality Corp. and is intended to help the reader understand Target Hospitality Corp., our operations and our present business environment.  This discussion should be read in conjunction with the Company’s unaudited consolidated financial statements and notes to those statements included elsewhere in this Quarterly Report on Form 10-Q.

Executive Summary

Target Hospitality Corp. is one of North America’s largest providers of vertically integrated specialty rental modular accommodations and full-service value-added hospitality services including: catering and food services, maintenance, housekeeping, grounds-keeping, security, health and recreation facilities, community design and construction, overall workforce community management, concierge services and laundry service. As of September 30, 2026, our network included 30 communities, to better serve our customers across the US and Canada. We also operate 2 communities not owned or leased by the Company.

​

Economic Update

​

During 2026, the Company entered into five significant workforce accommodations and hospitality services contracts supporting AI infrastructure development and power generation projects. Collectively, these agreements are expected to generate more than $1.7 billion of contracted revenue and support more than 10,300 individuals over contractual terms ranging from 23 to approximately 60 months. These new contracts began generating revenue during the nine months ended September 30, 2026, and are reported within the Company's WHS segment. The projects utilize a combination of existing infrastructure and newly deployed assets and are expected to require significant capital investment (as outlined in the Capital Expenditures Requirements section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations), while providing long-term revenue visibility and positioning the Company to benefit from continued growth in North American critical infrastructure, including AI data center and power generation development.

​

The Company generated cash flows from operations for the nine months ended September 30, 2026 of approximately $154.2 million compared to approximately $68.4 million for the nine months ended September 30, 2025, representing an increase in cash flows from operations of approximately $85.8 million or 126% attributable to an increase in cash collections, which in turn was driven by a significant increase in advanced payments from customers associated with several new WHS segment contracts for community builds that are being recognized as revenue over the related contract periods, a $9.9 million decrease in cash paid for interest driven by the early payoff of the 2025 Senior Secured Notes on March 25, 2025, and a decrease in cash paid for income taxes, partially offset by an increase in cash paid for operating expenses and payroll (led by growth in the WHS segment), and a decrease in interest income.

​

For the three months ended September 30, 2026, other key drivers of financial performance included:

●Increased revenue of $29.7 million, or 30% compared to the same period in 2025, driven by increased revenue from the WHS segment. This increase was partially offset by lower revenue from the Government segment driven by the prior period including the PCC Contract Close-Out Payment of $11.8 million, which did not recur in the current period.
●Generated a net loss of approximately ($9.2) million for the three months ended September 30, 2026 as compared to net loss of approximately ($0.8) million for the three months ended September 30, 2025, which is primarily attributable to an increase in service, specialty rental, and depreciation of specialty rental asset costs led by growth in the WHS segment and partially driven by reactivation of community assets in the Government segment on March 5, 2025 to service the DIPC Contract, an increase in selling, general and administrative expenses (led by an increase in compensation and benefits expense, professional and legal fees, transaction expenses, travel, and other corporate expenses), an increase in other expense, net led by losses on disposal of assets as well as WHS

33

Table of Contents

segment driven community pre-opening costs, an increase in interest expense and loss on extinguishment of debt led by the ABL Facility originated on July 24, 2026, and an increase in income tax expense.
●Generated consolidated Adjusted EBITDA of $34.2 million representing an increase of $12.7 million, or 59% as compared to the same period in 2025, driven primarily by the increase in revenue as noted above, partially offset by an increase in operating expenses comprised of an increase in services and specialty rental costs led by growth in the WHS segment, and an increase in selling, general and administrative expenses.

​

Adjusted EBITDA is a non-GAAP measure. The GAAP measure most comparable to Adjusted EBITDA is Net Income (Loss). Please see “Non-GAAP Financial Measures” for a definition and reconciliation to the most comparable GAAP measure.

​

Outlook

​

We expect margins to continue to improve as the Company progresses through 2026, driven primarily by growth in the WHS segment. This improvement is expected to result from the ramp-up of communities under executed WHS contracts. These expectations are supported by the contract terms, planned community development and ramp-up timelines, and the Company’s internal analysis of the anticipated 2026 revenue mix, as summarized above and in the 2025 Form 10-K. However, we cannot assure you that margin improvement will be achieved, as it depends on the effective execution, ramp-up timing, and servicing of these contracts.

​

Our proximity to customer activities influences occupancy and demand. We have built, own and operate the largest specialty rental and hospitality services network available to customers operating in the HFS – South region. Our broad network often results in us having communities that are closest to our customers’ job sites, which reduces commute times and costs, and improves the overall safety of our customers’ workforce. Our communities provide customers with cost efficiencies, as they are able to jointly use our communities and related infrastructure (i.e., power, water, sewer and IT) services alongside other customers operating in the same vicinity. Demand for our services is dependent upon activity levels, particularly our customers’ capital spending on natural resource development activities.

Our WHS segment includes construction and hospitality services provided to a community in Winnemucca, Nevada where there are insufficient housing and infrastructure solutions supporting the critical mineral supply chain.  The WHS segment also includes specialty rental and hospitality services provided to communities in the Southwestern United States, including Texas, where there is also insufficient housing and infrastructure solutions supporting the development of power generation and data center infrastructure projects.  Our communities provide our customers with a strategic competitive advantage in attracting and retaining a highly skilled workforce to support their objectives in areas of critical mineral development, power generation, and the building of data centers in remote locations. Demand for our services in this segment is dependent on capital spending supporting the critical mineral supply chain, such as lithium mining, as well as capital spending on the development of power generation and data centers in remote locations. Further, increasing regulation of data centers, such as in the case of the Texas Directive (defined below), may adversely impact our results of operations and financial condition. See “We are subject to various laws and regulations, including those related to the data center infrastructure industry, those  governing our contractual relationships with the U.S. government and a U.S. government contractor, and those related to the health and safety of our workforce and our customers. Obligations and liabilities under these laws and regulations may materially harm our business” under Item 1A. Risk Factors of this Form 10-Q.

Our Government segment includes the DIPC community in Dilley, Texas supporting critical U.S. government efforts, delivering essential services and accommodations near the southern U.S. border where there is insufficient housing and infrastructure solutions to appropriately address immigration-related program needs.

Factors Affecting Results of Operations

We expect our business to continue to be affected by the key factors discussed below, as well as factors discussed in the section titled “Risk Factors” included in this Form 10-Q and in our 2025 Form 10-K. Our expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about, or

34

Table of Contents

interpretations of, available information prove to be incorrect, our actual results may vary materially from our expected results.

Supply and Demand for Natural Resources, Mining, Energy Demand, and Infrastructure

Demand for our services is influenced by broader trends in natural resource development, mining activity, energy demand, and the availability of supporting infrastructure in the regions where our customers operate. Although we are not directly exposed to commodity price movements, customer capital spending and workforce deployment are closely tied to commodity supply-demand dynamics across natural resources, including lithium, and data center and energy infrastructure. As these industries expand or contract, the size and duration of customer workforces—particularly in remote areas—impact our occupancy levels and utilization rates.

Mining and critical mineral projects, including large-scale lithium developments, often occur in remote locations with limited existing housing or utilities. Our integrated, scalable communities provide essential infrastructure—such as power, water, wastewater treatment, and communications—to support these workforce needs. Similarly, growth in energy-intensive sectors, including data center development and associated power-generation projects, can increase demand for turnkey accommodations when regional infrastructure is insufficient to sustain project activity.

The timing and visibility of future demand may be affected by commodity price volatility, permitting timelines, regulatory changes, energy availability, and regional infrastructure constraints, all of which influence the pace of customer investment and workforce mobilization in natural resources, mining, and emerging data center and energy-related projects.

Availability and Cost of Capital

Capital markets conditions could affect our ability to access the debt and equity capital markets to the extent necessary to fund our future growth. Interest rates on future credit facilities and debt offerings could be higher than current levels, causing our financing costs to increase accordingly, and could limit our ability to raise funds, or increase the price of raising funds, in the capital markets and may limit our ability to expand.

As discussed in Note 8 of the notes to our unaudited consolidated financial statements, included elsewhere in this Form 10-Q, the Company has an ABL Facility, which provides aggregate revolving commitments of up to $660 million, together with an accordion feature of up to $190 million, subject to customary conditions and lender commitments. Additional information regarding the ABL Facility is included in Note 8 of the notes to our unaudited consolidated financial statements, included elsewhere in this Form 10-Q.

Regulatory Compliance

We are subject to extensive federal, state, local, and foreign environmental, health and safety laws and regulations concerning matters such as air emissions, wastewater discharges, solid, and hazardous waste handling and disposal and the investigation and remediation of contamination. In addition, we may be subject, indirectly, to various statutes and regulations applicable to doing business with our WHS customers, and the U.S. government as a result of our contract with a U.S. government contractor client.  The risks of substantial costs, liabilities, and limitations on our operations related to compliance with these laws and regulations are an inherent part of our business, and future conditions may develop, arise, or be discovered that create substantial compliance or environmental remediation liabilities and costs.  See “We are subject to various laws and regulations, including those related to the data center infrastructure industry, those governing our contractual relationships with the U.S. government and a U.S. government contractor, and those related to the health and safety of our workforce and our customers. Obligations and liabilities under these laws and regulations may materially harm our business.” under Item 1A. Risk Factors of this Form 10-Q.

Public Policy

We have derived a portion of our revenues from our subcontract with a U.S. government contractor. The U.S. government and, by extension, our U.S. government contractor customer, may from time to time adopt, implement or modify certain policies or directives that may adversely affect our business. Changes in government policy, presidential administration or

35

Table of Contents

other changes in the political landscape relating to immigration policies may similarly result in a decline in our revenues in the Government segment.

Natural Disasters or Other Significant Disruption

An operational disruption in any of our facilities could negatively impact our financial results. The occurrence of a natural disaster, such as earthquake, tornado, severe weather including hail storms, flood, fire, or other unanticipated problems such as public health threats or outbreaks, labor difficulties, equipment failure, capacity expansion difficulties or unscheduled maintenance could cause operational disruptions of varied duration. These types of disruptions could materially adversely affect our financial condition and results of operations to varying degrees dependent upon the facility, the duration of the disruption, our ability to shift business to another facility or find alternative solutions.

Overview of Our Revenue and Operations

We derive the majority of our revenue from specialty rental accommodations and vertically integrated hospitality services. Approximately 56% of our revenue was earned from specialty rental with vertically integrated hospitality services, specifically lodging and related ancillary services, whereas the remaining 44% of revenues were earned through leasing of lodging facilities (39)% and construction fee income (5)% for the nine months ended September 30, 2026. Revenue is recognized in the period in which lodging and services are provided pursuant to the terms of contractual relationships with our customers. We enter into arrangements with multiple deliverables for which arrangement consideration is allocated between lodging and services based on the relative estimated standalone selling price of each deliverable. The estimated price of lodging and services deliverables is based on the prices of lodging and services when sold separately or based upon the best estimate of selling price.

In February 2025, the Company entered into a multi-year construction and services agreement (the “Workforce Housing Contract”) to provide construction of workforce housing (the “Workforce Hub”), comprehensive facility services, and premium hospitality solutions to Lithium Nevada in support of Lithium Nevada’s development of Thacker Pass (“Thacker Pass Project”) and a North American critical minerals supply chain.  The all-inclusive Workforce Hub is near Thacker Pass, the world’s largest known measured lithium resource.  The Thacker Pass Project is expected to play a major role in the domestic production of lithium batteries. As of September 30, 2026, construction of the Workforce Hub was substantially complete, and during the nine months ended September 30, 2026, revenue under this contract was split between construction services and services income, with construction services representing approximately 39% of revenue on this Workforce Housing Contract.

Upon completion of the construction phase, the Workforce Hub will be capable of supporting a population of approximately 2,000 individuals. In addition to constructing the Workforce Hub, the Company is also providing turnkey operational support, including culinary services, facilities management, and other support services, which generated services revenue during the nine months ended September 30, 2026 for the completed portions of the Workforce Hub. The Workforce Housing Contract has an initial term through 2027 with first occupancy that began in September 2025.  During the construction phase, the Company is recognizing construction fee income revenue under the percentage of completion method as costs are incurred, as more fully discussed in Note 1 of the notes to our unaudited consolidated financial statements included elsewhere within this Form 10-Q.

Key Indicators of Financial Performance

Our management uses a variety of financial and operating metrics to analyze our performance. We view these metrics as significant factors in assessing our operating results and profitability and tend to review these measurements frequently for consistency and trend analysis. We primarily review the following profit and loss information when assessing our performance:

Revenue

We analyze our revenues by comparing actual revenues to our internal budgets and projections for a given period and to prior periods to assess our performance. We believe that revenues are a meaningful indicator of the demand and pricing

36

Table of Contents

for our services. Key drivers to change in revenues may include average utilization of existing beds, levels of development activity in the HFS – South segment, development activity in remote locations in support of critical mineral supply chains, including lithium supply chains, data center development and infrastructure activity in remote locations in the WHS segment, and the consumer price index impacting government contracts, and government spending on housing programs in the Government segment.

Adjusted Gross Profit

We analyze our adjusted gross profit, which is a Non-GAAP measure, which we define as revenues less services and construction costs, and specialty rental costs, excluding impairment, certain severance costs, and depreciation of specialty rental assets to measure our financial performance. Please see “Non-GAAP Financial Measures” for a definition and reconciliation to the most comparable GAAP measure. We believe adjusted gross profit is a meaningful metric because it provides insight on financial performance of our revenue streams without consideration of company overhead, noncash impairment and depreciation expenses, and certain severance costs not reflective of the ongoing results of the Company. Additionally, using adjusted gross profit gives us insight on factors impacting cost of sales, such as efficiencies of our direct labor and material costs. When analyzing adjusted gross profit, we compare actual adjusted gross profit to our budgets and internal projections and to prior period results for a given period in order to assess our performance.

We also use Non-GAAP measures such as EBITDA, Adjusted EBITDA, and Discretionary cash flows to evaluate the operating performance of our business. For a more in-depth discussion of the Non-GAAP measures, please refer to the "Non-GAAP Financial Measures" section.

Segments

We have identified three reportable business segments: HFS – South, WHS, and Government:

HFS – South

The HFS – South segment reflects our facilities and operations in the HFS – South region from customers in the natural resources development industry and includes our 17 communities located across Texas and New Mexico.

WHS

The WHS segment includes communities providing specialty rental accommodations, vertically integrated hospitality and facility services, and construction-related services supporting critical mineral development, power generation and data center infrastructure projects located primarily in Nevada, Texas and the Southwestern United States.

Government

The Government segment includes facilities and operations of the DIPC provided under the previous STFRC Contract, which was terminated effective August 9, 2024, but was reactivated under the DIPC Contract effective March 5, 2025.

Additionally, this segment included the facilities and operations provided under a lease and services agreement known as the PCC contract with our non-profit partner (the “PCC Contract”). This arrangement was supported by a U.S. government contract to provide a suite of comprehensive service offerings in support of their aid efforts. The PCC Contract was terminated effective February 21, 2025. The related assets associated with the PCC Contract were re-deployed or are in process of being re-deployed to support growth in the WHS segment.

All Other

Our other facilities and operations which do not meet the criteria to be a separate reportable segment are consolidated and reported as “All Other” which represents the facilities and operations of one community in Canada, three communities in North Dakota, and the catering and other services provided to communities and other workforce accommodation facilities for the natural resource development industries not owned by us.

37

Table of Contents

Key Factors Impacting the Comparability of Results

The historical results of operations for the periods presented may not be comparable, either to each other or to our future results of operations, for the reasons described below:

WHS Segment

The Company originated the Workforce Housing Contract in February 2025. The Workforce Housing Contract, which consists of construction and services revenue, is expected to generate approximately $177.4 million of revenue over its initial term, with approximately $113.2 million of committed minimum revenue. Revenue realized during 2025 and early 2026 on the Workforce Housing Contract was largely comprised of construction fee income recognized using the percentage of completion method with progress towards completion measured using the cost-to-cost method as the basis to recognize revenue. The Workforce Housing Contract generated approximately $0.9 million and $35.6 million of construction fee income for the three months ended September 30, 2026 and 2025, respectively, and approximately $13.5 million and $54.8 million of construction fee income for the nine months ended September 30, 2026 and 2025, respectively. As the construction phase of the Workforce Housing Contract was substantially complete as of September 30, 2026, construction fee income represented a significantly smaller portion of segment revenue in 2026 compared to 2025, while hospitality service revenue under the Workforce Housing Contract and higher-margin hospitality services revenue and specialty rental income from other WHS contracts represented a larger share of revenue in 2026 compared to 2025. In addition, several newer WHS contracts were more fully ramped up during the current period. Accordingly, the combination of (i) the predominance of construction fee income under the Workforce Housing Contract during the prior period, and (ii) the increased contribution from higher-margin services and specialty rental income in the current period, resulted in higher adjusted gross profit margins for the three months ended September 30, 2026 compared to the same period in the prior year, and limits comparability between periods.  As previously discussed, as the WHS contracts continue to ramp up, we anticipate continued margin expansion. However, we cannot assure you that margin improvement will be achieved, as it depends on the effective execution, ramp-up timing, and servicing of these contracts.

Government Segment

As discussed in the 2025 Form 10-K, the PCC Contract was terminated effective February 21, 2025. The PCC Contract generated total revenue of $0 and $36.3 million for the nine months ended September 30, 2026 and 2025, respectively, with $0 and $12.2 million during the three months ended September 30, 2026 and 2025, respectively. The PCC Contract included a minimum annual revenue contribution of approximately $168 million, all of which was attributable to the Government reportable segment. No further revenue is expected from the PCC Contract.  In addition to the decline in revenue, the termination of the PCC Contract removed a significant source of historically high-margin revenue from our results.

As discussed in the 2025 Form 10-K, the assets associated with the STFRC Contract, which terminated on August 9, 2024, were reactivated under the DIPC Contract effective March 5, 2025. The DIPC Contract is expected to provide over $246 million of revenue over its anticipated five-year term, to March 2030, and was subject to a ramp-up period based on utilization during the first six months of the contract term resulting in lower fixed minimum revenue amounts during the ramp-up period. The ramp-up period was completed as scheduled in September 2025 with the maximum fixed minimum revenue amount now being recognized as of September 30, 2026. The DIPC Contract generated total revenue of approximately $13.7 million and $11.7 million for the three months ended September 30, 2026 and 2025, respectively, and approximately $40.6 million and $20.8 million for the nine months ended September 30, 2026 and 2025, respectively.

38

Table of Contents

Results of Operations

The period-to-period comparisons of our results of operations have been prepared using the historical periods included in our unaudited consolidated financial statements. The following discussion should be read in conjunction with the unaudited consolidated financial statements and related notes included elsewhere in this document.

​

Consolidated Results of Operations for the three months ended September 30, 2026 and 2025 ($ in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

Amount of

​

Percentage Change

​

​

September 30, 

​

Increase

​

Increase

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

(Decrease)

  ​ ​ ​

(Decrease)

Revenue:

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

63,280

​

$

56,010

​

$

7,270

 

13%

Specialty rental income

​

 

64,860

​

 

7,784

​

 

57,076

 

733%

Construction fee income

​

 

923

​

​

35,561

​

​

(34,638)

​

(97)%

Total revenue

​

 

129,063

​

 

99,355

​

 

29,708

 

30%

Costs:

​

​

​

​

​

​

​

​

​

​

​

Services and construction costs

​

 

51,111

​

 

64,051

​

 

(12,940)

 

(20)%

Specialty rental

​

 

27,121

​

 

2,988

​

 

24,133

 

808%

Depreciation of specialty rental assets

​

 

21,320

​

 

14,371

​

 

6,949

 

48%

Gross Profit

​

 

29,511

​

 

17,945

​

 

11,566

 

64%

Selling, general and administrative

​

 

19,307

​

 

12,918

​

 

6,389

 

49%

Other depreciation and amortization

​

 

3,972

​

 

4,093

​

 

(121)

 

(3)%

Other expense, net

​

 

3,262

​

 

865

​

 

2,397

 

277%

Operating income

​

 

2,970

​

 

69

​

 

2,901

 

4204%

Loss on extinguishment of debt

​

​

983

​

​

—

​

​

983

 

100%

Interest expense, net

​

 

3,162

​

 

458

​

 

2,704

 

590%

Loss before income tax

​

 

(1,175)

​

 

(389)

​

 

(786)

 

202%

Income tax expense

​

 

8,009

​

 

368

​

 

7,641

 

2076%

Net loss

​

​

(9,184)

​

​

(757)

​

​

(8,427)

 

1113%

Less: Net income attributable to the noncontrolling interest

​

​

24

​

​

38

​

​

(14)

​

(37)%

Net loss attributable to Target Hospitality Corp. common stockholders

​

$

(9,208)

​

$

(795)

​

$

(8,413)

​

1058%

​

For the three months ended September 30, 2026 compared to the three months ended September 30, 2025

Total Revenue. Total revenue was $129.1 million for the three months ended September 30, 2026 and consisted of $63.3 million of services income, $64.9 million of specialty rental income and $0.9 million of construction fee income. Total revenue for the three months ended September 30, 2025 was $99.4 million, which consisted of $56.0 million of services income, $7.8 million of specialty rental income, and $35.6 million of construction fee income.

Services Income

Services income consists primarily of specialty rental and vertically integrated and comprehensive hospitality services, including room revenue, catering and food services, maintenance, housekeeping, grounds-keeping, security, overall workforce community management, health and recreation facilities, concierge services, and laundry services.

The main driver of the increase in services income revenue was higher revenue in the WHS segment led by the new contracts entered into since September 30, 2025 and partially due to the reactivation and ramp-up of assets associated with the STFRC Contract under the DIPC Contract within the Government segment in March 2025 as previously discussed. This was partially offset by the prior period including the PCC Contract Close-Out Payment of $11.8 million in the Government segment, which did not recur in the current period.

39

Table of Contents

Specialty Rental Income

Specialty rental income consists primarily of revenues from leasing rooms and other facilities at certain communities that include contractual arrangements with customers that are considered leases under the authoritative accounting guidance for leases.

Specialty rental income increased primarily due to growth in the WHS segment, and partially due to the reactivation and ramp-up of assets associated with the STFRC Contract under the DIPC Contract within the Government segment in March 2025 as previously discussed.

Construction Fee Income

The decrease in construction fee income for the three months ended September 30, 2026 as compared to the three months ended September 30, 2025, was driven solely by the construction related activities for the Workforce Housing Contract within the WHS segment substantially concluding as of December 31, 2025.

Margin Considerations

The termination of the PCC Contract in the Government segment resulted in the loss of a significant source of historically high-margin revenue. Nevertheless, consolidated margins improved during the three months ended September 30, 2026, compared to the prior-year period, primarily due to changes in revenue mix within the WHS segment. As the construction phase of the Workforce Housing Contract became substantially complete, lower-margin construction fee income represented a smaller portion of WHS revenue, while higher-margin hospitality services revenue generated under the Workforce Housing Contract represented a larger share of segment revenue. In addition, several newer WHS contracts were more fully ramped up during the current period, increasing the contribution of higher-margin hospitality services and specialty rental income within the WHS segment. Accordingly, the favorable shift in revenue mix more than offset the loss of the PCC Contract's historically high-margin revenue and contributed to improved consolidated margins compared to the prior-year period.

Cost of services and construction. Cost of services and construction were $51.1 million for the three months ended September 30, 2026 as compared to $64.1 million for the three months ended September 30, 2025. The decrease in costs is primarily due to a decrease in construction costs of approximately $28 million associated with the wind down of the construction phase associated with the Workforce Housing Contract. This decrease was partially offset by an increase of approximately $13 million in services costs associated with growth in the WHS segment, as well as an increase of approximately $1.4 million in services costs led by the demobilization of uncontracted leased assets that were previously used to service the PCC Contract in the Government segment.

Specialty rental costs. Specialty rental costs were $27.1 million for the three months ended September 30, 2026 as compared to $3.0 million for the three months ended September 30, 2025. The increase in specialty rental costs was primarily due to the growth of the WHS segment.

Depreciation of specialty rental assets. Depreciation of specialty rental assets was $21.3 million for the three months ended September 30, 2026 as compared to $14.4 million for the three months ended September 30, 2025. The increase is primarily attributable to an increase in depreciation expense for specialty rental assets driven by growth in the WHS Segment leading to an increase of $12 million, as well as an increase of approximately $0.6 million in the HFS-South segment, partially offset by a decrease in depreciation expense of approximately $(5.7) million associated with Government segment specialty rental assets driven by the termination of the PCC Contract on February 21, 2025.

Selling, general and administrative. Selling, general and administrative expenses were $19.3 million for the three months ended September 30, 2026 compared to $12.9 million for the three months ended September 30, 2025. The increase was primarily driven by an increase of $3.7 million in compensation and benefits expense, led by an increase in the short-term incentive bonus plan expense accruals, reflecting new contract awards during 2026, which increased the estimated bonus payout, as well as increased corporate headcount to support the Company’s growth. The remaining increase was primarily attributable to an increase in professional fees of approximately $0.7 million, an increase in legal fees of approximately

40

Table of Contents

$0.3 million, an increase in transaction fee expense of approximately $0.3 million, an increase in recruiting fees of approximately $0.3 million, an increase in travel expenses of approximately $0.3 million, an increase in stock compensation expense of approximately $0.1 million led by new awards being granted, and an increase in other corporate expenses. These increases were partially offset by lower bad debt and insurance expense of approximately $(0.6) million.

​

Other depreciation and amortization. Other depreciation and amortization expense was $4.0 million for the three months ended September 30, 2026 and approximated the prior period amount of $4.1 million for the three months ended September 30, 2025.

​

Other expense, net. Other expense, net was $3.3 million for the three months ended September 30, 2026 compared to less than $0.9 million for the three months ended September 30, 2025. The change in other expense, net was primarily driven by an increase of approximately $1.9 million in losses on disposal of certain specialty rental assets as well as an increase in community pre-opening costs of approximately $0.6 million associated with ramp-up activities for community expansions and new customer contracts in the WHS segment. Community pre-opening costs primarily relate to certain operating costs incurred prior to a community becoming fully operational. This was partially offset by an increase in the gain on the disposal of leased assets by approximately $0.1 million.

​

Loss on extinguishment of debt. Loss on extinguishment of debt was $1 million for the three months ended September 30, 2026 as compared to $0 for the three months ended September 30, 2025. The increase in loss on extinguishment of debt was driven by the write-off of the portion of the unamortized deferred financing costs associated with the prior asset-based revolving credit facility for lenders that did not participate in the ABL Facility that closed on July 24, 2026.  Refer to Note 8 of the notes to our unaudited consolidated financial statements included elsewhere within this Form 10-Q for further discussion of the ABL Facility.

​

Interest expense, net. Interest expense, net was $3.2 million for the three months ended September 30, 2026 as compared to $0.5 million for the three months ended September 30, 2025. This increase was primarily driven by higher average borrowings and outstanding balances under the ABL Facility to fund growth in the WHS segment.

​

Income tax expense. Income tax expense was $8.0 million for the three months ended September 30, 2026 as compared to $0.4 million for the three months ended September 30, 2025. While the Company continued to benefit from growth in its WHS segment and new contract awards during 2026, the increase in income tax expense was primarily driven by a higher estimated annual effective tax rate.  Improvements in projected full-year pre-tax results compared to prior forecasts reduced the expected full-year pre-tax loss and increased the estimated annual effective tax rate, resulting in higher income tax expense in the current-year period.

​

41

Table of Contents

Consolidated Results of Operations for the nine months ended September 30, 2026 and 2025 ($ in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended

​

Amount of

​

Percentage Change

​

​

September 30, 

​

Increase

​

Increase

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

(Decrease)

  ​ ​ ​

(Decrease)

Revenue:

​

​

​

​

​

​

​

​

​

​

​

Services income

​

$

161,618

​

$

146,584

​

$

15,034

 

10%

Specialty rental income

​

 

112,193

​

 

29,496

​

 

82,697

 

280%

Construction fee income

​

​

13,487

​

​

54,778

​

​

(41,291)

​

(75)%

Total revenue

​

 

287,298

​

 

230,858

​

 

56,440

 

24%

Costs:

​

​

​

​

​

​

​

​

​

​

​

Services and construction costs

​

 

145,432

​

 

145,380

​

 

52

 

0%

Specialty rental

​

 

35,363

​

 

8,270

​

 

27,093

 

328%

Depreciation of specialty rental assets

​

 

54,313

​

 

41,627

​

 

12,686

 

30%

Gross Profit

​

 

52,190

​

 

35,581

​

 

16,609

 

47%

Selling, general and administrative

​

 

52,616

​

 

40,387

​

 

12,229

 

30%

Other depreciation and amortization

​

 

12,113

​

 

12,148

​

 

(35)

 

0%

Other expense, net

​

 

6,310

​

 

970

​

 

5,340

 

551%

Operating loss

​

 

(18,849)

​

 

(17,924)

​

 

(925)

 

5%

Loss on extinguishment of debt

​

​

983

​

​

2,370

​

​

(1,387)

​

(59)%

Interest expense, net

​

 

5,067

​

 

5,724

​

 

(657)

 

(11)%

Loss before income tax

​

 

(24,899)

​

 

(26,018)

​

 

1,119

 

(4)%

Income tax expense (benefit)

​

 

6,228

​

 

(3,884)

​

 

10,112

 

(260)%

Net loss

​

​

(31,127)

​

​

(22,134)

​

​

(8,993)

​

41%

Less: Net income attributable to the noncontrolling interest

​

​

35

​

​

53

​

​

(18)

​

(34)%

Net loss attributable to Target Hospitality Corp. common stockholders

​

$

(31,162)

​

$

(22,187)

​

$

(8,975)

 

40%

​

For the nine months ended September 30, 2026 compared to the nine months ended September 30, 2025

Total Revenue. Total revenue was $287.3 million for the nine months ended September 30, 2026 and consisted of $161.6 million of services income, $112.2 million of specialty rental income and $13.5 million of construction fee income. Total revenue for the nine months ended September 30, 2025 was $230.9 million, which consisted of $146.6 million of services income, $29.5 million of specialty rental income, and $54.8 million of construction fee income.

Services Income

Services income consists primarily of specialty rental and vertically integrated and comprehensive hospitality services, including room revenue, catering and food services, maintenance, housekeeping, grounds-keeping, security, overall workforce community management, health and recreation facilities, concierge services, and laundry services.

The main driver of the increase in services income revenue was due to the growth in the WHS segment, and partially by reactivation of the assets associated with the STFRC Contract under the DIPC Contract within the Government segment in March 2025 as previously discussed. This increase was partially offset by revenue recognized in the prior-year period from the PCC Contract, including the PCC Contract Close-Out Payment of $11.8 million, in the Government segment, which did not recur in the current period following the termination of the PCC Contract on February 21, 2025.

Specialty Rental Income

Specialty rental income consists primarily of revenues from leasing rooms and other facilities at certain communities that include contractual arrangements with customers that are considered leases under the authoritative accounting guidance for leases.

42

Table of Contents

Specialty rental income increased primarily due to growth in the WHS segment, and partially due to the reactivation and ramp-up of assets associated with the STFRC Contract under the DIPC Contract within the Government segment in March 2025 as previously discussed. This increase was partially offset by a decrease in the Government segment led by the termination of the PCC Contract.

Construction Fee Income

The decrease in construction fee income for the nine months ended September 30, 2026 as compared to the nine months ended September 30, 2025, was driven solely by the construction related activities during the construction phase of the Workforce Housing Contract within the WHS segment, which was substantially concluded as of December 31, 2025.

Margin Considerations

The termination of the PCC Contract in the Government segment resulted in the loss of a significant source of historically high-margin revenue; however, consolidated margins improved during the nine months ended September 30, 2026, compared to the prior-year period, primarily due to changes in revenue mix within the WHS segment. As the construction phase of the Workforce Housing Contract became substantially complete, lower-margin construction fee income represented a smaller portion of WHS revenue, while higher-margin hospitality services revenue generated under the Workforce Housing Contract represented a larger share of segment revenue. In addition, several newer WHS contracts were more fully ramped up during the current period, increasing the contribution of higher-margin hospitality services and specialty rental income within the WHS segment. Accordingly, the favorable shift in revenue mix more than offset the loss of the PCC Contract's historically high-margin revenue and contributed to improved consolidated margins compared to the prior-year period.

Cost of services and construction. Cost of services and construction were $145.4 million for the nine months ended September 30, 2026 and approximately equaled the prior period amount of $145.4 million for the nine months ended September 30, 2025.

Specialty rental costs. Specialty rental costs were $35.4 million for the nine months ended September 30, 2026 as compared to $8.3 million for the nine months ended September 30, 2025. The increase is largely due to the growth in the WHS segment, and partially due to the reactivation and ramp-up of assets associated with the STFRC Contract under the DIPC Contract within the Government segment in March 2025 as previously discussed.

Depreciation of specialty rental assets. Depreciation of specialty rental assets was $54.3 million for the nine months ended September 30, 2026 as compared to $41.6 million for the nine months ended September 30, 2025. The increase in depreciation expense is primarily attributable to an increase in depreciation expense for specialty rental assets driven by growth in the WHS Segment leading to an increase of approximately $24 million, partially offset by a decrease in depreciation expense of approximately $(11.3) million associated with Government segment specialty rental assets driven by the termination of the PCC Contract on February 21, 2025.

Selling, general and administrative. Selling, general and administrative expenses were $52.6 million for the nine months ended September 30, 2026 as compared to $40.4 million for the nine months ended September 30, 2025. The increase was primarily driven by an increase of approximately $9.1 million in compensation and benefits expense, led by an increase in the short-term incentive plan bonus expense accruals, reflecting new contract awards during 2026, which increased the estimated bonus payout, as well as increased corporate headcount to support the Company’s growth. The remaining increase was primarily attributable to an increase in professional fees of approximately $1.2 million, an increase in recruiting fees of approximately $0.8 million, an increase in travel expenses of approximately $0.6 million, an increase in legal fees of approximately $0.3 million, an increase in stock compensation expense of approximately $0.3 million led by new awards being granted, an increase in system implementation costs of approximately $0.1 million, and an increase in other corporate expenses. This increase was partially offset by a decrease in transaction fees expense by approximately $(1.8) million driven primarily by the prior period including legal, advisory, and audit fees associated with debt related transaction activity related to the 2025 Senior Secured Notes that were paid off on March 25, 2025, and, to a lesser extent, other business development project related transaction activity and remaining costs associated with the evaluation of the Arrow Proposal in 2024 (as defined in the 2025 Form 10-K).

43

Table of Contents

​

Other depreciation and amortization. Other depreciation and amortization expense was $12.1 million for the nine months ended September 30, 2026 and approximated the prior period amount of $12.1 million for the nine months ended September 30, 2025.

​

Other expense, net. Other expense, net was $6.3 million for the nine months ended September 30, 2026 compared to less than $1.0 million for the nine months ended September 30, 2025. The change in other expense, net was primarily driven by an increase in community pre-opening costs of approximately $2.9 million associated with ramp-up activities for community expansions and new customer contracts in the WHS segment. Community pre-opening costs primarily relate to certain operating costs incurred prior to a community becoming fully operational. The remaining increase in other expense, net was attributable to an increase in the loss on the disposal of assets by approximately $2.8 million during the current period. This was partially offset by an increase in the gain on the disposal of leased assets by approximately $0.3 million.

​

Loss on extinguishment of debt. Loss on extinguishment of debt was $1 million for the nine months ended September 30, 2026 as compared to $2.4 million for the nine months ended September 30, 2025. The decrease in loss on extinguishment of debt is due to the redemption of the 2025 Senior Secured Notes on March 25, 2025. This was partially offset by the current period write-off of the portion of the unamortized deferred financing costs associated with the prior asset-based revolving credit facility for lenders that did not participate in the ABL Facility that closed on July 24, 2026.  Refer to Note 8 of the notes to our unaudited consolidated financial statements included elsewhere within this Form 10-Q for further discussion of the ABL Facility.

​

Interest expense, net. Interest expense, net was $5.1 million for the nine months ended September 30, 2026 as compared to $5.7 million for the nine months ended September 30, 2025. The change in interest expense, net was primarily driven by a decrease in interest expense on the 2025 Senior Secured Notes led by their early redemption on March 25, 2025, partially offset by a decrease in interest income earned on cash equivalents, as well as higher average borrowings and outstanding balances under the ABL Facility in the current period to fund growth in the WHS segment.

​

Income tax expense (benefit). Income tax expense (benefit) was $6.2 million for the nine months ended September 30, 2026 as compared to $(3.9) million for the nine months ended September 30, 2025. The change was primarily attributable to a higher estimated annual effective tax rate in 2026. The higher estimated annual effective tax rate was driven by improved projected full-year results resulting from continued growth in the Company's WHS segment and new customer contract awards secured during 2026, which reduced the Company's expected full-year pre-tax loss and resulted in higher income tax expense during the current-year period.

​

​

44

Table of Contents

Segment Results

The following table sets forth our selected results of operations for each of our reportable segments and All Other for the three months ended September 30, 2026 and 2025 ($ in thousands, except for Average Daily Rate amounts).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Percentage

​

​

For the Three Months Ended September 30, 

​

Amount of Increase

​

Change
Increase

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

(Decrease)

  ​ ​ ​

(Decrease)

Revenue:

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

32,632

​

$

35,559

​

$

(2,927)

 

(8)%

WHS

​

​

79,530

​

​

36,845

​

​

42,685

 

116%

Government

​

​

13,707

​

​

23,929

​

​

(10,222)

 

(43)%

All Other

​

 

3,194

​

 

3,022

​

 

172

 

6%

Total Revenues

​

$

129,063

​

$

99,355

​

$

29,708

 

30%

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Gross Profit

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

7,668

​

$

10,397

​

$

(2,729)

 

(26)%

WHS

​

​

39,826

​

​

6,542

​

​

33,284

 

509%

Government

​

​

3,358

​

​

15,058

​

​

(11,700)

 

(78)%

All Other

​

 

(21)

​

 

319

​

 

(340)

 

(107)%

Total Adjusted Gross Profit

​

$

50,831

​

$

32,316

​

$

18,515

 

57%

​

​

​

​

​

​

​

​

​

​

​

​

Average Daily Rate

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

72.19

​

$

70.24

​

$

1.95

​

​

​

Note: Adjusted gross profit for the chief operating decision maker’s (“CODM”) analysis includes the services and construction costs, and rental costs recognized in the financial statements and excludes depreciation of specialty rental assets, certain severance costs, and loss on impairment. Average daily rate is calculated based on specialty rental income and services income received over the period indicated, divided by utilized bed nights.

​

HFS – South

Revenue for the HFS – South segment was $32.6 million for the three months ended September 30, 2026, as compared to $35.6 million for the three months ended September 30, 2025.

​

Adjusted gross profit for the HFS – South segment was $7.7 million for the three months ended September 30, 2026, as compared to $10.4 million for the three months ended September 30, 2025.

The decrease in revenue of approximately ($2.9) million was attributable to a decrease in utilization, partially offset by an increase in average daily rate (“ADR”).  A portion of this decrease in revenue was also driven by the reallocation of room inventory to support contracted growth opportunities within the WHS segment during the current period, which generates higher ADRs than those typically achieved in the HFS-South segment and reflect the Company’s ongoing optimization of room inventory.

​

The decrease in adjusted gross profit of approximately ($2.7) million was primarily attributable to the decrease in revenue noted above.

​

WHS

​

Revenue for the WHS segment was $79.5 million for the three months ended September 30, 2026, as compared to $36.8 million for the three months ended September 30, 2025.

​

45

Table of Contents

Adjusted gross profit for the WHS segment was $39.8 million for the three months ended September 30, 2026, as compared to $6.5 million for the three months ended September 30, 2025.

​

The increase in revenue of approximately $42.7 million was primarily driven by revenue generated from new contract awards since September 30, 2025, as previously discussed within this Form 10-Q and as discussed in the 2025 Form 10-K.

​

The increase in adjusted gross profit of approximately $33.3 million was primarily attributable to the increase in revenue noted above, which includes several new WHS contracts that were more fully ramped up during the current period, increasing the contribution of higher-margin hospitality services and specialty rental income, partially offset by increased operating costs associated with communities under new contract awards that were not active during the prior-year period.

Government

Revenue for the Government segment was $13.7 million for the three months ended September 30, 2026, as compared to $23.9 million for the three months ended September 30, 2025.

Adjusted gross profit for the Government segment was $3.4 million for the three months ended September 30, 2026, as compared to $15.1 million for the three months ended September 30, 2025.

Revenue decreased by ($10.2) million due to the prior period including the PCC Contract Close-Out Payment of $11.8 million, which did not recur in the current period as the PCC Contract was terminated in the prior year. This decrease was partially offset by the reactivation of the assets associated with the STFRC Contract under the DIPC Contract in March 2025 and completion of the ramp-up revenue period for the DIPC Contract by September 2025.

Adjusted gross profit decreased by ($11.7) million primarily driven by the decrease in revenue noted above, and partially driven by an increase of approximately $1.4 million in services costs led by the demobilization of uncontracted leased assets that were previously used to service the PCC Contract.  

​

​

46

Table of Contents

Segment Results

The following table sets forth our selected results of operations for each of our reportable segments and All Other for the nine months ended September 30, 2026 and 2025 ($ in thousands, except for Average Daily Rate amounts).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended September 30, 

​

Amount of Increase

​

Percentage Change
Increase

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

(Decrease)

  ​ ​ ​

(Decrease)

Revenue:

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

98,327

​

$

107,794

​

 

(9,467)

 

(9)%

WHS

​

​

139,477

​

​

57,091

​

​

82,386

 

144%

Government

​

​

40,646

​

​

57,133

​

$

(16,487)

 

(29)%

All Other

​

 

8,848

​

 

8,840

​

 

8

 

0%

Total Revenues

​

$

287,298

​

$

230,858

​

$

56,440

 

24%

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Gross Profit

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

23,428

​

$

31,977

​

 

(8,549)

 

(27)%

WHS

​

​

68,525

​

​

11,498

​

​

57,027

 

496%

Government

​

​

14,709

​

​

33,156

​

$

(18,447)

 

(56)%

All Other

​

 

(159)

​

 

577

​

 

(736)

 

(128)%

Total Adjusted Gross Profit

​

$

106,503

​

$

77,208

​

$

29,295

 

38%

​

​

​

​

​

​

​

​

​

​

​

​

Average Daily Rate

​

​

​

​

​

​

​

​

​

​

​

HFS - South

​

$

72.02

​

$

69.98

​

$

2.04

​

​

​

Note: Adjusted gross profit for the chief operating decision maker’s (“CODM”) analysis includes the services and construction costs, and rental costs recognized in the financial statements and excludes depreciation of specialty rental assets, certain severance costs, and loss on impairment. Average daily rate is calculated based on specialty rental income and services income received over the period indicated, divided by utilized bed nights.

​

HFS – South

Revenue for the HFS – South segment was $98.3 million for the nine months ended September 30, 2026, as compared to $107.8 million for the nine months ended September 30, 2025.

​

Adjusted gross profit for the HFS – South segment was $23.4 million for the nine months ended September 30, 2026, as compared to $32 million for the nine months ended September 30, 2025.

The decrease in revenue of approximately $(9.5) million was attributable to a decrease in utilization,  partially offset by an increase in average daily rate (“ADR”).  A portion of this decrease in revenue was also driven by the reallocation of room inventory to support contracted growth opportunities within the WHS segment during the current year, which generate higher ADRs than those typically achieved in the HFS-South segment and reflect the Company’s ongoing optimization of room inventory.

​

The decrease in adjusted gross profit of approximately $(8.5) million was primarily attributable to the decrease in revenue noted above, partially offset by a decrease in services costs from lower occupancy.

​

WHS

​

Revenue for the WHS segment was $139.5 million for the nine months ended September 30, 2026, as compared to $57.1 million for the nine months ended September 30, 2025.

​

47

Table of Contents

Adjusted gross profit for the WHS segment was $68.5 million for the nine months ended September 30, 2026, as compared to $11.5 million for the nine months ended September 30, 2025.

​

The increase in revenue of approximately $82.4 million during the nine months ended September 30, 2026, was primarily driven by revenue generated from new contract awards since September 30, 2025, as previously discussed within this Form 10-Q and as discussed in the 2025 Form 10-K.

​

The increase in adjusted gross profit of approximately $57.0 million was primarily attributable to the increase in revenue noted above, which includes several new WHS contracts that were more fully ramped up during the current period, increasing the contribution of higher-margin hospitality services and specialty rental income, partially offset by increased operating costs associated with communities under new contract awards that were not active during the prior-year period.

Government

Revenue for the Government segment was $40.6 million for the nine months ended September 30, 2026, as compared to $57.1 million for the nine months ended September 30, 2025.

Adjusted gross profit for the Government segment was $14.7 million for the nine months ended September 30, 2026, as compared to $33.2 million for the nine months ended September 30, 2025.

Revenue decreased primarily due to the termination of the PCC Contract as previously discussed, partially offset by the reactivation of the assets associated with the STFRC Contract under the DIPC Contract in March 2025. Approximately $36.3 million of the revenue decrease was attributable to the PCC Contract termination, partially offset by an increase in revenue of approximately $19.8 million attributable to the DIPC Contract mentioned above.

Adjusted gross profit decreased as a result of the decrease in revenue mentioned above, and partially driven by higher costs driven by the DIPC Contract reactivation, mentioned above, leading to an increase in costs of $4.9 million between periods.

​

Government segment margins for the nine months ended September 30, 2026, reflected residual carrying costs of approximately $7 million associated with legacy West Texas Community assets that previously serviced the PCC Contract. These costs were primarily driven by approximately $3.2 million of costs associated with the demobilization of uncontracted leased assets that were previously used to service the PCC Contract, as well as lease and utility expenses incurred while the assets were being remarketed.

​

During the nine months ended September 30, 2026, many of these assets were re-contracted or redeployed to support growth in the WHS segment, which is expected to reduce such carrying costs in the Government segment, excluding the anticipated additional leased asset demobilization costs discussed below.

​

The remaining undeployed or uncontracted leased assets are expected to be demobilized over the remainder of 2026. The demobilization process may result in additional costs, which are not expected to recur once these actions are completed.

​

Liquidity and Capital Resources

We depend on cash flow from operations, cash on hand and borrowings under our ABL Facility to finance our growth and diversification strategy, working capital needs, and capital expenditures. As of September 30, 2026, the ABL Facility had undrawn commitments of $437 million, subject to borrowing base availability and other conditions.

On July 24, 2026, the Company entered into the ABL Facility, which provides aggregate revolving commitments of up to $660 million, together with an accordion feature of up to $190 million, subject to customary conditions and lender commitments. The ABL Facility matures five years from its closing date on July 24, 2031 and enhances the Company's liquidity and financial flexibility through increased borrowing capacity, expanded letter of credit availability and an extended maturity profile. Management believes the ABL Facility, together with cash generated from operations and cash on hand, provides sufficient liquidity and financial flexibility to support the Company's anticipated working capital requirements, growth capital expenditures and other general corporate purposes for at least the next 12 months. Additional

48

Table of Contents

information regarding the ABL Facility is included in Note 8 of the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q. However, the pursuit of certain growth and diversification initiatives discussed in Item 1, “Business” of the Company’s 2025 Form 10-K, may require capital resources in excess of these sources, which could necessitate additional debt or equity financing. We cannot assure you that such financing will be available on commercially reasonable terms or at all.

Capital Expenditures Requirements

During the nine months ended September 30, 2026, we incurred approximately $423.2 million in capital expenditures, with approximately $412.7 million driven by growth capital expenditures in the new WHS segment, and approximately $0.1 million driven by growth capital expenditures in the Government segment. Maintenance capital expenditures for specialty rental assets amounted to approximately $4.2 million for the nine months ended September 30, 2026, while approximately $6.2 million was attributable to an increase in finance leases for commercial-use vehicles.

​

As we pursue growth initiatives, we monitor the availability of capital resources, including operating cash flows and equity and debt financings, to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. Future cash flows are subject to a number of variables, including our ability to maintain existing contracts, obtain new contracts and manage operating expenses. Based on currently contracted projects, we expect growth capital expenditures, excluding acquisitions, in 2026 to increase compared to 2025. Capital requirements for these projects, impacting 2026, are currently expected to range from approximately $490 million to $510 million, although the timing and magnitude of such expenditures may vary based on project schedules and execution.  A substantial portion of the anticipated capital investment relates to the Company's largest AI infrastructure development projects, which are supported by long-term customer contracts and are expected to contribute significantly to future revenue and operating cash flows.

​

However, we cannot assure you that these projects will generate such future revenue and operating cash flows, as this depends on the effective execution, ramp-up timing, and servicing of these contracts.

​

We currently expect to fund these capital requirements with a combination of operating cash flows, and available liquidity.

​

Our disciplined investment framework generally requires visibility into long-term contracted minimum revenues prior to deploying significant growth capital. Failure to achieve anticipated revenue levels or cash flows from operations could result in a reduction or deferral of future capital spending.

​

The following table sets forth general information derived from our unaudited consolidated statements of cash flows:

 ​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Nine Months Ended

($ in thousands)

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

​

​

​

​

​

​

​

Net cash provided by operating activities

​

$

154,195

​

$

68,357

Net cash used in investing activities

​

 

(335,995)

​

 

(41,171)

Net cash provided by (used in) financing activities

​

 

176,833

​

 

(187,485)

Effect of exchange rate changes on cash and cash equivalents

​

​

(14)

​

​

18

Net decrease in cash and cash equivalents

​

$

(4,981)

​

$

(160,281)

​

​

For the nine months ended September 30, 2026 compared to the nine months ended September 30, 2025

​

Cash flows provided by operating activities. Net cash provided by operating activities was $154.2 million for the nine months ended September 30, 2026 compared to $68.4 million for the nine months ended September 30, 2025.

​

The current period increased by approximately $85.8 million when compared to 2025 driven by an increase in cash collections from customers of approximately $139.9 million (led by growth in the WHS segment), a $9.9 million decrease in cash paid for interest driven by the early payoff of the 2025 Senior Secured Notes on March 25, 2025, a $1.9 million

49

Table of Contents

decrease in cash paid for income taxes, partially offset by a net increase in payments for operating expenses and payroll of approximately $63 million driven primarily by growth of the WHS segment, and a decrease in interest received by approximately $2.3 million (driven by a lower average outstanding cash balance in the current period that generated interest income).

​

Cash flows used in investing activities. Net cash used in investing activities was approximately $336 million for the nine months ended September 30, 2026 compared to $41.2 million for the nine months ended September 30, 2025. This increase in net cash used in investing activities was primarily related to an increase in growth capital expenditures in the WHS segment to support the new WHS contracts that were executed and expanded upon since the prior period (a portion of which is being funded by customer advance payments reported within cash flows from operations), partially offset by the prior period including a $15.5 million acquisition of community assets in January 2025 to support growth of the WHS segment, and by lower maintenance capital expenditures in the Government segment.

Cash flows provided by (used in) financing activities. Net cash provided by financing activities was $176.8 million for the nine months ended September 30, 2026 compared to net cash used in financing activities of $(187.5) million for the nine months ended September 30, 2025. The change was primarily attributable to the prior-year including the full redemption of the $181.4 million 2025 Senior Secured Notes on March 25, 2025 and the related payment of approximately $1.8 million of debt extinguishment premium costs, while financing activity during the current period was principally driven by net borrowings of approximately $223 million under the ABL Facility to fund growth in the WHS segment, partially offset by the repurchase of shares of our Common Stock that were subject to the secondary offering that closed on September 10, 2026 (the “September Secondary Offering”) for an aggregate purchase price of approximately $30 million as more fully described in Note 13 of the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q and approximately $13 million of deferred financing costs paid in connection with the ABL Facility that closed on July 24, 2026.

Indebtedness

Finance lease and other financing obligations

The Company’s finance lease and other financing obligations as of September 30, 2026 consisted of approximately $7.9 million of finance leases. The finance leases pertain to leases entered into during 2024 through September 30, 2026, for commercial-use vehicles with 36-month and 60-month terms (and continue on a month-to-month basis thereafter) expiring through 2031.

The Company’s finance lease and other financing obligations as of December 31, 2025, consisted of approximately $3.8 million of finance leases related to commercial-use vehicles with 36-month terms (and continue on a month-to-month basis thereafter) expiring through 2028.

ABL Facility

On July 24, 2026, Arrow Bidco and certain other subsidiaries of the Company entered into the ABL Facility, establishing a senior secured asset-based revolving credit facility with a syndicate of lenders led by JPMorgan Chase Bank, N.A., as Administrative Agent, with aggregate revolving commitments of $660 million, subject to borrowing base availability. The ABL Facility matures on July 24, 2031, unless earlier terminated pursuant to its terms, with borrowing availability determined based on a borrowing base comprised primarily of eligible accounts receivable, rental equipment and qualified cash. The ABL Facility also permits increases in revolving commitments of up to $190 million, subject to the satisfaction of certain conditions and the receipt of additional lender commitments.

During the nine months ended September 30, 2026, the Company drew a net amount of $223 million under the ABL Facility resulting in an outstanding balance of $223 million as of September 30, 2026. As of September 30, 2026, the Company had $437 million of undrawn commitments under the ABL Facility, subject to borrowing base availability, excess availability requirements and other conditions of the ABL Facility. Refer to Note 8 of the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q for additional information regarding the ABL Facility.

50

Table of Contents

Cash requirements

We expect that our principal short-term (over the next 12 months) and long-term needs for cash relating to our operations and obligations will be to primarily fund (i) operating activities and working capital, (ii) growth capital expenditures associated primarily with growing the WHS segment as previously discussed in the Capital Expenditures Requirements section (iii) maintenance capital expenditures for specialty rental and other property, plant, and equipment assets, (iv) payments due under finance and operating leases, and (v) debt service interest payments on the ABL Facility. We plan to fund such cash requirements from our existing sources of liquidity as previously discussed.

The table below presents information on payments coming due under the most significant categories of our needs for cash (excluding operating cash flows pertaining to normal business operations, other than operating lease obligations) as of September 30, 2026:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

($ in thousands)

  ​ ​ ​

Total

  ​ ​ ​

2026

​

2027

​

2028

​

2029

​

2030

​

Thereafter

ABL Facility

​

$

223,000

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

223,000

Operating lease obligations, including imputed interest(1)

​

​

5,430

​

​

1,496

​

​

3,860

​

​

27

​

​

19

​

​

19

​

​

9

Total

​

$

228,430

​

$

1,496

​

$

3,860

​

$

27

​

$

19

​

$

19

​

$

223,009

(1)Represents interest on operating lease obligations calculated using the appropriate discount rate for each lease.

​

Concentration of Risks

In the normal course of business, we grant credit to customers based on credit evaluations of their financial condition and generally require no collateral or other security. Major customers are defined as those individually comprising more than 10% of our revenues or accounts receivable. For the nine months ended September 30, 2026, we had two customers, who accounted for 14% and 12% of revenues, respectively, while no other customers accounted for more than 10% of revenues. The largest customers accounted for 20%, 14%, 12%, and 10% of accounts receivable, respectively, while no other customers accounted for more than 10% of the accounts receivable balance as of September 30, 2026.

We had three customers for the nine months ended September 30, 2025 that accounted for 24%, 16% and 10% of revenues, respectively, while no other customers accounted for more than 10% of revenues. The largest customers accounted for 19% and 10% of accounts receivable, respectively, while no other customers accounted for more than 10% of the accounts receivable balance as of September 30, 2025.

​

Major suppliers are defined as those individually comprising more than 10% of the annual goods purchased by the Company. For the nine months ended September 30, 2026, we had no major suppliers which represent more than 10% of goods purchased. For the nine months ended September 30, 2025, we had one major supplier that represented 15% of goods purchased.

​

Commitments and Contingencies

The Company leases certain land, buildings, offices, modular units, and equipment under non-cancellable operating leases, the terms of which vary and generally contain renewal options. Such operating lease obligations are recognized in the Company’s accompanying consolidated balance sheet as of September 30, 2026 as current portion of operating lease obligations and long-term operating lease obligations. Refer to the Company’s unaudited consolidated balance sheet included elsewhere in this Quarterly Report on Form 10-Q for the amounts recognized as current portion of operating lease obligations and long-term operating lease obligations as of September 30, 2026.

Rent expense included in services and construction costs in the unaudited consolidated statements of comprehensive loss for cancelable and non-cancelable leases was $26.2 million and $8.6 million for the nine months ended September 30, 2026 and 2025 respectively. Rent expense included in services and construction costs in the unaudited consolidated statements of comprehensive loss for cancelable and non-cancelable leases was $19.0 million and $2.9 million for the three months ended September 30, 2026 and 2025, respectively. Rent expense included in selling, general, and administrative expenses

51

Table of Contents

in the unaudited consolidated statements of comprehensive loss for cancelable and non-cancelable leases was $0.8 million and $0.4 million for the nine months ended September 30, 2026 and 2025, respectively. Rent expense included in selling, general, and administrative expenses in the unaudited consolidated statements of comprehensive loss for cancelable and non-cancelable leases was $0.4 million and $0.1 million for the three months ended September 30, 2026 and 2025, respectively.

​

​

​

​

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations is based on our unaudited consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”).

​

The following section is a summary of certain aspects of those accounting policies involving estimates or assumptions that (1) involve a significant level of estimation uncertainty and (2) have had or are reasonably likely to have a material impact on our financial condition or results of operations. It is possible that the use of different reasonable estimates or assumptions could result in materially different amounts being reported in our consolidated financial statements.

​

Additionally, refer to Note 1 of our notes to our unaudited consolidated financial statements included in this Form 10-Q for additional discussion of our summary of significant accounting policies and use of estimates. These estimates require significant judgments and assumptions.

​

Revenue Recognition

​

The Company recognizes revenue associated with community construction using the percentage of completion method with progress towards completion measured using the cost-to-cost method as the basis to recognize revenue. Management believes this cost-to-cost method is the most appropriate measure of progress to the satisfaction of a performance obligation on the community construction. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, estimated profitability and final contract settlements may result in revisions to projected costs and revenue and are recognized in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated. Factors that may affect future project costs and margins include weather, production efficiencies, availability and costs of labor, materials and subcomponents.  

​

For contracts that contain both a lease component and a services or non-lease component, the Company adopted an accounting policy to account for and present the lease component under ASC 842 and the non-lease component under the authoritative guidance for revenue recognition (“ASC 606” or “Topic 606”). When allocating the contract consideration to the lease component under ASC 842 and the services or non-lease component under ASC 606, the Company uses judgement in contemplating how to initially measure one or more parts of the contract, to apply the separation and measurement guidance. Factors the Company considers in making this allocation include relative standalone price of lease and services or non-lease components. An over or under-estimate of the consideration allocation between the lease components and the services or non-lease components could result in revenue not being recognized and properly presented in accordance with the authoritative guidance under ASC 842 and ASC 606. With respect to ASC 842, when estimating a customer’s lease term, the Company uses judgment in contemplating the significance of: any penalties a customer may incur should it choose not to exercise any existing options to extend the lease or exercise any existing options to terminate the lease; and economic incentives to the customer in the lease. Factors the Company considers in making this assessment include the uniqueness of the purpose or location of the property, the availability of a comparable replacement property, the relative importance or significance of the property to the continuation of the lessee’s line of business and the existence of customer leasehold improvements or other assets whose value would be impaired by the customer vacating or discontinuing use of the leased property. With respect to ASC 606, when estimating the contract term where an extension option is present, the Company uses judgment in determining whether the extension option contains a material right under ASC 606. An over-estimate of the term of the lease by management could result in the write-off of any recorded assets associated with rental revenue and acceleration of depreciation and amortization expense associated with costs we incurred related to the lease. Additionally, an over or under-estimate of the contract term could result in revenue not being

52

Table of Contents

recognized in the proper period as well as revenue being under recognized, including for any significant advance payments for future services. The Company had no significant contracts determined to have been over or under-allocated during the reporting periods included herein.

​

Principles of Consolidation

​

Refer to Note 1 of the notes to our unaudited consolidated financial statements included in this Form 10-Q for a discussion of principles of consolidation.

​

Recently Issued Accounting Standards

Refer to Note 1 of the notes to our unaudited consolidated financial statements included in this Form 10-Q for our assessment of recently issued accounting standards.

Non-GAAP Financial Measures

We have included Adjusted gross profit, EBITDA, Adjusted EBITDA, and Discretionary cash flows which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive and these additional metrics allow management to further evaluate our operating performance.

Target Hospitality defines Adjusted gross profit, as gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.

Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization.

Adjusted EBITDA reflects the following additional adjustments to EBITDA to exclude certain non-cash items and expense or income items that management believes are not indicative of the Company’s ongoing operating performance:

●Other expense, net: Other expense, net includes miscellaneous cash receipts, gains and losses on disposals of specialty rental assets, property, plant, and equipment and leased assets, community pre-opening costs incurred during ramp-up periods for new customer contracts, and other immaterial expenses and non-cash items. Community pre-opening costs primarily relate to certain operating costs incurred prior to the community becoming fully operational.
●Transaction expenses: During 2026, the Company incurred transaction costs primarily related to legal, advisory, and audit-related fees associated with the secondary public offerings discussed in Note 13 to the notes to our unaudited consolidated financial statements included elsewhere within this Form 10-Q, and, to a lesser extent, legal costs related to certain contemplated transactions. During 2025, transaction costs primarily related to legal, advisory and audit-related fees associated with debt related transaction activity related to the 2025 Senior Secured Notes, which were redeemed and paid off on March 25, 2025, and, to a lesser extent, other business development project related transaction activity and remaining costs associated with the Arrow Proposal.
●Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and is expected to continue to be, for the foreseeable future, a significant recurring expense and an important component of the Company’s compensation strategy.
●Other adjustments: Claim settlement, system implementation costs, corporate development related costs, and certain severance costs.

We define Discretionary cash flows as cash flows from operations less maintenance capital expenditures for specialty rental assets.

53

Table of Contents

EBITDA reflects net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense, because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality.  In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale or disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale or disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.

Target Hospitality also presents Discretionary cash flows because we believe it provides useful information regarding our business as more fully described below. Discretionary cash flows indicate the amount of cash available after maintenance capital expenditures for specialty rental assets for, among other things, investments in our existing business.

Adjusted gross profit, EBITDA, Adjusted EBITDA, and Discretionary cash flows are not measurements of Target Hospitality’s financial performance under GAAP and should not be considered as alternatives to gross profit, net income or other performance measures derived in accordance with GAAP, or as alternatives to cash flow from operating activities as measures of Target Hospitality’s liquidity. Adjusted gross profit, EBITDA, Adjusted EBITDA, and Discretionary cash flows should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, the measurement of Adjusted gross profit, EBITDA, Adjusted EBITDA, and Discretionary cash flows may not be comparable to similarly titled measures of other companies. Target Hospitality’s management believes that Adjusted gross profit, EBITDA, Adjusted EBITDA, and Discretionary cash flows provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality’s management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality’s management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, lenders, investors and other interested parties as a common performance measure and to compare results across companies in Target Hospitality’s industry.

The following table presents a reconciliation of Target Hospitality’s consolidated gross profit to Adjusted gross profit:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

($ in thousands)

September 30, 

​

September 30, 

​

2026

​

2025

​

2026

​

2025

Gross Profit

$

29,511

​

$

17,945

​

$

52,190

​

$

35,581

Depreciation of specialty rental assets

​

21,320

​

​

14,371

​

​

54,313

​

​

41,627

Adjusted gross profit

$

50,831

​

$

32,316

​

$

106,503

​

$

77,208

​

54

Table of Contents

The following table presents a reconciliation of Target Hospitality’s consolidated net loss to EBITDA and Adjusted EBITDA:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Three Months Ended

  ​ ​ ​

For the Nine Months Ended

($ in thousands)

​

September 30, 

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

​

2025

Net loss

​

$

(9,184)

​

$

(757)

​

$

(31,127)

​

$

(22,134)

Income tax expense (benefit)

​

 

8,009

​

 

368

​

​

6,228

​

​

(3,884)

Interest expense, net

​

 

3,162

​

 

458

​

​

5,067

​

​

5,724

Loss on extinguishment of debt

​

​

983

​

​

—

​

​

983

​

​

2,370

Other depreciation and amortization

​

 

3,972

​

 

4,093

​

​

12,113

​

​

12,148

Depreciation of specialty rental assets

​

 

21,320

​

 

14,371

​

​

54,313

​

​

41,627

EBITDA

​

 

28,262

​

 

18,533

​

​

47,577

​

​

35,851

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjustments

​

​

​

​

​

​

​

​

​

​

​

​

Other expense, net

​

 

3,262

​

 

865

​

​

6,310

​

​

970

Transaction expenses

​

 

428

​

 

103

​

​

1,865

​

​

3,635

Stock-based compensation

​

​

2,027

​

​

1,927

​

​

6,002

​

​

5,733

Other adjustments

​

​

240

​

​

121

​

​

622

​

​

433

Adjusted EBITDA

​

$

34,219

​

$

21,549

​

$

62,376

​

$

46,622

​

The following table presents a reconciliation of Target Hospitality’s Net cash provided by operating activities to Discretionary cash flows:

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended

($ in thousands)

​

September 30, 

​

​

2026

​

2025

Net cash provided by operating activities

​

$

154,195

​

$

68,357

Less: Maintenance capital expenditures for specialty rental assets

​

​

(4,165)

​

​

(7,012)

Discretionary cash flows

​

$

150,030

​

$

61,345

​

​

​

​

​

​

​

Purchase of specialty rental assets

​

​

(274,867)

​

​

(40,472)

Other investing activities

​

​

(53,470)

​

​

—

Purchase of property, plant and equipment

​

​

(8,432)

​

​

(699)

Proceeds from the sale of specialty rental assets and other property, plant and equipment

​

​

774

​

​

—

Net cash used in investing activities

​

$

(335,995)

​

$

(41,171)

​

​

​

​

​

​

​

Principal payments on finance and finance lease obligations

​

​

(2,067)

​

​

(1,807)

Principal payments on borrowings from ABL Facility

​

​

(106,300)

​

​

(75,000)

Repayment of 2025 Senior Secured Notes

​

​

—

​

​

(181,446)

Repurchase of Common Stock

​

​

(30,000)

​

​

—

Proceeds from borrowings on ABL Facility

​

​

329,300

​

​

75,000

Distributions paid to noncontrolling interest

​

​

(193)

​

​

(182)

Proceeds from issuance of Common Stock from exercise of options

​

​

209

​

​

—

Payment of deferred financing costs

​

​

(12,955)

​

​

—

Payment of debt extinguishment premium costs

​

​

—

​

​

(1,814)

Taxes paid related to net share settlement of equity awards

​

​

(1,161)

​

​

(2,236)

Net cash provided by (used in) financing activities

​

$

176,833

​

$

(187,485)

​

​

​

​

55

Table of Contents

​

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

​

Our principal market risks are our exposure to interest rates and commodity risks.

Interest Rates

We are exposed to interest rate risk through our ABL Facility, which is subject to the risk of higher interest charges associated with increases in interest rates. Refer to Note 8 of the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q for additional information regarding the ABL Facility. As of September 30, 2026, we had $223 million of outstanding floating-rate obligations under our ABL Facility. This floating-rate obligation exposes us to the risk of increased interest expense in the event of increases in short-term interest rates. If floating interest rates increased by 100 basis points, our consolidated interest expense would increase by approximately $2.2 million annually, based on our floating-rate debt obligations in effect as of September 30, 2026.

Commodity Risk

Commodity price fluctuations also indirectly influence our activities and results of operations over the long-term because they may affect production rates and investments by natural resource development companies in the development of commodity reserves.

We have limited direct exposure to risks associated with fluctuating commodity prices. However, both our profitability and our cash flows are affected by volatility in commodity prices. We do not currently hedge our exposure to commodity prices.

​

Item 4.  Controls and Procedures

As of the end of the period covered by this report, the Company’s management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, the Company’s management and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2026, at the reasonable assurance level.

​

During the third quarter of 2026, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

​

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

​

We are involved in various lawsuits, claims and legal proceedings, the majority of which arise out of the ordinary course of business. The nature of the Company’s business is such that disputes occasionally arise with vendors, including suppliers and subcontractors, and customers over contract specifications and contract interpretations among other things. The Company assesses these matters on a case-by-case basis as they arise. Reserves are established, as required, based on its assessment of exposure. We have insurance policies to cover general liability and workers’ compensation-related claims. In the opinion of management, the ultimate amount of liability not covered by insurance, if any, under such pending lawsuits, claims and legal proceedings will not have a material adverse effect on its financial condition or results of operations. Because litigation is subject to inherent uncertainties including unfavorable rulings or developments, it is

56

Table of Contents

possible that the ultimate resolution of our legal proceedings could involve amounts that are different from our currently recorded accruals, and that such differences could be material.

​

Item 1A. Risk Factors

​

The Company’s financial position, results of operations and cash flows are subject to various risks, many of which are not exclusively within the Company’s control, and which may cause actual performance to differ materially from historical or projected future performance. “Item 1A. Risk Factors” of our 2025 Form 10-K includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our 2025 Form 10-K. Except as presented below, there have been no material changes from the risk factors described in our 2025 Form 10-K.

​

Our business depends on activity levels in critical infrastructure development, including data center and power generation projects, as well as critical mineral development, with demand for our services being tied to the timing, funding, permitting, and overall activity of these projects, and reductions or delays in these projects could adversely affect our results of operations.

​

Demand for our services depends in part on the capital spending supporting critical infrastructure development, including data center and associated power generation projects supporting artificial intelligence (“AI”) applications, which has seen rapid expansion in recent years. There is no assurance that such expansion will continue, and the rate of investment in new data centers could slow as a result of a number of factors, including public opposition to data center development and government regulation of data centers and the AI industry. See “We are subject to various laws and regulations, including those related to the data center infrastructure industry, those  governing our contractual relationships with the U.S. government and a U.S. government contractor, and those related to the health and safety of our workforce and our customers. Obligations and liabilities under these laws and regulations may materially harm our business.” If capital spending on data center infrastructure slows down, demand for our services may decline, which could have a material adverse effect on our financial condition or results of operations.

​

Further, we could be impacted by disruptions to our customers’ data center and associated power generation development activities caused by, among other things, any one of or all of the following singularly or in combination:

​

●a slowdown in worldwide economic activity or a decline in the demand for AI-related products and the data center end-market;
●rising energy costs for and lack of energy capacity to support data center development and operations; and
●risks associated with the AI and data center industry being subject to evolving government regulation.

​

We also provide workforce housing to support critical mineral development projects, such as the Thacker Pass Project. Therefore, we could be impacted by disruptions to our critical mineral development customers’ operations caused by, among other things, any one of or all of the following singularly or in combination:

●delays in permitting, inability to obtain additional debt and equity financing on favorable terms, if at all, litigation or administrative appeals concerning such projects, and regulatory changes;
●lack of availability or failure of the required infrastructure necessary to maintain or to expand their operations;
●the breakdown or shortage of equipment and labor necessary to maintain their operations;
●interruptions to their operations caused by industrial accidents or disputes or weather conditions and natural disasters; and

57

Table of Contents

●delays in or failure to commission new infrastructure in timeframes so as not to disrupt their operations.

These critical infrastructure development projects, including data center and associated power generation projects, as well as critical mineral development projects, may be subject to unique permitting, environmental, regulatory, technological, and execution risks distinct from our historical lodging and hospitality operations. Any slowdown, delay, or cancellation of these projects, whether due to changes in customer capital spending, regulatory or environmental constraints, or project-specific challenges, could reduce occupancy and utilization of our assets.

​

We are subject to various laws and regulations, including those related to the data center infrastructure industry, which has become the subject of growing public opposition and increasing government regulation, those governing our contractual relationships with the U.S. government and a U.S. government contractor, and those related to the health and safety of our workforce and our customers. Obligations and liabilities under these laws and regulations may materially harm our business.

​

Growing public opposition to data centers has become a major political issue in the U.S. and is driving more stringent government regulation of the industry. The construction and operation of data center facilities are subject to a broad range of federal, state and local laws and regulations, including environmental regulations, energy efficiency standards, water usage restrictions and zoning and land use requirements. The increasing public and regulatory scrutiny of the energy consumption and environmental impact of data center facilities may lead government authorities to impose regulatory requirements on data center operations that could reduce the economic viability of data center infrastructure projects, including those that we serve or may serve in the future. Further, the growing public opposition to data centers in the U.S., including by local communities and advocacy groups, has already resulted in certain data center projects being delayed or cancelled. Data centers are also subject to moratoria in certain U.S. jurisdictions, and this is a trend that may continue. For example, on September 21, 2026, the Governor of Texas directed (the “Texas Directive”) the Texas Commission on Environmental Quality (“TCEQ”) to pause the issuance of all permits related to data center projects until the Electric Reliability Council of Texas (“ERCOT”) completes the comprehensive verification and audit of data centers advancing through ERCOT’s interconnection process ordered by the Governor of Texas in August 2026. As a result of this directive, we may in the future experience delays relating to TCEQ’s inspections of our Texas facilities that serve data centers, which could, depending on the timing of the delay, delay or limit occupancy at those facilities until the TCEQ inspection is conducted and the related permit obtained. Depending on their length, any such delays could result in our inability to begin or continue occupancy at our Texas facilities that serve data centers, which in turn could cause a decrease in the average utilization of existing beds in our WHS segment and have an adverse effect on our financial condition or results of operations. If intensifying public hostility to data centers continues to drive the U.S. federal, state and/or local governments to enact increasingly stringent laws and regulations that significantly increase the costs associated with data center development, there could be a decrease in the number of data center projects that are available to us to serve, which could adversely impact our financial condition and results of operations.

​

Our customers include a U.S. government contractor, which means that we may, indirectly, be subject to various statutes and regulations applicable to doing business with the U.S. government. These types of contracts customarily contain provisions that give the U.S. government substantial rights and remedies, many of which are not typically found in commercial contracts and which are unfavorable to contractors, including provisions that allow the government to unilaterally terminate or modify our customers’ federal government contracts, in whole or in part, at the government’s convenience. Under general principles of U.S. government contracting law, if the government terminates a contract for convenience, the terminated party may generally recover only its incurred or committed costs and settlement expenses and profit on work completed prior to the termination. If the government terminates a contract for default, the defaulting party may be liable for any extra costs incurred by the government in procuring undelivered items from another source. In addition, our or our customers’ failure to comply with these laws and regulations might result in administrative penalties or the suspension of our customers’ government contract or debarment and, as a result, the loss of the related revenue which would harm our business, results of operations and financial condition. We are not aware of any action contemplated by any regulatory authority related to any possible non-compliance by or in connection with our operations.

​

58

Table of Contents

In addition, U.S. government contracts and grants normally contain additional requirements that may increase our costs of doing business, reduce our profits, and expose us to liability for failure to comply with these terms and conditions. These requirements include, for example:

●specialized disclosure and accounting requirements unique to U.S. government contracts;
●financial and compliance audits that may result in potential liability for price adjustments, recoupment of government funds after such funds have been spent, civil and criminal penalties, or administrative sanctions such as suspension or debarment from doing business with the U.S. government;
●public disclosures of certain contract and company information; and
●mandatory socioeconomic compliance requirements, including labor requirements, non-discrimination and affirmative action programs and environmental compliance requirements.

If we fail to maintain compliance with these requirements, our contracts may be subject to termination, and we may be subject to financial and/or other liability under its contract or under the False Claims Act. The False Claims Act’s “whistleblower” provisions allow private individuals, including present and former employees, to sue on behalf of the U.S. government. The False Claims Act statute provides for treble damages and other penalties and, if our operations are found to be in violation of the False Claims Act, we could face other adverse action, including suspension or prohibition from doing business with the U.S. government. Any penalties, fines, suspension or damages could adversely affect our financial results as well as our ability to operate our business.

​

Further, our operations are subject to an array of other governmental regulations in each of the jurisdictions in which we operate. Our activities are subject to regulation by several federal and state government agencies, including OSHA and by federal and state laws. Our operations and activities in other jurisdictions are subject to similar governmental regulations. Similar to conventionally constructed buildings, the workforce housing industry is also subject to regulations by multiple governmental agencies in each jurisdiction relating to, among others, environmental, zoning and building standards, and health, safety and transportation matters. Noncompliance with applicable regulations, implementation of new regulations or modifications to existing regulations may increase costs of compliance, require a termination of certain activities or otherwise have a material adverse effect on our business, results of operations, and financial condition.

​

We may not be successful in securing, expanding, renewing, or commencing new community and service contracts, which could adversely affect our future growth, profitability, cash flows, and financial condition.

​

Our growth strategy is primarily focused on expanding existing customer relationships and securing new community and service contracts to support workforce housing, hospitality, and related services. From time to time, we engage in discussions and negotiations with existing and prospective customers regarding potential new contracts, community expansions, extensions of existing arrangements, and other growth opportunities. However, there can be no assurance that these discussions or negotiations will result in definitive agreements, that anticipated opportunities will be awarded to us, or that existing contracts will be expanded or renewed on favorable terms.

​

Customers may select competing providers, reduce the scope of potential opportunities, alter their procurement or capital-allocation priorities, or discontinue negotiations. In addition, we may devote significant management attention and incur business-development, planning, and other costs in pursuing opportunities that do not result in executed agreements.

​

Failure to secure anticipated contracts, expand existing customer relationships, or renew significant contracts on favorable terms could adversely affect our future revenue growth, profitability, cash flows, and financial condition.

​

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

​

The Company did not sell any securities during the quarter ended September 30, 2026 that were not registered under the Securities Act of 1933, as amended (the "Securities Act").

​

59

Table of Contents

Issuer Purchases of Equity Securities

​

On September 8, 2026, the Company’s Board of Directors approved a stock repurchase that authorized the Company to repurchase up to an aggregate purchase price of $30 million of its outstanding shares of Common Stock that were subject to the September Secondary Offering.

During the three months ended September 30, 2026, the Company repurchased 1,693,599 shares of Common Stock subject to the September Secondary Offering for an aggregate purchase price of approximately $30 million (exclusive of estimated excise taxes of $0.3 million). Shares of common stock repurchased are held as treasury shares.

The following table summarizes all of the share repurchases during the three months ended September 30, 2026:

​

​

​

​

​

​

​

​

​

​

Period

​

Total number of shares purchased

  ​ ​ ​

​

Average price paid per share

  ​ ​ ​

Total number of shares purchased as part of publicly announced plan or program

  ​ ​ ​

Maximum number (or approximate dollar value) of shares yet to be purchased under the plans or programs (1)

July 1, 2026 through July 31, 2026

​

—

​

$

—

​

—

​

—

August 1, 2026 through August 31, 2026

​

—

​

$

—

​

—

​

—

September 1, 2026 through September 30, 2026

​

1,693,599

​

$

17.71

​

1,693,599

​

—

Total

​

1,693,599

​

$

17.71

​

1,693,599

​

​

​

(1)On September 8, 2026, the Company announced that its Board of Directors authorized the repurchase of up to an aggregate purchase price of $30 million of the Company’s common stock in connection with the secondary offering described in the Company’s Current Report on Form 8-K filed September 8, 2026. The authorization was fully utilized during the quarter ended September 30, 2026.

​

​

​

​

​

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Security Trading Plans of Directors and Executive Officers

​

During the three months ended September 30, 2026, the following Section 16 officer of the Company adopted a “Rule 10b5-1 trading arrangement” as the term is defined in Item 408(a) of Regulation S-K:

​

On September 15, 2026, Mark Schuck, the Company’s Senior Vice President of Investor Relations and Financial Planning, entered into a stock trading plan designed to comply with Rule 10b5-1 under the Securities Exchange Act of 1934. Under the terms of the plan, Mr. Schuck may sell an aggregate 11,904 shares of Common Stock. The plan will terminate on August 27, 2027.

​

During the three months ended September 30, 2026, no other director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

​

60

Table of Contents

Item 6.  Exhibits

​

​

​

Exhibit No.

  ​ ​ ​

Exhibit Description

10.1

​

ABL Credit Agreement, dated as of July 24, 2026, by and among Arrow Bidco, LLC, the other Loan Parties party thereto, JPMorgan Chase Bank, N.A. as administrative agent for itself and the other Secured Parties and each of the Revolver Lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on July 27, 2026).

​

​

​

10.2*

​

First Amendment to ABL Credit Agreement and Security Agreement, dated as of September 10, 2026, by and among Arrow Bidco, LLC, as the Administrative Borrower, and JPMorgan Chase Bank, N.A., as the Administrative Agent.

​

​

​

31.1*

​

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

​

​

​

31.2*

​

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

​

​

​

32.1**

​

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

​

​

​

32.2**

​

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

​

​

​

101.INS

​

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

​

​

​

101.SCH

​

Inline XBRL Taxonomy Extension Schema Document

​

​

​

101.CAL

​

Inline XBRL Taxonomy Extension Calculation Linkbase Document

​

​

​

101.DEF

​

Inline XBRL Taxonomy Extension Definition Linkbase Document

​

​

​

101.LAB

​

Inline XBRL Taxonomy Extension Label Linkbase Document

​

​

​

101.PRE

​

Inline XBRL Taxonomy Extension Presentation Linkbase Document

​

​

​

104

​

Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

*

Filed herewith

**

The certifications furnished in Exhibit 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

​

​

61

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​

Target Hospitality Corp.

​

​

Dated:  November 9, 2026

By:

/s/ JASON P. VLACICH

​

​

Jason P. Vlacich

​

​

Chief Financial Officer

​

62

Keep reading