UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16 OF
THE
SECURITIES EXCHANGE ACT OF 1934
For
the month of June 23, 2026
Commission
File Number 001-42820
TryHard
Holdings Limited |
| (Exact
name of registrant as specified in its charter) |
Not
Applicable
(Translation
of Registrant’s Name Into English)
541-0056,
2 Chome 5−19, Kyutaromachi
Chuo
Ward, Osaka |
|
|
| (Address
of principal executive offices) |
|
(Zip
Code) |
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form
40-F ☐
Exhibit
Index
Exhibit
Number |
|
Exhibit
Title |
| 99.1 |
|
Unaudited Interim Condensed Financial Statements for the Six Months Ended December 31, 2025 |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
| |
TryHard
Holdings Limited |
| |
|
| Date:
June 23, 2026 |
By |
/s/
Rakuyo Otsuki |
| |
|
Rakuyo
Otsuki |
| |
|
Chief
Executive Officer and Executive Director |
false
2026
--06-30
Q2
2025-12-31
0002044241
0002044241
2025-07-01
2025-12-31
0002044241
2025-06-30
0002044241
2025-12-31
0002044241
ifrs-full:OrdinarySharesMember
2025-12-31
0002044241
ifrs-full:OrdinarySharesMember
2025-06-30
0002044241
THH:SeriesAPreferrenceSharesMember
2025-12-31
0002044241
THH:SeriesAPreferrenceSharesMember
2025-06-30
0002044241
2024-07-01
2024-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:JPY
iso4217:JPY
xbrli:shares
xbrli:pure
Exhibit
99.1
TRYHARD
HOLDINGS LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
AS
OF JUNE 30, 2025 and DECEMBER 31, 2025
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
JPY | | |
JPY | | |
US$ | |
| | |
As
of Jun
30, 2025 | | |
As
of December
31, 2025 | |
| | |
JPY | | |
JPY | | |
US$ | |
| Assets | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 13,348 | | |
| 121,343 | | |
| 774 | |
| Term deposit | |
| 1,800 | | |
| — | | |
| — | |
| Accounts receivable, net | |
| 1,014,513 | | |
| 1,095,397 | | |
| 6,986 | |
| Accounts receivable – related party,
net | |
| 107 | | |
| — | | |
| — | |
| Net investment in sublease, current | |
| 172,233 | | |
| 277,629 | | |
| 1,771 | |
| Inventories, net | |
| 15,255 | | |
| 13,535 | | |
| 86 | |
| Other current assets,
net | |
| 35,466 | | |
| 41,876 | | |
| 267 | |
| Total current assets | |
| 1,252,722 | | |
| 1,549,780 | | |
| 9,884 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| 989,408 | | |
| 997,299 | | |
| 6,360 | |
| Investments in an associate | |
| 16,902 | | |
| 16,650 | | |
| 106 | |
| Operating lease right-of-use assets | |
| 848,971 | | |
| 683,104 | | |
| 4,356 | |
| Finance lease right-of-use assets | |
| 17,855 | | |
| 14,777 | | |
| 94 | |
| Deferred tax assets, net | |
| 66,408 | | |
| 66,408 | | |
| 424 | |
| Net investment in sublease, non-current | |
| 111,513 | | |
| 59,207 | | |
| 378 | |
| Deferred offering costs | |
| 207,471 | | |
| — | | |
| — | |
| Other non-current assets | |
| 162,814 | | |
| 152,662 | | |
| 974 | |
| Financial assets at FVTPL | |
| — | | |
| 40,000 | | |
| 255 | |
| Total
non-current assets | |
| 2,421,342 | | |
| 2,030,107 | | |
| 12,947 | |
| Total
assets | |
| 3,674,064 | | |
| 3,579,887 | | |
| 22,831 | |
| | |
| | | |
| | | |
| | |
| Liabilities and shareholders’
equity | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Bank and other borrowings, current | |
| 116,150 | | |
| 125,806 | | |
| 802 | |
| Accounts payable | |
| 258,183 | | |
| 179,969 | | |
| 1,148 | |
| Accounts payable – related party | |
| 12,900 | | |
| 12,895 | | |
| 82 | |
| Other payables and accruals | |
| 305,196 | | |
| 174,568 | | |
| 1,113 | |
| Income tax payable | |
| 168,295 | | |
| 144,638 | | |
| 922 | |
| Contract liabilities | |
| 348 | | |
| 2,631 | | |
| 17 | |
| Amount due to a related party | |
| 26,629 | | |
| — | | |
| — | |
| Operating lease liabilities, current | |
| 374,687 | | |
| 341,955 | | |
| 2,181 | |
| Finance lease liabilities,
current | |
| 5,276 | | |
| 4,929 | | |
| 31 | |
| Total current liabilities | |
| 1,267,664 | | |
| 987,391 | | |
| 6,296 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Bank and other borrowings, non-current | |
| 766,691 | | |
| 734,898 | | |
| 4,688 | |
| Asset retirement obligation | |
| 386 | | |
| — | | |
| — | |
| Operating lease liabilities, non-current | |
| 737,903 | | |
| 586,383 | | |
| 3,740 | |
| Finance lease liabilities, non-current | |
| 13,237 | | |
| 10,860 | | |
| 69 | |
| Rental deposits | |
| 90,752 | | |
| 90,752 | | |
| 579 | |
| Other non-current liabilities | |
| 16,142 | | |
| 12,087 | | |
| 77 | |
| Total
non-current liabilities | |
| 1,625,111 | | |
| 1,434,980 | | |
| 9,153 | |
| Total
liabilities | |
| 2,892,775 | | |
| 2,422,371 | | |
| 15,449 | |
| | |
| | | |
| | | |
| | |
| Shareholders’ equity | |
| | | |
| | | |
| | |
| Ordinary shares (par value of US$0.00002 per share; 22,500,000,000 ordinary
shares authorized, 48,750,000 and 52,046,250 ordinary shares issued and outstanding as of June 30, 2025 and December 31, 2025) | |
| 157 | | |
| 161 | | |
| 1 | |
| Series A Preferred Shares (par value of US$0.00002 per share; 2,500,000,000
Series A Preferred Shares authorized, 2,000,000 Series A Preferred Shares issued and outstanding as of June 30, 2025 and December
31, 2025) | |
| 6 | | |
| 6 | | |
| — | |
| Share subscription receivable | |
| (6 | ) | |
| (6 | ) | |
| — | |
| Merger reserve | |
| 459,207 | | |
| 892,571 | | |
| 5,692 | |
| Retained earnings | |
| 321,925 | | |
| 264,784 | | |
| 1,689 | |
| Total
shareholders’ equity | |
| 781,289 | | |
| 1,157,516 | | |
| 7,382 | |
| Total
liabilities and shareholders’ equity | |
| 3,674,064 | | |
| 3,579,887 | | |
| 22,831 | |
TRYHARD
HOLDINGS LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF PROFIT OR LOSS AND COMPREHENSIVE LOSS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2024 and 2025
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
2024 | | |
2025 | | |
2025 | |
| | |
For
the six months ended December 31, | |
| | |
2024 | | |
2025 | | |
2025 | |
| | |
JPY | | |
JPY | | |
US$ | |
| Revenue | |
| | | |
| | | |
| | |
| – External | |
| 1,687,519 | | |
| 1,689,170 | | |
| 10,772 | |
| – Related party | |
| — | | |
| 6,842 | | |
| 44 | |
| Total revenues | |
| 1,687,519 | | |
| 1,696,012 | | |
| 10,816 | |
| | |
| | | |
| | | |
| | |
| Cost of revenue | |
| | | |
| | | |
| | |
| – External | |
| (1,300,431 | ) | |
| (1,503,132 | ) | |
| (9,586 | ) |
| – Related party | |
| — | | |
| (63,502 | ) | |
| (405 | ) |
| Total cost of revenue | |
| (1,300,431 | ) | |
| (1,566,634 | ) | |
| (9,991 | ) |
| | |
| | | |
| | | |
| | |
| Gross profit | |
| 387,088 | | |
| 129,378 | | |
| 825 | |
| | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (132,355 | ) | |
| (106,135 | ) | |
| (677 | ) |
| General and administrative
expenses | |
| (228,846 | ) | |
| (588,062 | ) | |
| (3,750 | ) |
| Total operating expenses | |
| (361,201 | ) | |
| (694,197 | ) | |
| (4,427 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expenses) | |
| | | |
| | | |
| | |
| Other income | |
| 11,694 | | |
| 156,346 | | |
| 997 | |
| Other expenses | |
| (229 | ) | |
| (30,762 | ) | |
| (196 | ) |
| Total
other income, net | |
| 11,465 | | |
| 125,584 | | |
| 801 | |
| | |
| | | |
| | | |
| | |
| Operating profit (loss) | |
| 37,352 | | |
| (439,235 | ) | |
| (2,801 | ) |
| | |
| | | |
| | | |
| | |
| Share of profit of investments in an associate | |
| 6,158 | | |
| 14,088 | | |
| 90 | |
| Gain on disposal of investments in an associate | |
| — | | |
| 385,660 | | |
| 2,460 | |
| Finance costs | |
| (9,842 | ) | |
| (10,271 | ) | |
| (66 | ) |
| Profit (loss) before income
tax expenses | |
| 33,668 | | |
| (49,758 | ) | |
| (317 | ) |
| Income tax expenses | |
| (37,177 | ) | |
| (7,382 | ) | |
| (47 | ) |
| Net
loss for the period and total comprehensive loss | |
| (3,509 | ) | |
| (57,140 | ) | |
| (364 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares - basic and diluted | |
| 50,750,000 | | |
| 51,628,333 | | |
| 51,628,333 | |
| Loss per ordinary share
- basic and diluted | |
| (0.07 | ) | |
| (1.11 | ) | |
| (0.01 | ) |