Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1

Tencent Music Entertainment Group Announces
Second Quarter 2026 Unaudited Financial Results
SHENZHEN, China, Aug. 11, 2026 /PRNewswire/ --
Tencent Music Entertainment Group (“TME,” or the “Company”) (NYSE: TME and HKEX: 1698), the leading all-in-one
music and audio entertainment platform in China, today announced its unaudited financial results for the second quarter ended June
30, 2026.
Second Quarter 2026 Financial Highlights
| · | Total
revenues were RMB8.93 billion (US$1.32 billion), representing a 5.8% year-over-year increase,
primarily due to strong growth in revenues from music related services1. |
| · | Revenues
from music related services1 were RMB7.61 billion (US$1.12 billion), representing
11.0% year-over-year growth, driven by solid growth in revenues from marketing
and consumption services2,
such as offline performance related services, as well as revenues from membership services3.
Revenues from membership services3
were RMB4.79 billion
(US$706 million), representing 8.1% year-over-year growth. |
| Ø | Net profit attributable to
equity holders of the Company was RMB2.47 billion (US$364 million), compared with RMB2.41 billion in the same period of 2025. |
| Ø | Diluted earnings per ADS
was RMB1.57 (US$0.23), compared with RMB1.55 in the same period of 2025. |
| Ø | Adjusted
EBITDA4 was
RMB3.25 billion (US$480 million), representing 5.2% year-over-year growth. |
| Ø | Non-IFRS net profit attributable
to equity holders of the Company4 was RMB2.69 billion (US$396 million), representing 4.4% year-over-year growth. |
| Ø | Non-IFRS diluted earnings per ADS was RMB1.70
(US$0.25), up from RMB1.66 in the same period of 2025. |
| · | Total cash, cash equivalents, term deposits
and short-term investments as of June 30, 2026 were RMB44.22 billion (US$6.52 billion). |
| · | In the second quarter of 2026, the Company repurchased
43.5 million ADSs with cash for an aggregate consideration of approximately US$400.0 million. |
Mr. Cussion Pang, Executive Chairman of TME, commented,
“Our second-quarter results reflect the continued strength of our content-and-platform strategy. Concerts, merchandise, and other
IP-driven experiences drove another quarter of solid growth in our marketing and consumption services, underscoring our ability to unlock
greater value from premium music IP. Our expansion into digital audio through the integration of Ximalaya broadened our reach and enriched
our ecosystem. As the industry evolves, we continue to champion copyright protection, foster a healthy ecosystem,
and safeguard the value of creative work.”
1 Starting from the
first quarter of 2026, “online music services” has been renamed to “music related services” to better reflect
the nature of our businesses, including long-form audio. Such change does not affect the amounts of our historical revenue or its accounting
treatment.
2 As part of music
related services, marketing and consumption services primarily consist of advertising, offline performance related services and
artist-related merchandise sales.
3 As part of music
related services, membership services primarily consist of membership fees paid for membership benefits and privileges, including access
to music and audio content, and other benefits and privileges within music related services.
4 See the sections entitled
“Non-IFRS Financial Measures” and “Unaudited Non-IFRS Financial Measures” for more information about the non-IFRS
measures referred to within this announcement.
Mr. Ross Liang, CEO of TME, continued, “Amid
a rapidly evolving market, we remain steadfast in building an ecosystem where our users can discover, connect, and be inspired through
music and audio experiences. Our focus on differentiated content and a vibrant community continues to deepen engagement with our core
users, and SVIP membership continues to grow. The addition of Ximalaya is an exciting milestone that will allow us to deliver an even
richer audio experience and serve our users more effectively. Together, we are shaping the future of music and audio entertainment and
unlocking long-term growth.”
Second Quarter 2026 Operational Highlights
Products & Services – Elevated the
music experience through continuous product innovation, ecosystem integration, and thoughtful AI application, to expand user reach and
deepen engagement.
| · | Enhanced the user experience through a more seamless
discovery-to-playback journey, introducing vertical swipe-based discovery, video feeds, and expanded freemium access to drive higher daily
time spent per user. |
| · | Expanded distribution and user
acquisition through deeper integration with the broader Tencent ecosystem. We strengthened music content distribution through Weixin Video
Accounts and improved click-through and conversion to our apps. We also collaborated with Weixin Pay to drive traffic to our lightweight
apps, such as Bodian Music and Kugou Concept, which cater to users seeking a simpler music experience. |
| · | Harnessed AI agents to make music discovery more
intuitive and personalized. We recently integrated with Weixin XiaoWei, and are pleased that by tapping into Weixin's massive user base,
more users can discover songs, generate playlists, stream music with easy commands and instantly share favorite tracks with friends. Within
QQ Music and Kugou Music, our upgraded AI agents now act as personal DJs, creating personalized playlists in real time that match what
users want to hear in the moment. |
IP-Centric Content Ecosystem – Deepened
strategic partnerships, strengthened proprietary IP capabilities, and expanded presence in digital audio to reinforce long-term IP value.
| · | Expanded strategic partnerships beyond traditional
music licensing to unlock greater value. 1) Deepened our partnerships with Dream Music Group, securing first-release for its top artists
while expanding into new areas of collaborations including content co-creation, physical offerings, and offline experiences. 2) To enrich
how users experience music beyond audio, we partnered with Huace Film & TV, RUYI FILM, and Zhejiang Satellite TV to bring original
soundtracks and popular music variety shows to our platform, creating a more immersive connection between music and visual entertainment.
|
| · | Advanced our proprietary content creation capabilities
and deepened artist development efforts to support growth of IP-driven experiences. 1) Produced hit releases for leading artists and major
IPs, including Zhou Shen’s Blaze into Bloom, Liu Yuning’s Borrow a Little Light from Ordinary Days, and the
theme song for the hit animated film All Wishes Come True!. 2) Following rapper Zhou Yan’s (GAI) successful EVOLUTION
tour in Asia, we elevated his latest tour, REAL G, to stadium scale. We also supported renowned actor and singer Steven Zhang’s
first-ever arena tour, New Journey. 3) Made a strategic investment in THE BLACK LABEL to help artists deepen connection with Chinese
audiences. |
| · | The addition of Ximalaya strengthened our position
as a leading music and audio ecosystem. Its extensive content library broadened our user reach and enriched our SVIP offering. Meanwhile,
we have begun the backend integration journey, laying the foundation for operational efficiency gains over time. |
Holistic IP Value Creation – Extended
the value of premium IPs beyond streaming through digital and physical experiences, deepening fan engagement and driving diversified growth.
| · | Continued
to enhance our SVIP offering with differentiated IP-driven benefits, driving growth in user
scale, engagement, and consumption of premium ancillary experiences. New benefits, including
digital albums and tailored gift packages for artists and groups such as RENJUN, Lay Zhang,
aespa, and RIIZE5,
deepened fan engagement. |
| · | Expanded music IP into more immersive offline
experiences, contributing to strong growth in concert-related revenue. 1) Hosted three fan meetings in Macau, China for SM Entertainment’s
trainee group, SMTR25, attracting tens of thousands of attendees and generating strong merchandise sales. 2) Building on last year’s
success, we scaled up our proprietary international IP event, TIMA, expanding to a much larger venue to welcome more fans amid growing
enthusiasm. |
| · | Extended the value of music IP through end-to-end
IP merchandise development and distribution. Physical releases from KUN, Chen Chusheng, Eazin Poe, and Zhou Shen were met with strong
demand, highlighting fans’ growing appetite for premium music collectibles. |
Second Quarter 2026 Financial Review
Total
revenues increased by RMB491 million, or 5.8%, to RMB8.93 billion (US$1.32 billion) from RMB8.44 billion in the same period of 2025.
The revenue generated from Ximalaya was RMB407 million (US$60 million)6.
| · | Revenues from music related services increased
by 11.0% to RMB7.61 billion (US$1.12 billion), compared with RMB6.85 billion in the same period of 2025. The increase was driven by solid
growth in revenues from marketing and consumption services, such as offline performance related
services, as well as revenues from membership services. Revenues from membership services
were RMB4.79 billion (US$706 million), representing 8.1% year-over-year growth, compared with RMB4.43 billion in the same period of 2025.
The consolidation of Ximalaya contributed to the increase of our membership revenues. Additionally, our SVIP membership continued to expand
and contributed to our membership revenue growth. Revenues from offline performances related services achieved robust year-over-year growth
as we successfully staged several concerts for our strategically collaborated artists. |
| · | Revenues from social
entertainment services and others decreased by 16.4% to RMB1.33 billion (US$196 million) from RMB1.59 billion in the same period of
2025. |
Cost of
revenues increased by 6.2% year-over-year to RMB4.98 billion (US$735 million), mainly due to increased costs related to offline performances,
and higher long-form audio content costs due to expansion of content library. Meanwhile, revenue sharing fees decreased, resulting from
declines in both revenue sharing ratio and revenues from social entertainment services.
5 Names grouped by artists and bands, sorted in alphabetical
order by family names.
6 On May 18, 2026, the Company completed the acquisition
of Ximalaya. Its financial results from the acquisition date have been included in the Company’s consolidated financial statements
for the second quarter of 2026
Gross margin was 44.2%, compared with 44.4%
in the same period of 2025. The consolidation of Ximalaya had a positive impact to our gross margin of this quarter.
Total operating expenses increased by 12.0%
year-over-year to RMB1.30 billion (US$191 million). Operating expenses as a percentage of total revenues increased to 14.5% from 13.7%
in the same period of 2025. The increase was primarily due to the consolidation of Ximalaya, including the amortization of intangible
assets arising from the acquisition.
On an IFRS basis, net profit and net
profit attributable to equity holders of the Company for the second quarter of 2026 were RMB2.55 billion (US$376 million) and RMB2.47
billion (US$364 million), respectively. Basic and diluted earnings per American Depositary Shares (“ADS”) for the second
quarter of 2026 were RMB1.58 (US$0.23) and RMB1.57 (US$0.23), respectively. The Company had weighted averages of 1.56 billion basic and
1.58 billion diluted ADSs outstanding, respectively. Each ADS represents two of the Company’s Class A ordinary shares.
On a non-IFRS basis, adjusted EBITDA for
the second quarter of 2026 were RMB3.25 billion (US$480 million). Non-IFRS net profit was RMB2.78 billion (US$410 million) and
non-IFRS net profit attributable to equity holders of the Company was RMB2.69 billion (US$396 million). Non-IFRS basic and diluted
earnings per ADS were RMB1.72 (US$0.25) and RMB1.70 (US$0.25), respectively. Please refer to the section in this press release titled
“Non-IFRS Financial Measures” for details.
As of June 30, 2026, the combined balance of the
Company’s cash, cash equivalents, term deposits and short-term investments amounted to RMB44.22 billion (US$6.52 billion),
compared with RMB41.00 billion as of March 31, 2026.
Share Repurchase Program
Under our previously announced share repurchase
programs, during the three months ended June 30, 2026, we repurchased a total of 43.5 million ADSs in the open market with cash
for an aggregate consideration of approximately US$400.0 million at an average price of US$9.2 per ADS.
Environmental, Social, and Governance (“ESG”)
We continued to enhance tailored music experiences
for users of all ages. This quarter, we enhanced Youth Mode across our core products and introduced a curated, age-appropriate content
library for younger users to safely discover and enjoy music.
Exchange Rate
This announcement contains translations of certain
RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated,
all translations from RMB to USD were made at the rate of RMB6.7851 to US$1.00, the noon buying rate in effect on June 30, 2026, in the
H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could
be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated
using the numbers presented in the financial statements contained in this earnings release.
Non-IFRS Financial Measures
The Company uses non-IFRS financial measures for
the period, including non-IFRS net profit, adjusted EBITDA(inc.SBC) and adjusted EBITDA, in evaluating its operating results and for financial
and operational decision-making purposes. TME believes that non-IFRS financial measures help identify underlying trends in the Company’s
business that could otherwise be distorted by the effect of certain expenses that the Company includes in its profit for the period. TME
believes that non-IFRS financial measures for the period provide useful information about its results of operations, enhances the overall
understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by its management
in its financial and operational decision-making.
Non-IFRS financial measures for the period should
not be considered in isolation or construed as an alternative to operating profit, net profit for the period or any other measure of performance
or as an indicator of its operating performance. Investors are encouraged to review non-IFRS financial measures for the period and the
reconciliation to its most directly comparable IFRS measure. Non-IFRS financial measures for the period presented here may not be comparable
to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting
their usefulness as comparative measures to the Company’s data. TME encourages investors and others to review its financial information
in its entirety and not rely on a single financial measure.
Adjusted EBITDA(inc.SBC) for the period represents
net profit for the period excluding income tax expense, finance cost, share of profit/loss of associates and joint ventures, other gains/losses,
interest income, depreciation of property, plant and equipment and right-of-use assets, and amortization of intangible assets.
Adjusted EBITDA for the period represents net profit
for the period excluding income tax expense, finance cost, share of profit/loss of associates and joint ventures, other gains/losses,
interest income, depreciation of property, plant and equipment and right-of-use assets, amortization of intangible assets, and share-based
compensation expenses.
Non-IFRS net profit for the period represents profit
for the period excluding amortization of intangible and other assets arising from business acquisitions or combinations, share-based compensation
expenses, net losses/gains from investments and related income tax effects.
Please see the “Unaudited Non-IFRS Financial
Measures” included in this press release for a full reconciliation of adjusted EBITDA(inc.SBC), adjusted EBITDA and non-IFRS net
profit for the period to its net profit for the period.
About Tencent Music Entertainment
Tencent Music Entertainment Group (NYSE: TME and
HKEX: 1698) is the leading all-in-one music and audio entertainment platform in China, operating the country’s highly popular and
innovative music and audio apps: QQ Music, Kugou Music, Kuwo Music, WeSing and Ximalaya. TME’s mission is to create endless possibilities
with music and technology. Powered by its content-and-platform dual-engine strategy, TME’s expansive offerings extend the value
of IP beyond online streaming into offline concerts, artist merchandise, and other IP-centric experiences. TME continuously innovates
to deliver a seamless experience where users can discover, listen, sing, watch, perform, and connect across diverse scenarios, while unlocking
the enduring value of music and audio IP. For more information, please visit ir.tencentmusic.com.
Safe Harbor Statement
This press release contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to
differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by
words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,”
“aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,”
“is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors
is included in the Company’s filings with the SEC and the HKEX. All information provided in this press release is as of the date
of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
Investor Relations Contact
Tencent Music Entertainment Group
ir@tencentmusic.com
+86 (755) 8601-3388 ext. 885034
SOURCE Tencent Music Entertainment Group
TENCENT MUSIC ENTERTAINMENT GROUP
CONSOLIDATED INCOME STATEMENTS
|
|
|
Three
Months Ended June 30 |
|
Six
Months Ended June 30 |
|
| |
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
| |
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
| |
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
| |
|
|
(in millions, except per share data) |
|
(in millions, except per share data) |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Music related services* |
|
|
6,854 |
|
7,605 |
|
1,121 |
|
12,658 |
|
14,119 |
|
2,081 |
|
| Social entertainment services and others |
|
|
1,588 |
|
1,328 |
|
196 |
|
3,140 |
|
2,709 |
|
399 |
|
| |
|
|
8,442 |
|
8,933 |
|
1,317 |
|
15,798 |
|
16,828 |
|
2,480 |
|
| Cost of revenues |
|
|
(4,693) |
|
(4,984) |
|
(735) |
|
(8,807) |
|
(9,333) |
|
(1,376) |
|
| Gross profit |
|
|
3,749 |
|
3,949 |
|
582 |
|
6,991 |
|
7,495 |
|
1,105 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing expenses |
|
|
(216) |
|
(236) |
|
(35) |
|
(415) |
|
(507) |
|
(75) |
|
| General and administrative expenses |
|
|
(940) |
|
(1,059) |
|
(156) |
|
(1,884) |
|
(1,999) |
|
(295) |
|
| Total operating expenses |
|
|
(1,156) |
|
(1,295) |
|
(191) |
|
(2,299) |
|
(2,506) |
|
(369) |
|
| Interest income |
|
|
254 |
|
229 |
|
34 |
|
551 |
|
475 |
|
70 |
|
| Other gains, net |
|
|
131 |
|
152 |
|
22 |
|
2,571 |
|
218 |
|
32 |
|
| Operating profit |
|
|
2,978 |
|
3,035 |
|
447 |
|
7,814 |
|
5,682 |
|
837 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of net profit of investments accounted for using equity method |
|
|
16 |
|
37 |
|
5 |
|
39 |
|
30 |
|
4 |
|
| Finance cost |
|
|
(12) |
|
(5) |
|
(1) |
|
(37) |
|
(51) |
|
(8) |
|
| Profit before income tax |
|
|
2,982 |
|
3,067 |
|
452 |
|
7,816 |
|
5,661 |
|
834 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense |
|
|
(515) |
|
(514) |
|
(76) |
|
(961) |
|
(971) |
|
(143) |
|
| Profit for the period |
|
|
2,467 |
|
2,553 |
|
376 |
|
6,855 |
|
4,690 |
|
691 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of the Company |
|
|
2,409 |
|
2,471 |
|
364 |
|
6,700 |
|
4,562 |
|
672 |
|
| Non-controlling interests |
|
|
58 |
|
82 |
|
12 |
|
155 |
|
128 |
|
19 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share for Class A and Class B ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
0.79 |
|
0.79 |
|
0.12 |
|
2.19 |
|
1.47 |
|
0.22 |
|
| Diluted |
|
|
0.78 |
|
0.78 |
|
0.12 |
|
2.16 |
|
1.46 |
|
0.21 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per ADS (2 Class A shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
1.57 |
|
1.58 |
|
0.23 |
|
4.38 |
|
2.94 |
|
0.43 |
|
| Diluted |
|
|
1.55 |
|
1.57 |
|
0.23 |
|
4.32 |
|
2.91 |
|
0.43 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in earnings per Class A and Class B ordinary share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
3,059,783,073 |
|
3,128,328,814 |
|
3,128,328,814 |
|
3,057,167,291 |
|
3,104,964,331 |
|
3,104,964,331 |
|
| Diluted |
|
|
3,102,937,547 |
|
3,151,215,721 |
|
3,151,215,721 |
|
3,098,531,942 |
|
3,132,392,396 |
|
3,132,392,396 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ADS used in earnings per ADS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
1,529,891,537 |
|
1,564,164,407 |
|
1,564,164,407 |
|
1,528,583,645 |
|
1,552,482,166 |
|
1,552,482,166 |
|
| Diluted |
|
|
1,551,468,773 |
|
1,575,607,860 |
|
1,575,607,860 |
|
1,549,265,971 |
|
1,566,196,198 |
|
1,566,196,198 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * Starting from the first
quarter of 2026, “online music services” has been renamed to “music related services” to better reflect the
nature of our businesses, including long-form audio. Such change does not affect the amounts of our historical revenue or its accounting
treatment. |
|
| |
TENCENT MUSIC ENTERTAINMENT GROUP
REVENUES FROM MUSIC RELATED SERVICES
| |
|
|
Three
Months Ended June 30 |
|
Six
Months Ended June 30 |
|
| |
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
| |
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
| |
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
| |
|
|
(in millions) |
|
(in millions) |
|
| Revenues from music related
services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Membership services* |
|
|
4,434 |
|
4,792 |
|
706 |
|
8,718 |
|
9,360 |
|
1,379 |
|
| Marketing and consumption services** |
|
|
2,420 |
|
2,813 |
|
415 |
|
3,940 |
|
4,759 |
|
701 |
|
| |
|
|
6,854 |
|
7,605 |
|
1,121 |
|
12,658 |
|
14,119 |
|
2,081 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *As part of music related
services, membership services primarily consist of membership fees paid for membership benefits and privileges, including access
to music and audio content, and other benefits and privileges within music related services. |
|
| |
| **As part of music related
services, marketing and consumption services primarily consist of advertising, offline performance related services and artist-related
merchandise sales. |
|
| |
TENCENT MUSIC ENTERTAINMENT GROUP
UNAUDITED NON-IFRS FINANCIAL MEASURES
| |
|
|
Three
Months Ended June 30 |
|
Six
Months Ended June 30 |
|
| |
|
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
| |
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
| |
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
| |
|
|
(in millions, except per share data) |
|
(in millions, except per share data) |
|
| Profit for the period |
|
|
2,467 |
|
2,553 |
|
376 |
|
6,855 |
|
4,690 |
|
691 |
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense |
|
|
515 |
|
514 |
|
76 |
|
961 |
|
971 |
|
143 |
|
| Finance cost |
|
|
12 |
|
5 |
|
1 |
|
37 |
|
51 |
|
8 |
|
| Share of net profit of investments accounted for
using equity method |
|
|
(16) |
|
(37) |
|
(5) |
|
(39) |
|
(30) |
|
(4) |
|
| Operating profit |
|
|
2,978 |
|
3,035 |
|
447 |
|
7,814 |
|
5,682 |
|
837 |
|
| Other gains, net |
|
|
(131) |
|
(152) |
|
(22) |
|
(2,571) |
|
(218) |
|
(32) |
|
| Interest income |
|
|
(254) |
|
(229) |
|
(34) |
|
(551) |
|
(475) |
|
(70) |
|
| Depreciation of property, plant and equipment and right-of-use assets |
|
|
40 |
|
45 |
|
7 |
|
78 |
|
80 |
|
12 |
|
| Amortisation of intangible assets |
|
|
314 |
|
379 |
|
56 |
|
589 |
|
677 |
|
100 |
|
| Adjusted EBITDA(inc. SBC) |
|
|
2,947 |
|
3,078 |
|
454 |
|
5,359 |
|
5,746 |
|
847 |
|
| Share-based compensation |
|
|
147 |
|
176 |
|
26 |
|
297 |
|
339 |
|
50 |
|
| Adjusted EBITDA |
|
|
3,094 |
|
3,254 |
|
480 |
|
5,656 |
|
6,085 |
|
897 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit for the period |
|
|
2,467 |
|
2,553 |
|
376 |
|
6,855 |
|
4,690 |
|
691 |
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of intangible and other assets arising from business acquisitions
or combinations* |
|
|
89 |
|
157 |
|
23 |
|
194 |
|
246 |
|
36 |
|
| Share-based compensation |
|
|
147 |
|
176 |
|
26 |
|
308 |
|
339 |
|
50 |
|
| Gains from investments** |
|
|
(2) |
|
(28) |
|
(4) |
|
(2,377) |
|
(30) |
|
(4) |
|
| Income tax effects*** |
|
|
(61) |
|
(77) |
|
(11) |
|
(114) |
|
(131) |
|
(19) |
|
| Non-IFRS Net Profit |
|
|
2,640 |
|
2,781 |
|
410 |
|
4,866 |
|
5,114 |
|
754 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of the Company |
|
|
2,574 |
|
2,686 |
|
396 |
|
4,698 |
|
4,959 |
|
731 |
|
| Non-controlling interests |
|
|
66 |
|
95 |
|
14 |
|
168 |
|
155 |
|
23 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share for Class A and Class B ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
0.84 |
|
0.86 |
|
0.13 |
|
1.54 |
|
1.60 |
|
0.24 |
|
| Diluted |
|
|
0.83 |
|
0.85 |
|
0.13 |
|
1.52 |
|
1.58 |
|
0.23 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per ADS (2 Class A shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
1.68 |
|
1.72 |
|
0.25 |
|
3.07 |
|
3.19 |
|
0.47 |
|
| Diluted |
|
|
1.66 |
|
1.70 |
|
0.25 |
|
3.03 |
|
3.17 |
|
0.47 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in earnings per Class A and Class B ordinary share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
3,059,783,073 |
|
3,128,328,814 |
|
3,128,328,814 |
|
3,057,167,291 |
|
3,104,964,331 |
|
3,104,964,331 |
|
| Diluted |
|
|
3,102,937,547 |
|
3,151,215,721 |
|
3,151,215,721 |
|
3,098,531,942 |
|
3,132,392,396 |
|
3,132,392,396 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ADS used in earnings per ADS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
1,529,891,537 |
|
1,564,164,407 |
|
1,564,164,407 |
|
1,528,583,645 |
|
1,552,482,166 |
|
1,552,482,166 |
|
| Diluted |
|
|
1,551,468,773 |
|
1,575,607,860 |
|
1,575,607,860 |
|
1,549,265,971 |
|
1,566,196,198 |
|
1,566,196,198 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * Represents the amortization of identifiable assets, including
intangible assets such as domain name, trademark, copyrights, supplier resources, corporate customer relationships and non-compete
agreement etc., and fair value adjustment on music content (i.e., signed contracts obtained for the rights to access to the music
contents for which the amount was amortized over the contract period), resulting from business acquisitions or combination. |
| ** Including the net gains/losses on deemed disposals/disposals
of investments, fair value changes arising from investments, impairment provision of investments, other expenses in relation to equity
transactions of investments and the fair value changes of consideration liabilities related to the acquisition of Ximalaya. |
| *** Represents the income tax effects of Non-IFRS adjustments. |
TENCENT MUSIC ENTERTAINMENT GROUP
CONSOLIDATED BALANCE SHEETS
| |
|
As
at December 31, 2025 |
|
As
at June 30, 2026 |
| |
|
RMB
|
|
RMB
|
|
US$
|
| |
|
Audited |
|
Unaudited |
|
Unaudited |
| |
|
(in millions) |
| ASSETS |
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
| Property, plant and equipment |
|
1,201 |
|
1,540 |
|
227 |
| Land use rights |
|
2,290 |
|
2,254 |
|
332 |
| Right-of-use assets |
|
287 |
|
322 |
|
47 |
| Intangible assets |
|
2,899 |
|
5,895 |
|
869 |
| Goodwill |
|
20,521 |
|
29,757 |
|
4,386 |
| Investments accounted for using
equity method |
|
1,659 |
|
2,691 |
|
397 |
| Financial assets at
fair value through other comprehensive income |
26,231 |
|
19,147 |
|
2,822 |
| Other investments |
|
303 |
|
934 |
|
138 |
| Prepayments, deposits and other
assets |
|
365 |
|
445 |
|
66 |
| Deferred tax assets |
|
498 |
|
633 |
|
93 |
| Term deposits |
|
13,810 |
|
13,640 |
|
2,010 |
| |
|
70,064 |
|
77,258 |
|
11,386 |
| |
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Inventories |
|
41 |
|
98 |
|
14 |
| Accounts receivable |
|
3,903 |
|
4,184 |
|
617 |
| Prepayments, deposits and other
assets |
|
4,183 |
|
4,745 |
|
699 |
| Other investments |
|
83 |
|
72 |
|
11 |
| Short-term investments |
|
- |
|
123 |
|
18 |
| Term deposits |
|
15,763 |
|
6,761 |
|
996 |
| Restricted Cash |
|
15 |
|
8 |
|
1 |
| Cash and cash equivalents |
|
8,470 |
|
23,698 |
|
3,493 |
| |
|
32,458 |
|
39,689 |
|
5,849 |
| |
|
|
|
|
|
|
| Total assets |
|
102,522 |
|
116,947 |
|
17,236 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| EQUITY |
|
|
|
|
|
|
| Equity attributable to equity holders of the Company |
|
|
|
|
|
|
| Share capital |
|
2 |
|
2 |
|
0 |
| Additional paid-in capital |
|
29,919 |
|
34,933 |
|
5,148 |
| Shares held for share award schemes |
|
(801) |
|
(870) |
|
(128) |
| Treasury shares |
|
(664) |
|
(3,389) |
|
(499) |
| Other reserves |
|
22,450 |
|
16,478 |
|
2,429 |
| Retained earnings |
|
29,381 |
|
31,118 |
|
4,586 |
| |
|
80,287 |
|
78,272 |
|
11,536 |
| Non-controlling interests |
|
2,763 |
|
2,801 |
|
413 |
| |
|
|
|
|
|
|
| Total equity |
|
83,050 |
|
81,073 |
|
11,949 |
| |
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
| Borrowings |
|
- |
|
7,142 |
|
1,053 |
| Notes payables |
|
3,497 |
|
3,390 |
|
500 |
| Other payables and other liabilities |
|
379 |
|
468 |
|
69 |
| Deferred tax liabilities |
|
504 |
|
1,462 |
|
215 |
| Lease liabilities |
|
200 |
|
218 |
|
32 |
| Deferred revenue |
|
303 |
|
447 |
|
66 |
| |
|
4,883 |
|
13,127 |
|
1,935 |
| |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
| Accounts payable |
|
6,284 |
|
6,716 |
|
990 |
| Other payables and other liabilities |
|
3,558 |
|
4,451 |
|
656 |
| Borrowings |
|
- |
|
5,997 |
|
884 |
| Current tax liabilities |
|
1,092 |
|
999 |
|
147 |
| Lease liabilities |
|
116 |
|
137 |
|
20 |
| Deferred revenue |
|
3,539 |
|
4,447 |
|
655 |
| |
|
14,589 |
|
22,747 |
|
3,352 |
| |
|
|
|
|
|
|
| Total liabilities |
|
19,472 |
|
35,874 |
|
5,287 |
| |
|
|
|
|
|
|
| Total equity and liabilities |
|
102,522 |
|
116,947 |
|
17,236 |
TENCENT MUSIC ENTERTAINMENT GROUP
CONSOLIDATED BALANCE SHEETS
| |
|
Three
Months Ended June 30 |
|
Six
Months Ended June 30 |
| |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
| |
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
| |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
| |
|
(in millions) |
|
(in millions) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
1,638 |
|
2,864 |
|
422 |
|
4,157 |
|
5,196 |
|
766 |
| Net cash (used in)/provided by investing activities |
|
(633) |
|
(3,718) |
|
(548) |
|
(3,854) |
|
2,932 |
|
432 |
| Net cash (used in)/provided by financing activities |
|
(2,056) |
|
6,262 |
|
923 |
|
(2,512) |
|
7,273 |
|
1,072 |
| Net (decrease)/increase in cash and cash equivalents |
|
(1,051) |
|
5,408 |
|
797 |
|
(2,209) |
|
15,401 |
|
2,270 |
| Cash and cash equivalents at beginning of the period |
|
12,022 |
|
18,416 |
|
2,714 |
|
13,164 |
|
8,470 |
|
1,248 |
| Exchange differences on cash and cash equivalents |
|
28 |
|
(126) |
|
(19) |
|
44 |
|
(173) |
|
(25) |
| Cash and cash equivalents at end of the period |
|
10,999 |
|
23,698 |
|
3,493 |
|
10,999 |
|
23,698 |
|
3,493 |