STOCK TITAN

Tenon Medical (TNON) lifts SI joint revenue but flags going-concern risk

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Tenon Medical, Inc. reported higher revenue but continuing losses for the quarter ended June 30, 2026. Quarterly revenue was $1.3 million, up from $0.6 million a year earlier, with gross margin improving to 64% from 43% as procedure volumes grew and the SImmetry+ system contributed.

The company still operates at a loss, with a net loss of $4.1 million for the quarter and $7.5 million for the first half of 2026. Cash and cash equivalents fell to $1.7 million, while total liabilities increased to $11.7 million, resulting in a stockholders’ deficit of $1.7 million. Management states there is substantial doubt about the ability to continue as a going concern, even after receiving $3.6 million of net proceeds from a July 2026 equity offering.

Tenon issued 20% original issue discount senior convertible promissory notes in March 2026, creating a $475 thousand derivative liability. The company also effected a 1-for-35 reverse stock split in August 2026 to address Nasdaq minimum bid-price requirements and previously regained compliance with Nasdaq’s stockholders’ equity rule following the July offering. Disclosure controls and procedures are deemed not effective due to a material weakness from limited segregation of duties.

Positive

  • Revenue more than doubled year over year to $1.3 million for the quarter and $2.7 million for the first half of 2026, driven by higher surgical volumes and added contributions from the SImmetry+ SI Joint Fusion System.
  • Gross margin expanded to 64% for the quarter and 66% year-to-date, up sharply from 43% and 44%, reflecting better overhead absorption and operating leverage as volumes increased.

Negative

  • The company reported a net loss of $7.5 million for the first half of 2026 and now has a stockholders’ deficit of $1.7 million, a deterioration from positive equity at year-end 2025.
  • Management discloses substantial doubt about the ability to continue as a going concern, as existing cash of $1.7 million and $3.6 million July offering proceeds are not expected to fund at least 12 months of operations.
  • Tenon received Nasdaq deficiency notices for minimum bid price and stockholders’ equity and is relying on a reverse stock split and recent capital raise to maintain listing, with risk of future delisting if compliance is not sustained.
  • Disclosure controls and procedures are deemed not effective due to a material weakness from insufficient segregation of duties, reflecting resource constraints in the finance function.

Filing Explained

Existing holders now face a completed equity financing with potential additional share issuance, while note conversion and Nasdaq compliance remain unresolved.

This Form 10-Q is an unaudited quarterly report covering June 30, 2026; it also records the July 1, 2026 offering as completed and the August 10, 2026 reverse split as effected.

The offering raised net proceeds of $3,620 thousand and issued common stock or pre-funded warrants plus warrants; exercise of those instruments can create additional common shares and dilute existing holders, while the reverse split consolidated shares without itself issuing shares.

The pre-funded warrants are immediately exercisable for one share at a $0.035 exercise price, and the offering warrants are immediately exercisable at $13.30 per share for up to 473,685 shares after the split.

The filing therefore discloses issued securities and future issuance capacity, not completed exercise of all warrants.

The March convertible notes remain a debt obligation: after the six-month anniversary, holders may convert at the greater of 80% of the preceding three-trading-day VWAP or $5.4845 per share; the notes mature on September 11, 2026, with a company extension option to December 11, 2026.

The company says the offering proceeds are intended partly for repayment of the notes and partly for commercial expansion, research, inventory, working capital, and general corporate purposes.

The named resolution points are Nasdaq’s expected bid-price compliance around August 21, 2026 and evidence of stockholders’ equity compliance in the quarterly report for the period ending September 30, 2026.

Quarterly Revenue $1,279 (thousand) Revenue for the three months ended June 30, 2026
First-Half Revenue $2,658 (thousand) Revenue for the six months ended June 30, 2026
Net Loss YTD $7,526 (thousand) Net loss for the six months ended June 30, 2026
Cash and Cash Equivalents $1,677 (thousand) Cash balance as of June 30, 2026
Stockholders’ (Deficit) Equity $(1,743) (thousand) Total stockholders’ deficit as of June 30, 2026
Convertible Notes $4,332 (thousand) Carrying amount of convertible promissory notes as of June 30, 2026
Derivative Liability $475 (thousand) Fair value of embedded derivative linked to the convertible notes at June 30, 2026
Net Proceeds from 2026 Offering $3,620 (thousand) Net cash received from July 1, 2026 public offering
going concern financial
"There is substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
derivative liability financial
"The conversion feature is accounted for as an embedded derivative liability"
A derivative liability is an obligation a company owes because of a derivatives contract—such as an option, future, swap, or forward—that has moved against it and now has negative value. Think of it like a settled bet that turned into a bill: if market moves go the other way, the company may have to pay cash or deliver assets. Investors care because these liabilities can create sudden losses, add leverage or counterparty risk, and change a company’s true financial exposure beyond its everyday operations.
original issue discount financial
"an aggregate principal amount of $5,160 20% original issue discount senior convertible promissory notes"
Original issue discount (OID) is the difference between a debt security’s face value and the lower price at which it is first sold, treated as additional interest that accrues over the life of the instrument. For investors it matters because OID raises the effective yield and changes taxable income and the holding’s cost basis over time — think of buying a $100 voucher for $90 and recognizing the $10 gain as earned interest as the voucher approaches maturity.
reverse stock split financial
"the Company effected a 1-for-35 reverse stock split"
A reverse stock split reduces a company's number of outstanding shares while raising the price per share proportionally, so the total value of each investor's holding is unchanged; a 1-for-10 split turns 100 shares worth $1 each into 10 shares worth $10 each. Companies often do this to regain compliance with an exchange's minimum price rule or to attract investors who avoid very low-priced stocks.
Bid Price Rule regulatory
"had not maintained a minimum closing bid price of $1.00 per share required under the Bid Price Rule"
Revenue (quarter) $1,279 (thousand) higher than the prior-year quarter
Revenue (six months) $2,658 (thousand) higher than the prior-year period
Net loss (quarter) $4,050 (thousand) greater loss than the prior-year quarter
Net loss (six months) $7,526 (thousand) greater loss than the prior-year period
Gross margin (quarter) 64% improved versus the prior-year quarter

FAQ

How did Tenon Medical (TNON) perform financially in the quarter ended June 30, 2026?

Tenon Medical reported revenue of $1.3 million and a net loss of $4.1 million for the quarter. Revenue rose versus 2025 as procedure volumes increased, but higher operating expenses kept the company unprofitable.

What is Tenon Medical’s (TNON) liquidity position and going concern status?

As of June 30, 2026, Tenon Medical had $1.7 million in cash and cash equivalents and a stockholders’ deficit of $1.7 million. Management states there is substantial doubt about continuing as a going concern despite a subsequent $3.6 million equity raise.

How fast are Tenon Medical’s (TNON) revenues growing?

Quarterly revenue increased to $1.3 million from $0.6 million, and first-half revenue reached $2.7 million compared with $1.3 million in 2025. Growth reflects more SI joint procedures and added sales from the SImmetry+ System.

What new financing did Tenon Medical (TNON) complete in 2026?

In March 2026, Tenon issued $5.16 million of 20% original issue discount senior convertible notes, receiving about $4.3 million in gross proceeds. On July 1, 2026, it also completed a public offering with $3.6 million in net proceeds.

Why did Tenon Medical (TNON) implement a 1-for-35 reverse stock split?

On August 10, 2026, Tenon effected a 1-for-35 reverse stock split to help regain compliance with Nasdaq’s $1.00 minimum bid-price rule after receiving a deficiency notice. Management expects this action to support continued listing.

Does Tenon Medical (TNON) have any internal control issues?

Yes. Management concluded disclosure controls and procedures are not effective as of June 30, 2026, citing a material weakness from inadequate segregation of duties due to limited staffing in the finance function.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false Q2 0001560293 --12-31 0001560293 2026-04-01 2026-06-30 0001560293 us-gaap:SubsequentEventMember tnon:TwoThousandTwentySixOfferingMember 2026-07-01 2026-07-01 0001560293 us-gaap:SubsequentEventMember us-gaap:IPOMember 2026-07-01 2026-07-01 0001560293 us-gaap:SubsequentEventMember 2026-07-01 2026-07-01 0001560293 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:WarrantMember 2026-07-01 0001560293 us-gaap:SubsequentEventMember us-gaap:WarrantMember 2026-07-01 0001560293 us-gaap:SubsequentEventMember us-gaap:IPOMember tnon:PreFundedWarrantsMember 2026-07-01 0001560293 us-gaap:SubsequentEventMember us-gaap:IPOMember 2026-07-01 0001560293 2026-01-01 2026-06-30 0001560293 2026-06-30 0001560293 2025-12-31 0001560293 tnon:TerminationAgreementMember 2026-01-01 2026-06-30 0001560293 tnon:TerminationAgreementMember us-gaap:FairValueInputsLevel3Member 2026-01-01 2026-06-30 0001560293 tnon:TerminationAgreementMember 2022-10-06 2022-10-06 0001560293 tnon:TerminationAgreementMember 2022-10-06 0001560293 tnon:TerminationAgreementMember country:US 2022-10-06 0001560293 tnon:SalesRepresentativeAgreementMember 2026-06-30 0001560293 tnon:SalesRepresentativeAgreementMember 2022-04-30 0001560293 tnon:SalesRepresentativeAgreementMember 2021-10-31 0001560293 tnon:AmendedAndRestatedExclusiveSalesRepresentativeAgreementMember 2021-05-31 2021-05-31 0001560293 tnon:SalesRepresentativeAgreementMember 2021-05-31 2021-05-31 0001560293 tnon:SalesRepresentativeAgreementMember 2021-05-31 0001560293 tnon:SalesRepresentativeAgreementMember 2023-04-27 2023-04-27 0001560293 tnon:SalesRepresentativeAgreementMember 2020-04-01 2020-04-30 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:PIPEWarrantsMember 2025-11-11 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:PIPEWarrantsMember 2025-11-11 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:PIPEWarrantsMember 2025-11-11 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:PIPEWarrantsMember 2025-11-11 0001560293 tnon:PIPEWarrantsMember 2025-11-11 2025-11-11 0001560293 tnon:PIPEWarrantsMember 2025-11-11 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesEWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesEWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesEWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesEWarrantsMember 2025-03-25 0001560293 tnon:SeriesEWarrantsMember 2025-03-25 2025-03-25 0001560293 tnon:SeriesEWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesDWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesDWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesDWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesDWarrantsMember 2025-03-25 0001560293 tnon:SeriesDWarrantsMember 2025-03-25 2025-03-25 0001560293 tnon:SeriesDWarrantsMember 2025-03-25 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesC2WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesC2WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesC2WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesC2WarrantsMember 2026-06-30 0001560293 tnon:SeriesC2WarrantsMember 2026-01-01 2026-06-30 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesC1WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesC1WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesC1WarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesC1WarrantsMember 2026-06-30 0001560293 tnon:SeriesC1WarrantsMember 2026-01-01 2026-06-30 0001560293 tnon:SeriesCWarrantsMember 2025-03-11 2025-03-11 0001560293 tnon:SeriesC1WarrantsMember 2025-03-11 0001560293 tnon:SeriesC2WarrantsMember 2025-03-11 0001560293 tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 2024-09-05 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 0001560293 us-gaap:CommonStockMember tnon:PurchaseAgreementMember 2024-09-05 0001560293 tnon:SeriesBPreferredStockWarrantsMember 2024-09-05 0001560293 tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 2024-02-20 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 0001560293 tnon:SeriesAPreferredStockWarrantsMember 2024-02-20 0001560293 tnon:ConvertibleNoteWarrantsMember 2023-11-01 2023-11-30 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:ConvertibleNoteWarrantsMember 2023-11-30 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:ConvertibleNoteWarrantsMember 2023-11-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:ConvertibleNoteWarrantsMember 2023-11-30 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:ConvertibleNoteWarrantsMember 2023-11-30 0001560293 tnon:ConvertibleNoteWarrantsMember 2023-11-30 0001560293 tnon:RegisteredOfferingWarrantsMember 2026-06-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:RegisteredOfferingWarrantsMember 2023-06-30 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:RegisteredOfferingWarrantsMember 2023-06-30 0001560293 us-gaap:MeasurementInputExpectedTermMember tnon:RegisteredOfferingWarrantsMember 2023-06-30 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember 2023-06-30 0001560293 tnon:RegisteredOfferingWarrantsMember 2023-06-30 0001560293 tnon:RegisteredOfferingWarrantsMember 2023-06-01 2023-06-30 0001560293 2023-06-01 2023-06-30 0001560293 2023-07-16 0001560293 tnon:IPOWarrantsMember 2022-04-01 2022-04-30 0001560293 us-gaap:MeasurementInputRiskFreeInterestRateMember tnon:IPOWarrantsMember 2022-04-30 0001560293 us-gaap:MeasurementInputExpectedDividendRateMember tnon:IPOWarrantsMember 2022-04-30 0001560293 us-gaap:MeasurementInputOptionVolatilityMember tnon:IPOWarrantsMember 2022-04-30 0001560293 tnon:IPOWarrantsMember 2022-04-30 0001560293 tnon:TwoThousandAndTwentyTwoEquityIncentivePlanMember 2026-01-01 2026-06-30 0001560293 2025-01-01 2025-06-30 0001560293 2025-04-01 2025-06-30 0001560293 tnon:GeneralAndAdministrativeMember 2025-01-01 2025-06-30 0001560293 tnon:GeneralAndAdministrativeMember 2026-01-01 2026-06-30 0001560293 tnon:SalesAndMarketingMember 2025-04-01 2025-06-30 0001560293 tnon:SalesAndMarketingMember 2026-04-01 2026-06-30 0001560293 tnon:SalesAndMarketingMember 2025-01-01 2025-06-30 0001560293 tnon:SalesAndMarketingMember 2026-01-01 2026-06-30 0001560293 tnon:GeneralAndAdministrativeMember 2025-04-01 2025-06-30 0001560293 tnon:GeneralAndAdministrativeMember 2026-04-01 2026-06-30 0001560293 tnon:ResearchAndDevelopmentMember 2025-01-01 2025-06-30 0001560293 tnon:ResearchAndDevelopmentMember 2026-01-01 2026-06-30 0001560293 tnon:ResearchAndDevelopmentMember 2025-04-01 2025-06-30 0001560293 tnon:ResearchAndDevelopmentMember 2026-04-01 2026-06-30 0001560293 us-gaap:RestrictedStockUnitsRSUMember 2026-06-30 0001560293 us-gaap:EmployeeStockOptionMember 2026-06-30 0001560293 us-gaap:RestrictedStockUnitsRSUMember 2026-01-01 2026-06-30 0001560293 us-gaap:EmployeeStockOptionMember 2026-01-01 2026-06-30 0001560293 us-gaap:RestrictedStockUnitsRSUMember 2025-12-31 0001560293 us-gaap:EmployeeStockOptionMember 2025-12-31 0001560293 tnon:TwoThousandTwentyFiveSecuritiesPurchaseAgreementsMember 2025-03-25 2025-03-25 0001560293 tnon:TwoThousandTwentyFiveSecuritiesPurchaseAgreementsMember 2025-03-25 0001560293 tnon:PurchaseAgreementMember 2025-03-25 2025-03-25 0001560293 tnon:TwoThousandTwentyFiveSecuritiesPurchaseAgreementsMember us-gaap:CommonStockMember 2025-03-25 0001560293 tnon:TwoThousandTwentyFiveSecuritiesPurchaseAgreementsMember us-gaap:CommonStockMember 2025-03-25 2025-03-25 0001560293 2025-03-11 2025-03-11 0001560293 tnon:TwoThousandTwentyFiveWarrantInducementMember 2025-03-11 2025-03-11 0001560293 tnon:NewWarrantsMember 2025-03-11 0001560293 tnon:TwoThousandTwentyFiveWarrantInducementMember 2025-03-11 0001560293 tnon:AttheMarketOfferingProgramMember 2023-05-04 2023-05-04 0001560293 us-gaap:SeriesBPreferredStockMember 2014-02-18 0001560293 us-gaap:SeriesAPreferredStockMember 2014-02-18 0001560293 us-gaap:PreferredStockMember 2014-02-18 0001560293 us-gaap:CommonStockMember 2014-02-18 0001560293 us-gaap:MeasurementInputOptionVolatilityMember 2026-06-30 0001560293 srt:MaximumMember 2026-01-01 2026-06-30 0001560293 srt:MinimumMember 2026-01-01 2026-06-30 0001560293 tnon:ConvertiblePromissoryNotesMember 2026-06-30 0001560293 tnon:ConvertiblePromissoryNotesMember 2026-01-01 2026-06-30 0001560293 2026-03-11 2026-03-11 0001560293 us-gaap:PrivatePlacementMember tnon:ConvertiblePromissoryNotesMember 2026-03-11 0001560293 us-gaap:CustomerRelationshipsMember 2025-12-31 0001560293 tnon:TrademarkstradeNamesMember 2025-12-31 0001560293 tnon:DevelopedTechnologyMember 2025-12-31 0001560293 us-gaap:CustomerRelationshipsMember 2026-06-30 0001560293 tnon:TrademarkstradeNamesMember 2026-06-30 0001560293 tnon:DevelopedTechnologyMember 2026-06-30 0001560293 us-gaap:TrademarksAndTradeNamesMember 2026-06-30 0001560293 srt:MaximumMember us-gaap:DevelopedTechnologyRightsMember 2026-06-30 0001560293 srt:MinimumMember us-gaap:DevelopedTechnologyRightsMember 2026-06-30 0001560293 us-gaap:FurnitureAndFixturesMember 2025-12-31 0001560293 us-gaap:FurnitureAndFixturesMember 2026-06-30 0001560293 us-gaap:LeaseholdImprovementsMember 2025-12-31 0001560293 us-gaap:LeaseholdImprovementsMember 2026-06-30 0001560293 us-gaap:EquipmentMember 2025-12-31 0001560293 us-gaap:EquipmentMember 2026-06-30 0001560293 tnon:LabEquipmentMember 2025-12-31 0001560293 tnon:LabEquipmentMember 2026-06-30 0001560293 us-gaap:ConstructionInProgressMember 2025-12-31 0001560293 us-gaap:ConstructionInProgressMember 2026-06-30 0001560293 tnon:InstrumentTraySetsMember 2025-12-31 0001560293 tnon:InstrumentTraySetsMember 2026-06-30 0001560293 tnon:CommonSharesConvertibleFromConvertibleNotesMember 2026-01-01 2026-06-30 0001560293 us-gaap:ConvertiblePreferredStockMember 2025-01-01 2025-06-30 0001560293 us-gaap:ConvertiblePreferredStockMember 2026-01-01 2026-06-30 0001560293 us-gaap:WarrantMember 2025-01-01 2025-06-30 0001560293 us-gaap:WarrantMember 2026-01-01 2026-06-30 0001560293 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001560293 us-gaap:EmployeeStockOptionMember 2026-01-01 2026-06-30 0001560293 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-06-30 0001560293 us-gaap:RestrictedStockUnitsRSUMember 2026-01-01 2026-06-30 0001560293 2026-05-21 2026-05-21 0001560293 2026-02-25 0001560293 2025-06-30 0001560293 2024-12-31 0001560293 us-gaap:RetainedEarningsMember 2025-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001560293 us-gaap:CommonStockMember 2025-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2025-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2025-06-30 0001560293 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001560293 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001560293 us-gaap:RetainedEarningsMember 2024-12-31 0001560293 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001560293 us-gaap:CommonStockMember 2024-12-31 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2024-12-31 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2024-12-31 0001560293 us-gaap:RetainedEarningsMember 2026-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001560293 us-gaap:CommonStockMember 2026-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2026-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2026-06-30 0001560293 us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0001560293 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0001560293 us-gaap:RetainedEarningsMember 2025-12-31 0001560293 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001560293 us-gaap:CommonStockMember 2025-12-31 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2025-12-31 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2025-12-31 0001560293 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001560293 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001560293 2025-03-31 0001560293 us-gaap:RetainedEarningsMember 2025-03-31 0001560293 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001560293 us-gaap:CommonStockMember 2025-03-31 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2025-03-31 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2025-03-31 0001560293 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001560293 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001560293 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001560293 2026-03-31 0001560293 us-gaap:RetainedEarningsMember 2026-03-31 0001560293 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001560293 us-gaap:CommonStockMember 2026-03-31 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2026-03-31 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2026-03-31 0001560293 us-gaap:SeriesBPreferredStockMember 2025-12-31 0001560293 us-gaap:SeriesBPreferredStockMember 2026-06-30 0001560293 us-gaap:SeriesAPreferredStockMember 2025-12-31 0001560293 us-gaap:SeriesAPreferredStockMember 2026-06-30 0001560293 2026-08-13 0001560293 tnon:WarrantsMember 2026-01-01 2026-06-30 0001560293 tnon:CommonStockParValue0001PerShareMember 2026-01-01 2026-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2026-01-01 2026-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2026-01-01 2026-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2025-01-01 2025-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2025-01-01 2025-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2026-04-01 2026-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2026-04-01 2026-06-30 0001560293 tnon:SeriesAConvertiblePreferredStockMember 2025-04-01 2025-06-30 0001560293 tnon:SeriesBConvertiblePreferredStockMember 2025-04-01 2025-06-30 0001560293 tnon:CommonSharesConvertibleFromConvertibleNotesMember 2025-01-01 2025-06-30 iso4217:USD xbrli:pure iso4217:USD xbrli:shares xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2026

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM  _________ to __________

 

COMMISSION FILE NUMBER 001-41364

 

TENON MEDICAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   45-5574718

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     

104 Cooper Court

Los Gatos, CA  95032

  (408) 649-5760
(Address of principal executive offices) (Zip Code)   (Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   TNON   The Nasdaq Stock Market LLC
Warrants   TNONW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐  

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No

 

As of August 13, 2026, the registrant had a total of 667,047 shares of its common stock, par value $0.001 per share, issued and outstanding.

 

 

 

 

 

INDEX

 

    Page
PART I. FINANCIAL INFORMATION 1
Item 1. Condensed Financial Statements (unaudited) 1
  Condensed Balance Sheets 1
  Condensed Statements of Operations and Comprehensive Loss 2
  Condensed Statements of Stockholders’ (Deficit) Equity 3
  Condensed Statements of Cash Flows 5
  Notes to Condensed Financial Statements 6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
Item 3. Quantitative and Qualitative Disclosures About Market Risk 24
Item 4. Controls and Procedures 24
PART II. OTHER INFORMATION 25
Item 1. Legal Proceedings 25
Item 1A. Risk Factors 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25
Item 3. Defaults Upon Senior Securities 25
Item 4. Mine Safety Disclosures 25
Item 5. Other Information 25
Item 6. Exhibits 26
SIGNATURES 29

 

i

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends impacting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.

 

Forward-looking statements include all statements that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expect,” “intend,” “seek,” “plan,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “potential,” “might,” “forecast,” “continue,” or the negative of those terms, and similar expressions and comparable terminology intended to reference future periods. Forward-looking statements include, but are not limited to, statements about:

 

Our ability to effectively operate our business;

 

Our ability to manage our research, development, expansion, growth and operating expenses;

 

Our ability to evaluate and measure our business, prospects and performance metrics;

 

Our ability and our national distributor’s ability to compete, directly and indirectly, and succeed in the highly competitive medical devices industry;

 

Our ability to respond and adapt to changes in technology and customer behavior;

 

Our ability to raise the needed capital to fund our operations;

 

Our ability to protect our intellectual property and to develop, maintain and enhance a strong brand; and

 

Other factors (including the risks contained in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 27, 2026) relating to our industry, our operations, and results of operations. 

 

Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.

 

Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We cannot guarantee future results, levels of activity, performance or achievements. Accordingly, the forward-looking statements in this Quarterly Report on Form 10-Q should not be regarded as representations that the results or conditions described in such statements will occur or that our objectives and plans will be achieved, and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements.

 

ii

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. Condensed Financial Statements (Unaudited)

 

Tenon Medical, Inc.

Condensed Balance Sheets (Unaudited)

(In thousands, except share data)

 

    June 30,     December 31,  
    2026     2025  
ASSETS            
Current assets:            
Cash and cash equivalents   $ 1,677     $ 3,756  
Accounts receivable, net     1,947       1,698  
Inventory     783       1,054  
Prepaid expenses and other current assets     400       260  
Total current assets     4,807       6,768  
Property and equipment, net (Note 3)     771       918  
Deposits     51       51  
Operating lease right-of-use asset (Note 6)     1,431       131  
Intangible assets, net (Note 4)     455       485  
Goodwill     2,407       2,407  
TOTAL ASSETS   $ 9,922     $ 10,760  
                 
Liabilities and Stockholders’ (DEFICIT) EQUITY                
Current liabilities:                
Accounts payable   $ 628     $ 845  
Accrued expenses (Note 5)     1,952       1,637  
Current portion of accrued commissions     674       590  
Current portion of operating lease liability (Note 6)     215       141  
Current portion of contingent consideration (Note 10)     29        
Convertible notes (Note 7)     4,332        
Derivative liability (Note 8)     475        
Total current liabilities     8,305       3,213  
Accrued commissions, net of current portion     1,250       1,514  
Operating lease liability, net of current portion (Note 6)     1,131        
Contingent consideration, net of current portion (Note 10)     979       993  
Total liabilities     11,665       5,720  
                 
Commitments and contingencies (Note 10)                
Stockholders’ (deficit) equity:                
Series A convertible preferred stock, $0.001 par value; 4,500,000 shares authorized at June 30, 2026 and December 31, 2025; 204,159 shares issued and outstanding at June 30, 2026 and December 31, 2025     2,622       2,622  
Series B convertible preferred stock, $0.001 par value; 491,222 shares authorized at June 30, 2026 and December 31, 2025; 86,454 shares issued and outstanding at June 30, 2026 and December 31, 2025     452       452  
Common stock, $0.001 par value; 130,000,000 shares authorized at June 30, 2026 and December 31, 2025; 330,670 and 310,036 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively            
Additional paid-in capital     84,011       83,268  
Accumulated deficit     (88,828 )     (81,302 )
Total stockholders’ (deficit) equity     (1,743 )     5,040  
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY   $ 9,922     $ 10,760  

 

The accompanying notes are an integral part of these condensed financial statements.

 

1

 

Tenon Medical, Inc.

Condensed Statements of Operations and Comprehensive Loss (Unaudited)

(In thousands, except per share data)

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2026     2025     2026     2025  
Revenue   $ 1,279     $ 564     $ 2,658     $ 1,290  
Cost of sales     465       319       899       722  
Gross Profit     814       245       1,759       568  
                                 
Operating Expenses                                
Research and development     768       503       1,430       1,194  
Sales and marketing     1,869       1,119       3,727       2,766  
General and administrative     1,531       1,480       3,236       3,142  
Total Operating Expenses     4,168       3,102       8,393       7,102  
                                 
Loss from Operations     (3,354 )     (2,857 )     (6,634 )     (6,534 )
                                 
Other Income (Expense)                                
Gain on investments     24       88       49       149  
Interest expense     (852 )           (1,028 )      
Other income     132             87        
Total Other (Expense) Income, net     (696 )     88       (892 )     149  
Net Loss and Comprehensive Loss   $ (4,050 )   $ (2,769 )   $ (7,526 )   $ (6,385 )
Net Loss Per Share of Common Stock                                
Basic and diluted   $ (12.35 )   $ (12.76 )   $ (23.16 )   $ (39.91 )
                                 
Weighted-Average Shares of Common Stock Outstanding                                
Basic and diluted     328       217       325       160  

 

The accompanying notes are an integral part of these condensed financial statements.

 

2

 

Tenon Medical, Inc.

Condensed Statements of Stockholders’ (Deficit) Equity (Unaudited)

(In thousands, except share data)

 

Three months ended June 30, 2026 and 2025:

 

    Series A
Convertible
Preferred Stock
    Series B
Convertible
Preferred Stock
    Common Stock     Additional
Paid-In
    Accumulated        
    Shares     Amount     Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance at March 31, 2026     204,159     $ 2,622       86,454     $ 452       322,754     $     $ 83,599     $ (84,778 )   $ 1,895  
Stock-based compensation expense                                         412             412  
Release of restricted stock units                             24                          
Issuance of common stock to SiVantage upon completion of milestone                             7,892                          
Net loss                                               (4,050 )     (4,050 )
Balance at June 30, 2026     204,159     $ 2,622       86,454     $ 452       330,670     $     $ 84,011     $ (88,828 )   $ (1,743 )
                                                                         
Balance at March 31, 2025     256,968     $ 3,300       86,454     $ 452       216,856     $     $ 77,986     $ (72,362 )   $ 9,376  
Stock-based compensation expense                                         417             417  
Release of restricted stock units                             64                          
Deferred deal costs                                         (311 )           (311 )
Net loss                                               (2,769 )     (2,769 )
Balance at June 30, 2025     256,968     $ 3,300       86,454     $ 452       216,920     $     $ 78,092     $ (75,131 )   $ 6,713  

 

3

 

Six months ended June 30, 2026 and 2025:

 

    Series A
Convertible
Preferred Stock
    Series B
Convertible
Preferred Stock
    Common Stock     Additional
Paid-In
    Accumulated        
    Shares     Amount     Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance at December 31, 2025     204,159     $ 2,622       86,454     $ 452       310,036     $     $ 83,268     $ (81,302 )   $ 5,040  
Stock-based compensation expense                                         743             743  
Release of restricted stock units                             12,742                          
Issuance of common stock to SiVantage upon completion of milestone                             7,892                          
Net loss                                               (7,526 )     (7,526 )
Balance at June 30, 2026     204,159     $ 2,622       86,454     $ 452       330,670     $     $ 84,011     $ (88,828 )   $ (1,743 )
                                                                         
Balance at December 31, 2024     256,968     $ 3,300       86,454     $ 452       89,680     $     $ 70,965     $ (68,746 )   $ 5,971  
Stock-based compensation expense                                         1,289             1,289  
Issuance of common stock, pre-funded warrants and warrants under inducement agreement, net of issuance costs                             69,877             2,735             2,735  
Issuance of common stock, pre-funded warrants, and warrants, net of issuance costs                             57,286             3,524             3,524  
Release of restricted stock units                             77                          
Deferred financing costs                                         (421 )           (421 )
Net loss                                               (6,385 )     (6,385 )
Balance at June 30, 2025     256,968     $ 3,300       86,454     $ 452       216,920     $     $ 78,092     $ (75,131 )   $ 6,713  

 

The accompanying notes are an integral part of these condensed financial statements.

 

4

 

Tenon Medical, Inc.

Condensed Statements of Cash Flows (Unaudited)

(In thousands)

 

    Six Months Ended June 30,  
    2026     2025  
Cash Flows from Operating Activities                
Net loss   $ (7,526 )   $ (6,385 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock-based compensation expense     743       1,289  
Depreciation and amortization     148       90  
Amortization of debt discount     1,028        
Change in fair value of derivative liabilities     (88 )      
Amortization of operating right-of-use asset     133       131  
Provision for credit losses on accounts receivable     6        
Increase (decrease) in cash resulting from changes in:                
Accounts receivable     (255 )     93  
Inventory     528       (70 )
Prepaid expenses and other assets     (250 )     (374 )
Accounts payable     (217 )     525  
Accrued expenses     150       142  
Operating lease liability     (118 )     (138 )
Net cash used in operating activities     (5,718 )     (4,697 )
                 
Cash Flows from Investing Activities                
Purchases of property and equipment     (228 )     (192 )
Cash used in investing activities     (228 )     (192 )
                 
Cash Flows from Financing Activities                
Gross proceeds from issuance of convertible notes     4,300        
Gross proceeds from issuance of common stock, pre-funded warrants and warrants           4,010  
Gross proceeds from issuance of common stock, pre-funded warrants and warrants under inducement agreement           3,057  
Offering costs     (433 )     (867 )
Net cash provided by financing activities     3,867       6,200  
                 
Net (Decrease) Increase in Cash and Cash Equivalents     (2,079 )     1,311  
                 
Cash and Cash Equivalents at Beginning of Period     3,756       6,535  
Cash and Cash Equivalents at End of Period   $ 1,677     $ 7,846  
                 
Supplemental Disclosures of Cash Flow Information                
Non-cash investing and financing activities:                
Remeasurement of right-of-use asset and lease liability   $ 1,323     $  
Initial fair value of derivative liability recorded as a debt discount   $ 563     $  
Warrant modification costs   $     $ 1,402  
Reclassification of deferred offering costs to additional paid-in capital   $     $ 421  

 

The accompanying notes are an integral part of these condensed financial statements.

 

5

 

Tenon Medical Inc.

Notes to Condensed Financial Statements (unaudited) (in thousands, except share and per-share data)

 

1.  Organization and Business

 

Nature of operations

 

Tenon Medical, Inc. (the “Company”) was incorporated in the State of Delaware on June 19, 2012 and was headquartered in San Ramon, California until June 2021 when it relocated to Los Gatos, California. The Company is a medical device company dedicated to transforming care for patients with certain sacro-pelvic disorders. The Company currently offers two systems to treat a diseased sacroiliac joint (“SI Joint”). The Company has developed The Catamaran®™ SI Joint Fusion System (“The Catamaran System”) that offers a novel, less invasive approach to the SI Joint using a single, robust, titanium implant for treatment of the most common types of SI Joint disorders that cause lower back pain. The Company received U.S. Food and Drug Administration (“FDA”) clearance in 2018 for The Catamaran System and is currently focused on the U.S. market. Since the national launch of The Catamaran System in October 2022, the Company is focused on three commercial opportunities: 1) Primary SI Joint procedures, 2) Revision procedures of failed SI Joint implants and 3) SI Joint fusion adjunct to a spine fusion construct.

 

In August 2025, the Company acquired substantially all of the assets of SiVantage, Inc. and SIMPL Medical, LLC, including the SImmetry+ SI Joint Fusion System (“The SImmetry+ System”) that treats disorders of the SI Joint through a minimally invasive lateral access solution that incorporates well-established orthopedic fusion principles-including joint decortication, bone graft placement, and rigid fixation-with the goal of achieving a true biological fusion across the SI Joint.

 

2.  Summary of Significant Accounting Principles

 

Basis of presentation

 

The accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). As permitted under these rules and regulations, the Company has condensed or omitted certain financial information and footnote disclosures normally included in its annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The condensed balance sheet as of December 31, 2025 has been derived from the Company’s audited financial statements, which are included in its Annual Report on Form 10-K filed with the SEC on March 27, 2026 (the “Annual Report”).

 

These condensed financial statements have been prepared on the same basis as the Company’s annual financial statements and, in management’s opinion, reflect all adjustments, consisting only of normal recurring adjustments, that are necessary for a fair presentation of its financial information. The interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year.

 

These unaudited condensed financial statements and accompanying notes should be read in conjunction with the Company’s audited financial statements as of and for the years ended December 31, 2025 and 2024 included in its Annual Report.

 

The Company’s significant accounting policies are disclosed in the Annual Report. There have been no material changes in the Company’s significant accounting policies during the six months ended June 30, 2026 with the exception of the policy for accounting for derivatives which is included below.

 

Going concern uncertainty and liquidity requirements

 

The accompanying condensed financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. There is substantial doubt about the Company’s ability to continue as a going concern for one year after the date that these financial statements are issued.

 

Since inception, the Company has incurred losses and negative cash flows from operations. Management expects to incur additional operating losses and negative cash flows from operations in the foreseeable future as the Company continues its product development programs and the commercialization of The Catamaran System and The SImmetry+ System. Based on the Company’s expected level of revenues and expenditures, the Company believes that its existing cash and cash equivalents as of June 30, 2026 and net proceeds of $3,620 from its July 2026 public offering (Note 11) will not provide sufficient funds to enable it to meet its obligations for a period of at least twelve months from the date of the filing of these financial statements. The Company plans to raise the necessary additional capital through one or a combination of public or private equity offerings, debt financings, and collaborations. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

6

 

On July 1, 2026, the Company consummated a public offering of an aggregate of (i) 157,895 shares of common stock and pre-funded warrants to purchase up to 157,895 shares of Common Stock, and (ii) common stock purchase warrants to purchase up to 473,685 shares of common stock. Each share of common stock, pre-funded warrant and accompanying common stock purchase warrants was sold at a combined public offering price of $13.30 per share, for proceeds to the Company, net of placement fees and offering expenses, of approximately $3,620. See Note 11 for a more detailed description of the transaction.

 

Reverse Stock Split

 

On August 10, 2026, the Company effected a 1-for-35 reverse stock split (the “Reverse Stock Split”) by filing an amendment to the Company’s Amended and Restated Certificate of Incorporation, as amended, with the Delaware Secretary of State. The Reverse Stock Split combined every 35 shares of our common stock issued and outstanding immediately prior to effecting the Reverse Stock Split into one share of common stock. No fractional shares were issued in connection with the Reverse Stock Split.

 

All historical share and per share amounts reflected throughout this document have been adjusted to reflect the Reverse Stock Split. The authorized number of shares and the par value per share of the Company’s common stock, Series A preferred stock and Series B preferred stock were not affected by the Reverse Stock Split.

 

Notices from Nasdaq

 

On February 25, 2026, the Company received a letter from the Nasdaq Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) stating that for the 30 consecutive business day period between January 9, 2026 and February 24, 2026, the common stock of the Company had not maintained a minimum closing bid price of $1.00 per share required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), the Company was provided an initial period of 180 calendar days, or until August 24, 2026 (the “Compliance Period”), to regain compliance with the Bid Price Rule. To regain compliance, the closing bid price of the Company’s common stock must be at least $1.00 per share for a minimum of 10 consecutive business days during the Compliance Period.

 

If the Company does not regain compliance with the Bid Price Rule by August 24, 2026, the Company may be eligible for an additional 180-day period to regain compliance. To qualify, the Company would be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the Bid Price Rule, and would need to provide written notice of its intention to cure the bid price deficiency during the second compliance period, by effecting a reverse stock split, if necessary.

 

If the Company cannot regain compliance during the Compliance Period or any subsequently granted compliance period, the common stock of the Company will be subject to delisting. At that time, the Company may appeal the delisting determination to a Nasdaq hearings panel.

 

The notice from Nasdaq has no immediate effect on the listing of the Company’s common stock and its common stock will continue to be listed on The Nasdaq Capital Market under the symbol “TNON.” As noted above, on August 10, 2026, the Company effected the Reverse Stock Split, which management believes will allow the Company to regain compliance with the Bid Price Rule.

 

On May 21, 2026, the Company received a written notice from Nasdaq, notifying the Company that it was no longer in compliance with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1) requires listed companies to maintain stockholders’ equity of at least $2.5 million. In addition, the Company did not currently meet the alternative compliance standards relating to the market value of listed securities or net income from continuing operations.

 

Under Nasdaq rules, the Company had 45 calendar days, or until July 6, 2026, to submit a plan to regain compliance. If the Company’s plan to regain compliance is accepted, Nasdaq can grant an extension of up to 180 calendar days from the date of the Notice for the Company to regain compliance.

 

7

 

As a result of the public offering described in Note 11, the Company believes it satisfies the minimum stockholders’ equity requirement as of July 10, 2026 and filed a Current Report on Form 8-K disclosing that belief. On July 17, 2026, the Company received a notice from Nasdaq that, based on the July 10, 2026 8-K, we had regained compliance with the stockholders’ equity rule. However, if we fail to evidence compliance upon filing our Quarterly Report on Form 10-Q for the period ending September 30, 2026, we may be subject to delisting and any such delisting would be subject to appeal.

 

Use of estimates

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates made by management include, but are not limited to, collectability of accounts receivable, impairment of long-lived assets, accrued liabilities, accrued commissions, contingent consideration, derivative liability valuation, incremental borrowing rate, obsolescence of inventory and stock-based compensation.

 

Derivative Liabilities

 

The Company accounts for certain features embedded in its financial instruments as derivative liabilities in accordance with ASC 815. The Company evaluates all financial instruments, including convertible debt and equity-linked instruments, to determine whether such instruments or embedded features meet the definition of a derivative and require bifurcation under ASC 815.

 

Derivative liabilities are initially recorded at fair value at the date of issuance, with a corresponding adjustment to the carrying amount of the host instrument, if applicable. For derivative liabilities related to debt, the initial fair value of the derivative is recognized as a debt discount and amortized to interest expense over the term of the related instrument using the effective interest method.

 

Subsequent to initial recognition, derivative liabilities are remeasured at fair value at each reporting date in accordance with ASC 820. Changes in the fair value of derivative liabilities are recognized in the condensed statements of operations within other income (expense).

 

The fair value of derivative liabilities is determined using valuation techniques that include significant unobservable inputs, including expected stock price volatility, expected term, and risk-free interest rates. Accordingly, derivative liabilities are generally classified within Level 3 of the fair value hierarchy. The Company utilizes valuation models, including Monte Carlo simulation models, when appropriate, to estimate the fair value of derivative liabilities. These models incorporate assumptions regarding the probability and timing of conversion or settlement, as well as other relevant contractual features.

 

Derivative liabilities are classified as current or non-current based on the expected timing of settlement in accordance with applicable balance sheet classification guidance. In most cases, derivative liabilities are classified as current due to the potential for settlement within twelve months. Upon settlement or conversion of the underlying instrument, the related derivative liability is derecognized, and any remaining carrying value is reclassified to equity or recognized in earnings, as appropriate.

 

Net loss per share

 

Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all potential common stock equivalents (restricted stock units, stock options, warrants, convertible preferred stock and convertible notes) are converted or exercised pursuant to the if-converted method or the treasury stock method. The calculation of diluted net loss per share excludes potential common stock equivalents if the effect is anti-dilutive. The Company’s weighted average common shares outstanding for basic and diluted are the same because the effect of the potential common stock equivalents is anti-dilutive.

 

8

 

The Company had the following dilutive common stock equivalents as of June 30, 2026 and 2025, which were excluded from the calculation because their effect was anti-dilutive:

 

    June 30,
2026
    June 30,
2025
 
Outstanding restricted stock units     34,573       2,699  
Outstanding stock options     504       391  
Outstanding warrants     233,546       170,172  
Common shares convertible from preferred stock     53,459       47,263  
Common shares convertible from convertible notes     430,239        
Total     752,321       220,525  

 

Adoption of New Accounting Pronouncement

 

In July 2025, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient to measure credit losses on current accounts receivable and contract assets. The practical expedient allows companies to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset. For public companies, this guidance is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company adopted this guidance as of January 1, 2026. The adoption of this guidance had no material impact on the Company’s condensed financial statements.

 

Recent Accounting Pronouncements Not Yet Adopted

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires additional disclosure of specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. This guidance is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application. Early adoption is permitted. We are currently evaluating the impact of adopting this new accounting guidance.

 

3. Property and Equipment, net

 

Property and equipment, net, consisted of the following: 

 

    June 30,
2026
    December 31, 
2025
 
Instrument tray sets   $ 858     $ 829  
Construction in progress     772       836  
Lab equipment     79       79  
IT equipment     56       56  
Leasehold improvements     15       15  
Office furniture     15       9  
Property and equipment, gross     1,795       1,824  
Less: accumulated depreciation     (1,024 )     (906 )
Property and equipment, net   $ 771     $ 918  

 

Construction in progress is made up of reusable components that will become reusable instrument tray sets. Depreciation expense was approximately $45 and $48 for the three months ended June 30, 2026 and 2025, respectively, and $118 and $90 for the six months ended June 30, 2026 and 2025, respectively.

 

9

 

4. Intangible Assets, net

 

The Company’s intangible assets, net relate to developed technology, trademarks/trade names and customer relationships acquired in connection with the acquisition of substantially all of the assets of SiVantage, Inc. (“SI”) and SIMPL Medical, LLC (the “SI Acquisition”) as described in the Company’s Annual Report. Intangible assets were valued based on their estimated fair value on the date of acquisition and are being amortized on a straight-line basis over estimated useful lives of 7-8 years for developed technology, 10 years for trademarks/trade names and 8 years for customer relationships.

 

Intangible assets as of June 30, 2026 consist of the following:

 

    Gross Value     Accumulated
Amortization
    Net Value  
Developed technology   $ 103     $       (12 )   $ 91  
Trademarks/trade names     196       (18 )     178  
Customer relationships     210       (24 )     186  
Total   $ 509     $ (54 )   $ 455  

 

Intangible assets as of December 31, 2025 consist of the following:

 

    Gross Value     Accumulated
Amortization
    Net Value  
Developed technology   $ 103     $             (5 )   $ 98  
Trademarks/trade names     196       (8 )     188  
Customer relationships     210       (11 )     199  
Total   $ 509     $ (24 )   $ 485  

 

Amortization expense for three months ended June 30, 2026 and 2025 was $15 and $0, respectively and $30 and $0 for the six months ended June 30, 2026 and 2025, respectively.

 

As of June 30, 2026, future amortization of amortizable intangible assets is as follows:

 

2026 (remaining 6 months)   $ 29  
2027     59  
2028     59  
2029     59  
2030     59  
Thereafter     190  
    $ 455  

 

5. Accrued Expenses

 

Accrued expenses consisted of the following: 

 

    June 30,
2026
    December 31,
2025
 
Accrued compensation   $ 947     $ 710  
Accrued professional services fees     584       484  
Other accrued expenses     421       443  
Total accrued expenses   $ 1,952     $ 1,637  

 

10

 

6. Leases

 

In June 2021, the Company entered into a facility lease agreement for its company headquarters in Los Gatos, California, which was to expire in June 2026. In February 2026, the Company entered into a lease extension for the same facility. This non-cancellable operating lease expires in May 2031. In April 2026, the Company entered into a lease agreement for a sales facility in Tampa, Florida, which expires in April 2028. Operating lease expense for the facility leases was $95 and $73 for the three months ended June 30, 2026 and 2025, respectively and $171 and $146 for the six months ended June 30, 2026 and 2025, respectively.

 

Supplemental balance sheet information related to leases was as follows:

 

    June 30,     December 31,  
    2026     2025  
Operating lease right-of-use assets   $ 1,431     $ 131  
                 
Operating lease liability, current   $ 215     $     141  
Operating lease liability, noncurrent     1,131        
Total operating lease liabilities   $ 1,346     $ 141  

 

Future maturities of operating lease liabilities as of June 30, 2026 were as follows:

 

2026 (remaining 6 months)   $ 157  
2027     320  
2028     329  
2029     338  
2030     348  
Thereafter     147  
Total lease payments     1,639  
Less: imputed interest     (293 )
Present value of operating lease liabilities   $ 1,346  

 

Other information:

 

Cash paid for operating leases for the six months ended June 30, 2026   $ 268  
Cash paid for operating leases for the six months ended June 30, 2025   $ 153  
Remaining lease term - operating leases (in years)     4.92  
Average discount rate - operating leases     8.0 %

 

7. Debt

 

Convertible Promissory Notes

 

On March 11, 2026, the Company entered into securities purchase agreements with certain accredited investors, pursuant to which the Company agreed to issue and sell in a private placement an aggregate principal amount of $5,160 20% original issue discount senior convertible promissory notes (the “Convertible Promissory Notes”) for aggregate gross proceeds of approximately $4.3 million before deducting fees and expenses of the placement agent of $433.

 

11

 

The Convertible Promissory Notes have a maturity date of September 11, 2026, which, at the option of the Company, can be extended until December 11, 2026.

 

Following the six month anniversary of the issuance date, the Convertible Promissory Notes will be convertible at any time at the option of the holder into shares of the Company’s common stock at a conversion price per share equal to the greater of 80% of the VWAP for the 3 trading days immediately prior to the date of conversion and $5.4845, subject to adjustment for stock splits and pro rata distributions as provided in the Convertible Promissory Notes.

 

If the maturity date of the Convertible Promissory Notes is extended, the outstanding principal amount will be increased by 5%. Any prepayment of the Convertible Promissory Notes will be prepaid at 102.5% of the principal prepayment. In addition, the Company is required to prepay the Convertible Promissory Notes from 15% of the net proceeds it may receive from future securities financing transactions less certain amount attributable to the original issue discount.

 

For the three and six months ended June 30, 2026, the Company recorded interest expense, which included the amortization of the discount, the initial value of the derivative liability and transaction costs of $852 and $1,028, respectively, related to the Convertible Promissory Notes.

 

8. Derivative Liability

 

The Company evaluated the conversion feature of the Convertible Promissory Notes under applicable accounting guidance and concluded that the feature is not indexed to the Company’s own stock and does not meet the criteria for equity classification. Accordingly, the conversion feature is accounted for as an embedded derivative liability.

 

The fair value of the derivative liability at issuance date was $563 as determined using a Monte Carlo simulation model with expected terms of 0.5 and 0.75 years and expected daily volatility of 4.93% and 15,000 simulation paths. The model also incorporates assumptions regarding the optimal behavior of both the holder as it relates to the timing of conversion and the Company as it relates to the exercise of the extension option. The Company used a Monte Carlo simulation due to the presence of path-dependent features, including the use of a multi-day VWAP in determining the conversion price and the Company’s option to extend the maturity date.

 

Due to the use of significant unobservable inputs, the derivative liability is classified as a Level 3 fair value measurement. The derivative was initially recorded at fair value, with a corresponding discount recorded to the carrying value of the Convertible Promissory Notes. The debt discount is being amortized to interest expense over the term of the Convertible Promissory Notes using the effective interest method.

 

Subsequent to initial recognition, the derivative liability is remeasured at fair value at each reporting date in accordance with ASC 820, with changes in fair value recognized in earnings within other income (expense) in the condensed statements of operations and comprehensive loss. For the three and six months ended June 30, 2026, the gain on the change in fair value of the derivative liability was $133 and $88, respectively.

 

The following is a reconciliation of the changes in the fair value of the derivative liability for the six months ended June 30, 2026:

 

Balance at January 1, 2026   $  
Initial recognition of derivative liability     563  
Change in fair value     (88 )
Balance at June 30, 2026   $ 475  

 

12

 

9. Stockholders’ Equity

 

The Company’s current Amended and Restated Certificate of Incorporation dated February 18, 2014 authorizes the issuance of 130,000,000 shares of common stock and 20,000,000 shares of preferred stock, both with a par value of $0.001 per share. Of the preferred stock, 4,500,000 shares are designated Series A Preferred Stock and 491,222 shares are designated Series B Preferred Stock.

 

At-the-Market Offering Program

 

On May 4, 2023, the Company entered into an Equity Distribution Agreement to establish an at-the-market offering program, under which the Company may sell from time to time, at its option, shares of its common stock having an aggregate gross sales price of $5.5 million. The Company is required to pay the Sales Agents a commission of 3% of the gross proceeds from the sale of shares and has also agreed to provide the Sales Agents with customary indemnification rights. During the three and six months ended June 30, 2026 and 2025, no shares of the Company’s common stock were sold under the program. Per the terms of the Equity Distribution Agreement, no shares are available to be issued under the program as of June 30, 2026.

 

2025 Warrant Inducement

 

On March 11, 2025, the Company entered into a warrant exercise inducement offer letter agreement (the “Inducement Letter”) with the holder of the Series A New Warrants and Series B New Warrants (the “Existing Warrants”), pursuant to which, the holder agreed to exercise the Existing Warrants at a reduced exercise price of $43.75 per share in consideration for the Company’s agreement to issue (i) new unregistered five-year warrants (the “Series C-1 Warrants”) to purchase up to an aggregate of 69,878 shares of common stock at an exercise price of $43.75 per share and (ii) new unregistered three-year warrants (the “Series C-2 Warrants,” and together with the Series C-1 Warrants, the “New Warrants”) to purchase up to an aggregate of 34,939 shares of common stock at an exercise price of $43.75 per share (the “2025 Warrant Inducement”). The New Warrants were not exercisable without approval by the Company’s stockholders (the “Approval Date”), which was obtained on September 18, 2025. The Series C-1 Warrants are exercisable five years from the Approval Date, and the Series C-2 Warrants are exercisable three years from the Approval Date. Pursuant to the 2025 Warrant Inducement, the Company received proceeds, net of financial advisor fees and other transaction expenses, of $2,735. The incremental value of the consideration to the holders of the Existing Warrants was $5,113.

 

The Company filed a registration statement on Form S-1 on April 4, 2025 providing for the resale of the shares of common stock issuable upon the exercise of the New Warrants.

 

2025 Securities Purchase Agreements

 

On March 25, 2025, the Company entered into a securities purchase agreement for the issuance of 20,958 shares of its common stock (or common stock equivalents in lieu thereof) in a registered direct offering at a purchase price of $70.00 per share. In a concurrent private placement, the Company also agreed to issue to the same investor warrants to purchase up to 20,958 shares of its common stock at an exercise price of $70.00 per share, which will be exercisable immediately, and will expire five years following the date of issuance. Pursuant to the agreements, the Company received proceeds, net of financial advisor fees and other transaction expenses, of $1,234.

 

Also on March 25, 2025, the Company entered into a securities purchase agreement for the issuance of 36,329 shares of its common stock (or common stock equivalents in lieu thereof) in a registered direct offering at a purchase price of $70.00 per share. In a concurrent private placement, the Company also agreed to issue to the same investor warrants to purchase up to 36,329 shares of its common stock at an exercise price of $70.00 per share, which will be exercisable immediately, and will expire five years following the date of issuance. Pursuant to the agreements, the Company received proceeds, net of financial advisor fees and other transaction expenses, of $2,290.

 

13

 

Equity Awards

 

In 2012, the Board of Directors of the Company (the “Board”) approved the Tenon Medical, Inc. 2012 Equity Incentive Plan (the “2012 Plan”), which provided for the issuance of common stock options, appreciation rights, and other awards to employees, directors, and consultants. On January 10, 2022 and February 2, 2022, the Board and stockholders, respectively, of the Company approved the Tenon Medical, Inc. 2022 Equity Incentive Plan (the “2022 Plan”), which was effective on April 25, 2022. The 2022 Plan provided for the issuance of common stock options, stock appreciation rights, restricted stock, restricted stock units, and performance awards. Upon the effective date of the 2022 Plan, the Board terminated the 2012 Plan such that no new equity awards will be issued by the 2012 Plan.

 

A summary of the Company’s stock option and restricted stock unit activity under its plans is as follows:

 

    Number of
Shares

Subject
to
Outstanding
Stock Options
    Weighted
Average
Exercise
Price per
Share
    Number of
Outstanding
Restricted
Stock
Units
    Weighted
Average Grant
Date Fair
Value per
Unit
 
Outstanding at December 31, 2025        506     $ 459.20       26,212     $ 44.10  
Granted                 21,258     $ 26.95  
Released                 (12,742 )   $ 40.95  
Cancelled/Forfeited     (2 )   $ 19,768.00       (155 )   $ 54.95  
Outstanding at June 30, 2026     504     $ 390.25       34,573     $ 34.65  

 

The following table sets forth stock-based compensation expense recognized for the three and six months ended June 30, 2026 and 2025:

 

    Three months ended
June 30,
    Six months ended
June 30,
 
    2026     2025     2026     2025  
Research and development   $ 102     $ 208     $ 197     $ 557  
Sales and marketing     36       27       48       64  
General and administrative     274       182       498       668  
Total stock-based compensation expense   $ 412     $ 417     $ 743     $ 1,289  

 

At June 30, 2026, there were 1,306 shares available for issuance under the 2022 Plan.

 

Warrants

 

IPO Warrants

 

In April 2022, in association with the Company’s initial public offering, the Company granted to The Benchmark Company, LLC and Valuable Capital Limited warrants to purchase a total of 35 shares of common stock. The warrants were immediately exercisable at an exercise price of $14,000.00 per share and expire on the fifth anniversary of the commencement of sales under the IPO. The fair value of the warrants on the grant date was $7,700.00 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 62.55%, dividend yield of 0%, and risk-free interest rate of 2.92%. The Company recorded the fair value of these warrants of $264 as an issuance cost to additional paid-in capital in 2022. All of the IPO warrants remain outstanding as of June 30, 2026.

 

14

 

Registered Offering Warrants

 

In June 2023, in connection with a registered offering of stock, the Company issued warrants to purchase a total of 7,143 shares of common stock (the “Registered Offering Warrants”). The Registered Offering Warrants were exercisable upon issuance and will expire five years from the date of issuance. Per the terms of the Registered Offering Warrants, the exercise price reset on July 16, 2023, to $880.88 per share. The fair value of the Registered Offering Warrants on the grant date of $3,164, or $442.40 per warrant, was calculated using a Monte-Carlo simulation to estimate the final exercise price, which is considered a Level 3 fair value measurement, using as inputs; the starting value of $840.00 per share, the Company’s VWAP on June 16; an assumed daily distribution of returns; a mean daily return of 5.18%; a short-term annual volatility of 100% and a standard deviation of 6.3%. The model used Black-Scholes to then calculate the estimated fair value of the Registered Offering Warrants, using an estimated time to maturity of 4.9 years, a risk-free interest rate of 3.99% and a long-term volatility of 60%. As of June 30, 2026, Registered Offering Warrants to purchase 5,929 shares of common stock remain outstanding.

 

Convertible Note Warrants

 

In November 2023, in connection with the issuance of the Convertible Notes, the Company issued warrants to purchase a total of 161 shares of common stock at an exercise price equal to $543.20 per share. The warrants expire five years from the issuance date. The fair value of the warrants on the grant date was $361.20 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.89%, dividend yield of 0%, and risk-free interest rate of 4.41%. The Company recorded the fair value of these warrants of approximately $58 as an issuance cost to additional paid-in capital in 2023. All of these warrants remain outstanding as of June 30, 2026.

 

Series A Preferred Stock Warrants

 

On February 20, 2024, in connection with the issuance of Series A Preferred Stock, the Company issued the Series A Warrants to purchase a total of 1,484 shares of common stock at an exercise price equal to $149.80 per share. The Series A Warrants are immediately exercisable and expire five years from the date of issuance. The fair value of the Series A Warrants on the grant date was $170.80 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.24%, dividend yield of 0%, and risk-free interest rate of 4.3%. The Company recorded the fair value of these warrants of $254 to additional paid-in capital in 2024. All of the Series A Preferred Stock warrants remain outstanding as of June 30, 2026.

 

Series B Preferred Stock Warrants

 

On September 5, 2024, in connection with the issuance of Series B Preferred Stock, the Company issued the Series B Warrants to purchase a total of 464 shares of common stock at an exercise price equal to $149.65 per share. The Series B Warrants are immediately exercisable and expire five years from the date of issuance. The fair value of the Series B Warrants on the grant date was $78.75 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.40%, dividend yield of 0%, and risk-free interest rate of 3.5%. The Company recorded the fair value of these warrants of $37 to additional paid-in capital in 2024. All of the Series B Preferred Stock warrants remain outstanding as of June 30, 2026.

 

Series C Warrants

 

On March 11, 2025, in connection with 2025 Warrant Inducement, the Company issued new unregistered five-year warrants (the “Series C-1 Warrants”) to purchase up to an aggregate of 69,878 shares of common stock at an exercise price of $43.75 per share and new unregistered three-year warrants (the “Series C-2 Warrants,” and together with the Series C-1 Warrants, the “Series C Warrants”) to purchase up to an aggregate of 34,939 shares of common stock at an exercise price of $43.75 per share. The Series C Warrants were exercisable upon approval by the Company’s stockholders, which was obtained on September 18, 2025 (the “Approval Date”). The Series C-1 Warrants are exercisable five years from the Approval Date, and the Series C-2 Warrants are exercisable three years from the Approval Date. Pursuant to the 2025 Warrant Inducement, the Company received proceeds, net of financial advisor fees and other transaction expenses, of $2,735.

 

The fair value of the Series C-1 Warrants on the grant date was $33.95 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.40%, dividend yield of 0%, and risk-free interest rate of 4.0%. The fair value of the Series C-2 Warrants on the grant date was $28.00 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 3.00 years, expected volatility of 68.40%, dividend yield of 0%, and risk-free interest rate of 4.0%. The Company recorded the fair value of these warrants to additional paid-in capital in the first quarter of 2025. The Company recorded the excess of the incremental value of the modified Series A New Warrants and Series B New Warrants and the fair value of the Series C Warrants over the cash proceeds from the exercise of the modified Series A New Warrants and Series B New Warrants as equity offering costs. All of the Series C Warrants remain outstanding as of June 30, 2026.

 

15

 

Series D Warrants

 

On March 25, 2025, in connection with a securities purchase agreement, the Company issued warrants to purchase up to 20,958 shares of its common stock at an exercise price of $70.00 per share (the “Series D Warrants”), which were exercisable upon issuance, and will expire five years following the date of issuance. The fair value of the Series D Warrants on the grant date was $95.20 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.40%, dividend yield of 0%, and risk-free interest rate of 4.1%. The Company recorded the fair value of these warrants to additional paid-in capital in the first quarter of 2025. All of the Series D Warrants remain outstanding as of June 30, 2026.

 

Series E Warrants

 

Also on March 25, 2025, in connection with a securities purchase agreement, the Company issued warrants to purchase up to 36,329 shares of its common stock at an exercise price of $70.00 per share (the “Series E Warrants”), which were exercisable upon issuance, and will expire five years following the date of issuance. The fair value of the Series E Warrants on the grant date was $95.20 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 5.00 years, expected volatility of 68.40%, dividend yield of 0%, and risk-free interest rate of 4.1%. The Company recorded the fair value of these warrants to additional paid-in capital in the first quarter of 2025. All of the Series E Warrants remain outstanding as of June 30, 2026.

 

PIPE Warrants

 

On November 11, 2025, in connection with entering into securities purchase agreements with certain accredited investors in an at-the-market private investment in public equity financing, the Company issued warrants to purchase 63,369 shares of its common stock at an exercise price of $40.60 per share, with an expiration date of 3 years from the date of issuance (the “PIPE Warrants”). The fair value of the PIPE Warrants on the grant date was $15.40 per warrant, which was calculated using a Black-Scholes option valuation model with an expected term of 3.00 years, expected volatility of 48.80%, dividend yield of 0%, and risk-free interest rate of 3.6%. The Company recorded the fair value of these warrants to additional paid-in capital. All of the PIPE Warrants remain outstanding as of June 30, 2026.

 

10.  Commitments and Contingencies

 

Sales Representative Agreement

 

In April 2020, the Company entered into an Exclusive Sales Representative Agreement, under which the counterparty to the agreement (the “Representative”) received exclusive rights to market, promote, and distribute The Catamaran System in the United States and Puerto Rico. The agreement is for an initial period of five years, and automatically renews for an additional five years unless written notice is given by either party prior to April 27, 2023. The agreement provides for a bonus to be paid to the Representative upon an acquisition or IPO. In May 2021, the Company entered into an Amended and Restated Exclusive Sales Representative Agreement (the “Restated Sales Agreement”). In connection with the amended agreement, the Company paid $500 cash and issued 1,536 shares of common stock to the Representative, for which the Company recorded a combined total of approximately $880 as sales and marketing expense. In addition, the Representative received anti-dilution protections to maintain ownership of 3.0% of the fully diluted equity of the Company through the date of an initial public offering. In October 2021, the Company issued 127 shares of common stock with a fair value of approximately $31,235 to the Representative in accordance with the anti-dilution provision. In April 2022, the Company issued 893 shares of common stock to the Representative in accordance with the anti-dilution provision, fully satisfying the Company’s obligations.

 

The Restated Sales Agreement restructured the calculation of the bonus paid to the Representative upon an acquisition, removed the bonus payable upon an IPO, and allows the Company to terminate the Restated Sales Agreement as long as the bonus paid to the Representative is at least $6,000.

 

On October 6, 2022, the Company entered into the Terminating Amended and Restated Exclusive Sales Representative Agreement (the “Termination Agreement”) with the Representative, which terminated the Restated Sales Agreement. In accordance with the Termination Agreement, (i) the Company paid the Representative $1,000 in cash; and (ii) the Company agreed to pay the Representative (a) $85 per month during the six months after the date of the Termination Agreement in return for efforts by the Representative to transition operations to the Company, (b) 20% of net sales of the product sold in the United States and Puerto Rico until December 31, 2023 and (c) after December 31, 2023, 10% of net sales until such time as the aggregate amount paid to the Representative under this clause (c) and clause (b) above equal $3,600. In the event of an acquisition of the Company, the Company will pay the Representative $3,600 less previous amounts paid pursuant to clause (b) and clause (c) above. The Company recorded a charge of $1,000 for the payment to the Representative in the fourth quarter of 2022 and expensed the $85 per month charges as incurred over the six-month period. For payments under clause (b) and clause (c) above, the Company originally estimated the fair value of the liability using Level 3 hierarchy inputs based on a Monte Carlo simulation of future revenues with a 25% quarterly estimated standard deviation of growth rates and a 10% probability of dissolution, discounted at an estimated discount rate of 15.4%. Based on the Company’s fair value analysis, a total of $2,611 was charged to sales and marketing expense in the statements of operations and comprehensive loss and recorded as accrued commissions in the balance sheets. For subsequent periods, the Company has used a discounted cash flow model with an estimated discount rate of 15.4% to adjust the liability for actual payments made and updated projections of the timing of future payments.

 

16

 

A reconciliation of the liability under clause (b) and clause (c) for the six months ended June 30, 2026 is as follows:

 

Balance at January 1, 2026   $ 1,836  
Amounts paid during 2026     (198 )
Accretion     65  
Balance at June 30, 2026   $ 1,703  

 

Per the terms of the Termination Agreement, the Company ultimately expects to expense $3,600 under clause (b) and clause (c).

 

Contingent Consideration

 

Contingent consideration relates to royalties and future warrant exercises in conjunction with the SI Acquisition and was calculated using the present value of expected payments based on current revenue, projections of future sales, and other estimates using a discount rate of 14.6%. The fair value of the contingent consideration was determined using Level 3 fair value inputs.

 

A reconciliation of the contingent consideration for the six months ended June 30, 2026 is as follows:

 

Balance at January 1, 2026   $ 993  
Amounts earned     (116 )
Accretion     131  
Balance at June 30, 2026   $ 1,008  

 

Credit risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable.

 

The Company maintains cash balances at financial institutions located in California. Accounts at the U.S. financial institutions are secured by the Federal Deposit Insurance Corporation. At times, balances may exceed federally insured limits. The Company has not experienced any losses in such accounts. Management believes that the Company is not exposed to any significant credit risk with respect to its cash and cash equivalents.

 

The Company grants unsecured credit to its customers based on an evaluation of the customer’s financial condition and a cash deposit is generally not required. Management believes its credit policies do not result in significant adverse risk and historically has not experienced significant credit-related losses.

 

11. Subsequent Event

 

2026 Offering

 

On July 1, 2026, the Company consummated a best efforts public offering (the “2026 Offering”) of an aggregate of (i) 157,895 shares of common stock and pre-funded warrants to purchase up to 157,895 shares of common stock and (ii) common stock purchase warrants (the “Offering Warrants”) to purchase up to 378,948 shares of common stock. Each share of common stock issued (or pre-funded warrant in lieu thereof) and accompanying Offering Warrants were sold at a combined public offering price of $13.30 per share (inclusive of the pre-funded warrant exercise price of $0.035). Per the terms of the 2026 Offering, the number of shares issuable under the Offering Warrants increased to 473,685 on August 10, 2026, due to the Reverse Stock Split.

 

Each Offering Warrant is immediately exercisable for one share of common stock at an exercise price of $13.30 per share and will expire on the fifth anniversary of the initial exercise date. The number of shares of common stock underlying the Offering Warrants equals 150% of the number of shares of common stock purchased by each purchaser. Each pre-funded warrant is immediately exercisable for one share of common stock at an exercise price of $0.035 per share (or on a cashless basis) and will remain exercisable until the pre-funded warrants are exercised in full.

 

In connection with the 2026 Offering, the Company paid WallachBeth Capital, LLC, a placement agent in the 2026 Offering, a cash fee equal to 6.5% of the gross proceeds of the 2026 Offering and a non-accountable expense allowance equal to 1% of gross proceeds, reimbursed certain of the placement agent’s expenses, and issued the placement agent warrants to purchase shares of common stock equal to 3% of the aggregate number of shares sold in the 2026 Offering, at an exercise price equal to 120% of the public offering price per share.

 

The proceeds from the 2026 Offering, net of placement agent fees and offering expenses were $3,620. The Company intends to use the net proceeds for partial repayment of outstanding convertible notes, expansion of the commercial footprint of its product portfolio including training clinicians on current procedures, hiring additional direct sales reps, expansion of its external distribution network, continuing clinical research studies to support reimbursement and coverage efforts, funding research and development including upcoming future launches, and increases to inventory and instrumentation capacities, as well as other marketing activities, working capital and general corporate purposes.

 

17

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed financial statements and the notes to those statements included elsewhere in this Quarterly Report on Form 10-Q and the audited financial statements and the other information set forth in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2026. In addition to historical financial information, this discussion and analysis contains forward-looking statements that reflect our plans, estimates and beliefs. You should not place undue reliance on these forward-looking statements, which involve risks and uncertainties. As a result of many factors, including but not limited to those set forth under “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on March 27, 2026, our actual results may differ materially from those anticipated in these forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Statements.”

 

Overview

 

Tenon Medical, Inc. was incorporated in the State of Delaware on June 19, 2012 and was headquartered in San Ramon, California until June 2021 when it relocated to Los Gatos, California. We are a medical device company dedicated to transforming care for patients with certain sacro-pelvic disorders. We currently offer two systems to treat a diseased SI Joint. We developed The Catamaran®™ SI Joint Fusion System (“The Catamaran System”) that offers a novel, less invasive approach to the SI Joint using a single, robust, titanium implant for treatment of the most common types of SI Joint disorders that cause lower back pain. We received U.S. Food and Drug Administration (“FDA”) clearance in 2018 for The Catamaran System and are currently focused on the U.S. market.

 

In August 2025, we acquired substantially all of the assets of SiVantage, Inc. and SIMPL Medical, LLC, including the SImmetry+® SI Joint Fusion System (“The SImmetry+ System”) that treats disorders of the SI Joint through a minimally invasive lateral access solution that incorporates well-established orthopedic fusion principles-including joint decortication, bone graft placement, and rigid fixation-with the goal of achieving a true biological fusion across the SI Joint.

 

In February 2026, we announced an expansion of our U.S. intellectual property portfolio following receipt of Notices of Allowance from the United States Patent and Trademark Office (USPTO) for multiple patent applications expected to issue in 2026. These newly allowed claims will further strengthen our growing patent portfolio and build upon the 10 patents issued in 2025, including 5 issued by the USPTO and 5 issued internationally.

 

We have incurred net losses since our inception in 2012. As of June 30, 2026, we had an accumulated deficit of approximately $88.8 million. To date, we have financed our operations primarily through public equity offerings, private placements of equity securities, certain debt-related financing arrangements, and sales of our product. We have devoted substantially all of our resources to research and development, regulatory matters and sales and marketing of our product.

 

Recent Developments

 

Bylaws Amendment

 

On June 10, 2026, the Board of Directors approved and adopted Amendment No. 1 (the “Amendment”) to our Bylaws, effective as of that date. The Amendment amended and restated Sections 1.5 and 1.8 of Article I of the Bylaws to change the quorum requirements for meetings of stockholders from a majority to not less than 33 1/3% of the votes entitled to be cast at the meeting, in accordance with Nasdaq Listing Rule 5620, and to provide that holders of a majority of the votes present at a meeting (rather than a majority of all outstanding shares) may determine that voting at meetings of stockholders be conducted by written ballot.

 

Notices from Nasdaq and Reverse Stock Split

 

As previously disclosed, on February 25, 2026, we received a letter (the “Notification Letter”) from the Nasdaq Listing Qualifications Staff of Nasdaq stating that for the 30 consecutive business day period between January 9, 2026 and February 24, 2026, our common stock had not maintained a minimum closing bid price of $1.00 per share which is required for continued listing on Nasdaq. We were provided an initial period of 180 calendar days, or until August 24, 2026 (the “Compliance Period”), to regain compliance with the Bid Price Rule. To regain compliance, the closing bid price of our common stock must be at least $1.00 per share for a minimum of 10 consecutive business days during the Compliance Period. On August 10, 2026 we effected a reverse stock split of our issued and outstanding common stock at a ratio of 1-for-35. On August 12, 2026, the closing bid price of our common stock was $5.64. We expect to regain compliance with the Bid Price Rule on or about August 21, 2026. If we do not regain compliance during the Compliance Period, our common stock will be subject to delisting. At that time, we may appeal the delisting determination to a Nasdaq hearings panel.

 

In addition, on May 21, 2026, we received a written notice from Nasdaq, notifying us that we are no longer in compliance with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1) requires listed companies to maintain stockholders’ equity of at least $2,500,000 (“Stockholders’ Equity Rule”). Subsequently, we were informed by Nasdaq that we comply with the Stockholders’ Equity Rule, however if we fail to evidence compliance in our Quarterly Report on Form 10-Q for the period ended September 30, 2026, we may be we may be subject to delisting.

 

The notices from Nasdaq have no immediate effect on the listing of our common stock, which will continue to be listed on Nasdaq under the symbol “TNON.” There is no assurance that we will regain compliance with the Bid Price Rule, the Stockholders’ Equity Rule, or maintain compliance with any of the other Nasdaq continued listing requirements.

 

18

 

2026 Offering 

 

On July 1, 2026, we consummated a best efforts public offering (the “2026 Offering”) of an aggregate of (i) 157,895 shares of common stock and pre-funded warrants to purchase up to 157,895 shares of common stock and (ii) common stock purchase warrants (the “Offering Warrants”) to purchase up to 378,948 shares of common stock. Each share of common stock issued (or pre-funded warrant in lieu thereof) and accompanying Offering Warrants were sold at a combined public offering price of $13.30 per share (inclusive of the pre-funded warrant exercise price of $0.035). Per the terms of the 2026 Offering, the number of shares issuable under the Offering Warrants increased to 473,685 on August 10, 2026, due to the Reverse Stock Split.

 

Each Offering Warrant is immediately exercisable for one share of common stock at an exercise price of $13.30 per share and will expire on the fifth anniversary of the initial exercise date. The number of shares of common stock underlying the Offering Warrants equals 150%of the number of shares of common stock purchased by each purchaser. Each pre-funded warrant is immediately exercisable for one share of common stock at an exercise price of $0.035 per share (or on a cashless basis) and will remain exercisable until the pre-funded warrants are exercised in full.

 

In connection with the 2026 Offering, we paid WallachBeth Capital, LLC, a placement agent in the 2026 Offering, a cash fee equal to 6.5% of the gross proceeds of the 2026 Offering and a non-accountable expense allowance equal to 1% of gross proceeds, reimbursed certain of the placement agent’s expenses, and issued the placement agent warrants to purchase shares of common stock equal to 3% of the aggregate number of shares sold in the 2026 Offering, at an exercise price equal to 120% of the public offering price per share.

 

The proceeds from the 2026 Offering, net of placement agent fees and offering expenses were $3,620. We intend to use the net proceeds for partial repayment of outstanding convertible notes, expansion of the commercial footprint of our product portfolio including training clinicians on current procedures, hiring additional direct sales reps, expansion of our external distribution network, continuing clinical research studies to support reimbursement and coverage efforts, funding research and development including upcoming future launches, and increases to inventory and instrumentation capacities, as well as other marketing activities, working capital and general corporate purposes.

 

Components of Results of Operations

 

Revenue

 

We derive substantially all our revenue from sales of The Catamaran System and The SImmetry+ System to a limited number of clinicians. Revenue from sales of The Catamaran System and The SImmetry+ System fluctuates based on volume of cases (procedures performed), discounts, rebates, and the number of implants used for a particular patient. Similar to other orthopedic companies, our revenue can also fluctuate from quarter to quarter due to a variety of factors, including reimbursement, changes in independent sales representatives and physician activities.

 

Cost of Goods Sold, Gross Profit, and Gross Margin

 

We utilize contract manufacturers for production of The Catamaran System and The SImmetry+ System implants and tray sets. Cost of goods sold consists primarily of costs of the components of The Catamaran System and The SImmetry+ System implants and instruments, overhead related to operations personnel and facility costs, depreciation of tray sets, quality inspection, packaging, scrap and inventory obsolescence, as well as distribution-related expenses such as logistics and shipping costs. We anticipate that certain of our cost of goods sold will increase in absolute dollars as case levels increase.

 

Our gross margins have been and will continue to be affected by a variety of factors, including the cost to have our products manufactured for us, pricing pressure from increasing competition, and the factors described above impacting our revenue.

 

Operating Expenses

 

Our operating expenses consist of sales and marketing, research and development, and general and administrative expenses. Personnel costs are the most significant component of operating expenses and consist of consulting expenses, salaries, sales commissions and other cash and stock-based compensation related expenses. We expect operating expenses to increase in absolute dollars as we continue to invest and grow our business.

 

Sales and Marketing Expenses

 

Sales and marketing expenses primarily consist of salaries, commissions, stock-based compensation expense and travel and entertainment expenses of our sales and market personnel along with commissions paid to our independent distributors. We expect our sales and marketing expenses to increase in absolute dollars with the increased sales of The Catamaran System and The SImmetry+ System resulting in higher commissions and salaries, increased clinician and sales representative training, and the cost to complete our clinical study to gain wider clinician adoption of The Catamaran System. Our sales and marketing expenses may fluctuate from period to period due to the timing of sales and marketing activities related to the commercial activity of our product.

 

Research and Development Expenses

 

Our research and development expenses primarily consist of engineering, product development, regulatory expenses, and consulting services, outside prototyping services, outside research activities, materials, and other costs associated with the development and refinement of our product. Research and development expenses also include related personnel and consultants’ compensation and stock-based compensation expense. We expense research and development costs as they are incurred. We expect research and development expense to increase in absolute dollars as we improve The Catamaran System and The SImmetry+ System, develop new products, add research and development personnel, and undergo clinical activities that may be required for regulatory clearances of future products.

 

19

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of salaries, consultants’ compensation, stock-based compensation expense, and other costs for finance, accounting, legal, compliance, and administrative matters. We expect our general and administrative expenses to increase in absolute dollars as we add personnel and information technology infrastructure to support the growth of our business. We also expect to incur additional general and administrative expenses as a result of operating as a public company, including but not limited to: expenses related to compliance with the rules and regulations of the SEC and those of The Nasdaq Stock Market LLC on which our securities are traded; additional insurance expenses; investor relations activities; and other administrative and professional services. While we expect the general and administrative expenses to increase in absolute dollars, we anticipate that it will decrease as a percentage of revenue over time.

 

Gain on Investments, Interest Expense and Other Income (Expense), Net

 

Gain on investments consists of interest income and realized gains and losses from the sale of our investments in money market and corporate debt securities. Interest expense is related to borrowings, when applicable. Other income and expenses have not been significant to date and, since March 2026, include changes in the fair value of derivative liabilities.

 

Results of Operations

 

The following table sets forth our results of operations for the periods presented (in thousands):

 

   

Three Months Ended

June 30,

    Six Months Ended
June 30,
 
Statements of Operations Data:   2026     2025     2026     2025  
Revenue   $ 1,279     $ 564     $ 2,658     $ 1,290  
Cost of sales     465       319       899       722  
Gross profit     814       245       1,759       568  
Operating expenses:                                
Research and development     768       503       1,430       1,194  
Sales and marketing     1,869       1,119       3,727       2,766  
General and administrative     1,531       1,480       3,236       3,142  
Total operating expenses     4,168       3,102       8,393       7,102  
Loss from operations     (3,354 )     (2,857 )     (6,634 )     (6,534 )
Other income (expense), net:                                
Gain on investments     24       88       49       149  
Interest expense     (852 )           (1,028 )      
Other income     132             87        
Net loss   $ (4,050 )   $ (2,769 )   $ (7,526 )   $ (6,385 )

 

The following table sets forth our results of operations as a percentage of revenue:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Statements of Operations Data:   2026     2025     2026     2025  
Revenue     100 %     100 %     100 %     100 %
Cost of sales     36       57       34       56  
Gross profit     64       43       66       44  
Operating expenses:                                
Research and development     60       89       54       93  
Sales and marketing     146       198       140       214  
General and administrative     120       262       122       244  
Total operating expenses     326       550       316       551  
Loss from operations     (262 )     (507 )     (250 )     (507 )
Other income (expense), net:                                
Gain on investments     2       16       2       12  
Interest expense     (67 )           (39 )      
Other income     10             3        
Net loss     (317 )%     (491 )%     (283 )%     (495 )%

 

20

 

Comparison of the Three and Six Months Ended June 30, 2026 and 2025 (in thousands, except percentages)

 

Revenue, Cost of Goods Sold, Gross Profit, and Gross Margin

 

    Three Months Ended
June 30,
             
    2026     2025     $ Change     % Change  
Revenue   $ 1,279     $ 564     $ 715       127 %
Cost of sales     465       319       146       46 %
Gross profit   $ 814     $ 245     $ 569       232 %
Gross profit percentage     64 %     43 %                

 

    Six Months Ended
June 30,
             
    2026     2025     $ Change     % Change  
Revenue   $ 2,658     $ 1,290     $ 1,368       106 %
Cost of sales     899       722       177       25 %
Gross profit   $ 1,759     $ 568     $ 1,191       210 %
Gross profit percentage     66 %     44 %                

 

Revenue. The increase in revenue for both the three and six months ended June 30, 2026 as compared to 2025 was primarily due to a significant increase in the number of surgical procedures, including the addition of revenue related to The SImmetry+ System.

 

Cost of Sales, Gross Profit, and Gross Margin. The change in cost of sales for the three and six months ended June 30, 2026 as compared to 2025 was due to the absorption of production overhead costs into our standard cost and operating leverage created due to lower relative fixed costs and increased revenue volume.

 

Operating Expenses

 

   

Three Months Ended

June 30,

             
    2026     2025     $ Change     % Change  
Research and development   $ 768     $ 503     $ 265       53 %
Sales and marketing     1,869       1,119       750       67 %
General and administrative     1,531       1,480       51       3 %
Total operating expenses   $ 4,168     $ 3,102     $ 1,066       34 %

 

    Six Months Ended
June 30,
             
    2026     2025     $ Change     % Change  
Research and development   $ 1,430     $ 1,194     $ 236       20 %
Sales and marketing     3,727       2,766       961       35 %
General and administrative     3,236       3,142       94       3 %
Total operating expenses   $ 8,393     $ 7,102     $ 1,291       18 %

 

Research and Development Expenses. Research and development expenses for the three months ended June 30, 2026 increased as compared to 2025 primarily due to increased professional fees ($273) and payroll and employee expenses ($74), partially offset by decreased stock-based compensation ($107). Research and development expenses for the six months ended June 30, 2026 increased as compared to 2025 primarily due to increased professional fees ($501) and payroll and employee expenses ($32), partially offset by decreased stock-based compensation ($360).

 

21

 

Sales and Marketing Expenses. Sales and marketing expenses for the three months ended June 30, 2026 increased as compared to the same period in 2025 primarily due to increased commission expenses ($369), payroll and employee expenses ($309) and stock-based compensation ($8), partially offset by decreased consulting and professional fees ($2). Sales and marketing expenses for the six months ended June 30, 2026 increased as compared to the same period in 2025 primarily due to increased commission expense ($417) and payroll and employee expenses ($408), partially offset by decreased consulting and professional fees ($72) and stock-based compensation ($16).

 

General and Administrative Expenses. General and administrative expenses for the three months ended June 30, 2026 increased as compared to the same period in 2025 primarily due to increased stock-based compensation ($92) and payroll and employee expenses ($66), partially offset by decreased professional service fees ($111). General and administrative expenses for the six months ended June 30, 2026 increased as compared to the same period in 2025 primarily due to increased payroll and employee expenses ($255) and insurance costs ($25), partially offset by decreased stock-based compensation ($170) and professional service fees ($23).

 

Gain on Investments, Interest Expense and Other Income

 

Gain on investments for the three and six months ended June 30, 2026 decreased as compared to 2025 due to interest on lower average cash and cash equivalent balances. Interest expense for the three and six months ended June 30, 2026 related to interest on our convertible notes. Other income for the three and six months ended June 30, 2026 related to gains on the change in fair value of our derivative liability.

 

Liquidity and Capital Resources

 

As of June 30, 2026, we had cash and cash equivalents of $1.7 million. Since inception, we have financed our operations through private placements of preferred stock, debt financing arrangements, our initial public offering, additional stock offerings and the sale of our products. As of June 30, 2026, we had an accumulated deficit of $88.8 million, and we expect to incur additional losses in the future. We have not achieved positive cash flow from operations to date.

 

Based upon our current operating plan, our existing cash and cash equivalents will not be sufficient to fund our operating expenses and working capital requirements through at least the next 12 months from the date these financial statements were filed. We plan to raise the necessary additional capital through one or a combination of public or private equity offerings, debt financings, and collaborations. We continue to face challenges and uncertainties and, as a result, our available capital resources may be consumed more rapidly than currently expected due to (a) the uncertainty of future revenues; (b) changes we may make to the business that affect ongoing operating expenses; (c) changes we may make in our business strategy; (d) regulatory developments affecting our existing products; (e) changes we may make in our research and development spending plans; and (f) other items affecting our forecasted level of expenditures and use of cash resources.

 

On July 1, 2026, we consummated a public offering of an aggregate of (i) 157,895 shares of common stock and pre-funded warrants to purchase up to 157,895 shares of common stock, and (ii) common stock purchase warrants to purchase up to 473,685 shares of common stock. Each share of common stock, pre-funded warrant and accompanying common stock purchase warrants was sold at a combined public offering price of $13.30 per share, for proceeds, net of placement fees and offering expenses, of approximately $3,620.

 

22

 

As we attempt to raise additional capital to fund our operations, funding may not be available to us on acceptable terms, or at all. If we are unable to obtain adequate financing when needed, we may have to delay, reduce the scope of or suspend one or more of our sales and marketing efforts, research and development activities, or other operations. We may seek to raise any necessary additional capital through a combination of public or private equity offerings, debt financings, and collaborations. If we do raise additional capital through public or private equity offerings, the ownership interest of our existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect our stockholders’ rights. If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures, or declaring dividends. If we are unable to raise capital, we will need to delay, reduce, or terminate planned activities to reduce costs. Doing so will likely harm our ability to execute our business plans. Due to the uncertainty in our ability to raise capital, management believes that there is substantial doubt in our ability to continue as a going concern.

 

Cash Flows (in thousands, except percentages)

 

The following table sets forth the primary sources and uses of cash for each of the periods presented below:

 

    Six Months Ended
June 30,
             
    2026     2025     $ Change     % Change  
Net cash (used in) provided by:                                
Operating activities   $ (5,718 )   $ (4,697 )   $ (1,021 )     22 %
Investing activities     (228 )     (192 )     (36 )     19  
Financing activities     3,867       6,200       (2,333 )     (38 )
Net (decrease) increase in cash and cash equivalents   $ (2,079 )   $ 1,311     $ (3,390 )     (259 )%

 

The increase in net cash used in operating activities for the six months ended June 30, 2026 as compared to 2025 was primarily attributable to our increased net loss adjusted for increased non-cash expenses ($460) in addition to decreased accounts payable ($742) and increased accounts receivable ($348), partially offset by decreases in inventory ($598).

 

Cash used in investing activities for the six months ended June 30, 2026 and 2025 consisted of purchases of property and equipment ($228 and $192, respectively).

 

Cash provided by financing activities for the six months ended June 30, 2026 consisted of the net proceeds from the issuance of convertible notes ($3,867). Cash provided by financing activities for the six months ended June 30, 2025 consisted primarily of gross proceeds from the issuance of common stock from our securities purchase agreements ($4,010) and gross proceeds from the exercise of warrants under the inducement agreement ($3,057), net of total offering costs ($867).

 

Critical Accounting Policies, Significant Judgments, and Use of Estimates

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported results of operations during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates under different assumptions or conditions. For the six months ended June 30, 2026, there were no significant changes to our existing critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K with the exception of our policy for derivative liabilities which is included in Note 2 to our condensed financial statements.

 

23

 

Off-Balance Sheet Arrangements

 

As of June 30, 2026, and December 31, 2025, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required under Regulation S-K for “smaller reporting companies.”

 

ITEM 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms promulgated by the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations to the effectiveness of any system of disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that all control issues and instances of fraud, if any, with a company have been prevented or detected on a timely basis. Even disclosure controls and procedures determined to be effective can only provide reasonable assurance that their objectives are achieved.

 

As of June 30, 2026, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) pursuant to Rule 13a-15 of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and President and Chief Financial Officer concluded that our disclosure controls and procedures are not effective at the reasonable assurance level.

 

Our size has prevented us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties. Therefore, it is difficult to effectively segregate accounting duties which comprises a material weakness in internal controls. This lack of segregation of duties leads management to conclude that the Company’s disclosure controls and procedures are not effective to give reasonable assurance that the information required to be disclosed in reports that the Company files under the Exchange Act is recorded, processed, summarized and reported as and when required.

 

To the extent reasonably possible given our limited resources, we intend to take measures to cure the aforementioned weaknesses, including, but not limited to, increasing the capacity of our qualified financial personnel to ensure that accounting policies and procedures are consistent across the organization and that we have adequate control over our Exchange Act reporting disclosures.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control procedures over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the fiscal quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

24

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

As a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and in item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this item. In any event, there have been no material changes in our risk factors as previously disclosed in our Annual Report on Form 10-K filed with the SEC on March 27, 2026.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(A) Unregistered Sales of Equity Securities

 

Except for the issuances of unregistered securities described in the Current Reports on Form 8-K filed by the Company with the SEC during the quarter ended June 30, 2026, the Company did not issue any equity securities which were not registered under the Securities Act.

 

(B) Use of Proceeds

 

Not applicable.

 

(C) Issuer Purchases of Equity Securities

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

25

 

ITEM 6. EXHIBITS

 

EXHIBIT INDEX

 

Exhibit
Number
  Description
3.1   Second Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to exhibit 3.1 to the Registrant’s Registration Statement on Form S-3 No. 333-271648, filed on May 4, 2023)
3.2   Certificate of Correction to Second Amended and Restated Certificate of Incorporation of the Registrant, filed on October 25, 2023 (incorporated by reference to exhibit 4.2 to the Registrant’s Registration Statement on Form S-8 No. 333-290808, filed on October 10, 2025)
3.3   Amendment to Certificate of Incorporation - Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of the Registrant, filed on November 1, 2023 (incorporated by reference to exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on November 7, 2023)
3.4   Amendment to Certificate of Incorporation - Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of the Registrant, filed on September 4, 2024 (incorporated by reference to exhibit 4.4 to the Registrant’s Registration Statement on Form S-8 No. 333-290808, filed on October 10, 2025)
3.5   Certificate of Designations, Rights and Preferences for Series A Preferred Stock of the Registrant, filed on February 20, 2024 (incorporated by reference to exhibit 10.2 to the Registrant’s Current Report on Form 8-K, filed on February 22, 2024)
3.6   Amendment to Certificate of Designations, Rights and Preferences for Series A Preferred Stock, filed on September 5, 2024 (incorporated by reference to exhibit 4.6 to the Registrant’s Registration Statement on Form S-8 No. 333-290808, filed on October 10, 2025)
3.7   Certificate of Designations, Rights and Preferences for Series B Preferred Stock, filed on September 5, 2024 (incorporated by reference to exhibit 4.7 to the Registrant’s Registration Statement on Form S-8 No. 333-290808, filed on October 10, 2025)
3.8   Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to the exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on August 10, 2026)
3.9   Bylaws of the Registrant (incorporated by reference to the Registrant’s Registration Statement No. 333-260931, filed on April 20, 2022)
3.10   Amendment No. 1 to the Bylaws of Tenon Medical, Inc. (incorporated by reference to exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on June 11, 2026)
4.1#   Tenon Medical Inc., 2022 Equity Incentive Plan (incorporated by reference to exhibit 10.30 to the Registrant’s Registration Statement S-1/A No. 333-260931, filed on April 20, 2022)
4.2#   Amendment to Tenon Medical, Inc. 2022 Equity Incentive Plan, dated as of July 23, 2024 (incorporated by reference to exhibit 4.10 to the Registrant’s Registration Statement on Form S-8 No. 333-293417, filed on February 12, 2026)
4.3#   Amendment to Tenon Medical, Inc. 2022 Equity Incentive Plan, dated as of September 18, 2025 (incorporated by reference to exhibit 4.10 to the Registrant’s Registration Statement on Form S-8 No. 333-290808, filed on October 10, 2025)
4.4   Form of Representative’s Warrant in connection with the Registrant’s Initial Public Offering (incorporated by reference to exhibit 4.1 to the Registrant’s Registration Statement on Form S-1/A No. 333-260931, filed on April 15, 2022)
4.5   Form of publicly traded Warrant issued on June 16, 2023 (incorporated by reference to exhibit 4.1 to the Registrant’s Registration Statement No. 333-272488, filed on June 7, 2023)
4.6   Form of Warrant Agency Agreement between the Company and VStock Transfer, LLC (incorporated by reference to exhibit 4.3 to the Registrant’s Registration Statement No. 333-272488, filed on June 7, 2023)
4.7   Form of Warrant issued to investors on November 21, 2023 (incorporated by reference to exhibit 10.3 to the Registrant’s Current Report on Form 8-K, filed on November 28, 2023)
4.8   Form of Warrant issued to investors in the Series A Preferred Stock offering on February 20, 2024 (incorporated by reference to exhibit 10.3 to the Registrant’s Current Report on Form 8-K, filed on February 22, 2024)
4.9   Form of Warrant issued to the investors in the Series B Preferred Stock offering (incorporated by reference to exhibit 10.3 to the Registrant’s Current Report on Form 8-K, filed on September 6, 2024)
4.10   Form of Series A Warrants issued in September 2024 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on September 16, 2024)
4.11   Form of Series B Warrants issued in September 2024 (incorporated by reference to exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed on September 16, 2024)
4.12   Form of Series C-1 Warrant (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on March 12, 2025)

 

26

 

4.13   Form of Series C-2 Warrant (incorporated by reference to exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed on March 12, 2025)
4.14   Form of Common Warrants, issued on March 26, 2025 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on March 27, 2025)
4.15   Form of Pre-Funded Warrants issued on March 26, 2025 (incorporated by reference to exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed on March 27, 2025)
4.16   Form of Common Warrants, issued on March 27, 2025 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on March 28, 2025)
4.17   Form of Pre-Funded Warrants issued on March 27, 2025 (incorporated by reference to exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed on March 28, 2025)
4.18   Form of Common Stock Purchase Warrant, dated November 13, 2025 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on November 17, 2025)
4.19   Form of Senior Convertible Promissory Notes, dated March 11, 2026 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on March 17, 2026)
4.20   Form of Common Warrant issued in connection with the Company’s public offering consummated on July 1, 2026 (incorporated by reference to exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed on July 2, 2026)
4.21   Form of Pre-Funded Warrant issued in connection with the Company’s public offering consummated on July 1, 2026 (incorporated by reference to exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed on July 2, 2026)
4.22   Form of Placement Agent Warrant issued to WallachBeth Capital, LLC in connection with the Company’s public offering consummated on July 1, 2026 (incorporated by reference to exhibit 4.3 to the Registrant’s Current Report on Form 8-K, filed on July 2, 2026)
10.1#   Employment Agreement dated June 1, 2021 between Steven M. Foster and the Registrant (incorporated by reference to exhibit 10.15 the Registrant’s Registration Statement on Form S-1 No. 333-260931, filed on November 10, 2021)
10.2#   Employment Agreement dated June 1, 2021 between Richard Ginn and the Registrant (incorporated by reference to exhibit 10.16 to the Registrant’s Registration Statement on Form S-1 No. 333-260931, filed on November 10, 2021)
10.3#   Consulting Agreement dated May 7, 2021 by and between Richard Ferrari and the Registrant (incorporated by reference to exhibit 10.17 to the Registrant’s Registration Statement on Form S-1 No. 333-260931, filed on November 10, 2021)
10.4#   Amendment to the Consulting Agreement, dated May 7, 2021, by and between Tenon Medical, Inc. and Richard Ferrari, dated as of May 7, 2026 (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on June 12, 2026)
10.5#   Offer Letter dated as of August 16, 2024, issued by the Company to Kevin Williamson (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on August 27, 2024)
10.6   Form of Securities Purchase Agreement between the Registrant and Lincoln Park Capital Fund, LLC (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on July 28, 2023)
10.7   Form of Securities Purchase Agreement entered into between the Registrant and investors in the Series A Preferred Stock (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on February 22, 2024)
10.8   Form of Securities Purchase Agreement entered into between the Registrant and investors in the November 2023 Notes (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on November 28, 2023)
10.9   Form of Securities Purchase Agreement entered into between the Registrant and investors in the Series B Preferred Stock financing (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on September 6, 2024)
10.10   Form of Inducement Letter, dated September 16, 2024 (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on September 16, 2024)
10.11   Form of Inducement Letter, dated March 11, 2025 (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on March 12, 2025)
10.12   Placement Agency Agreement, dated March 25, 2025, by and between Tenon Medical, Inc. and A.G.P./Alliance Global Partners, LLC (incorporated by reference to exhibit 1.1 to the Registrant’s Current Report on Form 8-K, filed on March 27, 2025)
10.13   Form of Securities Purchase Agreement, dated as of March 25, 2025, by and between the Company and the purchasers listed on the signature pages thereto (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on March 27, 2025)

 

27

 

10.14   Placement Agency Agreement, dated March 25, 2025, by and between Tenon Medical, Inc. and A.G.P./Alliance Global Partners, LLC (incorporated by reference to exhibit 1.1 to the Registrant’s Current Report on Form 8-K, filed on March 28, 2025)
10.15   Form of Securities Purchase Agreement, dated as of March 25, 2025, by and between the Company and the purchasers listed on the signature pages thereto (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on March 28, 2025)
10.16   Asset Purchase Agreement between Tenon Medical Inc. and SiVantage Inc., dated August 1, 2025 (incorporated by reference to exhibit 2.1 to the Registrant’s Current Report on Form 8-K, filed on August 7, 2025)
10.17   Asset Purchase Agreement between Tenon Medical Inc. and SIMPL Medical, LLC, dated August 1, 2025 (incorporated by reference to exhibit 2.2 to the Registrant’s Current Report on Form 8-K, filed on August 7, 2025)
10.18#   Form of Employment Agreement between Tenon Medical Inc. and Wyatt Geist, dated August 1, 2025 (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on August 7, 2025)
10.19#   Form of Employment Agreement between Tenon Medical Inc. and Nate Grawey, dated August 1, 2025 (incorporated by reference to exhibit 10.2 to the Registrant’s Current Report on Form 8-K, filed on August 7, 2025)
10.20   Form of Securities Purchase Agreement, dated November 10, 2025, between Tenon Medical Inc. and Purchasers (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on November 17, 2025)
10.21   Form of Securities Purchase Agreement, dated March 11, 2026, between Tenon Medical, Inc. and Purchasers (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on March 17, 2026)
10.22*   Lease Agreement for the Company’s sales facility located in Tampa, Florida, entered into in April 2026
10.23   Form of Securities Purchase Agreement, dated June 29, 2026, by and between Tenon Medical, Inc. and the investors party thereto (incorporated by reference to exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on July 2, 2026)
10.24   Placement Agency Agreement, dated June 29, 2026, by and between Tenon Medical, Inc. and WallachBeth Capital, LLC (incorporated by reference to exhibit 1.1 to the Registrant’s Current Report on Form 8-K, filed on July 2, 2026)
19.1   Insider Trading Policy (incorporated by reference to the Registrant’s Annual Report on Form 10-K, filed on March 29, 2024)
21.1   List of Subsidiaries of the Registrant (incorporated by reference to the Registrant’s Registration Statement No. 333-281531, filed on September 9, 2024)
31.1*   Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer and President of Tenon Medical, Inc.
31.2*   Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer of Tenon Medical, Inc.
32.1**   Section 1350 Certification of the President and Chief Executive Officer of Tenon Medical, Inc.
32.2**   Section 1350 Certification of the Chief Financial Officer of Tenon Medical, Inc.
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

# Denotes management compensation plan, agreement or arrangement

 

* Filed herewith

 

** Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise specifically stated in such filing.

 

28

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  TENON MEDICAL, INC.
   
Dated: August 13, 2026 /s/ Steven M. Foster
  Steven M. Foster
  Chief Executive Officer and President, Director (Principal Executive Officer)
   
Dated: August 13, 2026 /s/ Kevin Williamson
  Kevin Williamson
  Chief Financial Officer (Principal Financial and Accounting Officer)

 

29