Terra Property Trust (TPTA) to issue $60M senior secured notes due 2029
Terra Property Trust, Inc. is registering $60,000,000 of senior secured notes due March 31, 2029. The company is a real estate investment trust focused on U.S. commercial real estate credit, targeting middle‑market loans of approximately $10 million to $50 million.
The notes pay interest monthly and are subject to mandatory principal repayments of 10.0% of the then outstanding amount on September 30, 2027 and 15.0% on September 30, 2028. Terra may redeem the notes at 102% before March 31, 2027, 101% between March 31 and September 30, 2027, and 100% thereafter, in each case plus accrued interest.
The notes will be secured by liens on capital interests in certain subsidiaries and are intended to be listed on the NYSE under the symbol “TPTS.” Net proceeds are expected to be used to refinance, repurchase or repay indebtedness maturing in 2026 and for general corporate purposes.
Positive
- None.
Negative
- None.
Insights
$60M secured notes refinance 2026 debt and reshape Terra Property Trust’s capital stack.
Terra Property Trust plans $60.0 million of senior secured notes maturing on
Proceeds are expected to refinance, repurchase or repay indebtedness, including a portion of existing notes due in
The structure includes coverage covenants: a Collateral Coverage Ratio of at least 1.35x and a Receivables Coverage Ratio of at least 1.00x for issuing additional senior secured notes or paying certain dividends. Failure to maintain a 1.00x Receivables Coverage Ratio triggers additional interest of
SECURITIES AND EXCHANGE COMMISSION
to
UNDER
THE SECURITIES ACT OF 1933
OF SECURITIES OF CERTAIN
REAL ESTATE COMPANIES
New York, New York 10001
(212) 753-5100
Terra Property Trust, Inc.
205 West 28th Street, 12th Floor
New York New York 10001
(212) 753-5100
| |
Michael J. Kessler, Esq.
David E. Brown, Jr., Esq. Alston & Bird LLP 90 Park Avenue New York, New York 10016 (212) 210-9400 |
| |
Paul D. Tropp, Esq.
Tristan M. VanDeventer, Esq. Ropes & Gray LLP 1211 Avenue of the Americas New York, NY 10036 (212) 596-9515 |
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non- accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | | |
Emerging growth company
☒
|
|
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public offering price(1)(2)
|
| | | | 100% | | | | | $ | | | |
|
Underwriting discount (sales load)(3)
|
| | | | % | | | | | $ | | | |
|
Proceeds to us, before expenses(4)
|
| | | | % | | | | | $ | | | |
| |
Ladenburg Thalmann & Co. Inc.
|
| | A.G.P. | | |
Wedbush Securities
|
|
| |
ABOUT THIS PROSPECTUS
|
| | | | i | | |
| |
CERTAIN DEFINITIONS
|
| | | | i | | |
| |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | ii | | |
| |
PROSPECTUS SUMMARY
|
| | | | 1 | | |
| |
SPECIFIC TERMS OF THE NOTES AND THE OFFERING
|
| | | | 7 | | |
| |
RISK FACTORS
|
| | | | 13 | | |
| |
USE OF PROCEEDS
|
| | | | 27 | | |
| |
CAPITALIZATION
|
| | | | 28 | | |
| |
POLICIES WITH RESPECT TO CERTAIN ACTIVITIES AND MARKET RISK
|
| | | | 29 | | |
| |
DESCRIPTION OF OTHER INDEBTEDNESS
|
| | | | 31 | | |
| |
DESCRIPTION OF THE NOTES
|
| | | | 33 | | |
| |
CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS
|
| | | | 64 | | |
| |
UNDERWRITING
|
| | | | 85 | | |
| |
LEGAL MATTERS
|
| | | | 88 | | |
| |
EXPERTS
|
| | | | 88 | | |
| |
INCORPORATION BY REFERENCE
|
| | | | 88 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 88 | | |
being offered
interest
|
(Unaudited)
|
| |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| Cash and cash equivalents | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 17,361,610 | | | | | $ | 74,709,610 | | |
|
Restricted cash
|
| | | | 1,191,757 | | | | | | 1,191,757 | | |
|
Total cash and cash equivalents
|
| | | $ | 18,553,367 | | | | | $ | 75,901,367 | | |
| Debt | | | | | | | | | | | | | |
|
Unsecured notes payable, net
|
| | | $ | 122,098,986 | | | | | $ | 122,098,986 | | |
|
Secured financing agreements, net
|
| | | | 89,794,186 | | | | | | 89,794,186 | | |
|
Obligations under participation agreements
|
| | | | 18,177,137 | | | | | | 18,177,137 | | |
|
Notes offered hereby
|
| | | | — | | | | | | 60,000,000 | | |
|
Total Debt
|
| | | $ | 230,070,309 | | | | | $ | 290,070,309 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred Stock, $0.01 par value, 50,000,000 shares authorized and none issued
|
| | | $ | — | | | | | $ | — | | |
|
Class A Common Stock, $0.01 par value, 450,000,000 shares authorized
and no shares issued |
| | | | — | | | | | | — | | |
|
Class B Common Stock, $0.01 par value, 450,000,000 shares authorized
and 24,339,383 shares issued and outstanding as of September 30, 2025 |
| | | | 243,394 | | | | | | 243,394 | | |
|
Additional paid- in capital
|
| | | | 444,492,266 | | | | | | 444,492,266 | | |
|
Accumulated deficit
|
| | | | (285,316,276) | | | | | | (285,316,276) | | |
|
Accumulated other comprehensive income (loss)
|
| | | | 302,451 | | | | | | 302,451 | | |
|
Total Equity
|
| | | $ | 159,721,835 | | | | | $ | 159,721,835 | | |
|
Total Capitalization
|
| | | $ | 389,792,144 | | | | | $ | 449,792,144 | | |
|
Underwriter
|
| |
Principal
amount of Notes |
| |||
|
Ladenburg Thalmann & Co. Inc.
|
| | | $ | | | |
|
A.G.P./Alliance Global Partners
|
| | | $ | | | |
|
Wedbush Securities Inc.
|
| | | $ | | | |
|
Total
|
| | | $ | 60,000,000 | | |
| | | |
Per Note
|
| |
Without
Option |
| |
With
Option |
| |||||||||
|
Public offering price(1)
|
| | | $ | 25.00 | | | | | $ | 60,000,000 | | | | | $ | 69,000,000 | | |
|
Underwriting discount (sales load) paid by us(2)(3)
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Estimated Proceeds to us, before expenses
|
| | | $ | | | | | $ | | | | | $ | | | | ||
Terra Property Trust, Inc.
205 West 28th Street, 12th Floor
New York, New York 10001
Telephone: (212) 753-5100
| |
Ladenburg Thalmann & Co. Inc.
|
| | A.G.P. | | |
Wedbush Securities
|
|
| |
SEC Registration Fee
|
| | | $ | 9,667 | | |
| |
FINRA Filing Fee
|
| | | | 11,000 | | |
| |
NYSE Listing Fee
|
| | | | 25,000 | | |
| |
Accounting Fees & Expenses
|
| | | | 350,000 | | |
| |
Legal Fees and Expenses
|
| | | | 1,150,000 | | |
| |
Printing Fees and Expenses
|
| | | | 30,000 | | |
| |
Miscellaneous Fees and Expenses
|
| | | | 49,333 | | |
| |
Total
|
| | | $ | 1,625,000 | | |
| |
Exhibit No.
|
| |
Description and Method of Filing
|
|
| | 1.1** | | | Form of Underwriting Agreement. | |
| | 3.1 | | | Amended and Restated Bylaws of Terra Property Trust, Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Amendment No.1 to Form 10 (File No. 000-56117) filed with the SEC on December 16, 2019). | |
| | 3.2 | | | Articles of Amendment and Restatement of Terra Property Trust, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Amendment No.1 to Form 10 (File No. 000-56117) filed with the SEC on December 16, 2019). | |
| | 3.3 | | | Articles of Supplementary of Terra Property Trust, Inc. Designating 12.5% Services A Redeemable Cumulative Preferred Stock (incorporated by reference to Exhibit 3.3 to the Registration Statement on Amendment No.1 to Form 10 (File No. 000-56117) filed with the SEC on December 16, 2019). | |
| | 3.4* | | | Form of Indenture. | |
| | 3.5** | | | Form of Global Note (included in Exhibit 3.4). | |
| | 5.1** | | | Opinion of Alston & Bird LLP. | |
| | 8.1** | | | Opinion of Alston & Bird LLP with respect to certain tax matters. | |
| | 10.1 | | | Amended and Restated Management Agreement between Terra Property Trust, Inc., and Terra REIT Advisors, LLC, dated February 8, 2018 (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form 10 (File No. 000-56117) filed with the SEC on November 6, 2019). | |
| | 10.2 | | | Amendment to Amended and Restated Management Agreement, dated March 11, 2024, between Terra Property Trust, Inc., and Terra REIT Advisors, LLC (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the SEC on May 13, 2024). | |
| | 10.3 | | | Second Amendment to Amended and Restated Management Agreement, dated May 8, 2025, between Terra Property Trust, Inc. and Terra REIT Advisors, LLC (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the SEC on August 18, 2025). | |
| | 10.4 | | | Amended and Restated Voting Agreement by and among Terra Property Trust, Inc., Terra Secured Income Fund 5, LLC, Terra JV, LLC and Terra REIT Advisors, LLC, dated March 2, 2020 (incorporated by reference to Exhibit 10.1 to Quarterly Report on Form 10-Q filed with the SEC on May 15, 2020). | |
| | 10.5 | | | Contribution Agreement by and among Terra Property Trust, Terra International Fund 3 REIT, LLC and Terra Income Fund International, dated March 2, 2020 (incorporated by reference to Exhibit 10.3 to Quarterly Report on Form 10-Q (File No. 000-56117) filed with the SEC on May 15, 2020). | |
| | 10.6 | | | Contribution Agreement by and among Terra Property Trust, Terra International Fund 3 REIT, LLC and Terra Secured Income Fund 5 International, dated March 2, 2020 (incorporated by reference to Exhibit 10.4 to Quarterly Report on Form 10-Q (File No. 000-56117) filed with the SEC on May 15, 2020). | |
| | 10.7 | | | Uncommitted Master Repurchase Agreement dated as of November 8, 2021, by and between Terra Mortgage Capital III, LLC, as Seller, UBS AG, as Buyer (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K filed with the SEC on March 11, 2022). | |
| | 10.8 | | | Amendment No. 1 to Uncommitted Master Repurchase Agreement, dated as of May 24, 2022, between Terra Mortgage Capital III, LLC, as Seller, and UBS AG, as Buyer (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K filed with the SEC on March 15, 2024). | |
| |
Exhibit No.
|
| |
Description and Method of Filing
|
|
| | 10.9 | | | Guarantee Agreement dated as of November 8, 2021, by and between Terra Property Trust, Inc., as Guarantor, in favor of UBS AG, as Buyer (incorporated by reference to Exhibit 10.12 to the Annual Report on Form 10-K filed with the SEC on March 11, 2022). | |
| | 10.10 | | | Amendment No. 1 to Guarantee Agreement, dated as of March 10, 2022, between Terra Property Trust, Inc., as Guarantor, and UBS AG, as Buyer (incorporated by reference to Exhibit 10.13 to the Annual Report on Form 10-K filed with the SEC on March 15, 2024). | |
| | 10.11 | | | Amendment No. 2 to Guarantee Agreement, dated as of November 14, 2023, between Terra Property Trust, Inc., as Guarantor, and UBS AG, as Buyer (incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-K filed with the SEC on March 15, 2024). | |
| | 10.12 | | | Amendment No. 1 to Pricing Letter, dated as of March 7, 2024, between Terra Mortgage Capital III, LLC, as Seller, and UBS AG, as Buyer (incorporated by reference to Exhibit 10.5 to the Quarterly Report on Form 10-Q filed with the SEC on May 13, 2024). | |
| | 10.13 | | | Waiver Letter, dated as of March 7, 2024, from UBS AG, as Buyer, to Terra Mortgage Capital III, LLC, as Seller, and Terra Property Trust, Inc., as Guarantor (incorporated by reference to Exhibit 10.6 to the Quarterly Report on Form 10-Q filed with the SEC on May 13, 2024). | |
| | 10.14 | | |
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-40496) filed with the SEC on October 3, 2022).
|
|
| | 21.1 | | |
Subsidiaries (incorporated by reference to Exhibit 21.1 to Annual Report on Form 10-K filed with the SEC on March 14, 2025).
|
|
| | 23.1** | | |
Consent of Alston & Bird LLP (included in Exhibit 5.1).
|
|
| | 23.2** | | |
Consent of Alston & Bird LLP (included in Exhibit 8.1).
|
|
| | 23.3* | | |
Consent of KPMG LLP.
|
|
| | 24.1** | | |
Power of Attorney (included on the signature page to this Registration Statement).
|
|
| | 25.1** | | |
Statement of Eligibility of Trustee on Form T-1.
|
|
| |
107**
|
| |
Filing Fee table.
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Vikram S. Uppal
Vikram S. Uppal
|
| |
Chairman of the Board, Chief Executive Officer and Chief Investment Officer
(Principal Executive Officer) |
| |
February 4, 2026
|
|
| |
/s/ Gregory M. Pinkus
Gregory M. Pinkus
|
| |
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer) |
| |
February 4, 2026
|
|
| |
/s/ *
Roger H. Beless
|
| | Director | | |
February 4, 2026
|
|
| |
/s/ *
Michael L. Evans
|
| | Director | | |
February 4, 2026
|
|
| |
/s/ *
Spencer E. Goldenberg
|
| | Director | | |
February 4, 2026
|
|
| |
/s/ *
Gaurav Misra
|
| | Director | | |
February 4, 2026
|
|
| | *By: | | |
/s/ Gregory M. Pinkus
Name: Gregory M. Pinkus
Title: Attorney-in-Fact |
|