STOCK TITAN

Track Group (OTCQB: TRCK) slashes debt and swings to $22.4M profit in Q3

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Track Group, Inc. reported third‑quarter fiscal 2026 results showing stable revenue but a dramatically stronger balance sheet driven by a one‑time debt event. Revenue for the quarter ended June 30, 2026 was $9.09 million, essentially flat versus $9.09 million a year earlier, with U.S. operations representing 78% of total revenue and growing 4% in the quarter.

Operating income for the quarter was $0.25 million, down from $0.75 million, as gross profit slipped slightly and operating expenses increased modestly. However, the company recorded a $23.46 million gain on troubled debt restructuring, which drove other income sharply higher. As a result, net income attributable to common shareholders for the quarter rose to $22.44 million from $1.43 million, and to $22.25 million for the nine‑month period versus a loss of $1.09 million in the prior‑year period.

The balance sheet improved significantly: long‑term debt (net of current portion) declined to $17.58 million from $42.72 million, and total equity swung from a deficit of $(11.54) million to positive $16.40 million. Cash increased to $8.39 million from $4.10 million, supported by $4.50 million of cash generated from operations and $10.31 million in proceeds from common stock and warrants. Non‑GAAP Adjusted EBITDA was $1.47 million for the quarter and $4.18 million year‑to‑date, roughly in line with the prior year, indicating underlying profitability remained relatively stable after excluding the large, non‑recurring debt gain.

Positive

  • Net income surged to $22.44 million for the quarter (vs. $1.43 million a year ago) and to $22.25 million year‑to‑date (vs. a $1.09 million loss), driven by a large gain on troubled debt restructuring.
  • Long‑term debt was reduced to $17.58 million from $42.72 million, and total equity swung from a deficit of $(11.54) million to a positive $16.40 million, materially strengthening the capital structure.
  • Cash from operating activities increased to $4.50 million for the nine months ended June 30, 2026 (vs. $3.06 million), supporting a higher cash balance of $8.39 million.
  • Non‑GAAP Adjusted EBITDA remained solid at $4.18 million year‑to‑date (vs. $4.13 million), indicating relatively stable underlying profitability after excluding non‑recurring items.

Negative

  • Quarterly operating income declined to $0.25 million from $0.75 million despite flat revenue, reflecting softer gross profit and higher operating expenses before the impact of non‑operating items.
  • Interest expense increased to $2.03 million for the nine months ended June 30, 2026 (vs. $1.70 million), indicating a higher interest burden despite overall debt restructuring.

Filing Explained

As of June 30, the disclosed common-share count was 41.3 million versus 11.9 million at September 30, affecting existing holders’ ownership percentage.

This Form 8-K, whose purpose is to report specified material events, reports Track Group’s results for the quarter ended June 30, 2026 and attaches the company’s August 14 press release. The results are reported as completed, while the accompanying outlook remains conditional: management says cost savings should be fully reflected by or near fiscal 2026 year-end and that timing of a delayed Middle East order is uncertain.

The balance sheet shows 41,335,187 common shares outstanding at June 30, 2026, versus 11,863,758 at September 30, 2025; issuing additional shares reduces an existing holder’s percentage ownership absent offsetting changes.

The financing section combines $10,312,053 of proceeds from common stock and warrants, so this filing does not provide a separate amount for common-stock issuance. The $23,464,004 troubled-debt-restructuring gain is included in net income but subtracted in the operating-cash-flow reconciliation; nine-month operating cash flow was $4,497,315.

The named watch points are whether the expected savings appear by or near fiscal 2026 year-end and when the delayed Middle East order is received; the company also projects year-over-year revenue and underlying-profitability growth for fiscal 2026 and fiscal 2027.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q3 2026 Revenue $9,085,336 Total revenue for the three months ended June 30, 2026
Q3 2026 Net Income $22,443,021 Net income attributable to common shareholders for the quarter
Gain on Troubled Debt Restructuring $23,464,004 Recorded in other income for the three and nine months ended June 30, 2026
Long-Term Debt $17,582,535 Long-term debt, net of current portion, at June 30, 2026
Total Equity $16,395,451 Stockholders’ equity at June 30, 2026 versus a deficit at Sept. 30, 2025
Cash Balance $8,388,589 Cash at June 30, 2026 compared with $4,098,114 at Sept. 30, 2025
Non-GAAP Adjusted EBITDA YTD $4,179 Non-GAAP Adjusted EBITDA (thousands) for nine months ended June 30, 2026
Cash from Operating Activities $4,497,315 Net cash provided by operating activities for nine months ended June 30, 2026
troubled debt restructuring financial
"Gain on troubled debt restructuring | 23,464,004"
Non-GAAP Adjusted EBITDA financial
"This release includes financial measures defined as “non-GAAP financial measures” including non-GAAP Adjusted EBITDA"
Non-GAAP adjusted EBITDA is a measure of a company's profitability that shows earnings before interest, taxes, depreciation, and amortization, with certain adjustments made to exclude irregular or non-recurring expenses and income. It provides a clearer picture of ongoing operational performance by filtering out items that might distort the core business results. Investors use it to better compare how well different companies are performing without the noise of one-time events.
warrant liability financial
"Warrant liability | 550,237"
Warrant liability is the financial obligation a company records when it grants warrants—special options giving the holder the right to buy company shares at a set price in the future. It matters to investors because changes in this liability can affect a company's reported earnings and overall financial health, similar to how a pending contract can influence a company's future value.
foreign currency translation adjustments financial
"Foreign currency translation adjustments | 480,720"
Adjustments made when a company converts the financial results of its foreign operations into its reporting currency to reflect changes in exchange rates; these gains or losses are recorded separately from operating profit and usually affect the company’s reported equity. Investors care because large swings can change a firm’s reported financial strength and hide or amplify real business performance — like checking how much a foreign bank account is worth at today’s exchange rate rather than when the money was first deposited.
comprehensive income financial
"Comprehensive income (loss) | $ | 22,923,741"
Comprehensive income is the total change in a company’s value in a reporting period that comes from everyday operations plus other gains or losses not shown on the regular profit-and-loss statement. Think of net income as the visible money earned this year and comprehensive income as that money plus hidden adjustments—such as currency swings, unrealized gains or losses on investments, and pension revaluations—that also affect shareholders’ stake and help investors see the fuller financial picture.
Revenue (quarter) $9,085,336 $9,085,336 vs $9,091,442 in Q3 2025
Net income (quarter) $22,443,021 $22,443,021 vs $1,434,280 in Q3 2025
Net income (nine months) $22,246,292 $22,246,292 vs $(1,093,685) in 2025 period
Non-GAAP Adjusted EBITDA (quarter) $1,471 (thousands) $1,471 vs $1,713 (thousands) in Q3 2025
Non-GAAP Adjusted EBITDA (nine months) $4,179 (thousands) $4,179 vs $4,131 (thousands) in 2025 period
Guidance

Management expects year-over-year growth in revenue and underlying profitability for fiscal 2026, continuing into fiscal 2027, with material cost savings and lower ongoing capital expenditures.

FAQ

How did Track Group (TRCK) perform financially in Q3 fiscal 2026?

Track Group reported Q3 2026 revenue of $9.09 million, essentially flat year over year, and net income of $22.44 million, up sharply from $1.43 million, largely due to a $23.46 million gain on troubled debt restructuring.

What happened to Track Group (TRCK)'s debt and equity position in 2026?

Long‑term debt (excluding current portion) fell to $17.58 million from $42.72 million, and total equity improved from a deficit of $(11.54) million to a positive $16.40 million, reflecting the debt restructuring and equity issuance.

How strong was Track Group (TRCK)'s cash flow and liquidity year‑to‑date 2026?

For the nine months ended June 30, 2026, Track Group generated $4.50 million in cash from operating activities and ended with $8.39 million in cash, up from $4.10 million at the prior fiscal year‑end.

What is Track Group (TRCK)'s Non‑GAAP Adjusted EBITDA for 2026 so far?

Non‑GAAP Adjusted EBITDA was $1.47 million for Q3 2026 and $4.18 million for the nine months ended June 30, 2026, compared with $1.71 million and $4.13 million, respectively, in the prior‑year periods.

How did revenue mix and growth look for Track Group (TRCK) in Q3 2026?

Total revenue was $9.09 million, with monitoring and related services contributing $8.51 million and product sales and other $0.58 million. Management noted 4% revenue growth in the U.S. business, which represented 78% of total revenue.

What business outlook did Track Group (TRCK) provide for fiscal 2026 and 2027?

Management expects year‑over‑year growth in revenue and underlying profitability for fiscal 2026 and for this trend to continue into fiscal 2027, alongside material cost savings and lower ongoing capital expenditures, barring unforeseen circumstances.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false 0001045942 0001045942 2026-08-14 2026-08-14
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): August 14, 2026
 
Commission File Number: 0-23153
 
Track Group, Inc.
(Exact name of registrant as specified in its charter.)
 
Delaware
 
87-0543981
(State or other jurisdiction
of incorporation or organization)
 
(IRS Employer
Identification No.)
 
200 E 5th Ave, Suite 100, Naperville, Illinois 60563
(Address of principal executive offices)
 
(877) 260-2010
(Registrant’s Telephone number)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act: None.
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2)
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 

 
Item 2.02 Results of Operations and Financial Condition.
 
Track Group, Inc. (the "Company") issued a press release on August 14, 2026, announcing its financial results for the period ended June 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1.
 
In accordance with General Instruction B.2 for Form 8-K, the information in this Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits.
 
Exhibit No.
Description
99.1
Press Release dated, August 14, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
TRACK GROUP, INC.
 
 
 
 
 
Date: August 14, 2026
By:
/s/ James A. Berg
 
 
 
James A. Berg
 
 
 
Chief Financial Officer
 
 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

August 14, 2026

James Berg

Chief Financial Officer

jim.berg@trackgrp.com

 

Track Group Reports 3rd Quarter Fiscal 2026 Financial Results

 

Key Third Quarter Data Points

 

 

 

Revenue of $9.09 million, was roughly flat vs. $9.09 million last year. Growth in our recurring monitoring and services revenue was offset by the delay of a product sale to a long-standing middle eastern customer due to ongoing regional conflict. Sales in the prior comparable period to this customer created a tough comparison. We still expect this order to materialize in the future.

 

 

Monitoring and other related service revenue of $8.51 million, increased 5.5% from $8.07 million last year. The increase was predominantly driven by business growth in Florida.

 

 

Net income attributable to shareholders of $22.44 million, increased 1,465% from $1.43 million last year. This was driven primarily by the gain of $23.46 million related to the recent discounted settlement of our previous long-term debt.13

 

 

Net income per share  diluted of $0.68, increased 467% from $0.12 last year.

 

 

Non-GAAP Adjusted EBITDA of $1.47 million, decreased 14.1% from $1.71 million last year. The decrease was attributable to a lack of comparable product sales vs. last year due to timing issues mentioned above, despite continued growth in monitoring and other related service revenue.

 

 

Total stockholders equity (deficit) increased to positive $16.4 million at quarter end, representing a material increase from a deficit of negative ($12.2 million) at the end of our most recently reported quarter. The material improvement is related to the recent transformative set of refinancing and recapitalization transactions that occurred during the quarter.

 

 

Non-GAAP Net Debt decreased to $12.9 million at the end of the period, from $41.7 million at the end of the most recent quarter ending March 31, 2026. The material improvement came from the recapitalization and refinancing transactions finalized during the current quarter.

 

 

Cash spent for capital expenditures in the quarter were $892,617, representing a decrease of 32% compared to $1,312,406 in the comparable prior year period.

 

Key Third Quarter Strategic Accomplishments

 

 

During the quarter, the Company completed a transformational set of refinancing and recapitalization transactions that created approximately $27 million in equity value, extended our debt maturity by 5 years, decreased our total debt load from approximately $47 million to $21 million, decreased our go-forward cash interest expense, generally improved our balance sheet, and brought in aligned industry and public company governance professionals as our new board of directors.

 

 

During the quarter, the Company officially finalized and launched its first new GPS device in the past 12 years, the industry-leading XC5, which has been under development for the past 5 years and cost approximately $7 million. Over 40 demos are currently ongoing, and we have now received 61 contract addendums with government agencies and other customers to-date for increased daily rates to receive our new industry-leading device. Further, capitalized costs relating future development of this device are currently expected to be minimal.

 

 

Towards the end of the quarter, the Company began migrating hosting services to a more sophisticated, scalable, cloud-based system. Ongoing cost-savings from this migration, once complete, should be approximately $2 million annually given the companys current book of business. There has been an associated capital investment project ongoing for the past 18 months associated with the preparation for this transition, and that capital investment program is expected to be completed towards the end of FY26.

 

-1-


 

NAPERVILLE, ILLINOIS – Track Group, Inc. (OTCQB: TRCK), a global leader in offender tracking and monitoring services, today announced financial results for its third fiscal quarter ended June 30, 2026. “During the third quarter we accomplished a number of mission critical objectives that lay the groundwork for improving our underlying profitability and ability to provide value to our customers,” said Derek Cassell, CEO of Track Group. “Strong demand in key markets reinforces our leadership in the GPS electronic monitoring space. We are seeing strong demand for our new device and expanded tertiary products and services that are starting to translate into contract wins and expansions. While the above-mentioned timing uncertainty with a large, expected order with a long-standing customer in the middle east is frustrating, the foundation we are building and steps we are successfully taking to permanently lower our cost structure are bearing fruit. We are excited about the near-term future of the business. We continue to grow our underlying business and improve the value and offerings we are able to provide to our government partners. Revenue growth in our U.S. business, which accounts for 78% of our total revenue, was 4% in the quarter. Given the fact that we had some significant headwinds with our largest customer given a regulatory transition which is effectively complete, we feel very good about this number. We remain focused on building on this momentum, executing on recent contract wins, capitalizing on our robust pipeline opportunities, and continuing to find ways to generate value for our customers and shareholders.”

 

Business Outlook

 

Barring unforeseen circumstances, we still expect material savings to be fully incorporated into results on a run-rate basis by or near the end of fiscal 2026. These savings, which are expected to be reflected through ongoing expense reductions, are also expected to be accompanied by material decreases in ongoing capital expenditures.

 

While the timing of the above-mentioned delayed order given turmoil in the middle east is uncertain, we have an increasingly attractive opportunity set that should enable us to accelerate topline growth in addition to sustainable cost improvements on a go forward basis in the near future.  

 

We expect year over year growth in revenue and underlying profitability for fiscal 2026, and for this to continue into fiscal 2027.

 

About Track Group, Inc.

Track Group designs, manufactures, and markets location tracking devices; as well as develops and sells a variety of related software, services, and accessories, networking solutions, and monitoring applications. The Company's products and services are designed to empower professionals in security, law enforcement, corrections, and rehabilitation organizations worldwide with single-sourced offender management solutions that integrate reliable intervention technologies to support re-socialization and monitoring initiatives.

 

The Company currently trades under the ticker symbol "TRCK" on the OTCQB exchange. For more information, visit www.trackgrp.com.

 

Forward-Looking Statements

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "if", "should" and "will" and similar expressions as they relate to Track Group, Inc., and subsidiaries ("Track Group") are intended to identify such forward-looking statements. These statements are only predictions and reflect Track Group's current beliefs and expectations with respect to future events and are based on assumptions and subject to risks and uncertainties and subject to change at any time. Track Group may from time-to-time update these publicly announced projections, but it is not obligated to do so. Any projections of future results of operations should not be construed in any manner as a guarantee that such results will in fact occur. These projections are subject to change and could differ materially from final reported results. For a discussion of such risks and uncertainties, see "Risk Factors" in Track Group's annual report on Form 10-K, its quarterly report on Form 10-Q, and its other reports filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. New risks emerge from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

 

Non-GAAP Financial Measures

This release includes financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission including non-GAAP EBITDA. These measures may be different from non- GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. Reconciliations of these non-GAAP financial measures are based on the financial figures for the respective period.

 

Non-GAAP Adjusted EBITDA excludes items included but not limited to interest, taxes, depreciation, amortization, impairment charges, gains and losses, currency effects, one-time charges or benefits that are not indicative of operations, charges to consolidate, integrate or consider recently acquired businesses, costs of closing facilities, stock based or other non-cash compensation or other stated cash and non-cash charges (the “Adjustments”).

 

-2-


 

Non-GAAP Net Debt is defined as total Long-Term Debt before deducting any unamortized issuance costs, plus accrued and unpaid interest, less cash and equivalents.

 

The Company believes the non-GAAP measures provide useful information to both management and investors when factoring in the Adjustments. Specific disclosure regarding the Company’s financial results, including management’s analysis of results from operations and financial condition, are contained in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2025, and other reports filed with the Securities and Exchange Commission. Investors are encouraged to carefully read and consider such disclosure and analysis contained in the Company’s Form 10-K and other reports, including the risk factors contained in such Form 10-K.

 

-3-


 

TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

June 30,

September 30,

2026

2025

Assets

Current assets:

Cash

$

8,388,589

$

4,098,114

Accounts receivable, net of allowance for credit losses of $876,645 and $596,059, respectively

4,657,001

6,455,910

Prepaid expense and deposits

401,241

353,319

Inventory, net of reserves of $45,899 and $61,535, respectively

610,004

473,464

Total current assets

14,056,835

11,380,807

Property and equipment, net of accumulated depreciation of $320,909 and $294,873, respectively

546,130

497,889

Monitoring equipment, net of accumulated depreciation of $6,627,928 and $5,896,304, respectively

4,184,933

5,104,603

Intangible assets, net of accumulated amortization of $23,199,268 and $21,616,041, respectively

14,263,992

13,958,773

Goodwill

8,310,012

8,299,941

Other assets, net

1,522,988

1,061,507

Total assets

$

42,884,890

$

40,303,520

Liabilities and StockholdersEquity (Deficit)

Current liabilities:

Accounts payable

$

5,395,137

$

3,709,653

Accrued liabilities

1,844,294

4,886,603

Total current liabilities

7,239,431

8,596,256

Long-term debt, net of current portion

17,582,535

42,720,944

Long-term liabilities

1,117,236

529,265

Warrant liability

550,237

-

Total liabilities

26,489,439

51,846,465

Stockholders equity (deficit):

Common stock, $0.0001 par value: 60,000,000 shares authorized; 41,335,187 and 11,863,758 shares outstanding, respectively

4,134

1,186

Preferred stock, $0.0001 par value: 20,000,000 shares authorized; 0 shares outstanding

-

-

Series A Convertible Preferred stock, $0.0001 par value: 1,200,000 shares authorized; 0 shares outstanding

-

-

Paid in capital

308,289,764

302,600,546

Accumulated deficit

(292,900,790

)

(315,147,082

)

Accumulated other comprehensive income (loss)

1,002,343

1,002,405

Total equity (deficit)

16,395,451

(11,542,945

)

Total liabilities and stockholders’ equity (deficit)

$

42,884,890

$

40,303,520

 

-4-


 

TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

Three Months Ended

Nine Months Ended

June 30,

June 30,

June 30,

June 30,

2026

2025

2026

2025

Revenue:

Monitoring and other related services

$

8,507,111

$

8,071,416

$

25,581,618

$

24,380,699

Product sales and other

578,225

1,020,026

1,565,341

1,731,392

Total revenue

9,085,336

9,091,442

27,146,959

26,112,091

Cost of revenue:

Monitoring, products and other related services

3,917,964

3,765,700

11,704,905

10,789,484

Depreciation & amortization included in cost of revenue

931,653

734,301

2,447,493

2,192,857

Total cost of revenue

4,849,617

4,500,001

14,152,398

12,982,341

Gross profit

4,235,719

4,591,441

12,994,561

13,129,750

Operating expense:

General & administrative

2,232,515

2,078,417

6,706,694

6,636,680

Selling & marketing

870,500

858,789

2,739,434

2,724,721

Research & development

651,205

675,861

2,044,659

2,095,901

Depreciation & amortization

231,650

227,568

687,723

682,506

(Gain) loss on sale/dissolution of subsidiary

-

-

(630,472

)

66,483

Total operating expense

3,985,870

3,840,635

11,548,038

12,206,291

Operating income (loss)

249,849

750,806

1,446,523

923,459

Other income (expense):

Interest income

-

-

1,077

-

Interest expense, net

(786,003

)

(568,536

)

(2,026,740

)

(1,703,339

)

Currency exchange rate gain (loss)

(656,128

)

1,253,726

(742,055

)

(210,708

)

Gain on troubled debt restructuring

23,464,004

-

23,464,004

-

Warrant liability issuance costs

(22,539

)

-

(22,539

)

-

Revaluation of warrant liability

205,031

-

205,031

-

Total other income (expense)

22,204,365

685,190

20,878,778

(1,914,047

)

Income (loss) before income taxes

22,454,214

1,435,996

22,325,301

(990,588

)

Income tax expense

11,193

1,716

79,009

103,097

Net income (loss) attributable to common shareholders

22,443,021

1,434,280

22,246,292

(1,093,685

)

Release of cumulative translation adjustment for sale of subsidiary

-

-

(582,883

)

1,390,913

Equity adjustment for sale of subsidiary

-

-

-

571,518

Foreign currency translation adjustments

480,720

(526,580

)

582,821

159,480

Comprehensive income (loss)

$

22,923,741

$

907,700

$

22,246,230

$

1,028,226

Net income (loss) per share basic:

Net income (loss) per share

$

0.69

$

0.12

$

1.19

$

(0.09

)

Weighted average shares outstanding

32,342,689

11,863,758

18,690,068

11,863,758

Net income (loss) per share diluted:

Net income (loss) per share

$

0.68

$

0.12

$

1.18

$

(0.09

)

Weighted average shares outstanding

32,845,437

11,863,758

18,857,650

11,863,758

 

-5-


 

TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) 

 

Nine Months Ended

June 30,

2026

2025

Cash flows provided by operating activities:

Net income (loss)

$

22,246,292

$

(1,093,685

)

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

3,135,216

2,875,363

Credit losses

270,925

354,661

Sales allowance

10,000

(60,000

)

Allowance for obsolete inventory

(15,636

)

4,513

Deferred taxes

2

16,484

Loss on monitoring equipment included in cost of revenue

200,740

268,217

Gain on troubled debt restructuring

(23,464,004

)

-

Amortization of debt issuance costs

131,964

61,891

Interest added to loan payable

90,514

-

Foreign currency exchange (gain) loss

742,055

210,708

Right of use assets/liabilities

5,496

5,390

Loss on disposal of assets

-

397

(Gain) loss on sale/dissolution of subsidiary

(630,472

)

66,483

Revaluation of warrant liability

(205,031

)

-

Change in assets and liabilities:

Accounts receivable, net

1,517,983

(1,831,773

)

Inventories, net

(120,904

)

(627,485

)

Current assets held for sale

-

719,201

Prepaid expense, deposits and other assets

(278,211

)

(134,165

)

Noncurrent assets

-

(10,614

)

Accounts payable

(407,972

)

887,560

Accrued liabilities

1,268,358

2,016,556

Current liabilities held for sale

-

(732,028

)

Other current liabilities

-

58,246

Net cash provided by operating activities

4,497,315

3,055,920

Cash flow used in investing activities:

Purchase of property and equipment

(88,848

)

(176,928

)

Capitalized software

(2,352,959

)

(1,449,047

)

Purchase of monitoring equipment and parts

(880,851

)

(1,448,278

)

Proceeds from sale of subsidiary, net of cash included in sale

-

748,715

Net cash used in investing activities

(3,322,658

)

(2,325,538

)

Cash flow provided by financing activities:

Proceeds from loan payable

21,000,000

-

Principal payments on long-term debt

(23,520,000

)

(11,399

)

Proceeds from common stock and warrants

10,312,053

-

Payment of stock and warrant issuance costs

(2,357,387

)

Payment of deferred financing fees

(2,303,803

)

(52,440

)

Net cash provided by financing activities

3,130,863

(63,839

)

Effect of exchange rate changes on cash

(15,045

)

(337,439

)

Net increase in cash

4,290,475

329,104

Cash and cash held for sale, beginning of period

4,098,114

4,581,625

Cash, end of period

$

8,388,589

$

4,910,729

Cash paid for interest

$

221,211

$

48,936

Cash paid for taxes

$

92,846

$

92,107

Noncash investing activities

Purchase of monitoring equipment in accounts payable

$

64,423

$

-

Purchase of capitalized software in accounts payable

$

101,571

$

-

Purchase of property and equipment in accounts payable

$

5,571

$

-

Noncash financing activities

Issuance costs in accounts payable

$

2,262,500

$

-

Deferred financing fees in accounts payable

$

234,899

$

-

Deferred financing fees in exchange for a long-term liability

$

750,000

$

-

Deferred financing fees in exchange for liability warrants

$

755,268

$

-

Interest accrued to loan payable

$

90,514

$

-

 

-6-


 

TRACK GROUP, INC. AND SUBSIDIARIES

NON-GAAP ADJUSTED EBITDA JUNE 30 (Unaudited)

(amounts in thousands, except share and per share data)

 

Three Months Ended

June 30,

Nine Months Ended

June 30,

2026

2025

2026

2025

Non-GAAP Adjusted EBITDA

Net Income (loss) attributable to common shareholders

$

22,443

$

1,434

$

22,246

$

(1,094

)

Interest expense, net

786

569

2,026

1,703

Depreciation and amortization

1,163

962

3,135

2,875

Income taxes (1)

11

2

79

103

Foreign exchange (gain)/loss

656

(1,254

)

742

211

Loss on sale of subsidiary

-

-

(630

)

66

Gain on troubled debt restructuring

(23,464

)

-

(23,464

)

-

Other charges, net (2)

(124

)

-

45

267

Non-GAAP Adjusted EBITDA

$

1,471

$

1,713

$

4,179

$

4,131

Non-GAAP Adjusted EBITDA, percent of revenue

16.2

%

18.8

%

15.3

%

15.8

%

 

(1)

Currently, the Company has significant U.S. tax loss carryforwards that may be used to offset future taxable income, subject to IRS limitations. However, the Company is still subject to certain state, commonwealth, and other foreign based taxes.

 

(2)

Other charges include expenses related to one-time corporate governance updates related to the debt restructuring, other debt restructuring and equity transaction costs, severance, a settlement related to a contract dispute, and other Chile monitoring center costs for our Chilean subsidiary sold in November 2024.

 

-7-

Filing Exhibits & Attachments

5 documents