STOCK TITAN

TPG RE Finance Trust Q3 2026 earnings fall to $5.8M

The Board authorized up to $50.0 million in common-stock repurchases, alongside a $1.0 billion managed CRE CLO closed in October.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

TPG RE Finance Trust, Inc. (TRTX) reported third-quarter 2026 GAAP net income attributable to common stockholders of $5.8 million, or $0.08 per diluted share, compared with $18.449 million, or $0.23 per diluted share, in third quarter 2025. Distributable Earnings, a non-GAAP measure, were $5.1 million, or $0.07 per share; Distributable Earnings before realized losses were $18.1 million, or $0.24 per share. The reconciliation includes $13.006 million of realized losses on loan write-offs related to REO conversions. Book value per common share was $10.85 as of September 30, 2026, compared with $10.95 as of June 30, 2026.

During the quarter, TRTX originated eight first mortgage loans and acquired one, with aggregate loan commitments of $772.7 million. It repurchased 1,163,018 common shares at a weighted average price of $8.00 per share for $9.3 million. The Board authorized a new program to repurchase up to $50.0 million of common stock. On October 2, 2026, TRTX closed a $1.0 billion managed CRE CLO and placed approximately $820.0 million of investment grade securities with institutional investors. Near-term liquidity was $291.6 million as of September 30, 2026.

0 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • None.

Negative

  • Moderate pointGAAP net income attributable to common stockholders was $5.8 million, compared with $18.449 million in third quarter 2025.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
GAAP net income attributable to common stockholders $5.8 million Third quarter 2026
GAAP diluted earnings per common share $0.08 Third quarter 2026
Distributable Earnings $5.1 million Third quarter 2026; non-GAAP measure
Distributable Earnings before realized losses $18.1 million Third quarter 2026; non-GAAP measure
Aggregate loan commitments for originations and acquisition $772.7 million Third quarter 2026
Common shares repurchased 1,163,018 shares Third quarter 2026
New share repurchase authorization Up to $50.0 million Approved October 26, 2026
Managed CRE CLO $1.0 billion Closed October 2, 2026
Distributable Earnings financial
"Distributable Earnings is a non-GAAP measure"
Distributable earnings are the portion of a company’s reported profits that management determines is safe to pay out to shareholders after accounting for cash needs, required reserves, and non-cash bookkeeping items. Think of it like the money left in your household budget after paying bills and putting aside savings — it shows what can realistically be handed out as dividends or distributions and helps investors judge how sustainable and reliable future payouts may be.
managed CRE CLO financial
"closed TRTX 2026-FL8, a $1.0 billion managed CRE CLO"
Non-mark-to-market financial
"Non-mark-to-market borrowings represented 78.8% of total borrowings"
Non-mark-to-market describes accounting or valuation where assets and liabilities are recorded at their original cost or a fixed value instead of being updated to current market prices. For investors, this matters because it can hide unrealized gains or losses and make a company’s financial picture look steadier than the economic reality—like keeping a house on the books at the price you paid rather than its current market value.
Term SOFR financial
"weighted average interest rate of Term SOFR plus 3.02%"
Term SOFR is a benchmark interest rate that reflects the cost of borrowing money over a specific period, based on actual transactions in the financial markets. It is used by lenders and borrowers to set the interest rates on loans and financial contracts, helping to ensure rates are fair and transparent. For investors, understanding term SOFR helps gauge borrowing costs and the overall direction of interest rates in the economy.
loan-to-value ratio financial
"weighted average as-is loan-to-value ratio of 70.2%"
The loan-to-value ratio (LTV) measures how large a loan is compared with the worth of the asset used as collateral, expressed as a percentage — for example, a $80,000 loan on a $100,000 property equals an 80% LTV. It matters to investors because higher LTVs mean higher risk of loss if the asset falls in value, and they influence borrowing costs, loan approval, and the stability and pricing of securities backed by such loans; think of it like how deep your financial safety net is under a loan.
GAAP net income attributable to common stockholders $5.8 million Compared with $18.449 million in third quarter 2025
GAAP diluted earnings per common share $0.08 Compared with $0.23 in third quarter 2025
Distributable Earnings $5.1 million Compared with $17.619 million in second quarter 2026
Distributable Earnings before realized losses $18.1 million

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were TRTX's third-quarter 2026 earnings?

TRTX reported $5.8 million of GAAP net income attributable to common stockholders, or $0.08 per diluted share. Distributable Earnings were $5.1 million, or $0.07 per share; Distributable Earnings before realized losses were $18.1 million, or $0.24 per share.

How many shares did TRTX repurchase in the third quarter of 2026?

TRTX repurchased 1,163,018 common shares at a weighted average price of $8.00 per share. Total consideration, including commissions and related fees, was $9.3 million.

What does TRTX's new share repurchase program authorize?

The Board authorized repurchases of up to $50.0 million of common stock from time to time on the open market or in privately negotiated transactions, including under 10b5-1 plans.

What dividends did TRTX pay for the third quarter of 2026?

TRTX paid a $0.24 per-share common dividend on October 23, 2026, to common stockholders of record as of September 28, 2026. It paid a quarterly dividend of $0.3906 per share on its 6.25% Series C Cumulative Redeemable Preferred Stock on September 30, 2026.

What were the terms of TRTX's third-quarter loan originations and acquisition?

TRTX originated eight first mortgage loans and acquired one, with aggregate total loan commitments of $772.7 million and an aggregate initial unpaid principal balance of $690.0 million. The loans had a weighted average interest rate of Term SOFR plus 3.02%, a weighted average interest rate floor of 2.51%, and a weighted average as-is loan-to-value ratio of 70.2%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
false000163047200016304722026-10-262026-10-260001630472us-gaap:CommonStockMember2026-10-262026-10-260001630472trtx:SixPointTwoFivePercentageSeriesCCumulativeRedeemablePreferredStockMember2026-10-262026-10-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________________________________________
FORM 8-K
___________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): October 26, 2026
___________________________________________________________________
TPG RE Finance Trust, Inc.
(Exact Name of Registrant as Specified in its Charter)
___________________________________________________________________
Maryland001-3815636-4796967
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
888 Seventh Avenue, 35th Floor, New York, New York 10106
(Address of Principal Executive Offices) (Zip Code)
(212) 601-4700
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
___________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per shareTRTXNew York Stock Exchange
6.25% Series C Cumulative Redeemable
Preferred Stock, par value $0.001 per share
TRTX PRCNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o



Item 2.02    Results of Operations and Financial Condition.
On October 26, 2026, TPG RE Finance Trust, Inc. (the “Company”) issued an earnings release and supplemental financial information presentation announcing its financial results for the third quarter ended September 30, 2026. Copies of the earnings release and supplemental financial information presentation are attached hereto as Exhibits 99.1 and 99.2, respectively, and are incorporated herein by reference.
The information in Item 2.02 of this Current Report, including Exhibits 99.1 and 99.2, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, unless it is specifically incorporated by reference therein.
Item 9.01    Financial Statements and Exhibits.
(d)    Exhibits.
Exhibit No.Description
99.1
Earnings Release, dated October 26, 2026
99.2
Supplemental Financial Information Presentation for the Quarter Ended September 30, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TPG RE Finance Trust, Inc.
By:/s/ Brandon Fox
Name:Brandon Fox
Title:Interim Chief Financial Officer and Chief Accounting Officer
Date: October 26, 2026


trtxlogo.jpg
Exhibit 99.1
TPG RE Finance Trust, Inc. Reports Operating Results for the Quarter Ended September 30, 2026
October 26, 2026
NEW YORK--(BUSINESS WIRE)--TPG RE Finance Trust, Inc. (NYSE: TRTX) (“TRTX” or the “Company”) reported its operating results for the quarter ended September 30, 2026.
Regarding third quarter results, Doug Bouquard, Chief Executive Officer of TRTX, said: “Our third quarter results demonstrate TRTX’s continued successful execution of the business plan we communicated several years ago. During the third quarter, we added $773 million of loan commitments, grew net earning assets by $600 million, and repurchased 1.2 million shares of common stock. Building on this momentum, our Board approved a new $50 million share repurchase program, doubling our prior authorization and underscoring our conviction in the value of TRTX shares and our disciplined approach to capital allocation. We enter the fourth quarter with a well-positioned balance sheet, with a focus on continuing to create long-term value for our shareholders.”
THIRD QUARTER 2026 ACTIVITY
•Recognized GAAP net income attributable to common stockholders of $5.8 million, or $0.08 per common share, based on a diluted weighted average share count of 76.5 million common shares. Book value per common share was $10.85 as of September 30, 2026, compared to $10.95 at June 30, 2026.
•Generated Distributable Earnings and Distributable Earnings Before Realized Losses of $5.1 million, or $0.07 per common share, and $18.1 million, or $0.24 per common share, respectively, based on a diluted weighted average share count of 76.5 million common shares.
•Declared on September 17, 2026 a cash dividend of $0.24 per share of common stock which was paid on October 23, 2026 to common stockholders of record as of September 28, 2026. The Company paid on September 30, 2026 to preferred stockholders of record as of September 18, 2026 a quarterly dividend on its 6.25% Series C Cumulative Redeemable Preferred Stock of $0.3906 per share.
•Repurchased 1,163,018 shares of common stock, at a weighted average price of $8.00 per share, for total consideration (including commissions and related fees) of $9.3 million, which increased book value per common share by $0.04 per common share.
•Originated eight first mortgage loans and acquired one first mortgage loan with aggregate total loan commitments of $772.7 million, an aggregate initial unpaid principal balance of $690.0 million, a weighted average interest rate of Term SOFR plus 3.02%, a weighted average interest rate floor of 2.51% and a weighted average as-is loan-to-value ratio of 70.2%.
•Completed one non-judicial foreclosure resulting in the acquisition of one multifamily property with a fair value of $30.1 million at foreclosure.
•Funded $71.8 million of future funding obligations associated with previously originated and acquired loans.
•Received loan repayments of $119.6 million, including one full loan repayment of $106.0 million, involving the following property types: 88.6% multifamily and 11.4% industrial.
•Weighted average risk rating of the Company’s loan portfolio was 3.0 as of September 30, 2026, unchanged from June 30, 2026.
•Carried at quarter-end an allowance for credit losses of $76.1 million, a decrease of $4.5 million from $80.7 million as of June 30, 2026. The quarter-end allowance of 147 basis points of total loan commitments as of September 30, 2026, represented a decline of 32 basis points from 179 basis points as of June 30, 2026.
•Ended the quarter with $291.6 million of near-term liquidity: $70.8 million of cash-on-hand, of which $18.2 million was available for investment, net of $52.6 million held to satisfy liquidity covenants under the Company’s various financing arrangements; undrawn capacity under secured financing arrangements of $87.3 million; undrawn capacity under asset-specific financing arrangements and secured revolving credit facility of $22.0 million; undrawn capacity of $100.0 million under the Revolver; and collateralized loan obligation reinvestment proceeds held at the trustee of $11.5 million.
•Non-mark-to-market borrowings represented 78.8% of total borrowings at September 30, 2026.
1


SUBSEQUENT EVENTS
•Received repayments of $72.2 million relating to one multifamily loan and one industrial loan, including the full repayment of one first mortgage loan with a total loan commitment and an unpaid principal balance of $61.5 million and $61.5 million, respectively. The fully repaid loan carried a risk rating of 3.0 as of September 30, 2026.
•On October 2, 2026, the Company closed TRTX 2026-FL8, a $1.0 billion managed CRE CLO. The Company placed approximately $820.0 million of investment grade securities with institutional investors.
•On October 26, 2026, our Board of Directors approved a new share repurchase program (the "New Program") pursuant to which we are authorized to repurchase up to $50.0 million of the Company's common stock. The New Program authorizes the repurchase of common stock from time to time on the open market or in privately negotiated transactions, including under 10b5-1 plans.
The Company issued a supplemental presentation detailing its third quarter 2026 operating results, which can be viewed at http://investors.tpgrefinance.com/.
CONFERENCE CALL AND WEBCAST INFORMATION
The Company will host a conference call and webcast to review its financial results with investors and other interested parties at 9:00 a.m. ET on Tuesday, October 27, 2026. To participate in the conference call, callers from the United States and Canada should dial +1 (877) 407-9716, and international callers should dial +1 (201) 493-6779, ten minutes prior to the scheduled call time. The webcast may also be accessed live by visiting the Company’s investor relations website at http://investors.tpgrefinance.com/event.
REPLAY INFORMATION
A replay of the conference call will be available after 12:00 p.m. ET on Tuesday, October 27, 2026 through 11:59 p.m. ET on Tuesday, November 10, 2026. To access the replay, listeners may use +1 (844) 512-2921 (domestic) or +1 (412) 317-6671 (international). The passcode for the replay is 13762508. The replay will be available on the Company’s website for one year after the call date.
ABOUT TRTX
TPG RE Finance Trust, Inc. is a commercial real estate finance company that originates, acquires, and manages primarily first mortgage loans secured by institutional properties located in primary and select secondary markets in the United States. The Company is externally managed by TPG RE Finance Trust Management, L.P., a part of TPG Real Estate, which is the real estate investment platform of global alternative asset management firm TPG Inc. (NASDAQ: TPG). For more information regarding TRTX, visit https://www.tpgrefinance.com/.
2


FORWARD-LOOKING STATEMENTS
This earnings release contains “forward‐looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward‐looking statements are subject to various risks and uncertainties, including, without limitation, risks and uncertainties relating to the performance of the Company’s investments; global economic trends and economic conditions, including heightened inflation, slower growth or recession, changes to fiscal and monetary policy, higher interest rates, tariffs and international trade policies, geopolitical conditions and global conflicts, stress to the commercial banking systems of the U.S. and Western Europe, labor shortages, currency fluctuations and challenges in global supply chains; the Company's ability to originate loans that are in the pipeline and under evaluation by the Company; financing needs and arrangements; and the risks, uncertainties and factors set forth under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2026, as such risk factors may be updated from time to time in the Company’s periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov. Forward‐looking statements are generally identifiable by use of forward‐looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue,” “ability” or other similar words or expressions. Forward‐looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition or state other forward‐looking information. Statements, among others, relating to our approach to capital allocation, the positioning of our balance sheet, and the creation of long-term value for our shareholders are forward-looking statements, and the Company cannot assure you that it will achieve such results. The ability of TRTX to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward‐looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward‐looking statements. You are cautioned not to place undue reliance on these forward‐looking statements, which reflect the Company’s views only as of the date of this earnings release. Except as required by law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward‐looking statements appearing in this earnings release. The Company does not undertake any obligation to update any forward-looking statements contained in this earnings release as a result of new information, future events or otherwise. Past performance is not indicative nor a guarantee of future returns. Yield data are shown for illustrative purposes only and have limitations when used for comparison or for other purposes due to, among other matters, volatility, credit or other factors.
INVESTOR RELATIONS CONTACT
+1 (212) 405-8500
IR@tpgrefinance.com
MEDIA CONTACT
TPG RE Finance Trust, Inc.
Courtney Power
+1 (415) 743-1550
media@tpg.com
3


Non-GAAP Financial Measures Reconciliation
Distributable Earnings
Distributable Earnings is a non-GAAP measure, which we define as GAAP net income (loss) attributable to our common stockholders, including realized gains and losses from loan write-offs, loan sales and other loan resolutions (including conversions to real estate owned (“REO”)), regardless of whether such items are included in other comprehensive income or loss, or in GAAP net income (loss), and excluding (i) non-cash stock compensation expense, (ii) depreciation and amortization expense (which only applies to debt investments related to real estate to the extent we foreclose upon the property or properties underlying such debt investments), (iii) unrealized gains (losses) (including credit loss expense (benefit), net), and (iv) certain non-cash or income and expense items.
We believe that Distributable Earnings provides meaningful information to consider in addition to our net income (loss) and cash flow from operating activities determined in accordance with GAAP. We generally must distribute at least 90% of our net taxable income annually, subject to certain adjustments and excluding any net capital gains, for us to continue to qualify as a real estate investment trust for U.S. federal income tax purposes. We believe that one of the primary reasons investors purchase our common stock is to receive our dividends. Because of our investors’ continued focus on our ability to pay dividends, Distributable Earnings is an important measure for us to consider when determining our distribution policy and dividends per common share. Further, Distributable Earnings helps us to evaluate our performance excluding the effects of certain transactions and GAAP adjustments that we believe are not necessarily indicative of our current loan investment and operating activities.
Distributable Earnings excludes the impact of our credit loss provision or reversals of our credit loss provision, but only to the extent that our credit loss provision exceeds any realized credit losses during the applicable reporting period. See Note 2 to our Consolidated Financial Statements included in our Form 10-Q for additional details regarding our accounting policies and estimation of our allowance for credit losses.
Distributable Earnings does not represent net income (loss) or cash generated from operating activities and should not be considered as an alternative to GAAP net income (loss), an indication of our GAAP cash flows from operations, a measure of our liquidity, or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.

Reconciliation of GAAP Net Income Attributable to Common Stockholders to Distributable Earnings

The table below reconciles GAAP net income attributable to common stockholders and related diluted per share amounts to Distributable Earnings and related diluted per share amounts ($ in thousands, except weighted average share and per share data):
Three Months Ended,
September 30, 2026
Per Diluted Share(1)
Net income attributable to common stockholders$5,820 $0.08 
Non-cash stock compensation expense1,254 0.02 
Depreciation and amortization2,477 0.03 
Credit loss expense, net8,573 0.11 
Distributable earnings before realized losses from loan resolutions$18,124 $0.24 
Realized loss on loan write-offs related to REO conversions(13,006)(0.17)
Distributable earnings$5,118 $0.07 
Weighted average common shares outstanding, diluted76,491,356 
Dividends declared$18,508 $0.24 
____________________________
(1)Numbers presented may not foot due to rounding.
4
October 26, 2026 Third Quarter 2026 Supplemental Information Exhibit 99.2


 

Supplemental Information| 3Q 2026 2TPG RE Finance Trust, Inc.| NYSE: TRTX Forward-Looking Statements and Other Disclosures This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which reflect our current views  with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believe,” “expect,” “potential,” “continue,” “may,” “should,” “seek,” “approximately,”  “predict,” “intend,” “will,” “plan,” “estimate,” “anticipate,” the negative version of these words, other comparable words or other statements that do not relate strictly to historical or factual matters. By their nature, forward-looking statements speak only as  of the date they are made, are not statements of historical fact or guarantees of future performance and are subject to risks, uncertainties, assumptions or changes  in circumstances that are difficult to predict or quantify. Our expectations, beliefs and  projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will occur or be achieved, and actual results may vary materially from  what is expressed in or indicated by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements contained in this presentation. Such risks, uncertainties and other important factors include,  among others, the risks, uncertainties and factors set forth under the heading “Risk Factors” in our Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 17, 2026, as such risk factors may be updated from time to time in our  periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. Such risks, uncertainties and other factors include, but are not limited to, the following: ▪ the general political, economic, regulatory, competitive and other conditions in the markets in which we invest;  ▪ fluctuations in interest rates and credit spreads have reduced and in the future could reduce our ability to generate income on our loans and other investments, which could lead to a significant decrease in our results of operations, cash flows and the  market value of our investments and could materially impair our ability to pay distributions to our stockholders; ▪ adverse changes in the real estate and real estate capital markets;  ▪ general volatility of the markets in which we participate;  ▪ changes in our business, investment strategies or target assets;  ▪ difficulty in obtaining financing or raising capital; ▪ an inability to borrow incremental amounts or an obligation to repay amounts under our financing arrangements; ▪ reductions in the yield on our investments;  ▪ increases in the cost of our financing;  ▪ events giving rise to increases in our current expected credit loss reserve; ▪ we have in the past and may in the future foreclose on certain of the loans we originate or acquire, which could result in losses that negatively impact our results of operations and financial condition; ▪ as an owner of real estate through foreclosure or otherwise, we are subject to risks inherent in the ownership, operation, and development of real estate; ▪ adverse legislative or regulatory developments, including with respect to tax laws, securities laws and the laws governing financing and lending institutions;  ▪ acts  of  God  such  as  hurricanes,  floods,  earthquakes,  droughts, wildfires, mudslides,  volcanic  eruptions,  and  other  natural  disasters,  acts  of war  and/or  terrorism  or  other  hostilities  and  other  events  that may  cause  unanticipated  and  uninsured  performance declines and/or losses to us or the owners and operators of the real estate securing our investments; ▪ adverse economic trends and changes in economic conditions, including as a result of slower growth or recession, changes to fiscal and monetary policy, inflation, changing interest rates, tariffs and international trade policies and disputes, geopolitical  conditions, structural shifts and regulatory changes to the commercial banking systems of the U.S. and Western Europe, labor shortages, currency fluctuations and challenges in global supply chains; ▪ the failure of any banks with which we and/or our borrowers have a commercial relationship could adversely affect, among other things, the ability of our borrowers to access deposits or obtain financing on favorable terms or at all; ▪ reduced demand for office space, including as a result of fully remote and/or hybrid work schedules which allow work from remote locations other than office premises; ▪ adverse developments in the availability of desirable loan and other investment opportunities, whether due to competition, regulation or otherwise; ▪ deterioration  in  the performance of properties  securing our  investments  that may cause deterioration  in  the performance of our  investments, adversely  impact certain of our  financing arrangements and our  liquidity, and potentially expose us  to  principal losses on our investments;  ▪ defaults by borrowers in paying debt service or principal on outstanding indebtedness;  ▪ the adequacy of collateral securing our investments and declines in the fair value of our investments;  ▪ difficulties or delays in redeploying the proceeds from repayments of our existing investments; ▪ increased competition from entities engaged in mortgage lending and/or investing in our target assets, including as a result of changes in the financial regulatory regime that could decrease the restrictions on banks and other financial institutions and  allow them to compete with us for investment opportunities that were previously not available to, or otherwise pursued by, them; ▪ difficulty in successfully managing our growth, including integrating new assets into our existing systems;  ▪ the cost of operating our platform, including, but not limited to, the cost of operating a real estate investment platform and the cost of operating as a publicly traded company;  ▪ the availability of qualified personnel and our relationship with our Manager; ▪ conflicts with TPG and its affiliates, including our Manager, the personnel of TPG providing services to us, including our officers, and certain funds and other vehicles managed by TPG;  ▪ our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and our ability to maintain our exemption or exclusion from registration under the Investment Company Act of 1940, as amended (the  “Investment Company Act”); and ▪ authoritative U.S. generally accepted accounting principles  (or  “GAAP”) or policy changes  from standard-setting bodies  such as  the Financial Accounting Standards Board  (“FASB”),  the SEC,  the  Internal Revenue Service  (“IRS”),  the New York Stock  Exchange (“NYSE”) and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business. Although we believe that the expectations reflected  in the forward-looking statements are reasonable, we cannot guarantee future results,  levels of activity, performance, or achievements. We caution you that the risks, uncertainties and other factors  referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits or developments that we expect or anticipate or, even if substantially  realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements in this presentation apply only as of the date made and are expressly qualified in their entirety by the cautionary statements  included in this presentation and in other filings we make with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances, except as required by law.


 

Supplemental Information| 3Q 2026 3TPG RE Finance Trust, Inc.| NYSE: TRTX TRTX By the Numbers 1. Includes one fixed rate contiguous mezzanine loan 2. See Appendix for definitions, including LTV, Total Leverage ratio, and a description of the Company's Loan Risk Rating scale 3. Weighted average cost of funds excludes current index rate or index rate floor, as applicable 4. See page 5 for additional detail 5. Calculated on Net Income  Attributable to Common Stockholders; refer to Appendix for reconciliation from GAAP Net Income to Net Income Attributable to Common Stockholders 6. Refer to Appendix for reconciliation from GAAP Net Income to Distributable Earnings 7. Represents an annualized dividend yield based on the October 23, 2026 closing share price of $6.28 Note: Data as of September 30, 2026 unless otherwise noted. Liquidity and capitalization information excludes REO related financings with the exception of the Company's Debt-to-Equity Ratio calculation, as defined $0.24 3Q26 Common Stock Dividend Declared $0.08 3Q26 GAAP Income per Diluted Share5 $0.07 3Q26 Distributable Earnings per Diluted Share6 15.3% Annualized Dividend Yield7 8.8% Dividend Yield on Book Value per Share at September 30, 2026 $10.85 Book Value per Share at September 30, 2026 $5.2 billion Loan Investment Portfolio $87.6 million Average Loan Size 100% Performing Portfolio 3.0 Weighted Average Risk Rating2 3.08% Weighted Average Credit Spread 99.7% Floating Rate Portfolio 65.9% Weighted Average LTV2 $291.6 million of Liquidity4 78.8% Non-Mark-to-Market Financing 4.0x Total Leverage Ratio2 1.81% Weighted Average Cost of Funds3 82.5% Weighted Average Approved Advance Rate $1.2 billion Available Financing Capacity Loan Portfolio1 Liquidity & Capitalization Dividend & Earnings $0.72 Common  Dividends Declared QTD  2025


 

Supplemental Information| 3Q 2026 4TPG RE Finance Trust, Inc.| NYSE: TRTX $10.95 $0.04 ($0.01) $0.24 ($0.24) ($0.04) $0.02 ($0.11) $10.85 Book Value 6/30/26 Retired Common Stock Issuance of Common Stock Net Income, Excluding Credit Loss Expense Dividends on Common Shares Dividends on Preferred Shares Equity Compensation Credit Loss Expense Book Value 9/30/26 3Q26 Operating Results ($ in millions) Net Income Attributable to Common Stockholders1 Adjustments Distributable Earnings2 Distributable Earnings per Common Share, Diluted Interest Income $82.3 $— $82.3 $1.08 Interest Expense (55.7) — (55.7) (0.73) Net Interest Income $26.7 $— $26.7 $0.35 Management and Incentive Fees (5.3) — (5.3) (0.07) Stock Compensation Expense (1.3) 1.3 — — Revenue and Expense from REO operations, net (0.4) 2.5 2.1 0.03 Other Income & Expenses3 (1.7) — (1.7) (0.02) Preferred Stock Dividends & Participating Securities’ Share in  Earnings (3.5) — (3.5) (0.05) Net Income Before Credit Loss Expense $14.4 $3.7 $18.1 $0.24 Credit Loss Expense (8.6) (4.4) (13.0) (0.17) Total $5.8 ($0.7) $5.1 $0.07 Per Common Share, Diluted $0.08 ($0.01) $0.07 $0.08 GAAP Income per  Diluted Share1  $0.07 Distributable  Earnings per  Diluted Share2 QoQ Change in Book Value 1. Refer to Appendix for reconciliation from GAAP Net Income  to Net Income  Attributable to Common Stockholders 2. Refer to Appendix for reconciliation from GAAP Net Income  to Distributable Earnings 3. Includes the following income statement line items: Other Income, Professional Fees, General and Administrative, Servicing and Asset Management Fees, Income Tax Expense 4. Represents repurchases of the Company's common stock during the quarter Note: Totals may not sum due to rounding CECL Reserve  per Share $1.05 CECL Reserve  per Share $1.00 4


 

Supplemental Information| 3Q 2026 5TPG RE Finance Trust, Inc.| NYSE: TRTX Liquidity and Leverage Available Liquidity ($ in millions) Leverage Ratios4 1. Includes cash held to satisfy liquidity covenants under secured credit agreements 2. Available for Eligible Collateral, as defined in relevant loan portfolio financing arrangements 3. As of March 31, 2026, includes amounts held at the Company's servicer 4. See Appendix for definitions of Debt-to-Equity Ratio and Total Leverage Ratio Note: Totals may not sum due to rounding $143.0 $172.8 $488.2 $291.6 $87.6 $92.0 $65.6 $70.8 $51.4 $39.7 $317.4 $109.3 $41.2 $5.2 $11.5 $100.0 $100.0 Cash Undrawn Capacity CLO Reinvestment Cash Undrawn Capacity on  Corporate Revolver 12/31/2025 3/31/2026 6/30/2026 9/30/2026 3.02x 3.10x 2.94x 3.64x 3.02x 3.10x 3.32x 4.03x Debt-to-Equity Ratio Total Leverage Ratio 12/31/2025 3/31/2026 6/30/2026 9/30/2026 1 2 21% $5.2 $4.0 3


 

Supplemental Information| 3Q 2026 6TPG RE Finance Trust, Inc.| NYSE: TRTX Loan Portfolio 32% 13% 6% Geography4,5 Portfolio Metrics Total Loan Commitments $5.2B Outstanding Principal Balance $4.9B MSA Concentrations (Top 25 / Top 10)1 57.6% / 34.1% Weighted Average All-in Yield2 7.27% Weighted Average Credit Spread 3.08% Weighted Average Interest Rate Floor 2.62% Weighted Average Borrower Interest Rate Cap3 4.99% % Floating Rate Loans4 99.7% Loan Category4,5 1. Top 25 markets determined by US Census. Portfolio loans with collateral properties that are located in different MSAs are classified in the market designation with over 50% of underlying loan collateral by unpaid principal balance 2. In addition to credit spread, all-in yield includes the amortization of deferred origination fees, purchase price discount, and accrual of both extension and exit fees; All-in yield for the total portfolio assumes Term SOFR as of September 30, 2026 for weighted average calculations 3. Weighted Average Borrower Interest Rate Cap Strike Rate required by substantially all in-place loan agreements as of September 30, 2026, based on outstanding principal balances 4. By total loan commitment at September 30, 2026 5. See Appendix for definitions  Note: Data as of September 30, 2026. Totals may not sum due to rounding East 22.9% West 38.2% Southeast 14.0% Southwest 12.7% Midwest 12.2% Loan Exposure by State4 Loan Exposure by Region4,5 7.9% 52.6% 7.6% 6.5% 1.5% 22.6% Office Multifamily Hotel Life Science Mixed-Use Industrial Self Storage Sep 30, 2026 Bridge 64.0% Moderate Transitional 18.4% Light Transitional 17.6%


 

Supplemental Information| 3Q 2026 7TPG RE Finance Trust, Inc.| NYSE: TRTX 7.9% 52.6% 7.6% 6.5% 1.5% 22.6% 1.3% 65.9% Office Multifamily Hotel Life Science Mixed-Use Industrial Self Storage Sep 30, 2026 Loan Portfolio Composition Loan Portfolio by Property Type1 1. By total loan commitment Note: Data as of September 30, 2026 unless otherwise noted. Weighted Average As-is LTV Unfunded Commitments $21,987 $2 $20,952 $87,821 $105,791 Loan Commitments by Vintage1 76% of loan commitments are 2023 vintage or newer 2023-2026 75.7% 2022 & Prior 24.3% 24.3% 1.2% 10.9% 36.8% 26.8% 2022 & Prior 2023 2024 2025 2026 Office 7.9% Multifamily 52.6% Hotel 7.6% Life Science 6.5% Mixed-Use 1.5% Industrial 22.6% Self Storage 1.3% 75% Multifamily & Industrial Exposure


 

Supplemental Information| 3Q 2026 8TPG RE Finance Trust, Inc.| NYSE: TRTX Loan Portfolio Originations & Repayments FY2026 Loan Full Repayments 1. By total loan commitment Note: Data as of September 30, 2026 unless otherwise noted. FY2026 Loan Originations & Acqusitions1 ▪ 3Q26 total loan originations and acquisitions of $772.7 million, with a weighted average interest rate of Term SOFR + 3.02% and as-is LTV of 70.2% ▪ 3Q26 total loan repayments of $119.6 million, including a full repayment of $106.0 million and partial repayments of $13.6 million Office $212.0 15.3% Multifamily $634.7 45.8% Hotel $175.4 12.6% Industrial $365.0 26.3% Office $227.1 53.3% Multifamily $155.5 36.5% Hotel $43.2 10.2% $ in millions $ in millions Total Loan Originations & Acquisitions of $1.4B Total Loan Full Repayments of $425.8M


 

Supplemental Information| 3Q 2026 9TPG RE Finance Trust, Inc.| NYSE: TRTX $3,641.4 $11.9 $843.0 ($378.3) $4,118.1 $14.6 $135.5 ($123.6) $4,144.6 $14.8 $450.0 ($274.4) $4,335.0 $71.8 $690.0 ($119.6) ($42.8) $4,934.5 9/30/2025 Deferred Fundings Originations Repayments 12/31/2025 Deferred Fundings Originations Repayments 3/31/2026 Deferred Fundings Originations Repayments 6/30/2026 Deferred Fundings Originations Repayments REO  Conversion 9/30/2026 $3,747.3 $4,290.6 $4,316.9 $4,508.4 $5,168.7 $106.8 $173.6 $173.5 $174.8 $236.6 Loan Portfolio Walk 1. Loan commitments exclude PIK interest of $2.3 million as of September 30, 2026, $1.4 million as of June 30, 2026, $1.2 million as of March 31, 2026, $1.0 million as of December 31, 2025, and $0.9 million as of September 30, 2025 2. New loan investments include initial funding amount funded on the closing  date; all subsequent loan fundings are included in deferred fundings TTM Loan Originations of $2.3 billion Drive Net Asset Growth of 36% Repayments/Sales/ REO Conversion Unfunded Loan CommitmentsDeferred Fundings and New Loan Originations2Unpaid Principal BalanceTotal Loan Commitments1 6 6 YoY loan portfolio decline primarily attributable  to loan resolutions of $0.9B4 consisting of:  Repayments ($666M), Loan Sales ($212M) and  REO Conversions ($254M) Sales:   $—  Repayments   896.0  REO    42.8  Total   $938.8  14%


 

Supplemental Information| 3Q 2026 10TPG RE Finance Trust, Inc.| NYSE: TRTX $— $173.4 $4,622.9 $120.1 $—$— $172.7 $3,986.6 $162.3 $— September 30, 2026 June 30, 2026 1 2 3 4 5 Loan Risk Ratings & CECL Reserve Dispersion of Risk Ratings1 by Amortized Cost ($ in millions) Weighted Average Risk Rating of 3.0 3Q 2026 Loan Count: 59 2Q 2026 Loan Count: 52 1. See Appendix for definitions, including Risk Ratings. 2. Represents the total CECL reserve expressed in basis points for the Company’s  loan portfolio measured by commitments.  The CECL reserve for non-specifically identified loans at September 30, 2026 is 147 bps, measured by the related CECL reserve (in dollars) divided by the  related commitment (in dollars) Migration of Weighted Average Risk Ratings, by Property Type1 by Amortized Cost 44 54 2 0 46 3 0 3 3.1 3.2 3.0 3.0 2.8 2.8 3.0 3.0 4.0 4.0 3.0 3.0 3.0 3.0 1 2 3 4 5 3Q26 2Q26 3Q26 2Q26 3Q26 2Q26 3Q26 2Q26 3Q26 2Q26 3Q26 2Q26 3Q26 2Q26 Office Multifamily Hotel Life Science Mixed-Use Industrial Self Storage 3 180 179 179 147 180 179 179 147 General Reserve Specifically Identified Loans 12/31/2025 3/31/2026 6/30/2026 9/30/2026 CECL Reserve as bps of Total Loan Commitments2


 

Supplemental Information| 3Q 2026 11TPG RE Finance Trust, Inc.| NYSE: TRTX 44.0% 45.7% 9.5% 0.8% Secured Debt Agreements Securitized Debt Corporate Debt Asset-Specific Debt Financing Diverse Financing Sources1 Total Financing Capacity $5.4B Outstanding Principal Balance $4.2B Loan Portfolio Sources of Financing 9 Corporate Sources of Financing 2 Non-Mark-to-Market  78.8% Loan Financing Weighted Average Credit Spread 1.71% Loan Financing Weighted Average Approved  Advance Rate 82.5% 79% Non-MTM Financing1 Expected Debt Maturities2,3 1. Calculated on outstanding balance as of September 30, 2026. See Appendix for financing sources definitions 2. Based on extended maturity dates where ability to extend is at Company’s option 3. Maturity of collateralized loan obligation liabilities are based on the fully extended maturity of underlying mortgage loan collateral, considering the reinvestment window of each collateralized loan obligation Note: Data as of September 30, 2026 MTM Financing (credit only) Non-MTM Financing 2026 2027 2028 2029 2030 Thereafter $0 $200 $400 $600 $800 $1,000 $1,200 2 $ in millions Financing Overview 78.8% Non-MTM ü78.8% Non-MTM  debt with no capital  markets MTM  provisions üNo corporate  debt maturities  until 2033


 

Supplemental Information| 3Q 2026 12TPG RE Finance Trust, Inc.| NYSE: TRTX Real Estate Owned 1. Carrying Value includes the impact of capital expenditures and depreciation and amortization recorded from acquisition to the reporting date Note: Carrying Value, Mortgage Debt Outstanding and Net Book Equity as of September 30, 2026 ($ in thousands) Total Office Total Multifamily Total Portfolio Year(s) Acquired 2023 2023 - 2026 2023-2026 Property Count 2 5 7 NRSF / Units 496,678 Sq. Ft 1,278 Units Carrying Value1 $79,959 $186,726 $266,685 Mortgage Debt Outstanding $31,200 $29,110 $60,310 Net Book Equity $48,759 $157,616 $206,375 Property Photos ▪ Real Estate Owned portfolio with a total acquisition date fair value of $278.1 million, current carrying value of $266.7 million, and net book  equity of $206.4 million as of September 30, 2026 1. Excludes assumed working capital of $2.6 million Total Assets $5.2B Total Assets Multifamily 70% Office 30% Loan  Investments  (Net) 92% Cash &  Other  Assets 3% REO 5%


 

Supplemental Information| 3Q 2026 13TPG RE Finance Trust, Inc.| NYSE: TRTX Change in Index Rate ($0.02) ($0.02) $0.00 $0.02 $0.04 - 1.00% - 0.50% 0.00% + 0.50% + 1.00% (0.03) (0.02) (0.01) 0.00 0.01 0.02 0.03 0.04 0.05 Impact of Changing Rates Portfolio Net Interest Income Sensitivity ($ Impact per Share per Quarter)1 1. Static analysis based on loan portfolio composition as of September 30, 2026 Index Rate at September 30, 2026 Term SOFR: 3.91%


 

TPG RE Finance Trust, Inc.| 4Q 2022 Appendix


 

Supplemental Information| 3Q 2026 15TPG RE Finance Trust, Inc.| NYSE: TRTX TRTX Loan Portfolio 1. Represents TRTX’s potential maximum loan commitment/balance 2. Represents TRTX’s current loan balance and excludes third party pari passu and junior positions in the same capital structure, if any 3. See Appendix for a description of the Company’s Loan Risk Rating scale and definitions, including definition of LTV 4. Comprised of a first mortgage loan of $180.0 million and a contiguous mezzanine loan of $105.0 million, both of which we own. Each loan carries the same interest rate 5. Comprised of a first mortgage loan of $245.0 million and a contiguous mezzanine loan of $11.3 million, of which we own both. The first mortgage loan has an interest rate of S+3.40% and the mezzanine loan has a fixed 8.0% PIK interest rate 6. Metrics exclude a 25% principal recourse guarantee 7. Represents a 56.7% pari passu participation interest in a first mortgage loan, that was co-originated by the Company and a third-party Note: As of September 30, 2026; Not all TRTX investments have or will have similar experiences or results, and there can be no assurance that the investments listed above will continue to perform in accordance with historical levels of  performance $ Millions Loan Name TRTX Loan Commitment1 TRTX Loan Balance2 Interest Rate Extended Maturity Location Property Type Commitment Per Sq. ft. / Unit LTV3 Risk Rating3 Loan 14 $285.0 $273.5 S + 2.6% 4.2 years New York City, NY Multifamily $602,537 / Unit 69.5% 3 Loan 25 $256.3 $254.3 S + 3.6% 0.9 years San Jose, CA Multifamily $444,646 / Unit 75.9% 3 Loan 3 $222.6 $210.4 S + 2.6% 4.8 years Various, Various Industrial $68 Sq. ft. 58.7% 3 Loan 4 $212.0 $154.4 S + 4.1% 5.0 years San Francisco, CA Office $364 Sq. ft. 69.6% 3 Loan 5 $194.5 $194.5 S + 3.4% 1.6 years Daly City, CA Life Science $492 Sq. ft. 63.1% 3 Loan 6 $175.4 $175.4 S + 3.0% 4.6 years Boston, MA Hotel $613,287 / Unit 65.4% 3 Loan 76 $173.0 $163.7 S + 2.7% 3.8 years Los Angeles, CA Multifamily $364,211 / Unit 72.1% 3 Loan 8 $150.5 $137.3 S + 2.7% 5.0 years McDonough, GA Industrial $65 Sq. ft. 62.8% 3 Loan 97 $144.2 $138.7 S + 3.2% 3.8 years Various, Various Industrial $80 Sq. ft. 62.8% 3 Loan 10 $129.0 $116.3 S + 3.4% 3.3 years Various, Various Industrial $215 Sq. ft. 55.3% 3 Loans 11 - 59 $3,226.2 $3,116.0 S + 3.1% 3.1 years 65.7% 3.0 Total Loans $5,168.7 $4,934.5 S +3.1% 3.3 years 65.9% 3.0


 

Supplemental Information| 3Q 2026 16TPG RE Finance Trust, Inc.| NYSE: TRTX Per Share Calculations  Reconciliation of Net Income Attributable to Common Stockholders and Distributable Earnings 1. Includes preferred stock dividends declared and paid for Series A preferred stock and Series C Preferred Stock ▪ The following tables provide a reconciliation of GAAP net income to GAAP Net Income Attributable to Common Stockholders and Distributable  Earnings (in thousands, except share and per share data): Book Value Per Common Share As of the Period Ended Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Total Stockholders' Equity   $1,024,126    $1,044,494    $1,062,134    $1,068,023  Series C Preferred Stock ($201,250 aggregate liquidation preference)   (201,250)    (201,250)    (201,250)    (201,250)  Series A Preferred Stock ($125 aggregate liquidation preference)   (125)    (125)    (125)    (125)  Stockholders' Equity, Net of Preferred Stock   $822,751    $843,119    $860,759    $866,648  Number of Common Shares Outstanding at Period End 75,826,954 76,985,190 77,801,209 78,318,722 Book Value per Common Share $10.85 $10.95 $11.06 $11.07 Three Months Ended (unaudited) Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Net Income $9,366 $13,132 $18,939 $3,976 Preferred Stock Dividends1   (3,148)    (3,148)    (3,148)    (3,148)  Participating Securities' Share in Earnings   (398)    (630)    (625)    (639)  Net Income Attributable to Common Stockholders $5,820 $9,354 $15,166 $189 Weighted-Average Common Shares Outstanding, Basic 76,333,913 77,043,597 78,252,513 78,269,283 Weighted-Average Common Shares Outstanding, Diluted 76,491,356 78,025,668 79,063,393 78,445,515 Earnings Per Common Share, Basic $0.08 $0.12 $0.19 $0.00 Earnings Per Common Share, Diluted $0.08 $0.12 $0.19 $0.00 Non-Cash Stock Compensation Expense   1,254    2,080    2,056    4,402  Depreciation and Amortization   2,477    2,622    2,577    2,595  Credit Loss Expense (Benefit)   8,573    3,563    (286)    11,277  Distributable earnings before realized losses from loan sales and other loan resolutions $18,124 $17,619 $19,513 $18,463 Realized loss on loan write-offs related to loan sales and REO  conversions   (13,006)    —    —    —  Distributable Earnings $5,118 $17,619 $19,513 $18,463 Weighted-Average Common Shares Outstanding, Basic 76,333,913 77,043,597 78,252,513 78,269,283 Weighted-Average Common Shares Outstanding, Diluted 76,491,356 78,025,668 79,063,393 78,445,515 Distributable earnings before realized losses from loan sales and other loan resolutions per Common Share, Basic $0.24 $0.23 $0.25 $0.24 Distributable earnings before realized losses from loan sales and other loan resolutions per Common Share, Diluted $0.24 $0.23 $0.25 $0.24 Distributable Earnings per Common Share, Basic $0.07 $0.23 $0.25 $0.24 Distributable Earnings per Common Share, Diluted $0.07 $0.23 $0.25 $0.24 2. For the three  months ended  June 30, 2022,  capital loss  carryforwards  were utilized to  offset a $13.3  million taxable  gain realized from  the partial sale of  an REO Property 2. GAAP Gain on sale of  real estate owned, net  includes the impact of  $5.1 million of  depreciation and  amortization expense  recognized in previous  quarters. For purposes  of Distributable  Earnings, depreciation  and amortization  expense on real estate  owned is an add back  in the quarter  recognized.  Accordingly, in the  reporting period sold,  the GAAP Gain on sale  of real estate owned,  net must be reduced  by the accumulated  depreciation and  amortization expense  previously recognized.


 

Supplemental Information| 3Q 2026 17TPG RE Finance Trust, Inc.| NYSE: TRTX All amounts in thousands except share and per share amounts  Consolidated Balance Sheets  September 30, 2026 December 31, 2025 ASSETS Cash and cash equivalents   $70,826    $87,613  Restricted cash   265    654  Collateralized loan obligation proceeds held at trustee   11,491    3,976  Accounts receivable from servicer/trustee   2,275    717  Accrued interest and fees receivable   31,149    28,430  Loans held for investment   4,916,375    4,103,022  Allowance for credit losses   (73,955)    (74,503)  Loans held for investment, net (includes $2,473,754 and $850,661, respectively, pledged as collateral under secured financing  agreements)   4,842,420    4,028,519  Real estate owned, net   255,213    224,386  Other assets   29,222    31,935  Total Assets $5,242,861 $4,406,230 LIABILITIES AND EQUITY Liabilities Accrued interest payable   $6,441    $6,751  Accrued expenses and other liabilities   13,692    15,884  Collateralized loan obligations, net   1,907,145    2,579,920  Secured financing agreements, net   1,782,403    618,470  Asset-specific financings, net   30,743    59,780  Mortgage loans payable, net   59,950    30,838  Term Loan B, net   393,268    —  Payable to affiliates   5,326    5,274  Deferred revenue   1,255    1,940  Dividends payable   18,512    19,350  Total Liabilities $4,218,735 $3,338,207 Commitments and Contingencies Stockholders' Equity: Series A Preferred Stock ($0.001 par value per share; 100,000,000 and 100,000,000 shares authorized; 125 and 125 shares issued  and outstanding, respectively) ($125 aggregate liquidation preference)   —    —  Series C Preferred Stock ($0.001 par value per share; 8,050,000 shares authorized; 8,050,000 and 8,050,000 shares issued and  outstanding, respectively) ($201,250 aggregate liquidation preference)   8    8  Common stock ($0.001 par value per share; 302,500,000 and 302,500,000 shares authorized, respectively; 75,826,954 and  78,318,722 shares issued and outstanding, respectively)   76    78  Additional paid-in-capital   1,745,918    1,740,585  Accumulated deficit   (721,876)    (672,648)  Total Stockholders' Equity 1,024,126 1,068,023 Total Liabilities and Stockholders' Equity $5,242,861 $4,406,230


 

Supplemental Information| 3Q 2026 18TPG RE Finance Trust, Inc.| NYSE: TRTX Consolidated Statements of Income and Comprehensive Income All amounts in thousands except share and per share amounts Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 Interest income and interest expense Interest income   $82,339    $77,106    $230,571    $215,819  Interest expense   (55,655)    (48,818)    (154,504)    (137,485)  Net interest income 26,684 28,288 76,067 78,334 Other revenue Other income, net   1,162    1,597    5,726    6,272  Revenue from real estate owned operations   8,078    7,956    25,447    26,466  Total other revenue 9,240 9,553 31,173 32,738 Other expenses Professional fees   1,522    1,783    4,311    4,175  General and administrative   890    998    2,753    3,088  Stock compensation expense   1,254    1,389    5,390    5,405  Servicing and asset management fees   380    647    1,155    1,661  Management fee   5,326    5,237    15,983    15,584  Expenses from real estate owned operations   8,509    8,293    24,044    28,899  Total other expenses 17,881 18,347 53,636 58,812 Gain on sale of real estate owned, net   —    —    —    6,970  Credit loss (expense) benefit, net   (8,573)    2,608    (11,850)    (2,594)  Income before income taxes 9,470 22,102 41,754 56,636 Income tax expense, net   (104)    (109)    (317)    (293)  Net income $9,366 $21,993 $41,437 $56,343 Preferred stock dividends and participating securities' share in earnings   (3,546)    (3,544)    (11,097)    (11,053)  Net Income Attributable to Common Stockholders $5,820 $18,449 $30,340 $45,290 Earnings per Common Share, Basic   $0.08    $0.23    $0.39    $0.57  Earnings per Common Share, Diluted   $0.08    $0.23    $0.39    $0.56  Weighted Average Number of Common Shares Outstanding Basic:   76,333,913    78,515,639    77,202,980    79,646,365  Diluted:   76,491,356    78,813,809    77,811,788    80,182,854  Dividends declared per common share   $0.24    $0.24    $0.72    $0.72  Other comprehensive income Net income   $9,366    $21,993    $41,437    $56,343  Comprehensive net income $9,366 $21,993 $41,437 $56,343


 

Supplemental Information| 3Q 2026 19TPG RE Finance Trust, Inc.| NYSE: TRTX Definitions ▪ Distributable  Earnings  is  a  non-GAAP measure, which we define  as GAAP net  income  (loss)  attributable  to  our  common  stockholders,  including  realized  gains  and  losses  from  loan  write-offs,  loan  sales  and  other  loan  resolutions (including conversions to REO), regardless of whether such items are included in other comprehensive  income  or  loss,  or  in  GAAP  net  income  (loss),  and  excluding  (i)  non-cash  stock  compensation  expense,  (ii)  depreciation  and  amortization  expense  (which  only  applies  to  debt  investments  related  to  real  estate  to  the  extend we  foreclose  upon  the  property  or  properties  underlying  such  debt  investments),  (iii)  unrealized  gains  (losses) (including credit loss expense (benefit), net), and (iv) certain non-cash or income and expense items. ▪ We believe that Distributable Earnings provides meaningful information to consider in addition to our net income  (loss) and cash flow from operating activities determined in accordance with GAAP. We generally must distribute  at  least  90% of  our  net  taxable  income  annually,  subject  to  certain  adjustments  and  excluding  any  net  capital  gains,  for us  to  continue  to qualify  as a REIT  for U.S.  federal  income  tax purposes. We believe  that one of  the  primary  reasons  investors  purchase  our  common  stock  is  to  receive  our  dividends.  Because  of  our  investors’  continued focus on our ability to pay dividends, Distributable Earnings is an important measure for us to consider  when determining our distribution policy and dividends per common share. Further, Distributable Earnings helps  us  to  evaluate  our  performance  excluding  the  effects  of  certain  transactions  and  GAAP  adjustments  that  we  believe are not necessarily indicative of our current loan investment and operating activities. ▪ Distributable Earnings excludes the impact of our credit loss provision or reversals of our credit loss provision, but  only to the extent that our credit loss provision exceeds any realized credit losses during the applicable reporting  period. ▪ Distributable  Earnings  does  not  represent  net  income  (loss)  or  cash  generated  from  operating  activities  and  should not be considered as an alternative to GAAP net income (loss), an indication of our GAAP cash flows from  operations,  a measure  of  our  liquidity,  or  an  indication  of  funds  available  for  our  cash  needs.  In  addition,  our  methodology  for  calculating  Distributable  Earnings  may  differ  from  the  methodologies  employed  by  other  companies to calculate the same or similar supplemental performance measures, and accordingly, our reported  Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.  Distributable Earnings


 

Supplemental Information| 3Q 2026 20TPG RE Finance Trust, Inc.| NYSE: TRTX Definitions (cont.) ▪ Fundings to borrowers that are made under existing loan commitments after a loan closing date.Deferred Fundings Geographic Diversity ▪ TRTX  divides  the  South  region  into  separate  Southeast  and  Southwest  regions  using  definitions  established  by  The  National Council of Real Estate Investment Fiduciaries (NCREIF). A reconciliation to TRTX’s Form 10-Q at September 30,  2026 follows (dollars in millions): Note: Totals may not sum due to rounding Region Form 10-Q Reclassification Supplemental % Total Commitment East   $991.8    $191.7    $1,183.5   22.9 % South   1,210.4    (1,210.4)    —   —  West   1,804.1    169.1    1,973.2   38.2 % Midwest   347.6    283.1    630.7   12.2 % Southeast   —    724.6    724.6   14.0 % Southwest   —    656.8    656.8   12.7 % Various   814.8    (814.8)    —   —  Total $5,168.7 $— $5,168.7 100.0 % ▪ Debt-to-Equity  Ratio  -  Represents  (i)  total  outstanding  borrowings  under  secured  financing  arrangements,  including  collateralized loan obligations, secured credit agreements, asset-specific financing arrangements, a secured revolving credit  facility, and mortgage loans payable, less cash, to (ii) total stockholders’ equity, at period end. ▪ Total  Leverage  Ratio  -  Represents  (i)  total  outstanding  borrowings  under  secured  financing  arrangements,  including  collateralized loan obligations, secured credit agreements, asset-specific financing arrangements, a secured revolving credit  facility, mortgage  loans payable,  Term Loan B  and Revolver plus nonconsolidated  senior  interests  sold or  co-originated  (if  any), less cash, to (ii) total stockholders’ equity, at period end. Leverage Financing Sources ▪ Secured Debt Agreements - Represents total outstanding borrowings under secured credit agreements, a secured revolving  credit facility, and mortgage loans payable, at period end. ▪ Securitized Debt - Represents total outstanding borrowings under collateralized loan obligations, at period end. ▪ Asset-Specific Debt - Represents total outstanding borrowings under asset-specific financing arrangements, at period end. ▪ Corporate Debt - Represents total outstanding borrowings under Term Loan B and Revolver, at period end.


 

Supplemental Information| 3Q 2026 21TPG RE Finance Trust, Inc.| NYSE: TRTX Definitions (cont.) ▪ Except  for  construction  loans,  LTV  is  calculated  for  loan  originations  and  existing  loans  as  the  total  outstanding  principal  balance of  the  loan or participation  interest  in a  loan  (plus any  financing  that  is pari passu with or  senior  to  such  loan or  participation interest), divided by the as-is appraised value of our collateral at the time of origination or acquisition of such  loan  or  participation  interest.  For  construction  loans  only,  LTV  is  calculated  as  the  total  commitment  amount  of  the  loan  divided by the as-stabilized value of the real estate securing the loan. The as-is or as-stabilized (as applicable) value reflects  our Manager’s estimates, at the time of origination or acquisition of the loan or participation interest  in a loan, of the real  estate  value  underlying  such  loan  or  participation  interest  determined  in  accordance  with  our  Manager’s  underwriting  standards and consistent with third-party appraisals obtained by our Manager. Loan-to-Value (LTV) ▪ Bridge Loan - A loan with limited deferred fundings, generally less than 10% of the total loan commitment, which fundings are  commonly  conditioned  on  the  borrower’s  satisfaction  of  certain  collateral  performance  tests.  The  related  business  plan  generally  involves  little or no capital expenditure  related  to base building work  (e.g., building mechanical  systems,  lobbies,  elevators, common areas, or other amenities), with most deferred fundings related to leasing activity.  The primary focus is on  maintaining or improving current operating cash flow, or addressing minimal lease expirations or existing tenant vacancies. ▪ Light Transitional Loan - A transitional loan with deferred fundings ranging from 10% to 20% of the total loan commitment,  which  fundings  are  commonly  conditioned  on  the  borrower’s  completion  of  specified  improvements  to  the  property  or  satisfaction of certain collateral performance tests. The related business plan is to lease existing or forecasted tenant vacancy  to  achieve  stabilized  occupancy  and  cash  flow.  Capital  expenditure  is  primarily  to  fund  leasing  commissions  and  tenant  improvements for new tenant leases, and capital expenditure allocated to base building work generally does not exceed 20%.  Deferred fundings may also be budgeted to fund operating deficits, or interest expense, during the period prior to stabilized  occupancy. ▪ Moderate  Transitional  Loan  -  A  transitional  loan with  deferred  fundings  greater  than  20%  of  the  total  loan  commitment,  which  fundings  are  commonly  conditioned  on  the  borrower’s  completion  of  specified  improvements  to  the  property  or  satisfaction of certain collateral performance tests. The related business plan generally involves capital expenditure for base  building  work  needed  before  substantial  leasing  activity  can  be  achieved,  followed  by  capital  expenditure  for  tenant  improvements  and  leasing  commissions  to  achieve  stabilized  occupancy  and  cash  flow.  Deferred  fundings  may  also  be  budgeted to fund operating deficits, or interest expense, during the period prior to stabilized occupancy. ▪ Construction Loan - A loan made to a borrower to fund the ground-up construction of a commercial real estate property, or  the horizontal development of commercial land. Loan Category


 

Supplemental Information| 3Q 2026 22TPG RE Finance Trust, Inc.| NYSE: TRTX Definitions (cont.) Property Types ▪ Mixed-Use: TRTX classifies a loan as mixed-use if the property securing TRTX’s loan (a) involves more than one use; and  (b)  no  single  use  represents  more  than  60%  of  the  collateral  property’s  total  value.  In  certain  instances,  TRTX’s  classification may be determined by its assessment of which use is the principal driver of the property’s aggregate net  operating income. ▪ Life Science: TRTX classifies a  loan as  life science  if more  than 60% of  the gross  leasable area  is  leased to, or will be  converted to, life science-related space. Life science-related space includes laboratory space, office space, or allied light  manufacturing  space  used  in  support  of  biotechnology,  pharmaceuticals,  biomedical  technologies,  life  systems  technologies, and the design and manufacture of biomedical technology. Loan Risk Ratings ▪ Quarterly, the Company evaluates the risk of all loans and assigns a risk rating based on a variety of factors, whereby no  single  factor on  its  own, whether quantitative or qualitative,  is  given more weight  than others.  The  factors  that  the  Company considers in connection with this evaluation are grouped as follows: (i) loan and credit structure, including the  as-is  LTV;  (ii)  quality  and  stability  of  real  estate  value  and  operating  cash  flow,  including  debt  yield,  property  type,  dynamics  of  the  geography,  local market,  physical  condition,  stability  of  cash  flow,  leasing  velocity  and  quality  and  diversity  of  tenancy;  (iii)  performance  against  underwritten business plan;  (iv)  the  frequency  and materiality  of  loan  modifications  or  waivers  occasioned  by  unfavorable  variances  between  the  underwritten  business  plan  and  actual  performance; (v) changes in the capital markets that may impact the repayment of the loan via a refinancing or sale of  the loan collateral; and (vi) quality, experience and financial condition of sponsor, borrower and guarantor(s). Based on  a 5-point scale, the Company’s loans are rated “1” through “5,” from least risk to greatest risk, respectively: ◦ 1 - Very Low Risk ◦ 2 - Low Risk ◦ 3 - Medium Risk ◦ 4 - High Risk/Potential for Loss—A loan that has a high risk of realizing a principal loss; and ◦ 5 - Default/Loss Likely—A loan that has a very high risk of realizing a principal loss or has otherwise incurred a  principal loss. ▪ The Company generally assigns a risk rating of “3” to all loan investments upon origination or acquisition, except when  specific circumstances warrant an exception.


 

Supplemental Information| 3Q 2026 23TPG RE Finance Trust, Inc.| NYSE: TRTX Company Information Contact Information Headquarters: 888 Seventh Avenue 35th Floor New York, NY 10106 New York Stock Exchange: Symbol: TRTX TPG RE Finance Trust, Inc. Brandon Fox Interim Chief Financial Officer and  Chief Accounting Officer +1 (415) 706-2751 bfox@tpg.com Investor Relations: +1 (212) 405-8500 IR@tpgrefinance.com  External Affairs Contact: TPG RE Finance Trust, Inc. Courtney Power +1 (415) 743-1550 media@tpg.com Analyst Coverage BofA Securities Eric Dray +1 (646) 855-5780 Citizens JMP Securities Steven DeLaney +1 (212) 906-3517 Wells Fargo Donald Fandetti +1 (212) 214-8069 JP Morgan Richard Shane   +1 (415) 315-6701 BTIG Thomas Catherwood +1 (212) 738-6140 Raymond James Gabe Poggi +1 (571) 227-9641 Transfer Agent Equiniti Trust Company, LLC +1 (800) 937-5449 HelpAST@equiniti.com TPG  RE  Finance  Trust,  Inc.  is  a  commercial  real  estate  finance  company  that  originates,  acquires,  and  manages  primarily  first  mortgage  loans  secured  by  institutional  properties  located  in  primary  and  select  secondary  markets  in  the  United  States.  The  Company  is  externally managed  by  TPG RE  Finance  Trust Management,  L.P.,  a  part  of  TPG Real  Estate, which  is  the  real  estate  investment platform of global alternative asset management firm TPG Inc. (NASDAQ: TPG).  For more information regarding TRTX, visit www.tpgrefinance.com.


 

Filing Exhibits & Attachments

6 documents

Keep reading