Exhibit
99.1
Viomi
Technology Co., Ltd Reports First Half 2026 Unaudited Financial Results
FOSHAN,
China, August 27, 2026 – Viomi Technology Co., Ltd (“Viomi”, the “Company” or “we”) (NASDAQ:
VIOT), a leading global technology company for home water systems, today announced its unaudited financial results for the six months
ended June 30, 2026.
First
Half 2026 Financial Overview
| ● | Net
revenues were RMB740.0 million (US$109.1 million), compared to RMB1,477.6 million for
the same period of 2025. |
| ● | Gross
margin was 24.0%. |
Mr.
Xiaoping Chen, Founder and CEO of Viomi, commented, “During the first half of 2026, the phase-out of national subsidy policies
for our core product categories led to a temporary contraction in market demand. Coupled with a high base effect from the prior year,
this resulted in a decline in the Company’s total revenues to RMB740.0 million, down 49.9% year over year. Net loss attributable
to ordinary shareholders was RMB26.3 million, primarily due to reduced revenue scale alongside our continued strategic investments in
overseas market expansion. Despite these temporary headwinds, the Company remained steadfast in its strategic resolve: we steadily expanded
our overseas channel network and further strengthened our core technology and product portfolio, reinforcing our foundation for operational
improvement and sustainable, high-quality development.”
“On
overseas channel expansion, the Company is making progress on multiple fronts. In North America, we are leveraging synergies across online
and offline channels to accelerate the establishment of a comprehensive market presence. Our Amazon e-commerce business sustained strong
momentum with triple-digit year-over-year growth in the first half, including a robust Prime Day performance, where our flagship product
V6 Pro ranked among the Top 8 in the under-sink tankless RO category. At the same time, we are actively expanding into offline retail
and professional channels to build a more diversified product and brand matrix. Our presence at international trade shows, such as the
WQA convention in the United States, has steadily enhanced our professional brand image and global visibility.”
“In
Southeast Asia, building upon our established channel presence in Malaysia, we have continued to expand our regional footprint, successfully
entering the Singapore market and exhibiting at the Consumer Electronics Exhibition 2026 (CEE) in May, further enhancing our brand influence
across the region. Additionally, in partnership with overseas strategic clients, we have successfully penetrated the Turkish market,
leveraging our Water Purifier Gigafactory’s agile supply chain and quality advantages to add another strategic pillar to our global
footprint.”
“On
the technology and product front, the Company continued to increase R&D investments, focusing on breakthroughs in cooling and ice-making
technologies. Our higher-integration product formats are extending usage scenarios from home to office environments, while iterative
upgrades to our multi-functional faucets further address increasingly diversified household water usage needs. Our Water Purifier Gigafactory’s
modular production lines and agile manufacturing capabilities enable us to rapidly respond to customized product development across multiple
categories and regions, while maximizing production efficiency and continuously optimizing manufacturing costs. These capabilities provide
a solid foundation for the commercialization and scaled deployment of our technological innovations.”
“With
respect to shareholder returns, the Company remains committed to its long-term pledge. In March 2026, the Board of Directors approved
a special cash dividend of US$0.022 per ordinary share (US$0.066 per ADS), continuing to share the fruits of development with shareholders.
Meanwhile, we steadily advanced our share repurchase program: as of June 30, 2026, the Company had cumulatively repurchased approximately
2.4 million ADSs for a total consideration of approximately US$3.8 million, with the remaining authorization of approximately US$16.2
million to be deployed for future repurchases, demonstrating our firm confidence in the Company’s long-term value and future prospects
through tangible actions.”
“Looking
to the second half of the year, the Company will focus on the following key operational improvement initiatives: first, pursuing more
targeted expansion in overseas markets, deepening our presence in core strategic markets such as North America and Southeast Asia, while
improving localized operational efficiency; second, actively broadening our base of overseas strategic clients to fully leverage our
Water Purifier Gigafactory’s scale effects and cost advantages; and third, comprehensively improving operational efficiency and
optimizing our cost structure to return to profitability at the earliest opportunity and continue to generate sustainable returns for
shareholders,” Mr. Chen concluded.
First
Half 2026 Financial Results
REVENUES
Net
revenues were RMB740.0 million (US$109.1 million), a decrease of 49.9% from RMB1,477.6 million for the same period of 2025, mainly due
to the combined effect of the phase-out of government subsidies for core product categories and the high base in the same period last
year.
| - | Home
water systems. Revenues from home water systems were RMB473.4 million (US$69.8 million),
a decrease of 55.3% from RMB1,058.3 million for the same period of 2025, primarily due to
the decline in national subsidies for water purifiers. |
| - | Consumables.
Revenues from consumables were RMB131.7 million (US$19.4 million), an increase of 6.9% from
RMB123.2 million for the same period of 2025, driven by the growing installed base of water
purifiers, which boosted consumable revenue and partially offset the broader decline. |
| - | Kitchen
appliances and others. Revenues from kitchen appliances and others were RMB134.9 million
(US$19.9 million), a decrease of 54.4% from RMB296.1 million for the same period of 2025,
primarily due to a reduction in orders from Xiaomi, as well as a strategic contraction of
Viomi-branded products in this category. |
GROSS
PROFIT
Gross
profit was RMB177.7 million (US$26.2 million), compared to RMB391.2 million for the same period of 2025. Gross margin was 24.0%, compared
to 26.5% for the same period of 2025. The decrease in gross margin was mainly due to the phase-out of national subsidies in the domestic
market, which resulted in softer market demand and heightened competition and pricing pressure across our major product categories .
OPERATING
EXPENSES
Total
operating expenses were RMB247.0 million (US$36.4 million), a decrease of 12.2% from RMB281.4 million for the same period of 2025, primarily
due to decreased general and administrative expenses, as well as a decrease in selling and marketing expenses.
Research
and development expenses were RMB96.1 million (US$14.2 million), an increase of 7.6% from RMB89.3 million for the same period of
2025, mainly attributable to the expansion of our specialized technical talent pool to support new technology development, alongside
higher depreciation and amortization charges arising from new capital investments.
Selling
and marketing expenses were RMB109.6 million (US$16.1 million), a decrease of 15.1% from RMB129.0 million for the same period of
2025, mainly driven by the reduction in advertising and promotional spending in the domestic market, as well as lower platform service
fees and logistics costs in line with revenue scale.
General
and administrative expenses were RMB41.4 million (US$6.1 million), a decrease of 34.3% from RMB63.0 million for the same period of
2025, primarily attributable to tightened control over personnel expenditures, alongside a reduced allowance for credit losses.
INCOME
(LOSS) FROM OPERATIONS
Loss
from operations was RMB50.7 million (US$7.5 million), compared to income from operations of RMB118.8 million for the same period of 2025.
Non-GAAP
operating loss1 was RMB44.1 million (US$6.5 million), compared to non-GAAP operating income of RMB126.0 million for the
same period of 2025.
NET
INCOME (LOSS)
Net
loss attributable to ordinary shareholders of the Company was RMB26.3 million (US$3.9 million), compared to net income attributable to
ordinary shareholders of the Company of RMB120.4 million for the same period of 2025.
Non-GAAP
net loss attributable to ordinary shareholders2 of the Company was RMB19.6 million (US$2.9 million), compared to non-GAAP
net income attributable to ordinary shareholders of the Company of RMB127.6 million for the same period of 2025.
BALANCE
SHEET
As
of June 30, 2026, the Company had cash and cash equivalents of RMB603.8 million (US$89.0 million), restricted cash of RMB153.3 million
(US$22.6 million), short-term deposits of RMB279.2 million (US$41.2 million), and short-term investments of RMB120.8 million (US$17.8
million), compared to RMB806.6 million, RMB164.4 million, RMB258.0 million, and RMB82.6 million, respectively, as of December 31, 2025.
1
“Non-GAAP operating income (loss)” is defined as income (loss)
from operations excluding share-based compensation expenses. See “Use of Non-GAAP Measures”
and “Reconciliation of GAAP and Non-GAAP Results” included in this press release.
2
“Non-GAAP net income (loss) attributable to ordinary shareholders of the Company” is defined as net income (loss)
attributable to ordinary shareholders of the Company excluding share-based compensation expenses. See “Use of Non-GAAP Measures”
and “Reconciliation of GAAP and Non-GAAP Results” included in this press release.
About
Viomi Technology
Viomi’s
mission is “AI for Better water,” utilizing AI technology to provide better drinking water solutions for households worldwide.
As
an industry-leading technology company in home water systems, Viomi has developed a distinctive “Equipment + Consumables”
business model. By leveraging its expertise in AI technology, intelligent hardware and software development, the Company simplifies filter
replacement and enhances water quality monitoring, thereby increasing the filter replacement rate. Its continuous technological innovations
extend filter lifespan and lower user costs, promoting the adoption of water purifiers and supporting a healthy lifestyle while effectively
addressing the rising global demand for cleaner, fresher and healthier drinking water. The Company operates a world-leading “Water
Purifier Gigafactory” with an integrated industrial chain that boasts optimal efficiency and facilitates continuous breakthroughs
in water purification. This state-of-the-art facility enables Viomi to achieve economies of scale and accelerate the global popularization
of residential water filtration.
For
more information, please visit: http://ir.viomi.com.
Use
of Non-GAAP Measures
The
Company uses non-GAAP operating income/(loss), non-GAAP net income/(loss), and non-GAAP net income/(loss) attributable to ordinary shareholders
of the Company, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP operating income/(loss)
is income/(loss) from operations excluding share-based compensation expenses. Non-GAAP net income/(loss) is net income/(loss) excluding
share-based compensation expenses. Non-GAAP net income/(loss) attributable to ordinary shareholders of the Company is net income/(loss)
attributable to ordinary shareholders excluding share-based compensation expenses. The non-GAAP adjustments do not have any tax impact
as share-based compensation expenses are non-deductible for income tax purposes.
The
Company believes that non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based
compensation expenses, which are non-cash charges, and these measures provide useful information about the Company’s operating
results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility
with respect to key metrics used by the Company’s management in its financial and operational decision-making.
Non-GAAP
financial measures should not be considered in isolation or construed as alternative to income from operations, net income, or any other
measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to review the historical
non-GAAP financial measures to the most directly comparable GAAP measures. Non-GAAP financial measures presented here may not be comparable
to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting
their usefulness as comparative measures to the Company’s data. We encourage investors and others to review its financial information
in its entirety and not rely on a single financial measure. Reconciliations of the Company’s non-GAAP financial measures to the
most directly comparable GAAP measures are included at the end of this press release.
Exchange
Rate
The
Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi
(“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for
the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.7851 to US$1.00, the
effective noon buying rate for June 30, 2026, as set forth in the H.10 statistical release of the Federal Reserve Board. No representation
is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on June 30, 2026, or
at any other rate.
Safe
Harbor Statement
This
announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,”
“expects,” “anticipates,” “future,” “intends,” “plans,” “believes,”
“estimates,” “confident” and similar statements. Among other things, the estimated revenue and income from operations
from the Continuing Businesses, the business outlook and quotations from management in this announcement, as well as Viomi’s strategic
and operational plans, contain forward-looking statements. Viomi may also make written or oral forward-looking statements in its periodic
reports to the United States Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press
releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially
from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies;
the cooperation with Xiaomi; recognition of the Company’s brand; trends and competition in the global IoT-enabled smart home market;
the development and commercialization of new products, services and technologies; governmental policies and the relevant regulatory environment
relating to the Company’s industry and/or aspects of its business operations; general economic conditions in China and around the
globe; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included
in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date
of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable
law.
For
investor and media inquiries, please contact:
In
China:
Viomi
Technology Co., Ltd
Claire
Ji
E-mail:
ir@viomi.com.cn
Piacente
Financial Communications
Jenny
Cai
Tel:
+86-10-6508-0677
E-mail:
viomi@tpg-ir.com
In
the United States:
Piacente
Financial Communications
Brandi
Piacente
Tel:
+1-212-481-2050
E-mail:
viomi@tpg-ir.com
VIOMI
TECHNOLOGY CO., LTD
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(All
amounts in thousands, except shares, ADS, per share and per ADS data)
| | |
As of December 31, | | |
As of June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Assets | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 806,599 | | |
| 603,790 | | |
| 88,988 | |
| Restricted cash | |
| 164,431 | | |
| 153,338 | | |
| 22,599 | |
| Short-term deposits | |
| 257,950 | | |
| 279,247 | | |
| 41,156 | |
| Short-term investments | |
| 82,598 | | |
| 120,805 | | |
| 17,804 | |
| Accounts and notes receivable from third parties | |
| 24,535 | | |
| 27,015 | | |
| 3,982 | |
| Accounts receivable from related parties | |
| 340,173 | | |
| 389,918 | | |
| 57,467 | |
| Other receivables from related parties | |
| 200 | | |
| 537 | | |
| 79 | |
| Inventories, net | |
| 126,879 | | |
| 116,355 | | |
| 17,149 | |
| Prepaid expenses and other current assets | |
| 157,096 | | |
| 99,361 | | |
| 14,644 | |
| Total current assets | |
| 1,960,461 | | |
| 1,790,366 | | |
| 263,868 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Prepaid expenses and other non-current assets | |
| 19,055 | | |
| 14,893 | | |
| 2,195 | |
| Property, plant and equipment, net | |
| 305,432 | | |
| 311,399 | | |
| 45,895 | |
| Long-term deposits | |
| 20,101 | | |
| 20,260 | | |
| 2,986 | |
| Deferred tax assets | |
| 8,415 | | |
| 21,737 | | |
| 3,204 | |
| Intangible assets, net | |
| 6,255 | | |
| 5,631 | | |
| 830 | |
| Right-of-use assets, net | |
| 1,646 | | |
| 653 | | |
| 96 | |
| Land use rights, net | |
| 56,631 | | |
| 55,995 | | |
| 8,253 | |
| Long-term investment | |
| 12,952 | | |
| 36,302 | | |
| 5,350 | |
| Total non-current assets | |
| 430,487 | | |
| 466,870 | | |
| 68,809 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 2,390,948 | | |
| 2,257,236 | | |
| 332,677 | |
| | |
| | | |
| | | |
| | |
| Liabilities and shareholders’ equity | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts and notes payable | |
| 517,878 | | |
| 473,936 | | |
| 69,850 | |
| Advances from customers | |
| 10,153 | | |
| 12,275 | | |
| 1,809 | |
| Amount due to related parties | |
| 596 | | |
| 2,668 | | |
| 393 | |
| Accrued expenses and other liabilities | |
| 157,043 | | |
| 138,854 | | |
| 20,466 | |
| Short-term borrowing | |
| 40,000 | | |
| 50,000 | | |
| 7,369 | |
| Income tax payables | |
| 1,439 | | |
| 5,261 | | |
| 775 | |
| Lease liabilities due within one year | |
| 1,310 | | |
| 453 | | |
| 67 | |
| Long-term borrowing – current portion | |
| 25,061 | | |
| 24,959 | | |
| 3,679 | |
| Total current liabilities | |
| 753,480 | | |
| 708,406 | | |
| 104,408 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Accrued expenses and other liabilities – non-current portion | |
| 53,117 | | |
| 51,108 | | |
| 7,532 | |
| Long-term borrowing | |
| 51,666 | | |
| 39,187 | | |
| 5,775 | |
| Lease liabilities | |
| 421 | | |
| 237 | | |
| 35 | |
| Total non-current liabilities | |
| 105,204 | | |
| 90,532 | | |
| 13,342 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 858,684 | | |
| 798,938 | | |
| 117,750 | |
| | |
| | | |
| | | |
| | |
| Shareholders’ equity | |
| | | |
| | | |
| | |
| Class A Ordinary Shares (US$0.00001 par value; 4,800,000,000 shares authorized; 99,200,641 and 95,171,125 shares issued and outstanding as of December 31, 2025 and June 30, 2026, respectively) | |
| 6 | | |
| 6 | | |
| 1 | |
Class B Ordinary Shares (US$0.00001 par value; 150,000,000 shares authorized; 102,764,548 and 102,674,548 shares issued and outstanding as of December 31, 2025 and June 30,
2026, respectively) | |
| 6 | | |
| 6 | | |
| 1 | |
| Treasury stock | |
| (103,085 | ) | |
| (112,527 | ) | |
| (16,584 | ) |
| Additional paid-in capital | |
| 1,414,499 | | |
| 1,421,133 | | |
| 209,449 | |
| Retained earnings | |
| 226,317 | | |
| 169,764 | | |
| 25,020 | |
| Accumulated other comprehensive loss | |
| (11,080 | ) | |
| (25,204 | ) | |
| (3,715 | ) |
| | |
| | | |
| | | |
| | |
| Total equity attributable to shareholders of the Company | |
| 1,526,663 | | |
| 1,453,178 | | |
| 214,172 | |
| | |
| | | |
| | | |
| | |
| Non-controlling interests | |
| 5,601 | | |
| 5,120 | | |
| 755 | |
| | |
| | | |
| | | |
| | |
| Total shareholders’ equity | |
| 1,532,264 | | |
| 1,458,298 | | |
| 214,927 | |
| | |
| | | |
| | | |
| | |
| Total liabilities and shareholders’ equity | |
| 2,390,948 | | |
| 2,257,236 | | |
| 332,677 | |
VIOMI
TECHNOLOGY CO., LTD
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE
INCOME
(All
amounts in thousands, except shares, ADS, per share and per ADS data)
| | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | | |
June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Net revenues: | |
| | | |
| | | |
| | |
| A related party | |
| 1,360,966 | | |
| 666,138 | | |
| 98,177 | |
| Third parties | |
| 116,653 | | |
| 73,858 | | |
| 10,885 | |
| Total net revenues | |
| 1,477,619 | | |
| 739,996 | | |
| 109,062 | |
| | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (1,086,467 | ) | |
| (562,316 | ) | |
| (82,875 | ) |
| | |
| | | |
| | | |
| | |
| Gross profit | |
| 391,152 | | |
| 177,680 | | |
| 26,187 | |
| | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (89,313 | ) | |
| (96,059 | ) | |
| (14,157 | ) |
| Selling and marketing expenses | |
| (129,034 | ) | |
| (109,556 | ) | |
| (16,147 | ) |
| General and administrative expenses | |
| (63,029 | ) | |
| (41,401 | ) | |
| (6,102 | ) |
| | |
| | | |
| | | |
| | |
| Total operating expenses | |
| (281,376 | ) | |
| (247,016 | ) | |
| (36,406 | ) |
| | |
| | | |
| | | |
| | |
| Other income, net | |
| 9,071 | | |
| 18,604 | | |
| 2,742 | |
| | |
| | | |
| | | |
| | |
| Income (loss) from operations | |
| 118,847 | | |
| (50,732 | ) | |
| (7,477 | ) |
| | |
| | | |
| | | |
| | |
| Interest and investment income, net | |
| 18,687 | | |
| 14,479 | | |
| 2,134 | |
| | |
| | | |
| | | |
| | |
| Income (loss) before income tax expenses | |
| 137,534 | | |
| (36,253 | ) | |
| (5,343 | ) |
| | |
| | | |
| | | |
| | |
| Income tax (expenses) benefits | |
| (17,006 | ) | |
| 9,486 | | |
| 1,398 | |
| | |
| | | |
| | | |
| | |
| Net income (loss) | |
| 120,528 | | |
| (26,767 | ) | |
| (3,945 | ) |
| | |
| | | |
| | | |
| | |
| Less: Net income (loss) attributable to the non-controlling interest shareholders | |
| 133 | | |
| (481 | ) | |
| (71 | ) |
| | |
| | | |
| | | |
| | |
| Net income (loss) attributable to ordinary shareholders of the Company | |
| 120,395 | | |
| (26,286 | ) | |
| (3,874 | ) |
| | |
| | | |
| | | |
| | |
| Other comprehensive loss, net of tax: | |
| | | |
| | | |
| | |
| Foreign currency translation adjustment | |
| (3,875 | ) | |
| (14,124 | ) | |
| (2,082 | ) |
| | |
| | | |
| | | |
| | |
| Total comprehensive income (loss) attributable to ordinary shareholders of the Company | |
| 116,520 | | |
| (40,410 | ) | |
| (5,956 | ) |
| | |
| | | |
| | | |
| | |
| Net income (loss) per ADS* | |
| | | |
| | | |
| | |
| -Basic | |
| 1.77 | | |
| (0.39 | ) | |
| (0.06 | ) |
| -Diluted | |
| 1.75 | | |
| (0.39 | ) | |
| (0.06 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ADS used in calculating net income (loss) per ADS | |
| | | |
| | | |
| | |
| -Basic | |
| 67,952,145 | | |
| 67,021,728 | | |
| 67,021,728 | |
| -Diluted | |
| 68,621,698 | | |
| 67,960,939 | | |
| 67,960,939 | |
| | |
| | | |
| | | |
| | |
| Net income (loss) per share attributable to ordinary shareholders of the Company | |
| | | |
| | | |
| | |
| -Basic | |
| 0.59 | | |
| (0.13 | ) | |
| (0.02 | ) |
| -Diluted | |
| 0.58 | | |
| (0.13 | ) | |
| (0.02 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in calculating net income (loss) per share | |
| | | |
| | | |
| | |
| -Basic | |
| 203,856,436 | | |
| 201,065,185 | | |
| 201,065,185 | |
| -Diluted | |
| 205,865,093 | | |
| 203,882,817 | | |
| 203,882,817 | |
| | |
| | | |
| | | |
| | |
| *Each ADS represents 3 ordinary shares. | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| (1) Share-based compensation was allocated in operating expenses as follows: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| 3,058 | | |
| 2,903 | | |
| 428 | |
| Research and development expenses | |
| 2,992 | | |
| 1,881 | | |
| 277 | |
| Selling and marketing expenses | |
| 1,110 | | |
| 1,888 | | |
| 278 | |
VIOMI
TECHNOLOGY CO., LTD
Reconciliations
of GAAP and Non-GAAP Results
(All
amounts in thousands, except shares, ADS, per share and per ADS data)
| | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | | |
June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Income (loss) from operations | |
| 118,847 | | |
| (50,732 | ) | |
| (7,477 | ) |
| Share-based compensation expenses | |
| 7,160 | | |
| 6,672 | | |
| 983 | |
| | |
| | | |
| | | |
| | |
| Non-GAAP operating income (loss) | |
| 126,007 | | |
| (44,060 | ) | |
| (6,494 | ) |
| | |
| | | |
| | | |
| | |
| Net income (loss) | |
| 120,528 | | |
| (26,767 | ) | |
| (3,945 | ) |
| Share-based compensation expenses | |
| 7,160 | | |
| 6,672 | | |
| 983 | |
| | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) | |
| 127,688 | | |
| (20,095 | ) | |
| (2,962 | ) |
| | |
| | | |
| | | |
| | |
| Net income (loss) attributable to ordinary shareholders of the Company | |
| 120,395 | | |
| (26,286 | ) | |
| (3,874 | ) |
| Share-based compensation expenses | |
| 7,160 | | |
| 6,672 | | |
| 983 | |
| | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) attributable to ordinary shareholders of the Company | |
| 127,555 | | |
| (19,614 | ) | |
| (2,891 | ) |
| | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) per ADS | |
| | | |
| | | |
| | |
| -Basic | |
| 1.88 | | |
| (0.29 | ) | |
| (0.04 | ) |
| -Diluted | |
| 1.86 | | |
| (0.29 | ) | |
| (0.04 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ADS used in calculating Non-GAAP net income (loss) per ADS | |
| | | |
| | | |
| | |
| -Basic | |
| 67,952,145 | | |
| 67,021,728 | | |
| 67,021,728 | |
| -Diluted | |
| 68,621,698 | | |
| 67,960,939 | | |
| 67,960,939 | |
| | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) per ordinary share | |
| | | |
| | | |
| | |
| -Basic | |
| 0.63 | | |
| (0.10 | ) | |
| (0.01 | ) |
| -Diluted | |
| 0.62 | | |
| (0.10 | ) | |
| (0.01 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in calculating Non-GAAP net income (loss) per share | |
| | | |
| | | |
| | |
| -Basic | |
| 203,856,436 | | |
| 201,065,185 | | |
| 201,065,185 | |
| -Diluted | |
| 205,865,093 | | |
| 203,882,817 | | |
| 203,882,817 | |
