STOCK TITAN

Vista Energy (NYSE: VIST) to acquire Equinor Vaca Muerta stakes in 2026

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Vista Energy plans a major expansion in Argentina’s Vaca Muerta play by acquiring Equinor’s interests in two key blocks. Vista and its subsidiary agreed to buy a 25.1% non-operating working interest in the Bandurria Sur block and a 35.0% non-operating working interest in the Bajo del Toro block, plus related midstream capacity.

The consideration at closing is approximately US$712 million, split between about US$387 million in cash and 6,223,220 ADSs priced at US$52.2 each, subject to customary adjustments. Additional contingent payments over five years depend on production and Brent oil prices above US$65 per barrel, capped at US$15 per barrel. Funding combines cash and a new four-year credit facility of up to US$600 million. On a Q3-25 basis, the acquired interests contribute 21,869 boe/d of production, 54 MMboe of P1 reserves and, on a 9M-25 annualized basis, US$391 million of revenues and US$269 million of adjusted EBITDA at Vista’s adjusted stake.

Positive

  • None.

Negative

  • None.

Insights

Vista adds sizeable Vaca Muerta volumes and EBITDA with mix of debt and shares.

Vista Energy is using a blend of cash, equity and bank debt to acquire non-operating stakes in Bandurria Sur and Bajo del Toro. Consideration of about US$712 million at closing plus contingent payments secures producing barrels, reserves and midstream capacity in core Vaca Muerta oil windows.

Funding includes a four-year credit facility of up to US$600 million, which increases leverage but is backed by assets that generated annualized revenues of US$391 million and adjusted EBITDA of US$269 million for 9M-25 at Vista’s adjusted stake. The contingent structure, tied to Brent above US$65 per barrel with a US$15 per-barrel cap, aligns part of the price with commodity conditions.

On a 2025 basis, the transaction valuation multiples of EV/EBITDA at 3.0x and EV per flowing barrel of US$37.1 per boe/d compare favorably to Vista’s own implied levels in the table. Future disclosures in company filings may detail integration progress, reserve updates and how the additional debt and ADS issuance affect balance sheet metrics.

 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER SECURITIES EXCHANGE ACT OF 1934

For the month of February 2026

Commission File No. 001-39000

 

 

Vista Energy, S.A.B. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

N.A.

(Translation of Registrant’s Name into English)

Torre Mapfre,

243 Paseo de la Reforma Avenue, 18th Floor

Cuauhtémoc, Alcaldía Cuauhtémoc

06500, Mexico City

Mexico

(Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 
 


LOGO

Vista announces a transaction to acquire Equinor’s assets in Vaca Muerta

Mexico City, February 2, 2026 – Vista Energy, S.A.B. de C.V. (“Vista”) (NYSE: VIST on the New York Stock Exchange; BMV: VISTA on the Mexican Stock Exchange) announced today that the Company and its subsidiary Vista Energy Argentina S.A.U. (“Vista Argentina”) entered into a series of agreements to acquire a 25.1% non-operating working interest in the Bandurria Sur block and a 35.0% non-operating working interest in the Bajo del Toro block, as well as certain related midstream agreements, through the following transactions (collectively, the “Transaction”):

 

  i.

Acquisition of 100% of the capital stock of Equinor Argentina S.A.U., holder of a 30% working interest in the Bandurria Sur block, from Equinor Argentina A.S.;

 

  ii.

Acquisition of a 50% working interest in the Bajo del Toro block from Equinor Argentina B.V. Sucursal Argentina (jointly with Equinor Argentina AS, the “Sellers”) (collectively (i) and (ii), the “Acquisitions”);

 

  iii.

Sale of 16.3% of the capital stock of Equinor Argentina S.A.U. to YPF S.A. (“YPF”), implying an indirect assignment of a 4.9% working interest of Bandurria Sur, implemented as a back-to-back transaction with a purchase price pro-rata relative to the assigned participating interest of the transaction described in (i); and

 

  iv.

Assignment of a 15.0% working interest of Bajo del Toro block to YPF, implemented as a back-to-back transaction with a purchase price pro-rata relative the assigned participating interest of the transaction described in (ii) (collectively (iii) and (iv), the “Assignments”).

Miguel Galuccio, Vista’s Chairman and CEO, commented: “This acquisition allows us to add two premium assets in Vaca Muerta, further strengthening our position in the basin. The blocks fit perfectly into Vista’s portfolio, adding both flowing barrels and a deep inventory of highly productive, ready-to-drill wells that will underpin our growth trajectory.”

The consideration payable at closing for the Acquisitions (net of the Assignments) will be approximately US$712 million, which shall be paid as follows: (a) an estimated upfront payment inclusive of tax gross-ups of US$387 million in cash and (b) the delivery of 6,223,220 American Depositary Shares representing Vista’s series A shares (“ADSs”) at a price of US$52.2 per ADS 1. Such consideration shall be subject to cash, debt, working capital, contributions, leakages and other customary adjustments.

 
1 

Price calculated as the volume-weighted average trade price per share of the ADSs on the NYSE for the last 20 trading days up to and including January 30, 2026.


Additionally, the Acquisitions (net of the Assignments) provide for a contingent purchase price payable, if applicable, by Vista in five annual installments. Such contingent consideration, inclusive of tax gross-up and adjustments, will be calculated on an annual basis, based on the annual working interest production of both acquired assets multiplied by a price per barrel equal to the average Brent price of the preceding year minus US$65 per barrel, with no payment due at or below US$65 per barrel Brent and a cap of US$15 per barrel at or above US$80 per barrel Brent. The contingent consideration shall bear no interest.

The Transaction will be funded through a combination of available cash and bank financing. Such financing consists of a credit agreement among Vista Argentina, as borrower, and Banco Santander, S.A., Citicorp North America, Inc. and Itaú Unibanco S.A., Nassau Branch, as lenders, for an aggregate principal amount of up to US$600 million. The final withdrawal amount will be determined at closing. This credit agreement has a term of four years.

The Acquisitions are subject to the following conditions precedent: (i) the waiver or non-exercise of the rights of first refusal (the “ROFRs”) granted to Shell Argentina S.A. (“Shell Argentina”) and YPF pursuant to the Joint Operating Agreement of Bandurria Sur and the Joint Operating Agreements of Bajo del Toro, as applicable, and (ii) the antitrust approval from Chilean authorities, required in connection with the export of crude oil to Chile committed by Vista Argentina and Equinor Argentina S.A.U. Upon the waiver or non-exercise of the ROFRs held by to YPF and Shell Argentina with respect to the Acquisitions, and the afore mentioned antitrust approval, the closing of the Acquisition and the Assignments shall be consummated simultaneously. As of the date of this announcement, YPF signed a waiver of its ROFR on Bandurria Sur, subject to Shell Argentina’s waiver or non-exercise of its ROFR, and on Bajo del Toro. Vista expects closing to occur during Q2-26.

Transaction highlights

 

   

Highly accretive acquisition for the Company’s shareholders, as reflected by an EV / 2025 EBITDA of 5.2x for Vista vis-à-vis 3.0x for the Transaction, EV / flowing barrels of 70.4 $/Mboe/d for Vista vis-à-vis 37.1 $/Mboe/d for the Transaction, and EV/ P1 Reserves 2024 of 17.2 $/boe for Vista vis-à-vis 15.0 $/boe for the Transaction (refer to the “Transaction multiples” section for more detail);

 

   

Material portfolio enhancement, as Vista will incorporate 27,733 high-quality net acres with an estimated remaining inventory of 106 wells in Bandurria Sur and 139 wells in Bajo del Toro, at Vista’s working interest, in the core of Vaca Muerta;

 

   

Increased scale, as Vista will consolidate oil and gas production of 21,869 boe/d as of Q3-25, representing approximately 17% of its production during such period, and resulting in pro forma total production of 148,621 boe/d for Q3-25. Vista would also incorporate 54 MMboe of P1 reserves as of year-end 2024, compared to 519 MMboe of P1 reserves at year-end 2024 as reported by Vista (on a pro forma basis considering the acquisition of 50% of La Amarga Chica in April 2025), resulting in pro forma total P1 reserves of 573 MMboe as of year-end 2024;

 

   

Cashflow-generating asset, combining material growth potential with flowing barrels, which supports Vista’s free-cashflow target for 2026-2028;

 

   

Potential synergies in treatment capacity, midstream capacity and other oilfield services, building on the successful acquisition and joint venture with YPF in La Amarga Chica, as the acquired blocks are geographically located next to Vista’s blocks: Bandurria Sur is adjacent to La Amarga Chica, and Bajo del Toro is adjacent to Aguila Mora.


Transaction multiples 2

 

     Vista      Transaction  

EV/EBITDA 2025, x

     5.2        3.0  

EV/Flowing barrels Q3-25, $/Mboe

     70.4        37.1  

EV/P1 Reserves 2024, $/boe

     17.2        15.0  

Bandurria Sur block

Bandurria Sur block (“BS”) is an unconventional hydrocarbons exploitation concession that spans across 56,464 acres in the black oil and volatile oil windows of Vaca Muerta and expires on July 15, 2050.

As of September 30, 2025, BS had 195 wells on production. In addition, as of December 31, 2024, the block had 181 million barrels of oil equivalent (“MMboe”) of P1 reserves according to the Argentine Secretariat of Energy (at 100% working interest). During Q3-25, BS produced 81,285 barrels of oil equivalent per day (“boe/d”) at 100% working interest, of which 67,634 bbl/d was oil, according to the Argentine Secretariat of Energy. Vista estimates BS could potentially hold 421 remaining new well locations to be drilled in its inventory (at 100% working interest).

Following the Transaction, YPF would hold 44.9% working interest in the block, Shell Argentina would hold 30.0% and Vista 25.1%. As per the concession’s joint operating agreement, Vista’s working interest in BS ensures veto rights with respect to budget approvals. The concession has no pending capital commitments.

Bajo del Toro block

Bajo del Toro block (“BdT”) spans across 38,744 acres in the black oil window of Vaca Muerta, of which 28,126 acres correspond to the Bajo del Toro Norte unconventional hydrocarbons exploitation concession that expires on November 16, 2056, and 10,618 acres correspond to the Bajo del Toro unconventional hydrocarbons exploration permit. Such permit expires on December 31, 2026, and can be converted to a 35-year unconventional exploitation concession, as per current legislation.

As of September 30, 2025, BdT had 22 wells on production. In addition, as of December 31, 2024, the block had 24 MMboe of P1 reserves according to the Argentine Secretariat of Energy (at 100% working interest). During Q3-25, BdT produced 4,191 boe/d at 100% working interest, of which 3,565 bbl/d was oil, according to the Argentine Secretariat of Energy. Vista estimates BdT could potentially hold 396 remaining new well locations to be drilled in its inventory (at 100% working interest), of which 338 wells correspond to the Bajo del Toro Norte concession and 58 wells correspond to the Bajo del Toro permit.

 

 
2

Transaction’s EV calculated as the purchase price, discounted at 11.8%, assuming a Brent price of 68.2 $/bbl for the contingent payments, in line with Brent price average for 2025. Transaction EBITDA calculated as the sum of (i) Equinor Argentina S.A.U Adj. EBITDA at Vista’s adjusted stake (subtracting YPF’s minority interest), for the nine-month period ended September 30, 2025, on an annualized basis, and (ii) an estimated Adj. EBITDA for 2025 of US$15 million in Bajo del Toro, at Vista’s pro forma working interest. Transaction P1 Reserves are stated as of December 31, 2024, according to filing with the Argentine Secretariat of Energy. Transaction flowing barrels as of Q3-25, according to filing with the Argentine Secretariat of Energy.

Vista market capitalization as of January 30, 2026. Source: Bloomberg. Vista multiples calculated on a pro forma basis giving effect to the PEPASA acquisition as of January 1, 2024. Vista 2025 Adj. EBITDA calculated as the mid-point of the Company’s 2025 guidance, on a pro forma basis giving effect to the PEPASA acquisition as of January 1, 2024.


Following the Transaction, YPF would hold 65.0% working interest in the block, and Vista would hold the remaining 35.0%. As per the concession’s joint operating agreement, Vista’s working interest ensures veto rights with respect to budget approvals. The Bajo del Toro Norte concession and the Bajo del Toro permit have no pending capital commitments.

Midstream

Equinor Argentina S.A.U. holds midstream capacity in certain Vaca Muerta infrastructure projects, the main ones being: 8,497 bbl/d of open access capacity in Oldelval, 7,516 bbl/d of ship-or-pay capacity in Oldelval Duplicar and 5,503 bbl/d of capacity in Vaca Muerta Norte.

Transaction assets key stats (Q3-25) 3

 

     Consolidated,
net
     Bandurria Sur,
Gross
     Bandurria Sur,
Net
     Bajo del Toro,
Gross
     Bajo del Toro,
Net
 

Surface area, acres

     27,733        56,464        14,172        38,744        13,560  

Total Production, boe/d

     21,869        81,285        20,403        4,191        1,467  

Oil production, bbl/d

     18,224        67,634        16,976        3,565        1,248  

P1 reserves, MMboe

     54        181        45        24        9  

Wells on production

     57        195        49        22        8  

Remaining well inventory

     244        421        106        396        139  

Transaction assets key financial metrics at Vista’s adjusted stake 4

 

     9M-25     Annualized 5  

Total revenues, US$ million

     292       391  

Oil revenues, US$ million

     283       378  

Oil exports (% of oil production)

     64     64

Lifting cost, $/boe

     4.7       4.7  

Selling expenses, $/boe

     4.4       4.4  

Adj. EBITDA, US$ million 6

     201       269  
 
3 

Except P1 Reserves, which are stated as of December 31, 2024, according to filing with the Argentine Secretariat of Energy.

4 

Oil exports as % of oil production and Adj. EBITDA include both Bandurria Sur (through Equinor Argentina S.A.U) and Bajo del Toro at Vista’s pro forma working interest. The rest of the key financial metrics are based on the Pro forma consolidated statement of profit or loss and other comprehensive income of Equinor Argentina S.A.U for the nine-month period ended September 30, 2025, that can be found in the appendix. Numbers shown below are calculated at Vista’s adjusted stake, subtracting YPF’s minority interest.

5 

Calculated as the period from January 1, 2025, to September 30, 2025, multiplied by 365 and divided by 273.

6 

Annualized Transaction Adj. EBITDA calculated as the sum of (i) US$190 million from Equinor Argentina S.A.U Adj. EBITDA at Vista’s adjusted stake (subtracting YPF’s minority interest), for the nine-month period ended September 30, 2025, on an annualized basis, and (ii) an estimated Adj. EBITDA for 2025 of US$15 million in Bajo del Toro, at Vista’s pro forma working interest.


LOGO

Figure 1 – Location of Vista current and acquired assets

About Vista

Vista is an oil and gas company fully focused on the Vaca Muerta play located in the Neuquina Basin, Argentina. Founded in 2017, it is currently listed on the Bolsa Mexicana de Valores (Ticker: VISTA) and the New York Stock Exchange (Ticker: VIST). During the second half of 2025, Vista was the largest independent oil producer in Argentina and the largest oil exporter, according to the Argentine Secretariat of Energy. Vista constitutes a unique pure play public investment opportunity in Vaca Muerta.


Appendix

The following pro forma Transaction adjustments include all financial information of Equinor Argentina S.A.U. as of December 31, 2024, as well as for the nine-month period ended September 30, 2025. The Company does not include financial information of Bajo del Toro as it is considered immaterial for purposes of these pro forma consolidated financial statements.

 

 


Pro forma consolidated statement of profit or loss and other comprehensive income for the year ended December 31, 2024 (US$ thousand):

 

     Year ended
December 31,
2024
    Pro forma
adjustments

Petronas
Acquisition
    Pro forma
adjustments

Transaction
    Year ended
December 31,
2024

Pro forma
 

Revenue from contracts with customers

     1,647,768       908,940       367,429       2,924,137  

Cost of sales:

        

Operating costs

     (116,526     (56,441     (28,072     (201,039

Crude oil stock fluctuation

     1,720       (5     7,565       9,280  

Royalties and others

     (243,950     (104,670     (44,653     (393,273

Depreciation, depletion and amortization

     (437,699     (310,654     (137,343     (885,696

Other non-cash costs related to the transfer of conventional assets

     (33,570     —        —        (33,570
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     817,743       437,170       164,926       1,419,839  
  

 

 

   

 

 

   

 

 

   

 

 

 

Selling expenses

     (140,334     (50,693     (24,709     (215,736

General and administrative expenses

     (108,954     (28,906     (1,232     (139,092

Exploration expenses

     (138     —        —        (138

Other operating income

     54,127       492,998       —        547,125  

Other operating expenses

     (1,261     —        —        (1,261

Reversal of impairment of long-lived assets

     4,207       —        —        4,207  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     625,390       850,569       138,985       1,614,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     4,535       —        7,139       11,674  

Interest expense

     (62,499     (25,217     (50,634     (138,350

Other financial income (expense)

     23,401       (58,551     (12,100     (47,250
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income (expense), net

     (34,563     (83,768     (55,595     (173,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

     590,827       766,801       83,390       1,441,018  
  

 

 

   

 

 

   

 

 

   

 

 

 

Current income tax (expense)

     (426,288     (130,490     (8,076     (564,854

Deferred income tax benefit

     312,982       240,421       (21,111     532,292  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expense)

     (113,306     109,931       (29,187     (32,562
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the year, net (1)

     477,521       876,732       54,203       1,408,456  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

        

Other comprehensive income that shall not be reclassified to profit (loss) in subsequent years

        

- (Loss) from actuarial remediation related to employee benefits

     (10,200     —        —        (10,200

- Deferred income tax benefit

     3,570       —        —        3,570  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the year

     (6,630     —        —        (6,630
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive profit for the year (1)

     470,891       876,732       54,203       1,401,826  
  

 

 

   

 

 

   

 

 

   

 

 

 


     Year ended
December 31,
2024
     Pro forma
adjustments

Petronas
Acquisition
     Pro forma
adjustments

Transaction
     Year ended
December 31,
2024

Pro forma
 

Profit for the year, net attributable to:

           

Owners of the Company

     477,521        876,732        40,473        1,394,726  

Non-controlling interests (2)

     —         —         13,730        13,730  
  

 

 

    

 

 

    

 

 

    

 

 

 
     477,521        876,732        54,203        1,408,456  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive profit for the year attributable to:

 

Owners of the Company

     470,891        876,732        40,473        1,388,096  

Non-controlling interests (2)

     —         —         13,730        13,730  
  

 

 

    

 

 

    

 

 

    

 

 

 
     470,891        876,732        54,203        1,401,826  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The pro forma adjustments for the Transaction include: (i) (46,200) of interest expenses, offset by (ii) 16,170 of deferred income tax; both related to an increase in financial debt to finance the Transaction.

(2)

For the year ended December 31, 2024, it includes: (i) 22,655 of operating profit (of which 22,387 corresponds to depreciation, depletion and amortization expense); (ii) (1,531) of other financial income (expense); and (iii) (7,394) of income tax expense.

Pro forma Adjusted EBITDA Reconciliation for the year ended December 31, 2024 (US$ thousand):

 

     Year ended
December 31,
2024
    Pro forma
adjustments

Petronas
Acquisition
    Pro forma
adjustments

Transaction
    Year ended
December 31,
2024

Pro forma
 

Operating profit

     625,390       850,569       138,985       1,614,944  

Depreciation, depletion and amortization

     437,699       310,654       137,343       885,696  

Other non-cash costs related to the transfer of conventional assets

     33,570       —        —        33,570  

Reversal of impairment of long-lived assets

     (4,207     —        —        (4,207

Gain from Business Combination

     —        (490,530     —        (490,530
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     1,092,452       670,693       276,328       2,039,473  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-controlling interests

     —        —        (45,042     (45,042
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA attributable to owners of the Company

     1,092,452       670,693       231,286       1,994,431  
  

 

 

   

 

 

   

 

 

   

 

 

 


Pro forma consolidated statement of profit or loss and other comprehensive income for the nine-month period ended September 30, 2025 (US$ thousand):

 

     Period from
January 1,
through
September 30,
2025
    Pro forma
adjustments

Petronas
Acquisition (1)
    Pro forma
adjustments

Transaction
    Period from
January 1,
through
September 30,
2025 Pro forma
 

Revenue from contracts with customers

     1,755,133       216,235       349,034       2,320,402  

Cost of sales:

        

Operating costs

     (136,140     (17,360     (27,771     (181,271

Crude oil stock fluctuation

     4,241       (112     (4,173     (44

Royalties and others

     (251,068     (22,716     (38,929     (312,713

Depreciation, depletion and amortization

     (513,808     (81,959     (102,020     (697,787

Other non-cash costs related to the transfer of conventional assets

     (24,018     —        —        (24,018
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     834,340       94,088       176,141       1,104,569  
  

 

 

   

 

 

   

 

 

   

 

 

 

Selling expenses

     (136,289     (12,572     (26,216     (175,077

General and administrative expenses

     (95,090     (7,201     (14,470     (116,761

Exploration expenses

     (488     —        —        (488

Other operating income

     504,284       (609     —        503,675  

Other operating expenses

     (30,434     —        (10,196     (40,630

Impairment of long-lived assets

     (38,252     —        —        (38,252
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     1,038,071       73,706       125,259       1,237,036  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from investments in associates

     (3,746     —        —        (3,746

Interest income

     8,933       —        17,632       26,565  

Interest expense

     (113,260     (12,147     (36,815     (162,222

Other financial income (expense)

     (63,721     34,752       (15,189     (44,158
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income (expense), net

     (168,048     22,605       (34,372     (179,815
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

     866,277       96,311       90,887       1,053,475  
  

 

 

   

 

 

   

 

 

   

 

 

 

Current income tax (expense)

     (149,727     (25,755     (54,551     (230,033

Deferred income tax benefit

     (83,182     —        22,739       (60,443
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expense)

     (232,909     (25,755     (31,812     (290,476
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period, net (2)

     633,368       70,556       59,075       762,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

        

Other comprehensive income that shall not be reclassified to profit (loss) in subsequent years

        

- (Loss) from actuarial remediation related to employee benefits

     (1,901     —        —        (1,901

- Deferred income tax benefit

     665       —        —        665  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

     (1,236     —        —        (1,236
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive profit for the period (2)

     632,132       70,556       59,075       761,763  
  

 

 

   

 

 

   

 

 

   

 

 

 


     Period from
January 1,
through
September 30,
2025
     Pro forma
adjustments

Petronas
Acquisition (1)
     Pro forma
adjustments

Transaction
     Period from
January 1,
through
September 30,
2025 Pro forma
 

Profit for the period, net attributable to:

           

Owners of the Company

     633,368        70,556        45,775        749,699  

Non-controlling interests (3)

     —         —         13,300        13,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
     633,368        70,556        59,075        762,999  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive profit for the period attributable to:

 

Owners of the Company

     632,132        70,556        45,775        748,463  

Non-controlling interests (3)

     —         —         13,300        13,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
     632,132        70,556        59,075        761,763  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

For the three-month period ended March 31, 2025.

(2)

The Pro Forma Adjustments for Transaction include: (i) (34,650) of interest expenses, offset by (ii) 12,128 of deferred income tax; both related to an increase in financial debt to finance the Transaction.

(3)

For the nine-month period ended September 30, 2025, it includes: (i) 20,417 of operating profit (of which 16,629 corresponds to depreciation, depletion and amortization expense); (ii) 45 of other financial income (expense); and (iii) (7,162) of income tax expense.

Pro forma Adjusted EBITDA Reconciliation for the nine-month period ended September 30, 2025 (US$ thousand):

 

     Period from
January 1,
through
September 30,
2025
    Pro forma
adjustments

Petronas
Acquisition
     Pro forma
adjustments

Transaction
    Period from
January 1,
through
September 30,
2025 Pro forma
 

Operating profit

     1,038,071       73,706        125,259       1,237,036  

Depreciation, depletion and amortization

     513,808       81,959        102,020       697,787  

Other non-cash costs related to the transfer of conventional assets

     24,018       —         —        24,018  

Impairment of long-lived assets

     38,252       —         —        38,252  

Gain from Business Combination

     (490,530     —         —        (490,530

Restructuring expenses

     28,721       —         —        28,721  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

     1,152,340       155,665        227,279       1,535,284  
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-controlling interests

     —        —         (37,046     (37,046
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA attributable to owners of the Company

     1,152,340       155,665        190,233       1,498,238  
  

 

 

   

 

 

    

 

 

   

 

 

 


Pro forma consolidated statement of financial position as of December 31, 2024 (US$ thousand):

 

     As of
December 31,
2024
    Pro forma
adjustments

Petronas
Acquisition
    Pro forma
adjustments

Transaction
     As of
December 31,
2024

Pro forma
 

Assets

         

Noncurrent assets

         

Property, plant and equipment

     2,805,983       1,970,299       887,554        5,663,836  

Goodwill

     22,576       —        —         22,576  

Other intangible assets

     15,443       —        —         15,443  

Right-of-use assets

     105,333       499       —         105,832  

Biological assets

     10,027       —        —         10,027  

Investments in associates

     11,906       —        —         11,906  

Trade and other receivables

     205,268       134,577       33,713        373,558  

Deferred income tax assets

     3,565       —        —         3,565  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total noncurrent assets

     3,180,101       2,105,375       921,267        6,206,743  
  

 

 

   

 

 

   

 

 

    

 

 

 

Current assets

         

Inventories

     6,469       1,563       11,916        19,948  

Trade and other receivables

     281,495       195,320       117,095        593,910  

Cash, bank balances and other short-term investments

     764,307       (571,612     228,487        421,182  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total current assets

     1,052,271       (374,729     357,498        1,035,040  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     4,232,372       1,730,646       1,278,765        7,241,783  
  

 

 

   

 

 

   

 

 

    

 

 

 

Equity and liabilities

         

Equity

         

Capital stock

     398,064       299,687       325,000        1,022,751  

Other equity instruments

     32,144       —        —         32,144  

Legal reserve

     8,233       —        —         8,233  

Share-based payments

     45,628       —        —         45,628  

Share repurchase reserve

     129,324       —        —         129,324  

Other accumulated comprehensive income (losses)

     (11,057     —        —         (11,057

Accumulated profit (losses)

     1,018,877       490,530       —         1,509,407  
  

 

 

   

 

 

   

 

 

    

 

 

 

Equity attributable to owners of the Company

     1,621,213       790,217       325,000        2,736,430  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-controlling interests

     —        —        132,639        132,639  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total equity

     1,621,213       790,217       457,639        2,869,069  
  

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

         

Noncurrent liabilities

         

Deferred income tax liabilities

     64,398       151,691       13,072        229,161  

Lease liabilities

     37,638       —        —         37,638  

Provisions

     33,058       11,445       21,709        66,212  

Borrowings

     1,402,343       300,000       600,000        2,302,343  

Employee benefits

     15,968       —        —         15,968  

Trade and other payables

     —        207,067       152,901        359,968  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total noncurrent liabilities

     1,553,405       670,203       787,682        3,011,290  
  

 

 

   

 

 

   

 

 

    

 

 

 

Current liabilities

         

Provisions

     3,910       12,051       —         15,961  

Lease liabilities

     58,022       594       —         58,616  

Borrowings

     46,224       (4,890     —         41,334  

Salaries and payroll taxes

     32,656       970       —         33,626  

Income tax liability

     382,041       99,023       28,293        509,357  

Other taxes and royalties

     47,715       14,212       —         61,927  

Trade and other payables

     487,186       148,266       5,151        640,603  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total current liabilities

     1,057,754       270,226       33,444        1,361,424  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     2,611,159       940,429       821,126        4,372,714  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total equity and liabilities

     4,232,372       1,730,646       1,278,765        7,241,783  
  

 

 

   

 

 

   

 

 

    

 

 

 


Forward Looking Statements

Any statements contained herein or in the attachments hereto regarding Vista or any of its subsidiaries that are not historical or current facts are forward-looking statements. These forward-looking statements convey Vista’s current expectations or forecasts of future events. Vista undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated events. No assurance can be given that the transactions described herein will be consummated or as to the ultimate terms of any such transactions. Forward-looking statements regarding Vista involve known and unknown risks, uncertainties and other factors that may cause Vista’s actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the “Risk Factors,” “Forward-Looking Statements” and other applicable sections of Vista’s annual report filed with the SEC on Form 20-F and other applicable filings with the SEC and Vista’s latest annual report available on the Mexican Stock Exchange’s (Bolsa Mexicana de Valores, S.A.B. de C.V.) website: www.bmv.com.mx, the Mexican National Banking and Securities Commission’s (Comisión Nacional Bancaria y de Valores) website: www.gob.mx/cnbv and the Company’s website: www.vistaenergy.com.

Enquiries:

Investor Relations:

ir@vistaenergy.com

Argentina: +54 11 3754 8500

Mexico: +52 55 1555 7104


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 2, 2026

 

VISTA ENERGY, S.A.B. DE C.V.
By:  

/s/ Alejandro Cherñacov

Name:   Alejandro Cherñacov
Title:   Strategic Planning and Investor Relations Officer

FAQ

What assets is Vista Energy (VIST) acquiring from Equinor in Vaca Muerta?

Vista is acquiring a 25.1% non-operating working interest in the Bandurria Sur block and a 35.0% non-operating working interest in the Bajo del Toro block, plus related Vaca Muerta midstream capacity, including Oldelval and Vaca Muerta Norte transportation rights.

How much will Vista Energy pay for the Equinor Vaca Muerta assets?

Vista plans to pay approximately US$712 million at closing, subject to customary adjustments. This includes about US$387 million in cash and 6,223,220 American Depositary Shares priced at US$52.2 per ADS, plus potential additional contingent payments linked to production and Brent oil prices.

How is Vista Energy financing the acquisition of Equinor’s Vaca Muerta interests?

Vista will fund the transaction with available cash and bank financing. The bank financing is a four-year credit agreement for up to US$600 million between Vista Energy Argentina as borrower and a syndicate including Banco Santander, Citicorp North America and Itaú Unibanco’s Nassau branch.

What production and reserves will Vista gain from the Equinor assets?

At Q3-25, the acquired stakes contributed 21,869 barrels of oil equivalent per day of total production and 18,224 barrels per day of oil. As of December 31, 2024, they held 54 million barrels of oil equivalent of P1 reserves at Vista’s consolidated net level.

What are the key financial metrics of the acquired assets for Vista Energy?

At Vista’s adjusted stake, the assets generated US$292 million of revenues and US$201 million of adjusted EBITDA in the first nine months of 2025. On an annualized basis, this equates to US$391 million of revenues and US$269 million of adjusted EBITDA, with low lifting and selling costs per barrel.

When does Vista Energy expect to close the Equinor Vaca Muerta transaction?

Vista expects closing to occur during Q2-26. Completion depends on waivers or non-exercise of rights of first refusal by YPF and Shell Argentina, where applicable, and on required antitrust approval from Chilean authorities for associated crude oil export commitments.

What conditions and governance rights does Vista receive in the Bandurria Sur and Bajo del Toro blocks?

After the transaction, Vista’s 25.1% in Bandurria Sur and 35.0% in Bajo del Toro come with veto rights on budget approvals under the joint operating agreements. The concessions show no pending capital commitments, and YPF remains operator with majority working interests in both blocks.
Vista Energy Sponsored ADR Series A

NYSE:VIST

VIST Rankings

VIST Latest News

VIST Latest SEC Filings

VIST Stock Data

6.31B
100.58M
14.29%
44.49%
2.41%
Oil & Gas E&P
Energy
Link
Mexico
Mexico City