Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of
the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ¨
On
March 30, 2026, VerifyMe, Inc. (the “Company”) issued a press release to report financial results for the year and quarter
ended December 31, 2025. The Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The
information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under
such section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933,
as amended, or the Exchange Act.
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1
VerifyMe
Reports Fourth Quarter 2025 Financial Results
| · | Cash of $4.4 million
and short-term note receivable of $2.0 million as of December 31, 2025 |
| · | Cash flow provided
by operations of $0.6 million in 2025, compared to $0.9 million in 2024 |
| · | 2025 annual revenue
of $16.4 million, compared to $24.2 million in 2024; with fourth quarter revenue of $2.4 million, compared to $7.7 million in Q4 2024 |
| · | 2025 annual gross
profit of $6.3 million or 39%, compared to $8.7 million or 36% in 2024; gross profit of $1.2 million or 49% in Q4 2025, compared to $2.4
million or 32% in Q4 2024 |
| · | 2025 annual net loss
of $4.9 million (including $4.3 million of one-time adjustments), compared to a net loss of $3.8 million (including $1.6 million of one-time
adjustments) in 2024; net loss of $0.7 million in Q4 2025, compared to net loss of $0.5 million in Q4 2024 |
| · | 2025 annual adjusted
EBITDA(1) of $1.0 million, compared to $0.9 million in 2024; adjusted EBITDA of ($0.1) million in Q4 2025, compared to $0.5
million in Q4 2024 |
Lake Mary, FL – March 30, 2026 –
PRNewswire — VerifyMe, Inc. (NASDAQ: VRME) (“VerifyMe,” “we,”
“our,” or the “Company”) provides brand owners time and temperature sensitive logistics, and brand protection
and enhancement solutions, announced today the Company’s financial results for its fourth quarter ended December 31, 2025 (“Q4
2025”).
Adam Stedham,
VerifyMe’s CEO and President stated, “In Q4 of 2025, VerifyMe began the process of transitioning ProActive clients from using
our previous shipping partner to our new strategic shipping partner. During the fourth quarter of a year, companies are typically hesitant
to change shipping partners, due to capacity constraints of the overall shipping industry. We successfully transitioned a portion of our
customers, and we continue to transition customers in 2026. We are excited about our relationship with our new shipping partner and the
services we are able to offer both legacy and new customers.”
__________
(1) Adjusted EBITDA is a non-GAAP financial measure.
See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly
comparable GAAP measure, net loss, is included as a schedule to this release.
Key Financial Highlights for Q4 2025:
| · | Cash flow from operations
of $0.1 million in Q4 2025 |
| · | Quarterly consolidated revenue
of $2.4 million in Q4 2025, compared to $7.7 million for the three months ended December 31, 2024 (“Q4 2024”), approximately
78% of the reduction is attributable to the termination of our agreement with our prior carrier partner. |
| · | Gross profit of $1.2 million
or 49% in Q4 2025, compared to $2.4 million or 32% in Q4 2024 |
| · | Net loss of ($0.7) million
or ($0.05) per diluted share in Q4 2025, compared to net loss of ($0.5) million or ($0.05) per diluted share in Q4 2024 |
| · | Cash of $4.4 million and
short-term note receivable of $2.0 million as of December 31, 2025 |
Recent Business Highlights
| · | Entered into an Agreement and Plan of Merger to combine business with Open World, Ltd. |
| · | Continue transitioning services from former shipping partner to current shipping partner |
| · | Terminated ATM Sales Agreement with Roth Capital Partners, LLC |
Financial Results for the Three Months Ended
December 31, 2025:
Revenue in Q4 2025 was $2.4 million, compared
to $7.7 million in Q4 2024. Revenue for the quarter decreased by $5.3 million. The decrease in our
Precision Logistics segment relates to the previously announced termination of our agreement with our prior carrier partner to offer ProActive
services, which resulted in erosion of our customer base.
Gross profit in Q4 2025 was $1.2 million, compared
to $2.4 million in Q4 2024. The resulting gross margin percentage was 49% for the three months ended December 31, 2025, compared to 32%
for the three months ended December 31, 2024. The decrease in gross margin was principally due to the termination of our agreement with
our prior carrier partner. The increase in gross margin percentage was due to the mix of ProActive and Premium services provided during
the quarter, coupled with cost reduction efforts and improved pricing under our agreement with our new shipping partner. The ProActive
services revenue gross margin percentage improved in Q4 2025 compared to Q4 2024.
Operating loss in Q4 2025 was ($0.7) million,
compared to operating loss of ($0.3) million in Q4 2024. The increased loss primarily relates to a reduction in gross profit as a result
of the previously described revenue decline.
Our net loss in Q4 2025 was ($0.7) million, compared
to net loss of ($0.5) million in Q4 2024. The resulting loss per
diluted share in Q4 2025 was ($0.05), compared to loss per diluted share of ($0.05) in Q4 2024. The increased loss primarily relates to
the termination of our agreement with our prior carrier partner.
EBITDA in Q4 2025 was ($0.1) million, compared
to $0.5 million in Q4 2024. Adjusted EBITDA is a non-GAAP financial measure. Please see “Use of Non-GAAP Financial Measures”
for a discussion of this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss is included as a schedule
to this release.
__________
(1) Adjusted EBITDA is a non-GAAP financial measure.
See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly
comparable GAAP measure, net loss, is included as a schedule to this release.
Adam Stedham,
VerifyMe’s CEO and President stated, “During the first quarter of 2026, VerifyMe has transitioned our remaining Premium clients
to contracts directly with the Company, as opposed to having a subcontracting agreement with our previous shipping partner. The Company
is in a transition phase, but we are moving forward with our plans and steadily transitioning client contracts to align with our new business
model, and we are excited about our relationship with our new shipping partner. Our balance sheet is strong and we continue to focus on
improving the operations of the current business and progressing the previously announced merger agreement.”
At December 31, 2025, VerifyMe had a $4.4 million
cash balance and $5.7 million in working capital.
At December 31, 2025, VerifyMe had 13,553,049
shares issued and 13,071,601 shares outstanding.
Earnings Call
The company is not scheduling an earnings call,
but intends to have a shareholder call after issuing the Form S-4 registrations stsatement and proxy statement associated with our previously
announced merger agreement.
About VerifyMe, Inc.
VerifyMe, Inc. (NASDAQ: VRME),
provides specialized logistics for time and temperature sensitive products, as well as brand protection and enhancement solutions. To
learn more, visit www.verifyme.com.
Cautionary
Note Regarding Forward-Looking Statements
This release contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words
“believe,” “continue,” “may,” “plan,” “should,” “focus,”
"will," and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based
these forward-looking statements largely on our current expectations and projections about future events and financial trends that
we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that
could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or
strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, our
reliance on one key strategic partner for shipping services in our Precision Logistics segment, competition including by our key
strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in
which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets,
economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects
of pandemics, changes in United States social, political, and regulatory conditions and/or a disruption of financial markets,
reduced freight volumes due to economic conditions, reduced discretionary spending in a recessionary environment, global
supply-chain delays or shortages, fluctuations in labor costs, raw materials, and changes in the availability of key suppliers, our
history of losses, our ability to use our net operating losses to offset future taxable income, the confusion of our name brand with
other brands, the ability of our technology to work as anticipated and to successfully provide analytics logistics management, our
ability to continue to invest in the development and commercialization of our Authentication segment, the ability of our strategic
partners to integrate our solutions into their product offerings, our ability to manage our growth effectively, our ability to
successfully develop and expand our sales and marketing capabilities, risks related to doing business outside of the U.S.,
intellectual property litigation, our ability to successfully develop, implement, maintain, upgrade, enhance, and protect our
information technology systems, our reliance on third-party information technology service providers, our ability to respond to
evolving laws related to information technology such as privacy laws, our ability to attract, retain and develop successors for
management, our ability to work with partners in selling our technologies to businesses, production difficulties, our inability to
enter into contracts and arrangements with future partners, our ability to acquire new customers, issues which may affect the
reluctance of large companies to change their purchasing of products, acceptance of our technologies and the efficiency of our
authenticators in the field, our ability to comply with the continued listing standards of the Nasdaq Capital Market, our ability to
timely pay amounts due and comply with the covenants under our debt facilities, and our ability to complete the proposed business
combination, including due to the failure to obtain approval of the securityholders of the Company, certain regulatory approvals, or
satisfying other conditions to closing in the merger agreement. These risk factors and uncertainties include those more fully
described in VerifyMe’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under
the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of
our underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. Any forward-looking
statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to
differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly
update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be
required by law.
Use of Non-GAAP Financial Measures
This press release includes both financial measures
in accordance with U.S. generally accepted accounting principles (“GAAP”), as well as non-GAAP financial measures. Generally,
a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes
or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance
with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to any other GAAP
financial measures. They may not be indicative of the historical operating results of VerifyMe nor are they intended to be predictive
of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance
measures calculated in accordance with GAAP.
VerifyMe’s management uses and relies on
EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit
from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes
Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the
Company’s core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three and twelve months
ended December 31, 2025, to the three and twelve months ended December 31, 2024, we believe is useful to investors in understanding the
results of operations. The Company’s management uses these non-GAAP financial measures in evaluating its financial and operational
decision making and as a means to evaluate period-to-period comparison. The Company’s management recognizes that EBITDA and Adjusted
EBITDA, as non-GAAP financial measures, have inherent limitations because of the described excluded items.
The Company defines EBITDA as net income (loss)
before interest expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash
stock compensation expense, severance expense, unrealized gain on equity investment, loss on equity investment, impairments, change in
fair value of contingent consideration, loss on sale of business and one-time professional expenses for acquisitions. VerifyMe believes
EBITDA and Adjusted EBITDA are important measures of VerifyMe’s operating performance because they allow management, investors and
analysts to evaluate and assess VerifyMe’s core operating results from period-to-period after removing the impact of items of a
non-operational nature that affect comparability.
A reconciliation of EBITDA and Adjusted EBITDA
to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release.
The Company believes that providing the non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons
between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different
non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used
and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules
as the presentation here may not be comparable to other similarly titled measures of other companies.
For Other Information Contact:
Company: VerifyMe, Inc.
Email: IR@verifyme.com
VerifyMe, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
| | |
December 31, 2025 | | |
December 31, 2024 | |
| ASSETS | |
| | | |
| | |
| | |
| | | |
| | |
| CURRENT ASSETS | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 4,353 | | |
$ | 2,823 | |
| Accounts receivable, net of allowance for credit loss reserve, $10 and $71 as of December 31, 2025 and December 31, 2024, respectively | |
| 857 | | |
| 2,636 | |
| Note receivable, net of allowance for credit loss reserve, $12 and $0 as of December 31, 2025 and December 31, 2024, respectively | |
| 1,988 | | |
| - | |
| Unbilled revenue | |
| 338 | | |
| 733 | |
| Prepaid expenses and other current assets | |
| 154 | | |
| 131 | |
| Inventory | |
| 37 | | |
| 39 | |
| TOTAL CURRENT ASSETS | |
| 7,727 | | |
| 6,362 | |
| | |
| | | |
| | |
| PROPERTY AND EQUIPMENT, NET | |
$ | 20 | | |
$ | 116 | |
| | |
| | | |
| | |
| RIGHT OF USE ASSET | |
| - | | |
| 236 | |
| | |
| | | |
| | |
| INTANGIBLE ASSETS, NET | |
| 2,345 | | |
| 5,365 | |
| | |
| | | |
| | |
| GOODWILL | |
| 2,926 | | |
| 3,988 | |
| TOTAL ASSETS | |
$ | 13,018 | | |
$ | 16,067 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | |
| | | |
| | |
| | |
| | | |
| | |
| CURRENT LIABILITIES | |
| | | |
| | |
| Term note, current | |
$ | - | | |
$ | 500 | |
| Accounts payable | |
| 745 | | |
| 2,971 | |
| Other accrued expense | |
| 530 | | |
| 660 | |
| Lease liability- current | |
| - | | |
| 108 | |
| Convertible note – related party, current | |
| 400 | | |
| - | |
| Convertible note, current | |
| 350 | | |
| - | |
| TOTAL CURRENT LIABILITIES | |
| 2,025 | | |
| 4,239 | |
| | |
| | | |
| | |
| LONG-TERM LIABILITIES | |
| | | |
| | |
| Long-term lease liability | |
$ | - | | |
$ | 139 | |
| Term note | |
| - | | |
| 375 | |
| Convertible note – related party | |
| - | | |
| 450 | |
| Convertible note | |
| - | | |
| 650 | |
| TOTAL LIABILITIES | |
$ | 2,025 | | |
$ | 5,853 | |
| | |
| | | |
| | |
| STOCKHOLDERS' EQUITY | |
| | | |
| | |
| Series A Convertible Preferred Stock, $0.001 par value, 37,564,767 shares authorized; 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | |
| - | | |
| - | |
| | |
| | | |
| | |
| Series B Convertible Preferred Stock, $0.001 par value; 85 shares authorized; 0.85 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | |
| - | | |
| - | |
| | |
| | | |
| | |
| Common stock, $0.001 par value; 675,000,000 shares authorized; 13,553,049 and 10,829,908 shares issued, 13,071,601 and 10,539,441 shares outstanding as of December 31, 2025 and December 31, 2024, respectively | |
| 14 | | |
| 11 | |
| | |
| | | |
| | |
| Additional paid in capital | |
| 102,059 | | |
| 96,344 | |
| | |
| | | |
| | |
| Treasury stock as cost; 481,448 and 290,467 shares at December 31, 2025 and December 31, 2024, respectively | |
| (502 | ) | |
| (480 | ) |
| | |
| | | |
| | |
| Accumulated deficit | |
| (90,578 | ) | |
| (85,673 | ) |
| | |
| | | |
| | |
| Accumulated other comprehensive loss | |
| - | | |
| 12 | |
| | |
| | | |
| | |
| STOCKHOLDERS' EQUITY | |
| 10,993 | | |
| 10,214 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | |
$ | 13,018 | | |
$ | 16,067 | |
VerifyMe, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
| | |
Three Months Ended | | |
Year Ended | |
| | |
December 31, 2025 | | |
December 31, 2024 | | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
| | |
| | |
| | |
| |
| NET REVENUE | |
$ | 2,390 | | |
$ | 7,661 | | |
$ | 16,398 | | |
$ | 24,207 | |
| | |
| | | |
| | | |
| | | |
| | |
| COST OF REVENUE | |
| 1,223 | | |
| 5,244 | | |
| 10,077 | | |
| 15,545 | |
| | |
| | | |
| | | |
| | | |
| | |
| GROSS PROFIT | |
| 1,167 | | |
| 2,417 | | |
| 6,321 | | |
| 8,662 | |
| | |
| | | |
| | | |
| | | |
| | |
| OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
| Segment management and Technology(a) | |
| 548 | | |
| 1,265 | | |
| 3,138 | | |
| 5,454 | |
| General and administrative (a) | |
| 1,175 | | |
| 1,072 | | |
| 3,416 | | |
| 3,852 | |
| Research and development | |
| 5 | | |
| 5 | | |
| 20 | | |
| 70 | |
| Sales and marketing (a) | |
| 162 | | |
| 362 | | |
| 967 | | |
| 1,361 | |
| Goodwill and Intangible asset impairment | |
| - | | |
| 50 | | |
| 3,850 | | |
| 2,315 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Operating expenses | |
| 1,890 | | |
| 2,754 | | |
| 11,391 | | |
| 13,052 | |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS BEFORE OTHER INCOME (EXPENSE) | |
| (723 | ) | |
| (337 | ) | |
| (5,070 | ) | |
| (4,390 | ) |
| OTHER INCOME (EXPENSE) | |
| | | |
| | | |
| | | |
| | |
| Interest income (expense), net | |
| 93 | | |
| (21 | ) | |
| 214 | | |
| (130 | ) |
| Change in fair value of contingent consideration | |
| - | | |
| 5 | | |
| - | | |
| 844 | |
| Loss on sale of business | |
| - | | |
| (146 | ) | |
| - | | |
| (146 | ) |
| Other Income (expense), net | |
| (57) | | |
| (2 | ) | |
| (49 | ) | |
| (2 | ) |
| TOTAL OTHER INCOME (EXPENSE), NET | |
| 36 | | |
| (164 | ) | |
| 165 | | |
| 566 | |
| | |
| | | |
| | | |
| | | |
| | |
| NET LOSS | |
| | | |
| | | |
| | | |
| | |
| | |
$ | (687 | ) | |
$ | (501 | ) | |
$ | (4,905 | ) | |
$ | (3,824 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS PER SHARE | |
| | | |
| | | |
| | | |
| | |
| BASIC | |
| (0.05 | ) | |
| (0.05 | ) | |
| (0.39 | ) | |
| (0.37 | ) |
| DILUTED | |
| (0.05 | ) | |
| (0.05 | ) | |
| (0.39 | ) | |
| (0.37 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| WEIGHTED AVERAGE COMMON SHARE OUTSTANDING | |
| | | |
| | | |
| | | |
| | |
| BASIC | |
| 12,846,593 | | |
| 10,471,185 | | |
| 12,619,512 | | |
| 10,402,508 | |
| DILUTED | |
| 12,846,593 | | |
| 10,471,185 | | |
| 12,619,512 | | |
| 10,402,508 | |
| (a) | Includes share-based compensation of $801 thousand for the year ended December 31, 2025, and $1,555 thousand for the year ended December
31, 2024. |
VerifyMe, Inc.
Consolidated EBITDA and Adjusted EBITDA Reconciliation
Table (Unaudited)
(In thousands)
| | |
Three Months Ended December 31, | | |
Year Ended December 31, | |
| | |
| | |
| | |
| | |
| |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
| | |
| | |
| | |
| |
| Net Loss (GAAP) | |
$ | (687 | ) | |
$ | (501 | ) | |
$ | (4,905 | ) | |
$ | (3,824 | ) |
| Interest income (expense), net | |
| (93 | ) | |
| 21 | | |
| (214 | ) | |
| 130 | |
| Amortization and depreciation | |
| 131 | | |
| 307 | | |
| 984 | | |
| 1,212 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total EBITDA (Non-GAAP) | |
| (649 | ) | |
| (173 | ) | |
| (4,135 | ) | |
| (2,482 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Stock based compensation | |
| - | | |
| 81 | | |
| 86 | | |
| 255 | |
| Fair value of restricted stock and restricted stock units issued in exchange for services | |
| 117 | | |
| 291 | | |
| 715 | | |
| 1,300 | |
| Severance | |
| - | | |
| 53 | | |
| 112 | | |
| 194 | |
| Loss on disposal of equipment | |
| 57 | | |
| - | | |
| 58 | | |
| - | |
| Gain on derecognized liability | |
| - | | |
| - | | |
| (109 | ) | |
| - | |
| Change in fair value of contingent consideration | |
| - | | |
| (5 | ) | |
| - | | |
| (844 | ) |
| Loss on sale of business | |
| - | | |
| 146 | | |
| - | | |
| 146 | |
| Goodwill and Intangible asset impairment | |
| - | | |
| 50 | | |
| 3,850 | | |
| 2,315 | |
| One-time professional expenses for acquisitions/divestiture | |
| 405 | | |
| 66 | | |
| 456 | | |
| 66 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Adjusted EBITDA (Non-GAAP) | |
$ | (70 | ) | |
$ | 509 | | |
$ | 1,033 | | |
$ | 950 | |
8