STOCK TITAN

VerifyMe (NASDAQ: VRME) Q2 2026 revenue falls 58% as losses widen

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

VerifyMe, Inc. reported Q2 2026 net revenue of $1.9 million, down from $4.5 million in Q2 2025, a 58% decline primarily driven by the loss of ProActive services revenue after a prior carrier agreement was terminated in September 2025. Gross profit fell to $1.0 million from $1.6 million, but gross margin improved to 54% from 35% due to the mix of ProActive and newer Premium services.

Operating loss widened to $0.6 million from $0.3 million, largely from higher legal costs related to a proposed merger and lower gross profit. Net loss increased to $0.5 million, or $(0.04) per diluted share, versus $0.3 million, or $(0.02) per share, a year earlier. Adjusted EBITDA was approximately $0.0 million compared to $0.3 million in Q2 2025. As of June 30, 2026, cash and cash equivalents were $5.1 million with working capital of $4.7 million, total assets of $11.4 million, and total liabilities of $1.4 million. The company is transitioning customers to a new strategic shipping partner, has launched Premium services with that partner, continues developing its Precision Logistics business, and is working toward a previously announced merger; it is not scheduling an earnings call at this time.

Positive

  • None.

Negative

  • Revenue declined 58% year over year in Q2 2026 to $1.9 million, primarily from the loss of ProActive services revenue tied to the terminated prior carrier agreement.
  • Net loss widened to $0.5 million in Q2 2026 from $0.3 million a year earlier, with loss per diluted share increasing to $(0.04) from $(0.02).
  • Adjusted EBITDA deteriorated from a positive $0.3 million in Q2 2025 to approximately $0.0 million in Q2 2026, reflecting weaker underlying operating performance.

Filing Explained

The filing adds reported share counts, but does not establish a completed ownership change for existing common holders.

This Form 8-K furnishes VerifyMe’s second-quarter results under Item 2.02; for existing common holders, its structural disclosure is a reported share count rather than a completed ownership transaction.

It reports June 30, 2026 totals of 13,626,076 common shares issued and 13,165,196 outstanding, plus 460,880 treasury shares.

The release states that this information, including Exhibit 99.1, is furnished and is not deemed filed under Section 18 or incorporated by reference into another filing.

For a prior balance-sheet reference, the filing reports 13,553,049 shares issued and 13,071,601 outstanding at December 31, 2025.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Net Revenue $1.9 million Three months ended June 30, 2026 net revenue compared to $4.5 million in Q2 2025
Q2 2026 Gross Margin 54% Gross margin for three months ended June 30, 2026 versus 35% a year earlier
Q2 2026 Net Loss $0.5 million Net loss for three months ended June 30, 2026 compared to $0.3 million in Q2 2025
Q2 2026 Loss Per Diluted Share $(0.04) Loss per diluted share for Q2 2026 versus $(0.02) in Q2 2025
Q2 2026 Adjusted EBITDA $(0.02) million Adjusted EBITDA for three months ended June 30, 2026 versus $0.27 million in Q2 2025
Cash and Cash Equivalents $5.1 million Cash balance as of June 30, 2026 compared to $4.4 million at December 31, 2025
Total Assets $11.4 million Total assets as of June 30, 2026 versus $13.0 million at December 31, 2025
Total Liabilities $1.4 million Total liabilities as of June 30, 2026 compared to $2.0 million at December 31, 2025
Adjusted EBITDA financial
"Adjusted EBITDA(1) in Q2 2026 was $0.0 million, compared to $0.3 in million Q2 2025."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
non-GAAP financial measures financial
"This press release includes both financial measures in accordance with GAAP, as well as non-GAAP financial measures."
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
working capital financial
"At June 30, 2026, we had a $5.1 million cash balance and $4.7 million in working capital."
Working capital is the money a business has available to cover its daily expenses, like paying bills and buying supplies. It’s like the cash in your wallet that helps you handle everyday costs; having enough ensures the business can operate smoothly without running into money shortages.
goodwill financial
"GOODWILL | | | 2,926 | | | | 2,926 |"
Goodwill is the extra value a buyer pays for a company above the measurable worth of its buildings, inventory and other tangible items, reflecting things like brand reputation, customer loyalty and expected future profits. Think of paying more for a café because of its famous name and regulars rather than its furniture alone. It matters to investors because changes in goodwill — for example a write-down if expected benefits don’t materialize — can reduce reported earnings and signal that past acquisitions aren’t delivering as hoped.
contingent consideration financial
"change in fair value of contingent consideration, and one-time professional expenses"
Contingent consideration is an additional payment agreed when one company buys another that will be paid later only if specific future targets are met, such as revenue, profit, or regulatory milestones. It matters to investors because it shifts risk between buyer and seller and affects the acquiring company's future cash flow and reported value — like promising a bonus after results are proven.
Convertible note financial
"Convertible note – related party, current | | | 400 |"
A convertible note is a type of loan that a company gets from investors, which can later be turned into company shares instead of being paid back in cash. It matters because it helps startups raise money quickly without setting a fixed value for the company right away, making it easier to grow and attract investors.
Net revenue (Q2 2026) $1.9 million Down from $4.5 million in Q2 2025
Net loss (Q2 2026) $0.5 million Worse than $0.3 million in Q2 2025
Adjusted EBITDA (Q2 2026) Approximately $0.0 million Down from $0.3 million in Q2 2025

FAQ

How did VerifyMe (VRME) Q2 2026 revenue compare to Q2 2025?

VerifyMe reported $1.9 million in net revenue for Q2 2026 versus $4.5 million in Q2 2025, a 58% decrease. Management attributes the decline mainly to lost ProActive services revenue after a prior carrier agreement ended in September 2025.

What was VerifyMe (VRME) net loss and EPS in Q2 2026?

Net loss for Q2 2026 was $0.5 million, or $(0.04) per diluted share, compared with $0.3 million, or $(0.02) per diluted share, in Q2 2025. The wider loss reflects lower revenue and higher legal expenses related to a proposed merger.

How did VerifyMe (VRME) gross margin change in Q2 2026?

Gross margin improved to 54% in Q2 2026 from 35% in Q2 2025, despite lower gross profit in dollars. The company cites a different mix between ProActive and Premium services as the main driver of this margin increase.

What was VerifyMe (VRME) Adjusted EBITDA in Q2 2026?

Adjusted EBITDA in Q2 2026 was approximately $(0.02) million, effectively $0.0 million, compared with $0.3 million in Q2 2025. The metric adjusts EBITDA for items such as stock-based compensation and one-time professional expenses for acquisitions and divestiture.

What is VerifyMe (VRME) cash and working capital as of June 30, 2026?

As of June 30, 2026, VerifyMe held $5.1 million in cash and cash equivalents and had $4.7 million in working capital. Total assets were $11.4 million and total liabilities were $1.4 million, with 13,165,196 common shares outstanding.

Is VerifyMe (VRME) holding an earnings call for Q2 2026 results?

VerifyMe stated it is not scheduling an earnings call at this time for Q2 2026 results. Investors must rely on the published financial statements, non-GAAP reconciliations, and accompanying management commentary for insight into current performance.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false 0001104038 0001104038 2026-08-14 2026-08-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  August 14, 2026

 

VerifyMe, Inc.

(Exact name of registrant as specified in its charter)

 

 

Nevada 001-39332 23-3023677
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

 

801 International Parkway, Fifth Floor, Lake Mary, Florida 32746
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  (585) 736-9400

_____________________

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange on which registered
 Common Stock, par value $0.001 per share   VRME   The Nasdaq Capital Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

  Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

 

  
 

 

Item 2.02Results of Operations and Financial Condition.

 

On August 14, 2026, VerifyMe, Inc. (the “Company”) issued a press release to report financial results for its three and six months ended June 30, 2026. The Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under such section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

 

 

Item 9.01Financial Statements and Exhibits.

 

(d)Exhibits

 

Exhibit No.   Description
99.1   VerifyMe, Inc. Press Release dated August 14, 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

  
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  VerifyMe, Inc.
   
Date: August 14, 2026

/s/ Adam Stedham

  Name:  Adam Stedham
  Title: Chief Executive Officer and President

 

 

 

 

 

 

 

Exhibit 99.1

 

VerifyMe Reports Second Quarter 2026 Financial Results

 

·Quarterly revenue of $1.9 million, compared to $4.5 million in Q2 2025

 

·Quarterly gross profit of $1.0 million or 54%, compared to $1.6 million or 35% in Q2 2025

 

·Net loss of ($0.5) million, compared to ($0.3) million in Q2 2025

 

·Adjusted EBITDA(1) of $0.0 million, compared to $0.3 million in Q2 2025

 

·Cash of $5.1 million and working capital of $4.7 million as of June 30, 2026

 

Lake Mary, FL – August 10, 2026 – PRNewswire — VerifyMe, Inc. (NASDAQ: VRME) (“VerifyMe,” “we,” “our,” or the “Company”) provides time and temperature sensitive logistics, and brand protection and enhancement solutions, announced today the Company’s financial results for its second quarter ended June 30, 2026 (“Q2 2026”).

 

 

 

Adam Stedham, VerifyMe’s CEO and President stated, “During the second quarter of 2026, we continued transitioning legacy ProActive customers to our new strategic shipping partner while also onboarding new customers.  In June, we expanded our offerings by launching Premium services with our new shipping partner. We are finalizing our technology integration with this partner, as well as evaluating emerging technologies that can further enhance margins and operational efficiency.  Our Precision Logistics business continues to make progress, as we simultaneously work towards our previously announced merger.”

 

Key Financial Highlights for Q2 2026:

·Quarterly consolidated revenue of $1.9 million in Q2 2026, compared to $4.5 million for the three months ended June 30, 2025 (“Q2 2025”).
·Gross profit of $1.0 million or 54% in Q2 2026, compared to $1.6 million or 35% in Q2 2025.
·Net loss of ($0.5) million or ($0.04) per diluted share in Q2 2026, compared to ($0.3) million or ($0.02) in Q2 2025.
·Adjusted EBITDA(1) of $0.0 million in Q2 2026, compared to $0.3 million in Q2 2025.
·Cash of $5.1 million and working capital of $4.7 million as of June 30, 2026.

 __________

(1) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release.

 

 1 
 

 

Financial Results for the Three Months Ended June 30, 2026:

 

Revenue in Q2 2026 was $1.9 million, compared to $4.5 million in Q2 2025. Revenue for the quarter decreased by $2.6 million, or 58%. The decrease in revenue is primarily due to the loss of ProActive services revenue, as a result of the September 2025 termination of our agreement with our prior carrier partner resulting in the erosion of our customer base, as previously disclosed.

 

Gross profit in Q2 2026 was $1.0 million, compared to $1.6 million in Q2 2025, a decline of ($0.6) million, or 36%. The resulting gross margin percentage was 54% for the three months ended June 30, 2026, compared to 35% for the three months ended June 30, 2025. The increase in gross profit percentage results from the mix of ProActive and Premium services provided during the quarter.

 

Operating loss was ($0.6) million in Q2 2026, compared to ($0.3) million in Q2 2025. The increased loss primarily relates to an increase in legal expenses associated with the Company’s proposed merger recorded in general and administrative expenses, and the decrease in gross profit.

 

Net loss was ($0.5) million in Q2 2026, compared to ($0.3) million in Q2 2025. The resulting loss per diluted share was ($0.04) in Q2 2026 compared to ($0.02) in Q2 2025.

 

Adjusted EBITDA(1) in Q2 2026 was $0.0 million, compared to $0.3 in million Q2 2025. Adjusted EBITDA(1) is a non-GAAP financial measure. Please see “Use of Non-GAAP Financial Measures” for a discussion of this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss is included as a schedule to this release.

 

At June 30, 2026, we had a $5.1 million cash balance and $4.7 million in working capital.

 

At June 30, 2026, we had 13,626,076 shares issued and 13,165,196 shares outstanding.

 

______

 

(1) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release.

 

Earnings Call

 

The company is not scheduling an earnings call at this time.

 

About VerifyMe, Inc.

 

VerifyMe, Inc. (NASDAQ: VRME), provides specialized logistics for time and temperature sensitive products, as well as brand protection and enhancement solutions. To learn more, visit www.verifyme.com.

 

 2 
 

 

Cautionary Note Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “continue,” “may,” “should,” "will," “finalize”, “intend”, “can”, and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, our reliance on one key strategic partner for shipping services, competition including by our key strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets, economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects of pandemics, changes in United States social, political, and regulatory conditions and/or a disruption of financial markets, reduced freight volumes due to economic conditions, reduced discretionary spending in a recessionary environment, global supply-chain delays or shortages, fluctuations in labor costs, raw materials, and changes in the availability of key suppliers, our history of losses, our ability to use our net operating losses to offset future taxable income, the confusion of our name brand with other brands, the ability of our technology to work as anticipated and to successfully provide analytics logistics management, our ability to continue to invest in the development and commercialization of our product and service offerings, the ability of our strategic partners to integrate our solutions into their product offerings, our ability to manage our growth effectively, our ability to successfully develop and expand our sales and marketing capabilities, risks related to doing business outside of the U.S., intellectual property litigation, our ability to successfully develop, implement, maintain, upgrade, enhance, and protect our information technology systems, our reliance on third-party information technology service providers, our ability to respond to evolving laws related to information technology such as privacy laws, our ability to attract, retain and develop successors for management, our ability to work with partners in selling our technologies to businesses, production difficulties, our inability to enter into contracts and arrangements with future partners, our ability to acquire new customers, issues which may affect the reluctance of large companies to change their purchasing of products, acceptance of our technologies and the efficiency of our authenticators in the field, our ability to comply with the continued listing standards of the Nasdaq Capital Market, our ability to timely pay amounts due and comply with the covenants under our debt facilities, and our ability to complete the proposed business combination, including due to the failure to obtain approval of the securityholders of the Company, certain regulatory approvals, or satisfying other conditions to closing, in the merger agreement. These risk factors and uncertainties include those more fully described in VerifyMe’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of our underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Use of Non-GAAP Financial Measures

This press release includes both financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”), as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to any other GAAP financial measures. They may not be indicative of the historical operating results of VerifyMe nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

 

 3 
 

 

VerifyMe’s management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the Company’s core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three months ended June 30, 2026, to the three months ended June 30, 2025, we believe is useful to investors in understanding the results of operations. The Company’s management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparison. The Company’s management recognizes that EBITDA and Adjusted EBITDA, as non-GAAP financial measures, have inherent limitations because of the described excluded items.

 

The Company defines EBITDA as net loss before interest (income) expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash stock compensation expense, severance expense, gain on derecognized liability, impairments, change in fair value of contingent consideration, and one-time professional expenses for acquisitions and divestiture. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe’s operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe’s core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.

 

A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules as the presentation here may not be comparable to other similarly titled measures of other companies.

 

For Other Information Contact:

Company: VerifyMe, Inc.

Email: IR@verifyme.com

 

 4 
 

 

VerifyMe, Inc.

Consolidated Balance Sheets

(In thousands, except share data)

 

   June 30, 2026   December 31, 2025 
   (Unaudited)     
         
ASSETS        
         
CURRENT ASSETS        
Cash and cash equivalents  $5,092   $4,353 
Accounts receivable, net of allowance for credit loss reserve, $21 and $10 as of June 30, 2026 and December 31, 2025, respectively   558    857 
Note receivable, net of allowance for credit loss reserve, $0 and $12 as of June 30, 2026 and December 31, 2025, respectively   -    1,988 
Unbilled revenue   290    338 
Prepaid expenses and other current assets   168    154 
Inventory   41    37 
TOTAL CURRENT ASSETS   6,149    7,727 
           
PROPERTY AND EQUIPMENT, NET  $13   $20 
           
INTANGIBLE ASSETS, NET   2,304    2,345 
           
GOODWILL   2,926    2,926 
TOTAL ASSETS  $11,392   $13,018 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
           
CURRENT LIABILITIES          
Accounts payable  $342   $745 
Other accrued expense   331    530 
Convertible note – related party, current   400    400 
Convertible note, current   350    350 
TOTAL CURRENT LIABILITIES   1,423    2,025 
           
TOTAL LIABILITIES  $1,423   $2,025 
           
STOCKHOLDERS' EQUITY          
Series A Convertible Preferred Stock, $0.001 par value, 37,564,767 shares authorized; 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively   -    - 
           
Series B Convertible Preferred Stock, $0.001 par value; 85 shares authorized; 0.85 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively   -    - 
Common stock, $0.001 par value; 675,000,000 shares authorized; 13,626,076 and 13,553,049 shares issued, 13,165,196 and 13,071,601 shares outstanding as of June 30, 2026 and December 31, 2025, respectively   14    14 
           
Additional paid in capital   102,192    102,059 
           
Treasury stock at cost; 460,880 and 481,448 shares at June 30, 2026 and December 31, 2025, respectively   (475)   (502)
           
Accumulated deficit   (91,762)   (90,578)
           
STOCKHOLDERS' EQUITY   9,969    10,993 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $11,392   $13,018 

 

 5 
 

 

VerifyMe, Inc.

Consolidated Statements of Operations

(Unaudited)

(In thousands, except share data)

 

   Three Months Ended   Six Months Ended 
   June 30, 2026   June 30, 2025   June 30, 2026   June 30, 2025 
                 
NET REVENUE  $1,908   $4,520   $3,680   $8,975 
                     
COST OF REVENUE   887    2,929    1,699    5,894 
                     
GROSS PROFIT   1,021    1,591    1,981    3,081 
                     
OPERATING EXPENSES                    
Management and Technology(a)   607    920    1,177    1,846 
General and administrative (a)   815    716    1,831    1,572 
Research and development   -    5    -    10 
Sales and marketing (a)   155    272    296    568 
Total Operating expenses   1,577    1,913    3,304    3,996 
                     
LOSS BEFORE OTHER INCOME (EXPENSE)   (556)   (322)   (1,323)   (915)
                     
OTHER INCOME (EXPENSE)                    
Interest income, net   51    32    139    54 
Other expense, net   -    (1)   -    (1)
                     
TOTAL OTHER INCOME, NET   51    31    139    53 
                     
NET LOSS  $(505)  $(291)  $(1,184)  $(862)
                     
LOSS PER SHARE                    
BASIC   (0.04)   (0.02)   (0.09)   (0.07)
DILUTED   (0.04)   (0.02)   (0.09)   (0.07)
                     
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING                    
BASIC   13,359,887    12,643,791    13,356,338    12,469,118 
DILUTED   13,359,887    12,643,791    13,356,338    12,469,118 

 

(a)Includes share-based compensation of $111 thousand and $188 thousand for the three and six months ended June 30, 2026, respectively, and $259 thousand and $592 thousand for the three and six months ended June 30, 2025, respectively.

 

 6 
 

 

VerifyMe, Inc.

Consolidated EBITDA and Adjusted EBITDA Reconciliation Table (Unaudited)
(In thousands)

 

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
                 
   2026   2025   2026   2025 
                 
Net Loss (GAAP)  $(505)  $(291)  $(1,184)  $(862)
Interest income, net   (51)   (32)   (139)   (54)
Amortization and depreciation   148    286    280    572 
                     
Total EBITDA (Non-GAAP)   (408)   (37)   (1,043)   (344)
                     
Adjustments:                    
                     
Stock based compensation   -    45    -    86 
                     
Fair value of restricted stock and restricted stock units issued in exchange for services   111    214    188    506 
Severance   -    18    -    75 
Gain on derecognized liability   -    -    -    (100)
One-time professional expenses for acquisitions/divestiture   274    30    748    47 
                     
Total Adjusted EBITDA (Non-GAAP)  $(23)  $270   $(107)  $270 

 

 

7

 

 

 

 

Filing Exhibits & Attachments

4 documents