VirTra (VTSI) Q2 2026 revenue falls 17% as backlog hits $24.9M
Rhea-AI Filing Summary
VirTra, Inc. reported weaker results for the second quarter and six months ended June 30, 2026. Q2 total revenue was $5.8 million versus $7.0 million a year ago, and gross margin declined to 59% from 69%. The quarter swung to a net loss of $0.3 million, or $(0.02) per diluted share, compared with net income of $0.2 million, or $0.02 per share. For the first six months, revenue fell to $9.2 million from $14.1 million, with a net loss of $1.6 million versus prior-year net income of $1.4 million.
Despite softer results, VirTra highlighted Q2 bookings of $5.5 million and a backlog of $24.9 million, including capital, service, and STEP contracts. The company was accepted into the U.S. Army Marketplace across three capability areas and acquired a dual-building Orlando campus to expand its defense training presence. Cash and cash equivalents were $14.3 million at June 30, 2026, and Q2 Adjusted EBITDA was positive at $0.4 million, though down from $0.7 million a year earlier.
Positive
- Backlog remained strong at $24.9 million as of June 30, 2026, providing visibility into future revenue across capital, service, and STEP contracts.
- Second-quarter bookings totaled $5.5 million, indicating continued order activity despite lower recognized revenue.
- The company was accepted into the U.S. Army Marketplace in three mission-critical capability areas, potentially expanding future military sales opportunities.
- VirTra acquired a dual-building Orlando campus, which management expects to support growth in military simulation and generate tenant lease income.
- Cash and cash equivalents were $14.3 million at June 30, 2026, supporting ongoing operations and investment initiatives.
Negative
- Q2 2026 total revenue declined 17% year over year to $5.8 million, with six-month revenue down 35% to $9.2 million.
- Gross margin compressed from 69% to 59% in Q2 and from 71% to 60% for the six-month period.
- Results shifted from profitability to loss: six-month net income of $1.4 million in 2025 became a $1.6 million net loss in 2026.
- Six-month Adjusted EBITDA dropped from $2.4 million to a negative $(0.5) million, reflecting weaker operating performance.
- Operating cash flow deteriorated from $6.0 million provided in the prior-year six months to $(2.7) million used in the first half of 2026.
- Cash and cash equivalents decreased from $18.6 million at December 31, 2025 to $14.3 million at June 30, 2026.
Filing Explained
The completed campus purchase adds a $4.0 million mortgage obligation, while June 30 cash stood at $14.3 million.
This Form 8-K, furnished on
The company says the Orlando campus acquisition was completed during the quarter; the balance sheet records a
The six-month cash-flow statement reports
8-K Event Classification
Key Figures
Key Terms
backlog financial
Adjusted EBITDA financial
U.S. Army Marketplace regulatory
deferred revenue financial
right-of-use asset financial
Earnings Snapshot
FAQ
How did VirTra (VTSI) perform financially in Q2 2026?
What were VirTra’s (VTSI) results for the first six months of 2026?
What is VirTra’s (VTSI) backlog and bookings as of Q2 2026?
How did VirTra’s (VTSI) cash position and cash flow change in early 2026?
What strategic initiatives did VirTra (VTSI) highlight in its Q2 2026 update?
How did VirTra’s (VTSI) Adjusted EBITDA trend in Q2 and the first half of 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
(State or Other Jurisdiction | (Commission | (IRS Employer |
||
of Incorporation) | File Number) | Identification No.) |
(Address of Principal Executive Offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
||
Exhibit No. | Description |
|
99.1 | Press release of the registrant dated August 13, 2026 |
|
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
VIRTRA, INC. |
||
Date: August 13, 2026 | By: | /s/ John F. Givens II |
Name: | John F. Givens II |
|
Title: | Chief Executive Officer |
|
Exhibit 99.1
VirTra Reports Second Quarter and Six Months 2026 Financial Results
CHANDLER, Ariz. — August 13, 2026 — VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global provider of judgmental use-of-force and firearms training simulators, reported results for the second quarter and six months ended June 30, 2026. The financial statements are available on VirTra’s website and here.
Second Quarter 2026 and Recent Operational Highlights
| ● | Bookings totaled $5.5 million during the second quarter. |
| ● | Total backlog at June 30, 2026 was $24.9 million and included $13.2 million in capital, $3.8 million in service, and $7.9 million in STEP contracts. |
| ● | Accepted into the U.S. Army Marketplace across three mission-critical capability areas: Weapons Skills Development, Joint Fires Training, and Counter-Unmanned Aircraft Systems (C-UAS), positioning VirTra to compete for future Army opportunities and demonstrating the breadth of its military training and force-protection solutions. |
| ● | Expanded its long-term investment in the defense training market through the acquisition of a dual-building Orlando campus, increasing its presence within Central Florida Research Park and enhancing its ability to support customer engagement, partner collaboration, program execution, and future growth within the military simulation and training ecosystem. |
Second Quarter and Six Months 2026 Financial Highlights
|
| For the Three Months Ended |
|
| For the Six Months Ended |
|
||||||||||||||||||
All figures in millions, except per share data |
| June 30, 2026 |
|
| June 30, 2025 |
|
| % Δ |
|
| June 30, 2026 |
|
| June 30, 2025 |
|
| % Δ |
|
||||||
Total Revenue |
| $ | 5.8 |
|
| $ | 7.0 |
|
|
| -17 | % |
| $ | 9.2 |
|
| $ | 14.1 |
|
|
| -35 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
| $ | 3.4 |
|
| $ | 4.8 |
|
|
| -29 | % |
| $ | 5.5 |
|
| $ | 10.0 |
|
|
| -45 | % |
Gross Margin |
|
| 59 | % |
|
| 69 | % |
|
| N/A |
|
|
| 60 | % |
|
| 71 | % |
|
| N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
| $ | (0.3 | ) |
| $ | 0.2 |
|
|
| N/A |
|
| $ | (1.6 | ) |
| $ | 1.4 |
|
|
| N/A |
|
Diluted EPS |
| $ | (0.02 | ) |
| $ | 0.02 |
|
|
| N/A |
|
| $ | (0.14 | ) |
| $ | 0.13 |
|
|
| N/A |
|
Adjusted EBITDA |
| $ | 0.4 |
|
| $ | 0.7 |
|
|
| -45 | % |
| $ | (0.4) |
|
| $ | 2.4 |
|
|
| -117 | % |
Management Commentary
VirTra CEO John Givens stated, “Our second quarter results reflect increased revenue conversion compared with the first quarter, particularly within our international business. While domestic funding availability and procurement timing continue to impact results, we saw encouraging activity during the quarter, including stronger bookings, momentum in our international business, and increased grant-related activity.
“We continue to see funding opportunities moving through the system, with customers actively submitting applications and advancing their procurement efforts. Recent grant funding releases and increased customer participation in grant programs provide additional evidence that agencies are moving forward, even though the pace of awards and delivery timelines remain difficult to predict. At the same time, we continue to make
progress in the military market, as evidenced by our acceptance into the U.S. Army Marketplace across three mission-critical capability areas.
“While uncertainty around funding timelines continues, we believe the underlying demand environment remains healthy. We are encouraged by the level of activity we are seeing across our domestic, international, and military markets, as well as the continued strength of our backlog and opportunity pipeline. Our focus remains on supporting customers through the funding and procurement process, converting backlog into revenue, and positioning VirTra to capture the opportunities ahead.”
Six Months 2026 Financial Results
Total revenue was $9.2 million, compared to $14.1 million in the prior year period. The decrease was due to several customers booked in Q3 and Q4 2025 being unable to accept delivery in the first six months of 2026.
Gross profit was $5.5 million (60% of revenue), compared to $10.0 million (71% of revenue) in the prior year period.
Net operating expense was $7.1 million, compared to $7.7 million in the prior year period.
Loss from operations was $(1.5) million, compared to income from operations of $2.3 million in the prior year period.
Net loss was $(1.6) million, or $(0.14) per diluted share, compared to net income of $1.4 million, or $0.13 per diluted share, in the prior year period.
Adjusted EBITDA, a non-GAAP metric, was $(0.5) million, compared to $2.4 million in the prior year period.
Second Quarter 2026 Financial Results
Total revenue was $5.8 million, compared to $7.0 million in the prior year period. The decrease is primarily due to a decrease in domestic sales, partially offset by international sales.
Gross profit was $3.4 million (59% of revenue), compared to $4.8 million (69% of revenue) in the prior year period.
Net operating expense was $3.6 million, compared to $3.9 million in the prior year period.
Loss from operations was $(0.2) million, compared to income from operations of $0.9 million in the prior year period.
Net loss was $(0.3) million, or $(0.02) per diluted share, compared to net income of $0.2 million, or $0.02 per diluted share, in the prior year period.
Adjusted EBITDA, a non-GAAP metric, was $0.4 million, compared to $0.7 million in the prior year period.
Financial Commentary
VirTra CFO Alanna Boudreau stated, “Second quarter revenue increased significantly compared to the first quarter, reflecting improved revenue conversion and supporting a return to positive adjusted EBITDA. We generated stronger bookings during the quarter and ended June with a backlog of approximately $24.9 million, providing visibility into future revenue opportunities.
“While funding and procurement timelines continue to influence the pace of conversion, we remain focused on disciplined expense management while investing in content development, technology, and strategic initiatives that support long-term growth. We also completed the acquisition of our Orlando facility during the quarter, which we expect will contribute positively to future financial performance through tenant lease income while strengthening our position within the military training and simulation market.”
Conference Call
VirTra’s management will hold a conference call today (August 13, 2026) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s CEO John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.
U.S. dial-in number: 1-877-407-9208
International number: 1-201-493-6784
Conference ID: 13760404
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.
The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.
A replay of the call will be available after 7:30 p.m. Eastern time on the same day through August 27, 2026.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13760404
About VirTra, Inc.
VirTra (Nasdaq: VTSI) is a global provider of judgmental use-of-force and firearms training simulators for law enforcement, military, educational, and commercial markets. Since 1993, VirTra has been dedicated to saving lives by providing highly effective, realistic training designed to prepare officers for the most difficult real-world situations.
About the Presentation of Adjusted EBITDA
Adjusted earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following tables:
|
| For Three Months Ended |
|
| For Six Months Ended |
|
||||||||||||||||||||||||||
|
| June 30, |
|
| June 30, |
|
| Increase |
|
| % |
|
| June 30, |
|
| June 30, |
|
| Increase |
|
| % |
|
||||||||
|
| 2026 |
|
| 2025 |
|
| (Decrease) |
|
| Change |
|
| 2026 |
|
| 2025 |
|
| (Decrease) |
|
| Change |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
| $ | (261,258) |
|
| $ | 175,314 |
|
| $ | (436,572 | ) |
|
| -249 | % |
| $ | (1,589,890) |
|
| $ | 1,439,374 |
|
| $ | (3,029,264 | ) |
|
| -210 | % |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
| 88,439 |
|
|
| (9,000 | ) |
|
| 97,439 |
|
|
| -1083 | % |
|
| 142,438 |
|
|
| 93,000 |
|
|
| 49,438 |
|
|
| 53 | % |
Depreciation and amortization |
|
| 520,368 |
|
|
| 513,693 |
|
|
| 6,675 |
|
|
| 1 | % |
|
| 990,394 |
|
|
| 829,841 |
|
|
| 160,553 |
|
|
| 19 | % |
Interest (net) |
|
| 6,426 |
|
|
| (26,876 | ) |
|
| 33,302 |
|
|
| -124 | % |
|
| (15,346) |
|
|
| (48,127 | ) |
|
| 32,781 |
|
|
| -68 | % |
EBITDA |
|
| 353,975 |
|
|
| 653,131 |
|
|
| (299,156 | ) |
|
| -46 | % |
|
| (472,404) |
|
|
| 2,314,088 |
|
|
| (2,786,492 | ) |
|
| -120 | % |
Right of use amortization |
|
| 29,280 |
|
|
| 42,501 |
|
|
| (13,221 | ) |
|
| -31 | % |
|
| 72,773 |
|
|
| 84,365 |
|
|
| (11,592 | ) |
|
| -14 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
| $ | 383,255 |
|
| $ | 695,632 |
|
| $ | (312,377 | ) |
|
| -45 | % |
| $ | (399,631) |
|
| $ | 2,398,453 |
|
| $ | (2,798,084 | ) |
|
| -117 | % |
Forward-Looking Statements
The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.
Investor Relations Contact:
Alec Wilson and Greg Bradbury
Gateway Group, Inc.
VTSI@gateway-grp.com
949-574-3860
-Financial Tables to Follow-
VIRTRA, INC.
CONDENSED BALANCE SHEETS
(UNAUDITED)
|
| June 30, 2026 |
|
| December 31, 2025 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 14,312,743 |
|
| $ | 18,594,598 |
|
Accounts receivable, net |
|
| 4,461,812 |
|
|
| 5,502,087 |
|
Inventory, net |
|
| 14,193,484 |
|
|
| 13,060,024 |
|
Unbilled revenue |
|
| 3,180,534 |
|
|
| 868,216 |
|
Prepaid expenses and other current assets |
|
| 1,668,188 |
|
|
| 2,622,462 |
|
Deferred Contract Costs, short term |
|
| 374,375 |
|
|
| 374,375 |
|
Total current assets |
|
| 38,191,136 |
|
|
| 41,021,762 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 20,696,026 |
|
|
| 16,268,400 |
|
Operating lease right-of-use asset, net |
|
| - |
|
|
| 268,873 |
|
Intangible assets, net |
|
| 2,534,037 |
|
|
| 2,513,186 |
|
Security deposits, long-term |
|
| - |
|
|
| 15,979 |
|
Other assets, long-term |
|
| 452,697 |
|
|
| 424,226 |
|
Deferred tax asset, net |
|
| 4,007,463 |
|
|
| 4,135,463 |
|
Deferred Contract Costs, long term |
|
| 301,508 |
|
|
| 488,695 |
|
Total long-term assets |
|
| 27,991,731 |
|
|
| 24,114,822 |
|
Total assets |
| $ | 66,182,867 |
|
| $ | 65,136,584 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 612,981 |
|
| $ | 784,074 |
|
Accrued compensation and related costs |
|
| 659,091 |
|
|
| 461,430 |
|
Accrued expenses and other current liabilities |
|
| 1,301,057 |
|
|
| 1,196,565 |
|
Notes payable, current |
|
| 312,523 |
|
|
| 227,754 |
|
Operating lease liability, short-term |
|
| - |
|
|
| 196,311 |
|
Deferred revenue, short-term |
|
| 6,931,535 |
|
|
| 7,361,738 |
|
Total current liabilities |
|
| 9,817,187 |
|
|
| 10,227,872 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred revenue, long-term |
|
| 1,157,655 |
|
|
| 1,913,393 |
|
Notes payable, long-term |
|
| 11,107,199 |
|
|
| 7,314,085 |
|
Operating lease liability, long-term |
|
| - |
|
|
| 89,053 |
|
Total long-term liabilities |
|
| 12,264,854 |
|
|
| 9,316,531 |
|
Total liabilities |
|
| 22,082,041 |
|
|
| 19,544,403 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding |
|
| - |
|
|
| - |
|
Common stock $0.0001 par value; 50,000,000 shares authorized; 11,319,624 shares issued and outstanding as of June 30, 2026 and 11,303,885 as of December 31, 2025 |
|
| 1,135 |
|
|
| 1,130 |
|
Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding |
|
| - |
|
|
| - |
|
Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding |
|
| - |
|
|
| - |
|
Additional paid-in capital |
|
| 33,154,621 |
|
|
| 33,056,091 |
|
Retained Earnings |
|
| 10,945,070 |
|
|
| 12,534,960 |
|
Total stockholders’ equity |
|
| 44,100,826 |
|
|
| 45,592,181 |
|
Total liabilities and stockholders’ equity |
| $ | 66,182,867 |
|
| $ | 65,136,584 |
|
VIRTRA, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
| $ | 5,763,358 |
|
| $ | 6,978,938 |
|
| $ | 9,237,504 |
|
| $ | 14,139,185 |
|
Total revenue |
|
| 5,763,358 |
|
|
| 6,978,938 |
|
|
| 9,237,504 |
|
|
| 14,139,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
| 2,347,656 |
|
|
| 2,166,461 |
|
|
| 3,687,998 |
|
|
| 4,129,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
| 3,415,702 |
|
|
| 4,812,477 |
|
|
| 5,549,506 |
|
|
| 10,009,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 3,167,673 |
|
|
| 3,289,995 |
|
|
| 6,128,846 |
|
|
| 6,509,946 |
|
Research and development |
|
| 435,493 |
|
|
| 608,116 |
|
|
| 936,165 |
|
|
| 1,217,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net operating expense |
|
| 3,603,166 |
|
|
| 3,898,111 |
|
|
| 7,065,011 |
|
|
| 7,727,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
| (187,464) |
|
|
| 914,366 |
|
|
| (1,515,505) |
|
|
| 2,282,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
| 103,656 |
|
|
| 77,873 |
|
|
| 216,845 |
|
|
| 149,883 |
|
Other (expense) |
|
| (89,011) |
|
|
| (825,925 | ) |
|
| (148,792) |
|
|
| (899,677 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net other income |
|
| 14,645 |
|
|
| (748,052 | ) |
|
| 68,053 |
|
|
| (749,794 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (Loss) before provision for income taxes |
|
| (172,819) |
|
|
| 166,314 |
|
|
| (1,447,452) |
|
|
| 1,532,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision (Benefit) for income taxes |
|
| 88,439 |
|
|
| (9,000 | ) |
|
| 142,438 |
|
|
| 93,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income (loss) |
| $ | (261,258) |
|
| $ | 175,314 |
|
| $ | (1,589,890) |
|
| $ | 1,439,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | (0.02) |
|
| $ | 0.02 |
|
| $ | (0.14) |
|
| $ | 0.13 |
|
Diluted |
| $ | (0.02) |
|
| $ | 0.02 |
|
| $ | (0.14) |
|
| $ | 0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 11,307,865 |
|
|
| 11,261,588 |
|
|
| 11,305,886 |
|
|
| 11,260,902 |
|
Diluted |
|
| 11,307,865 |
|
|
| 11,261,588 |
|
|
| 11,305,886 |
|
|
| 11,260,902 |
|
VIRTRA, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| Six Months Ended June 30, |
|
|||||
|
| 2026 |
|
| 2025 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) |
| $ | (1,589,890) |
|
| $ | 1,439,374 |
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 990,394 |
|
|
| 829,841 |
|
Right of use amortization |
|
| 72,774 |
|
|
| 84,365 |
|
Employee stock compensation |
|
| 98,535 |
|
|
| 212,823 |
|
Bad Debt Expense |
|
| (18,172) |
|
|
| - |
|
Loss on disposal of lease |
|
| 2,706 |
|
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
| 1,058,449 |
|
|
| 1,557,910 |
|
Inventory, net |
|
| (1,133,461) |
|
|
| 1,776,667 |
|
Other assets-LT |
|
| 158,715 |
|
|
| - |
|
Deferred taxes |
|
| 128,000 |
|
|
| 87,175 |
|
Unbilled revenue |
|
| (2,312,318) |
|
|
| 983,019 |
|
Other assets |
|
| 954,274 |
|
|
| 19,712 |
|
Prepaid expenses and other current assets |
|
| - |
|
|
| (1,337,108 | ) |
Accounts payable and other accrued expenses |
|
| 131,057 |
|
|
| (273,918) |
|
Operating lease right of use |
|
| (75,992) |
|
|
| (87,907 | ) |
Deferred revenue |
|
| (1,185,941) |
|
|
| 755,476 |
|
Net cash provided (used in) by operating activities |
|
| (2,720,870) |
|
|
| 6,047,429 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Internal intangible assets |
|
| (429,850) |
|
|
| (2,265,489) |
|
Purchase of property and equipment |
|
| (1,013,009) |
|
|
| (996,452 | ) |
Net cash (used in) investing activities |
|
| (1,442,859) |
|
|
| (3,261,941 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Principal payments of debt |
|
| (122,116) |
|
|
| (128,962 | ) |
Net cash (used in) financing activities |
|
| (122,116) |
|
|
| (128,962 | ) |
|
|
|
|
|
|
|
|
|
Net (decrease) in cash |
|
| (4,285,845) |
|
|
| 2,656,526 |
|
Cash and restricted cash, beginning of period |
|
| 18,594,598 |
|
|
| 18,040,827 |
|
Cash and restricted cash, end of period |
| $ | 14,308,753 |
|
| $ | 20,697,353 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Income taxes paid (refunded) |
| $ | (1,041,894) |
|
| $ | 720,951 |
|
Interest paid |
| $ | 134,961 |
|
| $ | 116,415 |
|
Noncash investing & financing activities disclosure: |
|
|
|
|
|
|
|
|
Assumption of lease asset (Lessor) |
|
| $256,990 |
|
|
| $- |
|
Mortgage to Purchase Building |
|
| $(4,000,000) |
|
|
| $- |
|