All-cash $27.75 per share for Warner Bros. Discovery (WBD) in revised Netflix merger
Rhea-AI Filing Summary
Warner Bros. Discovery and Netflix amended their previously announced merger agreement so that WBD stockholders will now receive $27.75 in cash per share at closing, instead of a mix of cash and Netflix stock, subject to a potential net debt adjustment. The complex structure is unchanged: WBD will first complete a holding-company reorganization, spin off its Global Linear Networks and certain other assets into a new company (“SpinCo”) and distribute SpinCo shares to WBD stockholders, while the remaining streaming and studios business will combine with Netflix. SpinCo is targeted to have net debt of $17.0 billion as of June 30, 2026, stepping down to $16.1 billion as of December 31, 2026, an amount reduced by $260 million versus the original agreement. The amended deal also details cash treatment for vested WBD options and RSUs, cash-based replacement awards for unvested equity, large reciprocal termination fees, and customary regulatory and stockholder approval conditions.
Positive
- None.
Negative
- None.
Insights
Amended Netflix–WBD deal shifts to all-cash consideration and tweaks SpinCo leverage, while keeping the overall structure intact.
The revised agreement keeps the original multi-step structure but changes what WBD stockholders receive at closing. Each WBD share outstanding immediately before the merger will convert into the right to receive
The Separation and Distribution Agreement still targets a highly leveraged SpinCo holding WBD’s Global Linear Networks and related assets. The specified net debt for SpinCo is now set at
The agreement includes detailed treatment of equity awards, with vested options and RSUs effectively cashed out at the merger price and most unvested awards converting into cash-settled obligations that follow original vesting terms. Large reverse and company termination fees of
FAQ
What did Warner Bros. Discovery (WBD) change in its merger agreement with Netflix?
The amended and restated merger agreement between WBD and Netflix keeps the original multi-step structure but changes the merger consideration so that each share of WBD common stock will receive $27.75 in cash per share, subject to a possible net debt adjustment, instead of a combination of cash and Netflix stock.
How much will WBD stockholders receive per share in the Netflix merger?
At the effective time of the merger, each outstanding share of WBD common stock (with limited exceptions) will be converted into the right to receive $27.75 in cash per share, without interest, subject to any adjustment under the net debt allocation mechanism tied to SpinCo’s indebtedness.
What is SpinCo in the Warner Bros. Discovery and Netflix transaction?
SpinCo will be a newly formed WBD subsidiary that receives WBD’s Global Linear Networks segment and certain other assets and liabilities. Before the merger with Netflix, WBD will distribute all SpinCo shares to WBD stockholders on a pro rata basis, while retaining the streaming and studios businesses in the entity that combines with Netflix.
How much net debt is targeted for SpinCo after the WBD Separation and Distribution?
The Separation and Distribution Agreement sets a target net debt for SpinCo of $17.0 billion as of June 30, 2026, decreasing to $16.1 billion as of December 31, 2026. This “Specified Amount” was reduced by $260 million compared with the original merger agreement.
How will WBD options and RSUs be treated in the Netflix merger?
Vested WBD stock options will be canceled and converted into a cash amount based on the excess of the $27.75 merger price over the option exercise price. Unvested in-the-money options and unvested RSUs generally will be assumed by Netflix and converted into cash-based rights tied to the same vesting and payment schedules that applied immediately before closing, subject to adjustments described in the agreement.
What termination fees are included in the amended WBD–Netflix merger agreement?
The agreement provides that WBD must pay Netflix a $2.8 billion Company Termination Fee in specified circumstances, such as certain superior proposal scenarios. In other specified regulatory-related failure scenarios, Netflix would owe $5.8 billion in cash as a termination fee to WBD.
What approvals are required to complete the Warner Bros. Discovery and Netflix merger?
Closing the merger requires several conditions, including WBD stockholder approval by a majority of the voting power at a stockholder meeting, completion of the Separation and Distribution, expiration or termination of applicable antitrust waiting periods and other regulatory clearances, and absence of legal orders prohibiting the transaction, among other customary conditions.
