Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
Waterdrop Inc. Announces Second Quarter 2026
Unaudited Financial Results and a Cash Dividend
BEIJING, September 8, 2026 - Waterdrop
Inc. ("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading technology platform dedicated to insurance
and healthcare services with a positive social impact, today announced its unaudited financial results for the three and six months ended
June 30, 2026 and a cash dividend.
Financial and
Operational Highlights for the Second Quarter of 2026
| · | Strong Core Business Growth: Net operating revenue
for the second quarter rose to RMB1,448.2 million (US$213.4 million), representing a robust year-over-year increase of 72.8%. Insurance-related
income for the quarter reached RMB1,333.2 million (US$196.5 million), up 80.5% from the same period in 2025. |
| · | Improved Operating Performance: In the second
quarter of 2026, operating profit was RMB111.3 million (US$16.4 million), marking a 39.2% quarter-over-quarter increase and a 14.3% year-over-year
increase. |
| · | Broader Reach of Medical Crowdfunding: As
of June 30, 2026, approximately 499 million individuals had cumulatively donated an aggregate of RMB74.7 billion to 3.82 million
patients through Waterdrop Medical Crowdfunding. |
| · | Continued Expansion in Patient Enrollment: As
of June 30, 2026, the Company had facilitated the enrollment of 17,052 patients across 1,873 clinical trial programs through the
E-Find Platform. |
Mr. Peng Shen, Founder, Chairman,
and Chief Executive Officer of Waterdrop, commented, "We are pleased to report another quarter of accelerating growth and strengthening
profitability. Our AI initiatives continued to translate into tangible operating leverage.
We delivered solid results in insurance
business, with an 80.5% year-over-year growth and a 16.4% quarter-over-quarter growth in insurance-related income. Continued refinement
of our AI models improved conversion efficiency, leading to a 32.3% sequential increase in the number of new customers acquired. Expanding
access to insurance protection remains our core product strategy. During the quarter, we introduced 'Rongyi Bao,' the market's first long-term
critical illness insurance product that requires no health disclosure and offers five-year guaranteed renewability. Together with our
deepening insights into evolving user needs, these efforts translated into premium growth, with long-term premiums up 33.4% quarter-over-quarter.
AI is becoming the foundational layer
powering how we sell and serve. Our AI deployment continued to enhance service efficiency and operational quality across our insurance
business. In this quarter, premiums facilitated by our 'AI Medical Insurance Expert' rose by 25.6% sequentially. Our 'KEYI.AI' underwriting
assistant has processed more than 13,000 inquiries to date. The number of users served by 'AI Super Pre-Sales Assistant' climbed by nearly
50% sequentially.
Our AI-powered risk controls for Medical
Crowdfunding resulted in marked improvement this quarter. As part of our risk review system, a new asset verification cross-references
documents, medical records, and user-generated content to assess the possibility of undisclosed assets, such as property and vehicles,
or unreported sources of income, and flags potential inconsistencies across the information reviewed.
Within our digital clinical trial business,
the E-Find Platform delivered notably strong performance, especially in the chronic disease area. In the second quarter, we partnered
with 255 pharmaceutical companies and contract research organizations and enrolled 1,540 patients. Revenue from digital clinical trial
solutions was approximately RMB35.2 million, up 26.8% year-over-year.
Underscoring the commitment to shareholder
returns, the board of directors of the Company (the "Board") has authorized the Company’s sixth share repurchase program.
Since the initial program launched in 2021, we had repurchased approximately 62.9 million ADSs for US$121.3 million as of August 31,
2026. We are also pleased to announce that, the Board has approved our sixth cash dividend of approximately US$10.8 million.
Waterdrop has always regarded technology
as our core driver. With AI embedded across our platforms, we are well positioned to capture the growing demand in our existing businesses.
Meanwhile, we continue to incubate new AI-driven business initiatives targeting global markets. We remain committed to delivering greater
value for our shareholders in the years to come."
Financial Results for the Second Quarter
of 2026
Operating
revenue, net
Net operating revenue for the second quarter
of 2026 reached RMB1,448.2 million (US$213.4 million), which represents an increase of 72.8% year-over-year from RMB838.0 million for
the same period of 2025. On a quarter-over-quarter basis, net operating revenue increased by 16.6%.
| · | Insurance-related income includes insurance brokerage
income and technical service income. Insurance brokerage income represents brokerage commissions earned from insurance companies. Technical
service income is derived from providing analytics and intelligent recommendation service, risk assessment technical service and marketing
services to insurance companies, insurance brokers, and insurance agencies. Reinforced by cumulative big data, we provide risk assessment
technical services through an algorithm-driven verification system assessing risk by analyzing user profiles and medical histories, tagging
risk levels for hierarchical management that help insurers refine their risk analysis capabilities since 2025. We leverage multi-dimensional
consumer insights to deliver analytics and intelligent recommendation services, enabling policyholders to be matched with more suitable
products and improving sales efficiency. Our insurance-related income amounted to RMB1,333.2 million (US$196.5 million) in the second
quarter of 2026, representing an increase of 80.5% year-over-year from RMB738.6 million for the second quarter of 2025, driven mainly
by enhanced risk assessment service capabilities and increased first-year premiums (“FYP”) generated through our platform.
Our technical service income amounted to RMB488.0 million (US$71.9 million) in the second quarter of 2026, compared with RMB160.9 million
for the same quarter of 2025. On a quarter-over-quarter basis, insurance-related income increased by 16.4%, mainly due to the increase
in insurance brokerage income. |
| · | Crowdfunding service fees represent the service
income earned when patients successfully withdraw the proceeds from their crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding-related services through the internet, enabling patients with significant medical
bills to seek help from caring hearts through technology (the "medical crowdfunding services"). Our medical crowdfunding services
generally consist of providing technical and internet support, managing, reviewing and supervising the crowdfunding campaigns, providing
comprehensive risk management and anti-fraud measures, and facilitating the collection and transfer of the funds. For the second quarter
of 2026, we generated RMB63.6 million (US$9.4 million) in service fees, representing a decrease of 5.7% from RMB67.4 million for the second
quarter of 2025. On a quarter-over-quarter basis, crowdfunding service fees increased by 4.7%. |
| · | Digital clinical trial solution income represents
the service income earned from our customers mainly including biopharmaceutical companies and leading biotechnology companies. We match
qualified and suitable patients for enrollment in clinical trials for our customers and generate digital clinical trial solution revenue
for successful matches and we typically charge our customers a fixed unit price per successful match. For the second quarter of 2026,
our digital clinical trial solution income amounted to RMB35.2 million (US$5.2 million), representing an increase of 26.8% from RMB27.7
million in the same period of 2025. On a quarter-over-quarter basis, digital clinical trial solution income increased by 45.1%. |
Operating
costs and expenses
Operating costs and expenses increased by 80.5%
year-over-year to RMB1,336.9 million (US$197.0 million) for the second quarter of 2026. On a quarter-over-quarter basis, operating costs
and expenses increased by 15.0%.
| · | Operating costs increased by 29.0% year-over-year
to RMB537.3 million (US$79.2 million) for the second quarter of 2026, as compared with RMB416.5 million for the second quarter of 2025,
which was primarily driven by (i) an increase of RMB63.8 million in costs of referral and service fees, (ii) an increase of
RMB21.4 million in short message service (SMS) costs for new user onboarding and authentication processes, (iii) an increase of RMB11.2
million in personnel costs, and (iv) an increase of RMB8.2 million in the costs for the digital clinical trial solution consultants
team. On a quarter-over-quarter basis, operating costs increased by 10.4% from RMB486.8 million, primarily due to (i) an increase
of RMB34.9 million in costs of referral and service fees, (ii) an increase of RMB11.2 million in personnel costs, and (iii) an
increase of RMB8.3 million in the costs for the digital clinical trial solution consultants team, partially offset by (iv) a decrease
of RMB12.7 million in the costs for SMS due to the decrease of volume of SMS sent during the quarter. |
| · | Sales and marketing expenses increased by 220.7%
year-over-year to RMB637.5 million (US$94.0 million) for the second quarter of 2026, as compared with RMB198.8 million for the same quarter
of 2025. The increase was primarily due to (i) an increase of RMB415.0 million in marketing expenses for third-party traffic channels,
and (ii) an increase of RMB21.8 million in marketing-related professional technical service fees. On a quarter-over-quarter basis,
sales and marketing expenses increased by 17.8% from RMB541.1 million, primarily due to (i) an increase of RMB79.0 million in marketing
expenses for third-party traffic channels, and (ii) an increase of RMB12.2 million in marketing-related professional technical service
fees. |
| · | General and administrative expenses increased
by 27.2% year-over-year to RMB93.4 million (US$13.8 million) for the second quarter of 2026, as compared with RMB73.4 million for the
same quarter of 2025. The increase was primarily due to (i) an increase of RMB33.3 million in allowance for credit losses, partially
offset by (ii) a decrease of RMB10.5 million in personnel costs and share-based compensation expenses. On a quarter-over-quarter
basis, general and administrative expenses increased by 30.2% from RMB71.7 million, due to (i) an increase of RMB30.2 million in
allowance for credit losses, partially offset by (ii) a decrease of RMB10.8 million in personnel costs and share-based compensation
expenses. |
| · | Research and development expenses increased by
32.4% year-over-year to RMB68.8 million (US$10.1 million) for the second quarter of 2026, as compared with RMB51.9 million for the same
period of 2025, which was primarily driven by (i) an increase of RMB11.1 million in cloud server fees, token fees and other IT support
expenses, and (ii) an increase of RMB6.3 million in personnel costs and share-based compensation expenses. On a quarter-over-quarter
basis, research and development expenses increased by 9.7% from RMB62.7 million. The increase was primarily due to (i) an increase
of RMB4.0 million in cloud server fees and other IT support expenses, and (ii) an increase of RMB2.0 million in personnel costs and
share-based compensation expenses. |
Operating profit for the
second quarter of 2026 was RMB111.3 million (US$16.4 million), as compared with RMB97.3 million for the second quarter of 2025 and RMB80.0
million for the first quarter of 2026.
Interest income for the
second quarter of 2026 was RMB25.4 million (US$3.7 million), as compared with RMB29.5 million for the second quarter of 2025 and RMB29.1
million for the first quarter of 2026.
Income tax expense for the
second quarter of 2026 was RMB22.3 million (US$3.3 million), as compared with income tax benefit of RMB2.9 million for the second quarter
of 2025 and income tax expense of RMB6.8 million for the first quarter of 2026.
Net profit attributable to the Company's
ordinary shareholders for the second quarter of 2026 was RMB125.8 million (US$18.5 million), as compared with RMB140.2 million
for the same period of 2025 and RMB98.4 million for the first quarter of 2026.
Adjusted
net profit attributable to the Company's ordinary shareholders (non-GAAP1) for the second quarter of 2026 was RMB135.5
million (US$20.0 million), as compared with RMB151.6 million for the same period of 2025 and RMB106.3 million for the first quarter of
2026.
| 1 | See the sections entitled "Non-GAAP Financial Measure" and "Reconciliations
of GAAP and Non-GAAP Results" for more information about the non-GAAP measures referred to in this announcement. |
Cash position2
As of June 30, 2026, cash position
of the Company was RMB2,652.7 million (US$391.0 million), as compared with RMB3,249.0 million as of December 31, 2025.
Share Repurchase
Programs
Pursuant to the share repurchase programs
launched in September 2021, September 2022, September 2023, September 2024, September 2025, and September 2026,
respectively, we had cumulatively repurchased approximately 62.9 million ADSs from the open market with cash for a total consideration
of approximately US$121.3 million as of August 31, 2026.
Our Board has approved a new share repurchase
program whereby the Company is authorized to repurchase its own ordinary shares in the form of American depository shares with an aggregate
value of up to US$50 million during the 12-month period through September 10, 2027. The Company expects to fund the repurchase from
its existing cash balance. The Company's proposed repurchases may be made from time to time in the open market at prevailing market prices,
in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and
in accordance with applicable rules and regulations. The timing and dollar amount of repurchase transactions will be subject to the
requirements of the Securities and Exchange Commission Rule 10b-18 and/or Rule 10b5-1. The Board will review the share repurchase
program periodically, and may authorize adjustment to its terms and size or suspend or discontinue the program.
Cash Dividend
The Board has approved a cash dividend
of US$0.03 per ADS or US$0.003 per ordinary share to shareholders of record as of the close of business on October 9, 2026. The aggregate
amount of the dividend is expected to be approximately US$10.8 million. The payment date is expected to be on or around November 3,
2026, for holders of ordinary shares and on or around November 6, 2026, for holders of ADSs.
| 2 | Cash position includes cash and cash equivalents, short-term investments, and long-term
debt investments included in long-term investments. |
Supplemental
Information
We organize and report our business in
the following operating segments:
| · | Insurance, which mainly includes insurance brokerage service
and technical service; |
| · | Crowdfunding, which mainly includes crowdfunding service; and |
| · | Others, which do not individually or in the aggregate meet the
quantitative and qualitative thresholds to be individually reportable and are aggregated. |
The table below sets forth the segment
operating results, with three and six-month ended June 30, 2026.
| | |
For
the Three Months Ended | | |
For
the Six Months Ended | |
| | |
June 30,
2025 | | |
March 31,
2026 | | |
June 30,
2026 | | |
June 30,
2025 | | |
June 30,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| | |
(All amounts in
thousands) | |
| Operating revenue, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Insurance | |
| 738,561 | | |
| 1,145,790 | | |
| 1,333,211 | | |
| 196,491 | | |
| 1,396,549 | | |
| 2,479,001 | | |
| 365,360 | |
| Crowdfunding | |
| 67,419 | | |
| 60,729 | | |
| 63,607 | | |
| 9,375 | | |
| 134,550 | | |
| 124,336 | | |
| 18,325 | |
| Others | |
| 31,979 | | |
| 35,729 | | |
| 51,401 | | |
| 7,575 | | |
| 60,554 | | |
| 87,130 | | |
| 12,841 | |
| Total
consolidated operating revenue, net | |
| 837,959 | | |
| 1,242,248 | | |
| 1,448,219 | | |
| 213,441 | | |
| 1,591,653 | | |
| 2,690,467 | | |
| 396,526 | |
| Operating costs and expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Insurance | |
| (567,642 | ) | |
| (992,834 | ) | |
| (1,149,660 | ) | |
| (169,439 | ) | |
| (1,074,217 | ) | |
| (2,142,494 | ) | |
| (315,765 | ) |
| Crowdfunding | |
| (99,519 | ) | |
| (96,786 | ) | |
| (100,874 | ) | |
| (14,867 | ) | |
| (196,818 | ) | |
| (197,660 | ) | |
| (29,131 | ) |
| Others | |
| (58,620 | ) | |
| (64,721 | ) | |
| (76,383 | ) | |
| (11,258 | ) | |
| (112,620 | ) | |
| (141,104 | ) | |
| (20,796 | ) |
| Operating profit/(loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Insurance | |
| 170,919 | | |
| 152,956 | | |
| 183,551 | | |
| 27,052 | | |
| 322,332 | | |
| 336,507 | | |
| 49,595 | |
| Crowdfunding | |
| (32,100 | ) | |
| (36,057 | ) | |
| (37,267 | ) | |
| (5,492 | ) | |
| (62,268 | ) | |
| (73,324 | ) | |
| (10,806 | ) |
| Others | |
| (26,641 | ) | |
| (28,992 | ) | |
| (24,982 | ) | |
| (3,683 | ) | |
| (52,066 | ) | |
| (53,974 | ) | |
| (7,955 | ) |
| Total
segment operating profit | |
| 112,178 | | |
| 87,907 | | |
| 121,302 | | |
| 17,877 | | |
| 207,998 | | |
| 209,209 | | |
| 30,834 | |
| Unallocated
items* | |
| (14,842 | ) | |
| (7,954 | ) | |
| (10,020 | ) | |
| (1,476 | ) | |
| (34,769 | ) | |
| (17,974 | ) | |
| (2,649 | ) |
| Total
consolidated operating profit | |
| 97,336 | | |
| 79,953 | | |
| 111,282 | | |
| 16,401 | | |
| 173,229 | | |
| 191,235 | | |
| 28,185 | |
| Total other
income | |
| 40,032 | | |
| 27,258 | | |
| 37,543 | | |
| 5,532 | | |
| 81,722 | | |
| 64,801 | | |
| 9,551 | |
| Consolidated
profit before income tax, and share of results of equity method investee | |
| 137,368 | | |
| 107,211 | | |
| 148,825 | | |
| 21,933 | | |
| 254,951 | | |
| 256,036 | | |
| 37,736 | |
| * |
The share-based compensation represents unallocated items in the segment information because our management does not consider this as part of the segment operating performance measure. |
Subsequent to June 30, 2026, a wholly owned subsidiary of the Company entered into a secured term loan facility amounting to US$40.0 million with an independent third-party borrower, which has been fully drawn. The borrowings bear interest at 10% per annum, mature 24 months after the respective drawdown dates, and are secured by the borrower's limited partnership interest in a private investment fund.
Exchange Rate
This announcement contains translations
of certain RMB amounts into U.S. dollars ("USD" or "US$") at specified rates solely for the convenience of the reader.
Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.7851 to US$1.00, the noon buying rate in effect
on June 30, 2026 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or
USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation,
all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-GAAP Financial
Measure
The Company uses non-GAAP financial measure,
adjusted net profit attributable to our ordinary shareholders, in evaluating the Company's operating results and for financial and operational
decision-making purposes. Adjusted net profit attributable to our ordinary shareholders represents net profit attributable to our ordinary
shareholders excluding share-based compensation expense attributable to our ordinary shareholders and foreign currency exchange gain or
losses. Such adjustments have no impact on income tax.
The non-GAAP financial measure is not
presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies.
The non-GAAP financial measure has limitations as analytical tools and when assessing the Company's operating performance, investors should
not consider it in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in
accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely
on a single financial measure. Investors are encouraged to review the Company's historical non-GAAP financial measure to the most directly
comparable GAAP measure. Adjusted net profit attributable to our ordinary shareholders presented here may not be comparable to similarly
titled measure presented by other companies. Other companies may calculate similarly titled measure differently, limiting its usefulness
as a comparative measure to our data.
The Company mitigates these limitations
by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered
when evaluating the Company's performance.
For more information on the non-GAAP financial
measure, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.
Safe Harbor
Statement
This press release contains statements
that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects,"
"anticipates," "aims," "future," "intends," "plans," "believes," "estimates,"
"likely to" and similar statements. Among other things, quotations in this announcement, contain forward-looking statements.
Waterdrop may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders,
in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about Waterdrop's beliefs, plans and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially
from those contained in any forward-looking statement, including but not limited to the following: Waterdrop's mission, goals and strategies;
Waterdrop's future business development, financial condition and results of operations; the expected growth of the insurance, medical
crowdfunding and healthcare industry in China; Waterdrop's expectations regarding demand for and market acceptance of our products and
services; Waterdrop's expectations regarding its relationships with consumers, insurance carriers and other partners; competition in the
industry and relevant government policies and regulations relating to insurance, medical crowdfunding and healthcare industry. Further
information regarding these and other risks is included in Waterdrop's filings with the SEC. All information provided in this press release
is as of the date of this press release, and Waterdrop does not undertake any obligation to update any forward-looking statement, except
as required under applicable law.
Conference Call
Information
Waterdrop's management team will hold
a conference call on September 8, 2026 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day) to discuss the
financial results. Dial-in details for the earnings conference call are as follows:
| International: |
1-412-317-6061 |
| United States Toll Free: |
1-888-317-6003 |
| Hong Kong: |
852-58081995 |
| Mainland China: |
4001-206115 |
| Entry Number: |
5895694 |
Please dial in 15 minutes before the call
is scheduled to begin and provide the Elite Entry Number to join the call.
Telephone replays will be accessible two
hours after the conclusion of the conference call through September 15, 2026 by dialing the following numbers:
| United States Toll Free: |
1-855-669-9658 |
| International: |
1-412-317-0088 |
| Replay Access Code: |
6264481 |
Additionally,
live and archived webcasts of the conference call will be available at the Company's investor relations website at http://ir.waterdrop-inc.com/.
About Waterdrop
Inc.
Waterdrop
Inc. (NYSE: WDH) is a leading technology platform dedicated to insurance and healthcare services with a positive social impact. Founded
in 2016, with the comprehensive coverage of Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding, Waterdrop aims to bring
insurance and healthcare services to billions through technology. For more information, please visit www.waterdrop-inc.com.
For
investor inquiries, please contact
Waterdrop Inc.
IR@shuidi-inc.com
WATERDROP INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, unless otherwise
noted)
| | |
As of | |
| | |
December 31, 2025 | | |
June 30, 2026 | |
| | |
RMB | | |
RMB | | |
USD | |
| Assets | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 483,003 | | |
| 1,049,440 | | |
| 154,668 | |
| Restricted cash | |
| 648,450 | | |
| 813,647 | | |
| 119,917 | |
| Short-term investments | |
| 530,668 | | |
| 195,725 | | |
| 28,846 | |
| Accounts receivable, net | |
| 1,260,464 | | |
| 2,166,231 | | |
| 319,263 | |
| Current contract assets | |
| 806,916 | | |
| 900,970 | | |
| 132,787 | |
| Amount due from related parties | |
| 209 | | |
| 320 | | |
| 47 | |
| Prepaid expense and other assets | |
| 251,084 | | |
| 308,690 | | |
| 45,495 | |
| Total current assets | |
| 3,980,794 | | |
| 5,435,023 | | |
| 801,023 | |
| Non-current assets | |
| | | |
| | | |
| | |
| Non-current contract assets | |
| 295,516 | | |
| 369,665 | | |
| 54,482 | |
| Property, equipment and software, net | |
| 255,698 | | |
| 251,709 | | |
| 37,097 | |
| Intangible assets, net | |
| 177,140 | | |
| 179,856 | | |
| 26,507 | |
| Long-term investments | |
| 2,284,102 | | |
| 1,533,669 | | |
| 226,035 | |
| Right of use assets, net | |
| 23,955 | | |
| 21,795 | | |
| 3,212 | |
| Deferred tax assets | |
| 2,870 | | |
| 571 | | |
| 84 | |
| Goodwill | |
| 80,751 | | |
| 85,472 | | |
| 12,597 | |
| Total non-current assets | |
| 3,120,032 | | |
| 2,442,737 | | |
| 360,014 | |
| Total assets | |
| 7,100,826 | | |
| 7,877,760 | | |
| 1,161,037 | |
| | |
| | | |
| | | |
| | |
| Liabilities and Shareholders' Equity | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Amount due to related parties | |
| 9,324 | | |
| 11,514 | | |
| 1,697 | |
| Insurance premium payables | |
| 684,800 | | |
| 913,286 | | |
| 134,602 | |
| Accrued expenses and other current liabilities | |
| 1,140,448 | | |
| 1,071,537 | | |
| 157,925 | |
| Short-term loans | |
| 47,000 | | |
| 476,273 | | |
| 70,194 | |
| Current lease liabilities | |
| 10,888 | | |
| 10,085 | | |
| 1,486 | |
| Total current liabilities | |
| 1,892,460 | | |
| 2,482,695 | | |
| 365,904 | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Non-current lease liabilities | |
| 12,640 | | |
| 11,237 | | |
| 1,656 | |
| Deferred tax liabilities | |
| 43,798 | | |
| 70,724 | | |
| 10,423 | |
| Total non-current liabilities | |
| 56,438 | | |
| 81,961 | | |
| 12,079 | |
| Total liabilities | |
| 1,948,898 | | |
| 2,564,656 | | |
| 377,983 | |
| | |
| | | |
| | | |
| | |
| Shareholders' equity | |
| | | |
| | | |
| | |
| Class A ordinary shares | |
| 116 | | |
| 116 | | |
| 17 | |
| Class B ordinary shares | |
| 27 | | |
| 27 | | |
| 4 | |
| Treasury stock | |
| (16 | ) | |
| (17 | ) | |
| (3 | ) |
| Additional paid-in capital | |
| 6,733,696 | | |
| 6,642,139 | | |
| 978,930 | |
| Statutory reserves | |
| - | | |
| 53,346 | | |
| 7,862 | |
| Accumulated other comprehensive income/(loss) | |
| 43,622 | | |
| (38,017 | ) | |
| (5,603 | ) |
| Accumulated deficit | |
| (1,625,517 | ) | |
| (1,454,719 | ) | |
| (214,399 | ) |
| Non-controlling interests | |
| - | | |
| 110,229 | | |
| 16,246 | |
| Total shareholders' equity | |
| 5,151,928 | | |
| 5,313,104 | | |
| 783,054 | |
| Total liabilities and shareholders' equity | |
| 7,100,826 | | |
| 7,877,760 | | |
| 1,161,037 | |
WATERDROP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(All amounts in thousands, except for share
and per share data, or otherwise noted)
| | |
For
the Three Months Ended | | |
For
the Six Months Ended | |
| | |
June 30,
2025 | | |
March 31,
2026 | | |
June 30,
2026 | | |
June 30,
2025 | | |
June 30,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| Operating
revenue, net | |
| 837,959 | | |
| 1,242,248 | | |
| 1,448,219 | | |
| 213,441 | | |
| 1,591,653 | | |
| 2,690,467 | | |
| 396,526 | |
| Operating
costs and expenses(i) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs | |
| (416,493 | ) | |
| (486,812 | ) | |
| (537,279 | ) | |
| (79,185 | ) | |
| (790,711 | ) | |
| (1,024,091 | ) | |
| (150,932 | ) |
| Sales and
marketing expenses | |
| (198,785 | ) | |
| (541,052 | ) | |
| (637,499 | ) | |
| (93,956 | ) | |
| (371,181 | ) | |
| (1,178,551 | ) | |
| (173,697 | ) |
| General
and administrative expenses | |
| (73,400 | ) | |
| (71,701 | ) | |
| (93,359 | ) | |
| (13,759 | ) | |
| (148,343 | ) | |
| (165,060 | ) | |
| (24,327 | ) |
| Research
and development expenses | |
| (51,945 | ) | |
| (62,730 | ) | |
| (68,800 | ) | |
| (10,140 | ) | |
| (108,189 | ) | |
| (131,530 | ) | |
| (19,385 | ) |
| Total
operating costs and expenses | |
| (740,623 | ) | |
| (1,162,295 | ) | |
| (1,336,937 | ) | |
| (197,040 | ) | |
| (1,418,424 | ) | |
| (2,499,232 | ) | |
| (368,341 | ) |
| Operating
profit | |
| 97,336 | | |
| 79,953 | | |
| 111,282 | | |
| 16,401 | | |
| 173,229 | | |
| 191,235 | | |
| 28,185 | |
| Other income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest
income | |
| 29,534 | | |
| 29,088 | | |
| 25,378 | | |
| 3,740 | | |
| 63,348 | | |
| 54,466 | | |
| 8,027 | |
| Foreign
currency exchange gain | |
| 2,656 | | |
| 22 | | |
| 281 | | |
| 41 | | |
| 553 | | |
| 303 | | |
| 45 | |
| Others,
net | |
| 7,842 | | |
| (1,852 | ) | |
| 11,884 | | |
| 1,751 | | |
| 17,821 | | |
| 10,032 | | |
| 1,479 | |
| Profit
before income tax, and share of results of equity method investee | |
| 137,368 | | |
| 107,211 | | |
| 148,825 | | |
| 21,933 | | |
| 254,951 | | |
| 256,036 | | |
| 37,736 | |
| Income
tax benefit/(expense) | |
| 2,852 | | |
| (6,785 | ) | |
| (22,275 | ) | |
| (3,283 | ) | |
| (10,476 | ) | |
| (29,060 | ) | |
| (4,283 | ) |
| Share
of results of equity method investee | |
| - | | |
| (2,155 | ) | |
| 19 | | |
| 3 | | |
| - | | |
| (2,136 | ) | |
| (315 | ) |
| Net
profit | |
| 140,220 | | |
| 98,271 | | |
| 126,569 | | |
| 18,653 | | |
| 244,475 | | |
| 224,840 | | |
| 33,138 | |
| Net
profit/(loss) attributable to non-controlling interests shareholders | |
| 61 | | |
| (101 | ) | |
| 797 | | |
| 117 | | |
| (3,879 | ) | |
| 696 | | |
| 103 | |
| Net
profit attributable to ordinary shareholders | |
| 140,159 | | |
| 98,372 | | |
| 125,772 | | |
| 18,536 | | |
| 248,354 | | |
| 224,144 | | |
| 33,035 | |
| Other comprehensive income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Foreign
currency translation adjustment, net of tax | |
| (33,283 | ) | |
| (34,915 | ) | |
| (39,914 | ) | |
| (5,883 | ) | |
| (47,339 | ) | |
| (74,829 | ) | |
| (11,028 | ) |
| Unrealized
loss on available for sale investments, net of tax | |
| (18,771 | ) | |
| (5,334 | ) | |
| (1,476 | ) | |
| (218 | ) | |
| (1,159 | ) | |
| (6,810 | ) | |
| (1,004 | ) |
| Total
comprehensive income | |
| 88,166 | | |
| 58,022 | | |
| 85,179 | | |
| 12,552 | | |
| 195,977 | | |
| 143,201 | | |
| 21,106 | |
| Total
comprehensive income/(loss) attributable to non-controlling interests shareholders | |
| 61 | | |
| (101 | ) | |
| 797 | | |
| 117 | | |
| (3,879 | ) | |
| 696 | | |
| 103 | |
| Total
comprehensive income attributable to ordinary shareholders | |
| 88,105 | | |
| 58,123 | | |
| 84,382 | | |
| 12,435 | | |
| 199,856 | | |
| 142,505 | | |
| 21,003 | |
| Weighted
average number of ordinary shares used in computing net profit per share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 3,608,253,358 | | |
| 3,597,746,765 | | |
| 3,589,788,496 | | |
| 3,589,788,496 | | |
| 3,614,283,609 | | |
| 3,593,745,646 | | |
| 3,593,745,646 | |
| Diluted | |
| 3,711,084,352 | | |
| 3,689,297,909 | | |
| 3,673,287,000 | | |
| 3,673,287,000 | | |
| 3,711,508,175 | | |
| 3,681,270,470 | | |
| 3,681,270,470 | |
| Net profit per share attributable
to ordinary shareholders | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.04 | | |
| 0.03 | | |
| 0.04 | | |
| 0.01 | | |
| 0.07 | | |
| 0.06 | | |
| 0.01 | |
| Diluted | |
| 0.04 | | |
| 0.03 | | |
| 0.03 | | |
| 0.01 | | |
| 0.07 | | |
| 0.06 | | |
| 0.01 | |
| (i) | Share-based compensation
expenses are included in the operating costs and expenses as follows. |
| | |
For
the Three Months Ended | | |
For
the Six Months Ended | |
| | |
June 30,
2025 | | |
March 31,
2026 | | |
June 30,
2026 | | |
June 30,
2025 | | |
June 30,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| Sales and marketing
expenses | |
| (1,949 | ) | |
| (1,108 | ) | |
| (1,053 | ) | |
| (155 | ) | |
| (3,848 | ) | |
| (2,161 | ) | |
| (318 | ) |
| General and administrative expenses | |
| (11,899 | ) | |
| (6,134 | ) | |
| (7,819 | ) | |
| (1,152 | ) | |
| (27,426 | ) | |
| (13,953 | ) | |
| (2,056 | ) |
| Research
and development expenses | |
| (994 | ) | |
| (712 | ) | |
| (1,148 | ) | |
| (169 | ) | |
| (3,495 | ) | |
| (1,860 | ) | |
| (275 | ) |
| Total | |
| (14,842 | ) | |
| (7,954 | ) | |
| (10,020 | ) | |
| (1,476 | ) | |
| (34,769 | ) | |
| (17,974 | ) | |
| (2,649 | ) |
WATERDROP INC.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, unless otherwise
noted)
| | |
For
the Three Months Ended | | |
For
the Six Months Ended | |
| | |
June 30,
2025 | | |
March 31,
2026 | | |
June 30,
2026 | | |
June 30,
2025 | | |
June 30,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| Net
profit attributable to the Company's ordinary shareholders | |
| 140,159 | | |
| 98,372 | | |
| 125,772 | | |
| 18,536 | | |
| 248,354 | | |
| 224,144 | | |
| 33,035 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation expense attributable to the Company's ordinary shareholders | |
| 14,144 | | |
| 7,954 | | |
| 10,020 | | |
| 1,476 | | |
| 33,894 | | |
| 17,974 | | |
| 2,649 | |
| Foreign
currency exchange gain | |
| (2,656 | ) | |
| (22 | ) | |
| (281 | ) | |
| (41 | ) | |
| (553 | ) | |
| (303 | ) | |
| (45 | ) |
| Adjusted
net profit attributable to the Company's ordinary shareholders | |
| 151,647 | | |
| 106,304 | | |
| 135,511 | | |
| 19,971 | | |
| 281,695 | | |
| 241,815 | | |
| 35,639 | |
