Margins rise as G. Willi-Food (NASDAQ: WILC) posts Q2 2026 results
Rhea-AI Filing Summary
G. Willi-Food International Ltd. reported Q2 2026 results with stable sales and stronger operating profitability. Sales were NIS 160.5 million, roughly unchanged from Q2 2025, while gross profit rose 21.5% to NIS 53.5 million, lifting gross margin to 33.3% from 27.4%, helped by better purchasing terms, a stronger NIS and a shift to higher-margin products.
Operating profit increased 22.7% to NIS 25.3 million, or 15.8% of revenues, despite higher selling and administrative expenses linked to logistics expansion and share-based compensation. Net financial income fell sharply as prior-year gains on marketable securities did not recur, so income before tax declined to NIS 27.3 million and net profit to NIS 21.1 million, or NIS 1.5 per share, versus NIS 2.3 a year earlier.
For the first half of 2026, sales grew 4.0% to NIS 317.4 million, gross profit increased to NIS 102.5 million with a 32.3% margin, and operating profit rose to NIS 45.4 million. Net profit was NIS 41.1 million, or NIS 3.0 per share. The company reported NIS 257.6 million in cash and securities and shareholders’ equity of NIS 675.4 million as of June 30, 2026, and continued investing in a new refrigerated logistics center expected to become operational in the fourth quarter of 2026.
Positive
- None.
Negative
- None.
Filing Explained
The August 4 6-K incorporates the second-quarter report into two S-8 registration statements, changing their referenced disclosure.
On
Form 6-K is a foreign private issuer’s interim report for material information published in its home market; here, the filing’s additional structural effect is to update the disclosure associated with the S-8 registration statements, rather than report a separate holder transaction.
Key Figures
Q2 2026 sales: NIS 160.5 million
Q2 2026 gross margin: 33.3% of revenues
Q2 2026 operating profit: NIS 25.3 million
+5 more
8 metrics
Q2 2026 sales
NIS 160.5 million
Sales for the second quarter of 2026 were NIS 160.5 million, remaining at the same level as Q2 2025
Q2 2026 gross margin
33.3% of revenues
Gross profit was NIS 53.5 million, or 33.3% of revenues, compared to 27.4% a year earlier
Q2 2026 operating profit
NIS 25.3 million
Operating profit for the second quarter of 2026 increased by 22.7% to NIS 25.3 million, or 15.8% of revenues
Q2 2026 net profit
NIS 21.1 million
Net profit in the second quarter of 2026 was NIS 21.1 million, or NIS 1.5 per share
H1 2026 sales
NIS 317.4 million
Sales for the six-month period ended June 30, 2026 increased by 4.0% to NIS 317.4 million
Cash and securities
NIS 257.6 million
The company ended the second quarter of 2026 with NIS 257.6 million in cash and securities
Shareholders’ equity
NIS 675.4 million
Shareholders’ equity at the end of June 2026 was NIS 675.4 million
H1 2026 basic EPS
3.0
Basic earnings per share were 3.0 for the six months ended June 30, 2026, versus 3.7 in 2025
Key Terms
International Financial Reporting Standards, financial assets carried at fair value through profit or loss, right of use asset, treasury shares, +1 more
5 terms
International Financial Reporting Standards financial
"results for the three and six month periods ended June 30, 2026, are presented in accordance with International Financial Reporting Standards"
International Financial Reporting Standards are a common set of accounting rules used by companies in many countries to prepare and present their financial statements. They matter to investors because they make results easier to compare across borders — like using the same measuring tape — so investors can assess profitability, cash flow and risk more reliably and spot differences that come from business performance rather than differing accounting methods.
financial assets carried at fair value through profit or loss financial
"Financial assets carried at fair value through profit or loss | 145,085"
right of use asset financial
"Right of use asset | 4,008 | 4,289 | 4,562"
A right-of-use asset is an accounting entry that represents a company’s control of a leased item — such as a building, vehicle or equipment — recorded on the balance sheet even though the company doesn’t legally own it. It matters to investors because recognizing these assets (and the matching lease liabilities) changes reported size, leverage and profitability metrics and alters how lease payments show up in cash flow, so companies appear more or less indebted and efficient on paper; think of it like listing the rented car you use every day in your household inventory, which changes how your finances look to others.
convenience translation financial
"A convenience translation of New Israeli Shekels (NIS) into U.S. dollars was made at the rate of exchange"
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did G. Willi-Food (WILC) perform in Q2 2026?
G. Willi-Food reported Q2 2026 sales of NIS 160.5 million, roughly flat year over year. Gross profit rose 21.5% to NIS 53.5 million and operating profit reached NIS 25.3 million, but net profit declined to NIS 21.1 million due to lower financial income.
What happened to G. Willi-Food (WILC) margins in Q2 2026?
Gross margin improved to 33.3% of revenues in Q2 2026 from 27.4% a year earlier. The gain was driven by improved purchase prices, NIS appreciation against the U.S. dollar and euro, and a focus on a more profitable product mix.
What were G. Willi-Food (WILC) first-half 2026 results?
For H1 2026, G. Willi-Food generated sales of NIS 317.4 million, up 4.0% year over year. Gross profit was NIS 102.5 million with a 32.3% margin, operating profit NIS 45.4 million, and net profit NIS 41.1 million, or NIS 3.0 per share.
How strong is G. Willi-Food’s (WILC) balance sheet as of June 30, 2026?
As of June 30, 2026, the company held NIS 257.6 million in cash and securities. Shareholders’ equity totaled NIS 675.4 million, with low reported financial liabilities, supporting ongoing investments and operations.
Why did G. Willi-Food (WILC) net profit decline despite higher operating profit?
Net profit fell to NIS 21.1 million in Q2 2026 from NIS 31.9 million a year earlier. The main factor was much lower net financial income of NIS 2.0 million, as substantial gains on marketable securities recorded in Q2 2025 did not repeat.
What is the status of G. Willi-Food’s (WILC) new logistics center?
Management stated that construction of the new refrigerated logistics center is progressing steadily. Based on the current schedule, they expect the facility to become operational during the fourth quarter of 2026 and to support growth and cost efficiencies.
How much dividend did G. Willi-Food (WILC) pay in the first half of 2026?
During the first half of 2026, G. Willi-Food paid a dividend of NIS 21.963 million. This cash outflow is reflected under financing activities alongside lease payments and short-term bank loan movements.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of August 2026
G. Willi-Food International Ltd.
(Translation of registrant’s name into English)
4 Nahal Harif St., Yavne, Israel 81106
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
On August 4, 2026, G. Willi-Food International Ltd. (the “Company”) issued a press release announcing its financial results for the first quarter ended June 30, 2026. A copy of the press
release is filed herewith as Exhibit 99.1.
This Report on Form 6-K is hereby incorporated by reference into the Company's Registration Statements on Form S-8 (File Nos. 333-289474 and 333-266312).
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| G. Willi-Food International Ltd. | |
|
By: /s/ Yitschak Barabi
|
|
|
Name: Yitschak Barabi
|
|
|
Title: Chief Financial Officer
|
|
|
Date: August 4, 2026
|
Exhibit 99.1
 |
 |
FOR IMMEDIATE RELEASE
G. WILLI-FOOD INTERNATIONAL REPORTS THE RESULTS OF SECOND QUARTER 2026
WITH SIGNIFICANT IMPROVEMENTS WITH OPERATIONAL PROFIT PARAMETERS
YAVNE, Israel – August 4, 2026 - G. Willi-Food International Ltd. (NASDAQ: WILC) (the “Company” or “Willi-Food”), a global company specializing in the development, marketing and international distribution of kosher foods, today announced its unaudited financial results for the second quarter ended June 30,
2026.
Second Quarter Fiscal Year 2026
| • |
Sales were NIS 160.5 million (US$ 53.7 million) remaining at the same level as in the second quarter of 2025.
|
| • |
Gross profit increased by 21.5% year-over-year to NIS 53.5 million (US$ 18.0 million).
|
| • |
Operating profit increased by 22.7% year-over-year to NIS 25.3 million (US$ 8.5 million).
|
| • |
Net profit decreased by 33.9% year-over-year to NIS 21.1 million (US$ 7.1 million(.
|
| • |
Basic earnings per share of NIS 1.5 (US$ 0.5).
|
| • |
Cash and securities balance of NIS 257.6 million (US$ 86.5 million) as of June 30, 2026.
|
Management Comment
Zwi Williger Chairman and Joseph Williger CEO, commented: “We are pleased with the continued improvement in the Company's
operating profitability, reflecting the successful execution of our strategy and our ongoing focus on a more profitable product portfolio. In addition, the appreciation of the NIS against both the U.S. Dollar and the Euro, the primary currencies
in which the Company purchases its products, contributed positively to our cost structure and gross margins during the period.
Despite the delays experienced during the first and second quarters of 2026, we are pleased to report that construction of our new refrigerated logistics center is progressing
steadily. Based on the current construction schedule, we expect the facility to become operational during the fourth quarter of 2026.
We believe the new logistics center will serve as a significant growth engine for the Company. Beyond improving our logistics capabilities and reducing operating costs, the
facility is expected to enhance our operational flexibility and support our long-term growth strategy by enabling expansion into new product categories and creating additional business opportunities.
Looking ahead, we remain optimistic about the Company's future. Supported by our strong balance sheet, disciplined operating strategy and ongoing investments in
infrastructure, we believe we are well positioned to continue generating sustainable growth and long-term value for our shareholders“.
Second Quarter Fiscal 2026 Summary
Sales for the second quarter of 2026 were NIS 160.5 million (US$53.7 million), remaining at the same level as in the second quarter of 2025, despite fewer working days in the current quarter
compared to the corresponding quarter last year, primarily due to the timing of holidays.
Gross profit for the second quarter of 2026 increased by 21.5% to NIS 53.5 million (US$ 18.0 million), or 33.3% of revenues, compared to NIS 44.0 million (US$ 14.8 million), or 27.4% of revenues in
the second quarter of 2025. The increase in gross profit and gross profit margin was primarily attributable to the improved purchase prices of the Company’s products, resulting in part from the strengthening of the NIS against the U.S. dollar and
the Euro, and the Company’s focus on selling a more profitable product portfolio.
Selling expenses for the second quarter of 2026 increased by 18.5% to NIS 19.9 million (US$6.7 million), or 12.4% of revenues, compared to NIS 16.8 million (US$5.6 million), or 10.5% of revenues
recorded in the second quarter of 2025. This increase was mainly due to higher transportation and maintenance expenses, increased advertising and promotion expenses, as well as higher salary expenses resulting from an increase in headcount aimed at
enhancing the Company's logistics capabilities, including the preparation of the new logistics center.
General and administrative expenses for the second quarter of 2026 increased by 25.3% to NIS 8.3 million (US$2.8 million), or 5.2% of revenues, compared to NIS 6.6 million (US$2.0 million), or 4.1%
of revenues recorded in the second quarter of 2025. The increase was primarily driven by higher payroll expenses, mainly attributable to share-based compensation (employee stock options) and an increase in administrative employees.
Operating profit for the second quarter of 2026 increased by 22.7% to NIS 25.3 million (US$8.5 million), or 15.8% of revenues, compared to NIS 20.6 million (US$6.9 million), or 12.9% of revenues,
in the second quarter of 2025. The increase was primarily attributable to the increase in gross profit, partially offset by higher selling and general and administrative expenses.
Financial income, net for the second quarter of 2026 totaled NIS 2.0 million (US$ 0.7 million), compared to NIS 20.0 million (US$ 6.7 million) in the second quarter of 2025. The decrease was
primarily attributable to significantly lower gains from marketable securities. During the second quarter of 2025, the Company recognized gains of NIS 18.2 million (US$ 6.1 million) from its portfolio of marketable securities, compared to a loss of
NIS 0.1 million (US$ 0.03 million) in the second quarter of 2026.
Willi-Food’s income before taxes for the second quarter of 2026 was NIS 27.3 million (US$ 9.2 million), compared to NIS 40.6 million (US$ 13.6 million) in the second quarter of 2025.
Willi-Food’s net profit in the second quarter of 2026 was NIS 21.1 million (US$ 7.1 million), or NIS 1.5 (US$ 0.5) per share, compared to NIS 31.9 million (US$ 10.7 million), or NIS 2.3 (US$ 0.7)
per share, in the second quarter of 2025.
Willi-Food ended the second quarter of 2026 with NIS 257.6 million (US$ 86.5 million) in cash and securities. Net cash from operating activities for the second quarter of 2026 was NIS 38.6 million
(US$ 13.0 million). Willi-Food’s shareholders’ equity at the end of June 2026 was NIS 675.4 million (US$ 226.8 million).
First Half Fiscal 2026 Highlights
| • |
Sales increased by 4.0% to NIS 317.4 million (US$ 106.6 million), compared to NIS 305.3 million (US$ 102.5 million) in the first half of fiscal year 2025.
|
| • |
Gross profit increased by 15.5% year-over-year to NIS 102.5 million (US$ 34.4 million).
|
| • |
Operating profit increased by 11.7% year-over-year to NIS 45.4 million (US$ 15.2 million).
|
| • |
Net profit decreased by 20.0% year-over-year to NIS 41.1 million (US$ 13.8 million), or 12.9% of sales.
|
| • |
Basic earnings per share of NIS 3.0 (US$ 1.0).
|
First Half Fiscal 2026 Summary
Sales for the six-month period ending June 30, 2026, increased by 4.0% to NIS 317.4 million (US$ 106.6 million), compared to NIS 305.3 million (US$ 102.5 million) recorded in the first half of
2025. The increase in sales was attributed to improved product availability for customers and growing demand for the company's products.
Gross profit for the first half of 2026 increased by 15.5% to NIS 102.5 million (US$ 34.4 million), or 32.3% of revenues, compared to NIS 88.7 million (US$ 29.8 million), or 29.0% of revenues, in
the first half of 2025. The increase in gross profit and gross profit margin was primarily attributable to the increase in sales, improved purchase prices of the Company’s products, resulting in part from the strengthening of the NIS against the
U.S. dollar and the Euro, and the Company’s focus on selling a more profitable product portfolio.
Selling expenses for the first half of 2026 increased by 20.4% to NIS 40.8 million (US$ 13.7 million), or 12.9% of revenues, compared to NIS 33.9 million (US$ 11.4 million) in the first half of
2025.
This increase was mainly due to higher transportation and maintenance expenses, increased advertising and promotion expenses, as well as higher salary expenses resulting from an increase in
headcount aimed at enhancing the Company's logistics capabilities, including the onboarding and preparation of personnel for the new logistics center.
General and administrative expenses for the first half of 2026 increased by 15.2% to NIS 16.3 million (US$5.5 million), or 5.1% of revenues, compared to NIS 14.2 million (US$4.8 million), or 4.6%
of revenues, in the first half of 2025. The increase was primarily attributable to higher payroll expenses, mainly attributable to share-based compensation (employee stock options) and an increase in administrative personnel.
Operating profit for the first half of 2026 increased by 11.7% to NIS 45.4 million (US$15.2 million), or 14.3% of revenues, compared to NIS 40.6 million (US$13.6 million), or 13.3% of revenues, in
the first half of 2025. The increase was primarily attributable to the increase in gross profit, partially offset by higher selling and general and administrative expenses.
Financial income, net, for the first half of 2026 totaled NIS 7.7 million (US$ 2.6 million), compared to NIS 25.2 million (US$ 8.4 million) in the first half of 2025. The decrease was primarily
attributable to significantly lower gains from marketable securities. During the first half of 2025, the Company recognized gains of NIS 19.6 million (US$ 6.6 million) from its portfolio of marketable securities, compared to gains of NIS 2.8
million (US$ 0.9 million) in the first half of 2026.
Willi-Food’s income before taxes for the first half of 2026 was NIS 53.1 million (US$ 17.8 million), compared to NIS 65.8 million (US$ 22.1 million) in the first half of 2025.
Willi-Food’s net profit in the first half of 2026 was NIS 41.1 million (US$ 13.8 million), or NIS 3.0 (US$ 1.1) per share, compared to NIS 51.4 million (US$ 17.3 million), or NIS 3.7 (US$ 1.0) per
share, recorded in the first half of 2025.
NOTE A: NIS to US$ Exchange Rate Used for Convenience Only
A convenience translation of New Israeli Shekels (NIS) into U.S. dollars was made at the rate of exchange prevailing on June 30, 2026, with U.S. $1.00 equal to NIS 2.978. The translation is made
solely for the convenience of the reader.
NOTE B: IFRS
The Company’s consolidated financial results for the three and six month periods ended June 30, 2026, are presented in accordance with International Financial Reporting Standards (“IFRS”).
ABOUT G. WILLI-FOOD INTERNATIONAL LTD.
G. Willi-Food International Ltd. (http://www.willi-food.com) is an Israeli-based company specializing in high-quality, great-tasting kosher food products. Willi-Food is engaged directly and through its
subsidiaries in the design, import, marketing, and distribution of over 650 food products worldwide. As one of Israel's leading food importers, Willi-Food markets and sells its food products to over 1,500 customers and 3,000 selling points in
Israel and around the world, including large retail and private supermarket chains, wholesalers, and institutional consumers. The Company’s operating divisions include Willi-Food in Israel and Euro European Dairies, a wholly-owned subsidiary that
designs, develops, and distributes branded kosher dairy-food products.
FORWARD-LOOKING STATEMENT
This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future
events or our future performance, such as statements regarding trends, demand for our products, expected sales, operating results, and earnings. Forward-looking statements include statements regarding the timing of commandment of operations of the
Company’s new logistics center and its expected benefits. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be
materially different from any future results, levels of activity, performance or achievements expressed or implied in those forward-looking statements. These risks and other factors include but are not limited to: the inability to improve
commercial terms with customers and suppliers: delays in the commencement of operation of the Company’s new logistics center and the risk that its expected benefits will not be materialized, inability to sustain improvements and growth in the
future; monetary risks including changes in marketable securities or changes in currency exchange rates- especially the NIS/U.S. Dollar exchange rate, payment default by any of our major clients, the loss of one of more of our key personnel,
changes in laws and regulations, including those relating to the food distribution industry, and inability to meet and maintain regulatory qualifications and approvals for our products, termination of arrangements with our suppliers, loss of one or
more of our principal clients, increase or decrease in global purchase prices of food products, increasing levels of competition in Israel and other markets in which we do business, changes in political, economic and military conditions in Israel,
particularly the recent war in Israel. Economic conditions in the Company's core markets, delays and price increases due to the attacks on global shipping routes in the Red Sea, our inability to accurately predict consumption of our products and
changes in consumer preferences, our inability to protect our intellectual property rights, our inability to successfully integrate our recent acquisitions, insurance coverage not sufficient enough to cover losses of product liability claims, risks
associated with product liability claims and risks associated with the start of credit extension activity. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve
risks and uncertainties summarized under the heading "Risk Factors" in the Company's Annual Report on Form 20-F for the year ended December 31, 2025, filed with the Securities and Exchange Commission on March 24, 2026. These factors are updated
from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. We do not assume any obligation to update the forward-looking information contained in this press release.
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
June 30,
|
December 31
|
June 30,
|
December 31
|
|||||||||||||||||||||
|
2 0 2 6
|
2 0 2 5
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
2 0 2 5
|
|||||||||||||||||||
|
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
138,024
|
94,334
|
124,158
|
46,347
|
31,677
|
41,692
|
||||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
145,085
|
119,556
|
124,591
|
48,719
|
40,146
|
41,837
|
||||||||||||||||||
|
Trade receivables
|
195,389
|
191,682
|
181,762
|
65,611
|
64,366
|
61,035
|
||||||||||||||||||
|
Other receivables and prepaid expenses
|
4,683
|
3,753
|
2,244
|
1,573
|
1,260
|
754
|
||||||||||||||||||
|
Inventories
|
92,643
|
116,493
|
94,074
|
31,109
|
39,118
|
31,589
|
||||||||||||||||||
|
Current tax assets
|
2,085
|
249
|
1,585
|
700
|
84
|
532
|
||||||||||||||||||
|
Total current assets
|
577,909
|
526,067
|
528,414
|
194,059
|
176,651
|
177,439
|
||||||||||||||||||
|
Non-current assets
|
||||||||||||||||||||||||
|
Property, plant and equipment
|
218,357
|
188,216
|
201,692
|
73,324
|
63,202
|
67,727
|
||||||||||||||||||
|
Less - Accumulated depreciation
|
66,480
|
61,041
|
63,468
|
22,324
|
20,497
|
21,312
|
||||||||||||||||||
|
151,877
|
127,175
|
138,224
|
51,000
|
42,705
|
46,415
|
|||||||||||||||||||
|
Right of use asset
|
4,008
|
4,289
|
4,562
|
1,346
|
1,440
|
1,532
|
||||||||||||||||||
|
Financial assets carried at fair value through profit or loss
|
16,678
|
50,068
|
49,067
|
5,600
|
16,813
|
16,477
|
||||||||||||||||||
|
Goodwill
|
36
|
36
|
36
|
12
|
12
|
12
|
||||||||||||||||||
|
Total non-current assets
|
172,599
|
181,568
|
191,889
|
57,958
|
60,970
|
64,436
|
||||||||||||||||||
|
750,508
|
707,635
|
720,303
|
252,017
|
237,621
|
241,875
|
|||||||||||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||||||
|
Current maturities of lease liabilities
|
2,160
|
1,848
|
2,191
|
725
|
621
|
736
|
||||||||||||||||||
|
Trade payables
|
32,894
|
31,448
|
23,291
|
11,045
|
10,561
|
7,821
|
||||||||||||||||||
|
Employees Benefits
|
5,565
|
4,745
|
4,861
|
1,869
|
1,593
|
1,632
|
||||||||||||||||||
|
Other payables and accrued expenses
|
19,099
|
19,272
|
17,438
|
6,413
|
6,471
|
5,856
|
||||||||||||||||||
|
Total current liabilities
|
59,718
|
57,313
|
47,781
|
20,052
|
19,246
|
16,045
|
||||||||||||||||||
|
Non-current liabilities
|
||||||||||||||||||||||||
|
Lease liabilities
|
2,422
|
2,420
|
2,739
|
813
|
813
|
920
|
||||||||||||||||||
|
Deferred taxes
|
11,597
|
12,009
|
13,331
|
3,895
|
4,032
|
4,476
|
||||||||||||||||||
|
Retirement benefit obligation
|
1,361
|
1,102
|
1,361
|
457
|
370
|
457
|
||||||||||||||||||
|
Total non-current liabilities
|
15,380
|
15,531
|
17,431
|
5,165
|
5,215
|
5,853
|
||||||||||||||||||
|
Shareholders’ equity
|
||||||||||||||||||||||||
|
Share capital
|
1,492
|
1,491
|
1,492
|
501
|
501
|
501
|
||||||||||||||||||
|
Additional paid in capital
|
175,845
|
173,486
|
174,700
|
59,048
|
58,256
|
58,664
|
||||||||||||||||||
|
Remeasurement of the net liability in respect of defined benefit
|
(257
|
)
|
(256
|
)
|
(256
|
)
|
(86
|
)
|
(86
|
)
|
(86
|
)
|
||||||||||||
|
Capital fund
|
247
|
247
|
247
|
83
|
83
|
83
|
||||||||||||||||||
|
Retained earnings
|
498,711
|
460,451
|
479,536
|
167,465
|
154,617
|
161,026
|
||||||||||||||||||
|
Treasury shares
|
(628
|
)
|
(628
|
)
|
(628
|
)
|
(211
|
)
|
(211
|
)
|
(211
|
)
|
||||||||||||
|
Equity attributable to owners of the Company
|
675,410
|
634,791
|
655,091
|
226,800
|
213,160
|
219,977
|
||||||||||||||||||
|
750,508
|
707,635
|
720,303
|
252,017
|
237,621
|
241,875
|
|||||||||||||||||||
(*) Convenience translation into U.S. dollars.
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
|
ended
|
ended
|
ended
|
||||||||||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
|||||||||||||||||||
|
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
|
In thousands (except per share and share data)
|
||||||||||||||||||||||||
|
Sales
|
317,423
|
305,320
|
160,532
|
160,477
|
106,589
|
102,525
|
||||||||||||||||||
|
Cost of sales
|
214,962
|
216,643
|
107,023
|
116,428
|
72,183
|
72,748
|
||||||||||||||||||
|
Gross profit
|
102,461
|
88,677
|
53,509
|
44,049
|
34,406
|
29,777
|
||||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||||||||||
|
Selling expenses
|
40,800
|
33,919
|
19,916
|
16,808
|
13,700
|
11,390
|
||||||||||||||||||
|
General and administrative expenses
|
16,329
|
14,171
|
8,286
|
6,613
|
5,483
|
4,759
|
||||||||||||||||||
|
Operating profit before other income
|
45,332
|
40,587
|
25,307
|
20,628
|
15,223
|
13,628
|
||||||||||||||||||
|
Other income
|
4
|
-
|
4
|
-
|
1
|
-
|
||||||||||||||||||
|
Operating profit
|
45,336
|
40,587
|
25,311
|
20,628
|
15,224
|
13,628
|
||||||||||||||||||
|
Financial income
|
8,798
|
26,604
|
2,930
|
21,478
|
3,014
|
8,934
|
||||||||||||||||||
|
Financial expense
|
(1,072
|
)
|
(1,423
|
)
|
(923
|
)
|
(1,468
|
)
|
(420
|
)
|
(478
|
)
|
||||||||||||
|
Total financial income
|
7,726
|
25,181
|
2,007
|
20,010
|
2,594
|
8,456
|
||||||||||||||||||
|
Income before taxes on income
|
53,062
|
65,768
|
27,318
|
40,638
|
17,818
|
22,084
|
||||||||||||||||||
|
Taxes on income
|
(11,926
|
)
|
(14,389
|
)
|
(6,265
|
)
|
(8,764
|
)
|
(4,005
|
)
|
(4,831
|
)
|
||||||||||||
|
Profit for the period
|
41,136
|
51,379
|
21,053
|
31,874
|
13,813
|
17,253
|
||||||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||||||
|
Basic earnings per share
|
3.0
|
3.7
|
1.5
|
2.3
|
1.0
|
1.2
|
||||||||||||||||||
|
Diluted earnings per share
|
3.0
|
3.6
|
1.5
|
2.2
|
1.0
|
1.2
|
||||||||||||||||||
|
Shares used in computation of
basic EPS |
13,906,412
|
13,883,685
|
13,906,412
|
13,883,685
|
13,906,412
|
13,883,685
|
||||||||||||||||||
|
Shares used in computation of
diluted EPS |
13,913,507
|
14,328,049
|
13,913,507
|
14,328,049
|
13,913,507
|
14,328,049
|
||||||||||||||||||
|
Actual number of shares
|
13,906,412
|
13,883,685
|
13,906,412
|
13,883,685
|
13,906,412
|
13,883,685
|
||||||||||||||||||
(*) Convenience translation into U.S. dollars.
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
|
ended
|
ended
|
ended
|
||||||||||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
|||||||||||||||||||
|
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||||||||||||||
|
Profit from continuing operations
|
41,136
|
51,379
|
21,053
|
31,874
|
13,813
|
17,253
|
||||||||||||||||||
|
Adjustments to reconcile net profit to net cash used to continuing operating activities (Appendix A)
|
(2,465
|
)
|
(48,830
|
)
|
(4,776
|
)
|
(29,636
|
)
|
(827
|
)
|
(16,397
|
)
|
||||||||||||
|
Net cash from (used in) continuing operating activities
|
38,671
|
2,549
|
16,277
|
2,238
|
12,986
|
856
|
||||||||||||||||||
|
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||||||||||||||
|
Acquisition of property plant and equipment
|
(2,795
|
)
|
(1,803
|
)
|
(1,746
|
)
|
(1,274
|
)
|
(939
|
)
|
(605
|
)
|
||||||||||||
|
Acquisition of property plant and equipment under construction
|
(13,976
|
)
|
(18,196
|
)
|
(4,291
|
)
|
(7,427
|
)
|
(4,693
|
)
|
(6,110
|
)
|
||||||||||||
|
Proceeds from sale of property plant and Equipment
|
7
|
-
|
7
|
-
|
2
|
|||||||||||||||||||
|
Proceeds from sale of marketable securities, net
|
15,164
|
20,760
|
9,092
|
15,620
|
5,092
|
6,971
|
||||||||||||||||||
|
Net cash from (used in) continuing investing activities
|
(1,600
|
)
|
761
|
3,062
|
6,919
|
(538
|
)
|
256
|
||||||||||||||||
|
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||||||||||||||
|
Lease liability payments
|
(1,064
|
)
|
(988
|
)
|
(467
|
)
|
(408
|
)
|
(357
|
)
|
(332
|
)
|
||||||||||||
|
Receipt of short-term loan from bank
|
4,121
|
-
|
-
|
-
|
1,384
|
-
|
||||||||||||||||||
|
Payment of short-term loan from bank
|
(4,121
|
)
|
-
|
(4,121
|
)
|
-
|
(1,384
|
)
|
-
|
|||||||||||||||
|
Dividend
|
(21,963
|
)
|
(29,953
|
)
|
(21,963
|
)
|
(29,953
|
)
|
(7,376
|
)
|
(10,058
|
)
|
||||||||||||
|
Net cash used in continuing financing activities
|
(23,027
|
)
|
(30,941
|
)
|
(26,551
|
)
|
(30,361
|
)
|
(7,733
|
)
|
(10,390
|
)
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
14,044
|
(27,631
|
)
|
(7,212
|
)
|
(21,204
|
)
|
4,715
|
(9,278
|
)
|
||||||||||||||
|
Cash and cash equivalents at the beginning of the financial period
|
124,158
|
122,938
|
145,483
|
116,870
|
41,692
|
41,282
|
||||||||||||||||||
|
Exchange gains (loss) on cash and cash equivalents
|
(178
|
)
|
(973
|
)
|
(247
|
)
|
(1,332
|
)
|
(60
|
)
|
(327
|
)
|
||||||||||||
|
Cash and cash equivalents of the end of the financial year
|
138,024
|
94,334
|
138,024
|
94,334
|
46,347
|
31,677
|
||||||||||||||||||
(*) Convenience Translation into U.S. Dollars.
G. WILLI-FOOD INTERNATIONAL LTD.
APPENDIX A TO CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
CASH FLOWS - OPERATING ACTIVITIES:
A. Adjustments to reconcile net profit to net cash from operating activities:
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
|
ended
|
ended
|
ended
|
||||||||||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
2 0 2 6
|
2 0 2 5
|
|||||||||||||||||||
|
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Increase (decrease) in deferred income taxes
|
(1,734
|
)
|
2,121
|
(267
|
)
|
2,303
|
(582
|
)
|
712
|
|||||||||||||||
|
Unrealized losses (gain) on marketable securities
|
(3,269
|
)
|
(19,353
|
)
|
(136
|
)
|
(17,792
|
)
|
(1,098
|
)
|
(6,499
|
)
|
||||||||||||
|
Depreciation and amortization
|
3,118
|
2,693 (
|
**)
|
1,557
|
1,363 (
|
**)
|
1,047
|
904 (
|
**)
|
|||||||||||||||
|
Depreciation expense on right-to-use assets
|
1,268
|
1,080 (
|
**)
|
640
|
555 (
|
**)
|
426
|
363 (
|
**)
|
|||||||||||||||
|
Capital gain on disposal of property plant and equipment
|
(7
|
)
|
-
|
(7
|
)
|
-
|
(2
|
)
|
-
|
|||||||||||||||
|
Stock based compensation reserve
|
1,144
|
424
|
556
|
(128
|
)
|
384
|
142
|
|||||||||||||||||
|
Exchange losses on cash and cash equivalents
|
178
|
973
|
247
|
1,332
|
60
|
327
|
||||||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||||||
|
Increase in trade receivables and other receivables
|
(5,811
|
)
|
(6,684
|
)
|
(7,725
|
)
|
(8,153
|
)
|
(1,951
|
)
|
(2,244
|
)
|
||||||||||||
|
Decrease (increase) in inventories
|
1,431
|
(18,259
|
)
|
(330
|
)
|
6,659
|
481
|
(6,131
|
)
|
|||||||||||||||
|
Decrease in trade and other payables, and other current liabilities
|
11,967
|
(2,284
|
)
|
7,587
|
(8,450
|
)
|
4,018
|
(767
|
)
|
|||||||||||||||
|
Cash generated from operations
|
8,285
|
(39,289
|
)
|
2,122
|
(22,311
|
)
|
2,783
|
(13,193
|
)
|
|||||||||||||||
|
Income tax paid
|
(10,750
|
)
|
(9,541
|
)
|
(6,898
|
)
|
(7,325
|
)
|
(3,610
|
)
|
(3,204
|
)
|
||||||||||||
|
Net cash flows used in operating activities
|
(2,465
|
)
|
(48,830
|
)
|
(4,776
|
)
|
(29,636
|
)
|
(827
|
)
|
(16,397
|
)
|
||||||||||||
(*) Convenience Translation into U.S. Dollars.
(**) Reclassified
This information is intended to be reviewed in conjunction with the Company’s filings with the Securities and Exchange Commission.
Company Contact:
G. Willi - Food International Ltd.
Yitschak Barabi, Chief Financial Officer
(+972) 8-932-1000
itsik.b@willi-food.co.il
###
SOURCE: G. Willi-Food International Ltd.