STOCK TITAN

Wheaton Precious Metals Q3 revenue up 62% to $772M

If Luca completes its Cozamin acquisition, WPM's agreed amendment would raise its silver entitlement to 65% until 500,000 additional ounces are delivered.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
6-K

Rhea-AI Filing Summary

Wheaton Precious Metals Corp. (WPM) reported third-quarter 2026 revenue of $771.7 million, up 62.0% year over year; net earnings were $410.2 million, up 11.7%, and operating cash flow was $644.9 million, up 68.4%. Gold-equivalent production rose 13.3% to 230,965 GEOs and sales rose 18.8% to 192,270 GEOs. For the first nine months, revenue was $2.602 billion, net earnings $1.536 billion and operating cash flow $2.060 billion.

Wheaton kept its 2026 production guidance at approximately 860,000 to 940,000 GEOs and forecasts production to rise approximately 50% from 2025 levels to 1,200,000 GEOs by 2030; both outlooks are unchanged from prior guidance. During the quarter, Wheaton amended the Salobo agreement to pay Vale $40 million in two installments tied to project milestones. The amendment eliminated the prior conditional obligation for $8 million annual payments over 10 years, totaling $80 million, if Vale implemented a high-grade mine plan.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 0 points

How the balance works

Positive

  • Moderate pointQ3 revenue rose 62.0% to $771.7 million year over year.
  • Moderate pointQ3 net earnings rose 11.7% to $410.2 million year over year.
  • Moderate pointQ3 operating cash flow rose 68.4% to $644.9 million year over year.

Negative

  • None.

Filing Explained

Wheaton agreed to amend its Cozamin agreement when Luca’s mine acquisition closes, for an additional $25 million upfront; the amendment is conditional on that acquisition and would raise Wheaton’s silver share from 50% to 65% until an additional 500,000 ounces are delivered, then revert to the original terms.

Revenue $771.7 million Three months ended September 30, 2026; up 62.0% year over year
Net earnings $410.2 million Three months ended September 30, 2026; up 11.7% year over year
Operating cash flow $644.9 million Three months ended September 30, 2026; up 68.4% year over year
GEOs produced 230,965 GEOs Q3 2026; up 13.3% year over year
GEOs sold 192,270 GEOs Q3 2026; up 18.8% year over year
2026 production guidance Approximately 860,000 to 940,000 GEOs 2026 forecast; unchanged from previous guidance
Long-term annual production forecast 1,200,000 GEOs Forecast by 2030; average annual production forecast to remain at this level in 2031 to 2035
Net debt $1,451.7 million As at September 30, 2026
precious metals purchase agreements financial
"35 precious metal purchase agreements, or “PMPAs”"
gold equivalent ounces financial
"Gold equivalent ounces (“GEOs”)"
Gold equivalent ounces express the combined output or reserves of a mine by converting other metals (like silver, copper or zinc) into the amount of gold they would be worth at current market prices, so everything is shown as a single “gold” number. For investors this provides a common yardstick to compare production, value and growth across projects that produce multiple metals—like converting several currencies into one familiar money unit.
produced but not yet delivered financial
"produced but not yet delivered (“PBND”)"
Goods that a company has manufactured or completed but has not yet shipped to customers or transferred legal ownership. For investors this matters because those items represent resources tied up in inventory rather than converted to sales and cash, so a growing amount can signal delays, demand weakness, or delivery bottlenecks—like freshly baked loaves sitting in a kitchen waiting to be boxed rather than reaching buyers.
cash operating margin financial
"cash operating margin¹ of $3,466 per GEO"
Cash operating margin measures the cash a company actually generates from its core business as a percentage of sales — essentially operating cash flow divided by revenue. It shows how much real cash remains from each dollar of sales after paying day-to-day operating bills, excluding accounting-only items. Investors use it to assess the quality and sustainability of earnings and a company’s ability to fund debt, dividends and growth without relying on non-cash accounting adjustments.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was WPM's revenue in Q3 2026?

Wheaton reported Q3 2026 revenue of $771.7 million, up 62.0% from Q3 2025. The company attributed the $295 million increase primarily to a 36% increase in average realized gold-equivalent price and a 19% increase in GEOs sold.

What is WPM's 2026 production forecast?

Wheaton's 2026 attributable production forecast is approximately 860,000 to 940,000 GEOs, unchanged from previous guidance. Annual production is forecast to rise approximately 50% from 2025 levels to 1,200,000 GEOs by 2030, with average annual production forecast to remain at 1,200,000 GEOs in 2031 to 2035.

What are the terms of WPM's Cozamin stream amendment?

Wheaton agreed with Luca to amend the Cozamin agreement alongside the acquisition closing, conditional on Luca completing its acquisition of the mine. The amendment provides an additional $25 million upfront and would increase Wheaton's silver entitlement from 50% to 65% until an incremental 500,000 ounces are delivered, after which the original percentages and thresholds apply.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 Under the

Securities Exchange Act of 1934

For the Month of November, 2026

Commission File Number: 001-32482

WHEATON PRECIOUS METALS CORP.

(Exact name of registrant as specified in its charter)

Suite 3500, 1021 West Hastings Street

Vancouver, British Columbia

V6E 0C3

(604) 684-9648

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☐    Form 40-F ☑

This report on Form 6-K shall be incorporated by reference into the registrant’s Registration Statement on Form S-8 (File No. 333-128128), on Form F-10 (File No. 333-286521) and on Form F-3D (File No. 333-194702) under the Securities Act of 1933, as amended.

 

-1-


DOCUMENTS FILED AS PART OF THIS FORM 6-K

See the Exhibit Index to this Form 6-K.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

     

WHEATON PRECIOUS METALS CORP.

November 5, 2026                   By:   /s/ Curt Bernardi  
        Name:   Curt Bernardi  
        Title:   Executive Vice President, Strategy  
          and General Counsel  

 

-2-


EXHIBIT INDEX

 

99.1       

News Release dated November 5, 2026

99.2   

Management’s Discussion and Analysis for the period ended September 30, 2026

99.3   

Unaudited Condensed Interim Consolidated Financial Statements for the period ended September 30, 2026

99.4   

Certification of the Chief Executive Officer pursuant to Form 52-109F2

99.5   

Certification of the Chief Financial Officer pursuant to Form 52-109F2

 

-3-

Exhibit 99.1

 

LOGO

November 5, 2026

Vancouver, British Columbia

THIRD QUARTER FINANCIAL RESULTS

Wheaton Precious Metals Announces Third Quarter 2026 Results and Record Year-to-

Date Production, Sales Volume, Revenue, Earnings and Cash Flow

“Wheaton delivered another solid quarter, building on record year-to-date performance, and remains very well positioned to achieve our annual production guidance,” said Haytham Hodaly, President and Chief Executive Officer of Wheaton Precious Metals. “We continued to see meaningful progress on our growth pipeline, with first gold pour at Montage Gold’s Koné project and Hudbay’s approval of construction at Copper World marking important milestones for two significant contributors to our near-term growth. With a portfolio of high-quality assets and increasing visibility into our next phase of growth, supported by a strong financial position, we are confident in Wheaton’s outlook and our ability to deliver meaningful production growth over the coming years.”

Record Financial Performance and Strong Balance Sheet

 

●  

Q3 2026: $772 million in revenue, $410 million in net earnings and $645 million in operating cash flow.

●  

Nine months ended September 30, 2026: A record $2.6 billion in revenue, record $1.5 billion in net earnings and record $2.1 billion in operating cash flow.

●  

Declared a quarterly dividend1 of $0.195 per common share and made a quarterly dividend payment totaling $89 million.

●  

Balance Sheet: Cash balance of $146 million and debt outstanding under Term Loan and Revolving Credit Facility totaling $1.6 billion, resulting in total net debt of $1.5 billion.

  o

Repaid $372 million of the revolving credit facility during the quarter.

High-Quality Asset Base

 

●  

Streaming and royalty agreements from 57 mining assets including 22 operating mines, 20 development projects and 15 exploration & other stage projects5.

●  

Delivered attributable gold equivalent production3 (“GEOs”) of 231,000 ounces in the third quarter of 2026, a 13% increase relative to the comparable period of the prior year primarily due to the acquisition of the precious metals purchase agreement with BHP Group Limited for its 33.75% portion of the silver produced at Antamina (the “BHP Antamina PMPA”), in addition to the continued realization of the Company’s growth strategy with production from Hemlo, Fenix, Platreef, and Mineral Park.

●  

Updates on key catalysts contributing to Wheaton’s growth profile:

  o

Vale Base Metals announced coarse particle flotation will be implemented at the Salobo mine in Brazil.

  o

First gold pour achieved at Montage Gold’s Koné project in Côte d’Ivoire.

  o

Received first deliveries related to Ivanhoe’s Platreef project in South Africa.


 

- 2 -

 

  o

B2Gold announced completion of Phase 1 upgrades to the crushing plant at the Goose Project in Canada.

  o

Allied Gold announced the start of production at the Kurmuk project in Ethiopia.

  o

Hudbay approved the Copper World project in the U.S.

  o

KGL approved a Final Investment Decision for its Jervois Project in Australia.

  o

Generation Mining announced the commencement of construction at its Marathon project in Canada.

  ●  

Further de-risking of industry leading forecast growth profile with advancement of construction activities at a number of development projects, including Mineral Park, Platreef, Fenix, El Domo, and Kurmuk.

Operational Overview

(all figures in US dollars unless

otherwise noted)

     Q3 2026        Q3 2025        Change        YTD 2026        YTD 2025        Change  

Units produced

                 

Gold ounces

     91,753        99,943        (8.2)%        279,448        285,495        (2.1)%  

Silver ounces

     8,182        5,995        36.5 %        21,346        16,270        31.2 %  

Other metals GEOs 3

     2,846        3,972        (28.3)%        12,053        11,747        2.6 %  

Total GEOs 3

     230,965        203,835        13.3 %        647,258        568,405        13.9 %  

Units sold

                 

Gold ounces

     91,969        78,944        16.5 %        283,140        289,214        (2.1)%  

Silver ounces

     5,758        4,760        21.0 %        17,329        14,111        22.8 %  

Other metals GEOs 3

     4,334        3,566        21.5 %        11,170        8,354        33.7 %  

Total GEOs 3

     192,270        161,845        18.8 %        583,129        532,756        9.5 %  

Change in PBND

                 

Gold equivalent ounces 3

     16,984        24,427        7,443        5,557        (13,004)        (18,561)  

Revenue

   $ 771,734      $ 476,257        62.0 %      $ 2,602,404      $ 1,449,886        79.5 %  

Net earnings

   $ 410,248      $ 367,216        11.7 %      $ 1,535,528      $ 913,471        68.1 %  

Per share

   $ 0.903      $ 0.809        11.6 %      $ 3.381      $ 2.013        68.0 %  

Adjusted net earnings 1

   $ 409,840      $ 281,054        45.8 %      $ 1,535,154      $ 817,884        87.7 %  

Per share 1

   $ 0.902      $ 0.619        45.7 %      $ 3.381      $ 1.802        87.6 %  

Operating cash flows

   $ 644,856      $ 382,953        68.4 %      $ 2,060,196      $ 1,158,705        77.8 %  

Per share 1

   $ 1.420      $ 0.844        68.2 %      $ 4.537      $ 2.553        77.7 %  

All amounts in thousands except gold & gold equivalent ounces, and per share amounts.

Financial Review

Revenues

Revenue in Q3 2026 was $772 million (51% gold, 46% silver, 0.5% palladium and 2% cobalt), with the $295 million increase relative to the prior period being primarily due to a 36% increase in the average realized gold equivalent³ price; and a 19% increase in the number of GEOs³ sold.

Revenue was $2.6 billion (49% gold, 49% silver, 0.4% palladium and 2% cobalt) during the nine months ended September 30, 2026, with the $1.2 billion increase from the comparable period of the previous year due primarily to a 64% increase in the average realized gold equivalent³ price; and a 9% increase in the number of GEOs³ sold.

Cash Costs and Margins

Average cash costs¹ in Q3 2026 were $548 per GEO³ as compared to $452 in Q3 2025. This resulted in a cash operating margin¹ of $3,466 per GEO³ sold, an increase of 39% as compared with the third quarter of 2025, a result of the higher realized price per ounce. Notably, year-over-year margin growth exceeded the appreciation in gold prices over the


 

- 3 -

 

same period, underscoring the effectiveness of Wheaton’s business model in generating higher levered cash flow and margins in a rising precious metals price environment.

Average cash costs¹ for the nine months ended September 30, 2026 were $597 per GEO³ as compared to $415 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $3,866 per GEO³ sold, a 68% increase from the comparable period of the previous year, a result of the higher realized price per ounce.

Cash Flow from Operations

Operating cash flow in Q3 2026 amounted to $645 million, with the $262 million increase from the comparable period of the prior year being due primarily to higher gross margin.

Operating cash flows for the nine months ended September 30, 2026 amounted to $2.1 billion, with the $901 million increase from the comparable period of the previous year being due primarily to higher gross margin.

Produced But Not Yet Delivered

As at September 30, 2026, approximately 178,600 GEOs3 were produced but not yet delivered (“PBND”) representing approximately 2.6 months of payable production, consistent with the preceding four quarters and placing PBND levels within our guided range of two and a half to three and a half months.

Balance Sheet (at September 30, 2026)

  ●  

As at September 30, 2026, approximately $146 million of cash on hand and $1.6 billion outstanding under the Company’s Term Loan and its Revolving Credit Facility.

  ●  

During Q3 2026, the Company made net upfront cash payments of $86 million relative to the mineral stream interests consisting of:

  o

El Domo: $44 million; and

  o

Marmato: $42 million.

  ●  

Subsequent to the quarter, the Company made additional upfront cash payments of $51 million, relative to the Jervois PMPA ($16 million) and the Spring Valley PMPA ($35 million).

Third Quarter Operating Asset Highlights

Salobo: In Q3 2026, Salobo produced 65,800 ounces of attributable gold, a decrease of 2% relative to Q3 2025, primarily the result of lower grades due to mine sequencing, partially offset by higher recoveries and throughput.

Antamina: In Q3 2026, Antamina produced 2.7 million ounces of attributable silver, an increase of 60% relative to Q3 2025. The increase was primarily driven by the newly acquired BHP Antamina PMPA, which increased the Company’s share of silver production at Antamina from 33.75% to 67.5%, effective April 1, 2026. The benefit of the increased production share was partially offset by lower silver grades. The lower grades were attributable to pit sequencing, with a greater proportion of copper-only ore processed during the quarter relative to copper-zinc ore, which contains more silver.

Peñasquito: In Q3 2026, Peñasquito produced a record 3.1 million ounces of attributable silver, an increase of 46% relative to Q3 2025, primarily the result of higher throughput and grades resulting from planned mine sequencing.

San Dimas: In Q3 2026, San Dimas produced 5,700 ounces of attributable gold, a decrease of 25% relative to Q3 2025, primarily the result of lower throughput due to the impact of a


 

- 4 -

 

labour dispute which began on September 18, 2026, partially offset by the change of the gold to silver conversion ratio from 90:1 to 70:1 on October 29, 2025, noting that for the period April 30, 2025 to October 28, 2025, the gold to silver conversion ratio was 90:1.

Blackwater: In Q3 2026, Blackwater produced 0.2 million ounces of attributable silver and 5,600 ounces of attributable gold, an increase of 14% for both metals relative to Q3 2025, primarily the result of higher recoveries as a result of process optimization of the milling circuit and improved ore characteristics as mining has advanced deeper into the deposit, partially offset by lower throughput and grades. On October 13, 2026, Artemis Gold Inc. (“Artemis Gold”) reported that the Phase 1A expansion project at Blackwater, expected to increase annual design throughput of the existing process plant by 33% to 8 Mtpa, was now 77% complete and remains on track for commissioning before the end of the year, with the expansion expected to contribute to production beginning in 2027. Artemis Gold reports major works construction on the Expanded Phase 2 project is progressing as planned, and that together, these expansions are expected to more than triple current processing capacity.

Sudbury: In Q3 2026, Vale’s Sudbury mines produced 4,000 ounces of attributable gold, a decrease of 18% relative to Q3 2025, with lower grades and recoveries being partially offset by higher throughput.

Constancia: In Q3 2026, Constancia produced 0.6 million ounces of attributable silver and 3,200 ounces of attributable gold, consistent with prior year for silver and a decrease of 75% for gold production relative to Q3 2025. The lower gold production was the result of lower grades and recoveries, as mining activities in the higher-gold grade Pampacancha pit were completed during Q4 2025, and the remaining stockpiled Pampacancha ore was fully processed during January 2026. On July 2, 2026, Hudbay Minerals (“Hudbay”) announced that it had received approval from the National Environmental Certification Service for Sustainable Investments in Perú (“SENACE”) to amend its environmental permit and further increase annual mill processing capacity at Constancia. The amended permit increases the processing capacity of the Constancia mill to 34 million tonnes of ore per annum from the previously permitted 31 million tonnes per annum. Hudbay states that the environmental permit amendment also approves further optimization of the mine plan, extends the operational life of Constancia, and incorporates the implementation of additional infrastructure to improve tailings transport infrastructure and water management systems.

Stillwater: In Q3 2026, the Stillwater mines produced 1,200 ounces of attributable gold and 2,100 ounces of attributable palladium, a decrease of 30% for gold and 19% for palladium relative to Q3 2025, primarily the result of lower throughput, grades and recoveries, with operations being impacted by a labour dispute which lasted from September 3, 2026 to October 9, 2026.

Voisey’s Bay: In Q3 2026, the Voisey’s Bay mine produced 403,000 pounds of attributable cobalt, a decrease of 33% relative to Q3 2025 primarily the result of planned maintenance.

Other Gold: In Q3 2026, total Other Gold attributable production was 6,200 ounces, an increase of 418% relative to Q3 2025 due to the addition of attributable production from the Fenix and Hemlo mines. Notable operational updates for assets included within ‘Other Gold’ include:

  ●  

Hemlo: On October 21, 2026, Hemlo Mining Corp. (“Hemlo Mining”) reported that production ramp-ups during Q3 2026 were impacted by the underground substation outage that constrained mining rates and delayed the planned production ramp-up. To mitigate the impact, the mine plan was temporarily re-sequenced and production activities were shifted to other areas. Despite the operational challenges,


 

- 5 -

 

 

Hemlo Mining announced production benefited from access to higher-grade stopes resulting in higher grades and increased gold production in Q3 2026 compared to Q2 2026.

  ●  

Goose: On November 4, 2026, B2Gold Corp. (“B2Gold”) reported that Phase 1 upgrades to the crushing plant have been completed, with the circuit now operating at 3,200 tonnes per day (“tpd”). B2Gold expects throughput to remain at these levels until mid-2027, when Phase 2 upgrades are expected to bring the Goose mill to an average of 4,000 tpd. B2Gold reports that Goose is on track to achieve annual production guidance in 2026.

  ●  

Marmato: On October 7, 2026, Aris Mining Corporation (“Aris”) reported a key milestone with the commissioning of the new filtered tailings facility. Planned downtime was used to carry out upgrades at the existing flotation plant, along with the construction of the new 5,000 tpd carbon-in-pulp (“CIP”) plant with Aris subsequently reporting on November 4, 2026, that the construction of the new CIP plant is nearing completion with first gold pour expected in December 2026.

Other Silver: In Q3 2026, total Other Silver attributable production was 1.7 million ounces, an increase of 13% relative to Q3 2025.

Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton’s consolidated MD&A in the ‘Results of Operations and Operational Review’ section.

Recent Development Asset Updates

Platreef: On November 3, 2026, Ivanhoe Mines (“Ivanhoe”) announced that Platreef’s Phase 1 concentrator continued to ramp-up during the quarter, fed by lower-grade development ore, and that identified bottlenecks in the underground materials handling and tailings filtration systems have largely been resolved, with mining and milling rates expected to improve further in the fourth quarter. Ivanhoe notes that the production mining of higher-grade stopes is also expected to ramp up in Q4 2026. Ivanhoe also reported that Shaft #3 is now also hoisting development waste, as the underground infrastructure is constructed in preparation for the Phase 2 expansion, which is expected to be completed by the end of 2027.

Fenix: On September 28, 2026, Rio2 Limited (“Rio2”) provided an update that despite the temporary suspension of mining activities due to adverse weather conditions, critical facilities including leach pad, processing plant, and power generation facilities remain operational at reduced capacity. Rio2 reports it believes that the ramp-up of mining activities remains on track to achieve commercial production in Q4 2026 with Rio2 implementing several initiatives to recover production losses incurred over the recent months.

Koné: On November 4, 2026, Montage Gold Corp. (“Montage”) reported that following the first gold pour at the Koné project which was achieved on September 26, 2026, activities have rapidly ramped up with commercial production well on track to be declared in Q4 2026. Montage reported that a total of approximately 880,000 tonnes were processed from the oxide circuit during the month of October, with the plant operating at an average of over 90% of its 11Mtpa nameplate capacity during the month, with 104% of nameplate achieved during the last week of October. Montage also confirmed that construction of the hard-rock comminution circuit remains on track for completion in Q2 2027.

Kurmuk: On September 17, 2026, Allied Gold Corporation (“Allied”) reported that the power line connecting Kurmuk to the Ethiopian electrical grid had been successfully commissioned and energized, marking a significant milestone toward the start of operations. Subsequently,


 

- 6 -

 

on November 4, 2026, Allied reported that ore has been introduced into the processing plant and the mine is now in production.

El Domo: On November 3, 2026, Silvercorp Metals Inc. (“Silvercorp”) announced that, due to extended rainfall, the El Domo completion date is expected to be delayed by four months, with Silvercorp targeting production by November 1, 2027. In addition, Silvercorp reported that construction of the external powerline has been delayed pending additional reviews and approvals, with construction of the site substation having commenced.

Copper World: On October 21, 2026, Hudbay announced the results of the definitive feasibility study and approved the Copper World project construction advancing the next major U.S. copper mine with first production targeted for the second half of 2029, and an expansion of the concentrator from 60,000 to 90,000 tpd planned for year five. Copper World represents a significant contributor to the Company’s growth profile.

Jervois: On October 15, 2026, KGL Resources (“KGL”) announced the receipt of board approval for the final investment decision for its Jervois Project. KGL reported that the target delivery date for first concentrate production remains the first half of 2028.

Spring Valley: During the quarter, Solidus Resources received the Water Pollution Control Permit from the Bureau of Mining Regulation and Reclamation of the Nevada Division of Environmental Protection for the Spring Valley Project. On October 21, 2026, following receipt of the permit, the Company advanced a portion of the upfront payment amounting to $35 million, with the remaining balance to be advanced in installments subject to the satisfaction of various conditions.

Santo Domingo: On October 29, 2026, Capstone Copper Corp. (“Capstone”) reported that detailed engineering advanced during the third quarter, alongside continued evaluation of opportunities to optimize district infrastructure.

Subsequent to the quarter, Capstone also reported that it had continued to advance Santo Domingo towards a final investment decision expected in Q1 2027, upon which fund entities managed by Orion Resource Partners LP will acquire a 25% ownership interest in the Santo Domingo project under a joint venture transaction. Capstone noted that the transaction de-risks capital funding requirements for Santo Domingo, providing financial flexibility during project construction.

Marathon: On October 1, 2026, Generation Mining Ltd. (“Gen Mining”) announced that it has commenced construction at its Marathon Project, following the earlier announcement that it had secured final funding. Early works have commenced and are expected to run through Q4 2026 and into 2027, alongside the advancement of critical equipment and infrastructure procurement.

Toroparu: On November 4, 2026, Aris reported that the Prefeasibility Study (“PFS”) remains on schedule for completion in November 2026, supporting a construction decision targeted for early 2027. Project optimization work in support of the PFS includes updated mine scheduling, engineering studies and other activities to advance to construction readiness.

Kudz Ze Kayah: On October 26, 2026, BMC Minerals Ltd (“BMC”) reported receipt of the Type B Water License from the Yukon Water Board during the quarter and that it continues to advance the remaining permits. BMC noted that it continues to aim to make a final investment decision in late 2027, subject to receipt of permits.


 

- 7 -

 

Corporate Development

Salobo: During the quarter, the Company amended the Salobo PMPA to pay Vale $40 million in two installments in connection with the Coarse Particle Flotation (“CPF”) project milestones. The CPF project will reduce grinding requirements through the addition of a new flotation circuit that removes waste rock earlier. The CPF project is expected to add 6 Mt to the Salobo plant’s annual ore processing capacity, bringing overall processing capacity to 42 Mtpa. The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, if Vale had implemented a high-grade mine plan at Salobo.

Cozamin: On September 21, 2026, Luca Mining Corp. (“Luca”) reported a definitive agreement to acquire the Cozamin mine from Capstone. To assist Luca in financing this acquisition, the Company agreed with Luca to amend the existing Cozamin PMPA concurrently with the closing of the acquisition to provide for an additional $25 million upfront cash consideration. Under the terms of the amendment, which is conditional on the completion of the acquisition of Cozamin by Luca, the Company’s silver entitlement is to be increased from 50% to 65% of payable production until an incremental 500,000 ounces are delivered, after which the stream reverts to the percentages and thresholds under the original Cozamin PMPA.

Sustainability

Future of Mining Challenge

During the quarter, ventures were shortlisted to advance in the Future of Mining Challenge and are now being evaluated for scalable technologies aimed at improving ore body understanding and extraction, minimizing land disturbance and creating operational efficiencies at mine sites. Three finalists are expected to be announced in February ahead of the Challenge showcase and winner selection in March 2027.

Partner Community Investment

  •  

Wheaton’s Partner Community Investment Program works alongside its mining partners to support locally identified priorities and initiatives that deliver meaningful and lasting social and environmental benefits in communities near their operations and development projects.

  •  

During the quarter, Wheaton committed to supporting new educational initiatives in communities near Montage Gold’s Koné Project, including new classrooms and science laboratories designed to expand access to science education and support longer-term educational opportunities for local students.

Local Community Investment

  •  

Committed C$3 million to the Britannia Mine Museum to establish the Modern Mining Technology Centre, supporting greater understanding of modern mining and the technologies shaping the industry’s future.

  •  

Committed C$2.5 million to Foundry BC to support youth across British Columbia, helping advance access to health and wellness services for young people and their families.

2026 and Long-Term Production Outlook

Wheaton’s estimated attributable production in 2026 is forecast to be 400,000 to 430,000 ounces of gold, 27 to 29 million ounces of silver, and 19,000 to 21,000 GEOs of other metals, resulting in annual production of approximately 860,000 to 940,000 GEOs3, unchanged from


 

- 8 -

 

previous guidance. Approximately 3% of the Company’s forecast 2026 production is estimated to be delivered from assets currently in construction or various stages of ramp-up.

Annual production is currently forecast to increase from 2025 levels by approximately 50% to 1,200,000 GEOs3 by 2030, with average annual production forecast to remain at 1,200,000 GEOs3 in years 2031 to 2035, also unchanged from previous guidance.

About Wheaton Precious Metals Corp.

Wheaton is the world’s premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. Wheaton is committed to strong sustainability practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.

In accordance with Wheaton Precious Metals™ Corp.’s (“Wheaton Precious Metals”, “Wheaton” or the “Company”) MD&A and Financial Statements, reference to the Company and Wheaton includes the Company’s wholly owned subsidiaries.

Webcast and Conference Call Details

Wheaton will release its 2026 third quarter results on Thursday, November 5, 2026, after market close. A conference call will be held on Friday, November 6, 2026, starting at 11:00 am ET (9:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:

 

RapidConnect URL:

  

Click here

Live webcast:

  

Click here

Dial toll free:

  

1-800-715-9871 or 1-647-932-3411

Conference Call ID:

  

7288291#

Participants should dial in five to ten minutes before the call.

The conference call will be recorded and available until November 13, 2026, at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:

 

Dial toll free from Canada or the US:

  

1-800-770-2030

Dial from outside Canada or the US:

  

1-647-362-9199

Passcode:

  

7288291#

Archived webcast:

  

Click here

This earnings release should be read in conjunction with Wheaton Precious Metals’ MD&A and Financial Statements, which are available on the Company’s website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.

Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at www.wheatonpm.com.


 

- 9 -

 

Investor Contact

Emma Murray

Vice President, Investor Relations

Tel: 1-844-288-9878

Email: info@wheatonpm.com

Media Contact

Simona Antolak

Vice President, Communications & Corporate Affairs

Tel: 1-604-639-9870

Email: media@wheatonpm.com


 

- 10 -

 

Condensed Interim Consolidated Statements of Earnings

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
(US dollars and shares in thousands, except per share amounts - unaudited)    2026      2025      2026      2025  

Sales

   $   771,734      $   476,257      $   2,602,404      $   1,449,886  

Cost of sales

           

Cost of sales, excluding depletion

   $ 105,337      $ 74,303      $ 349,423      $ 224,107  

Depletion

     127,893        65,966        327,247        217,662  

Total cost of sales

   $ 233,230      $ 140,269      $ 676,670      $ 441,769  

Gross margin

   $ 538,504      $ 335,988      $ 1,925,734      $ 1,008,117  

General and administrative

     10,225        10,424        34,524        34,970  

Share based compensation

     13,528        8,652        28,447        30,795  

Donations and community investments

     3,740        1,406        9,902        6,466  

Earnings from operations

   $ 511,011      $ 315,506      $ 1,852,861      $ 935,886  

Gain on disposal of mineral stream interests

     -        85,724        -        85,724  

Other income (expense)

     1,761        12,834        28,568        30,090  

Earnings before finance costs and income taxes

   $ 512,772      $ 414,064      $ 1,881,429      $ 1,051,700  

Finance costs

     25,097        1,441        57,599        4,309  

Earnings before income taxes

   $ 487,675      $ 412,623      $ 1,823,830      $ 1,047,391  

Income tax expense

     77,427        45,407        288,302        133,920  

Net earnings

   $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Basic earnings per share

   $ 0.903      $ 0.809      $ 3.381      $ 2.013  

Diluted earnings per share

   $ 0.902      $ 0.807      $ 3.375      $ 2.009  

Weighted average number of shares outstanding

           

Basic

     454,171        453,967        454,117        453,850  

Diluted

     455,030        454,768        454,992        454,625  


 

- 11 -

 

Condensed Interim Consolidated Balance Sheets

 

(US dollars in thousands - unaudited)    As at
September 30
2026
     As at
December 31
2025
 

Assets

     

Current assets

     

Cash and cash equivalents

   $ 145,802      $ 1,153,593  

Accounts receivable

     13,904        46,723  

Other

     3,134        3,853  

Total current assets

   $ 162,840      $ 1,204,169  

Non-current assets

     

Mineral stream interests

   $   11,689,979      $   7,397,149  

Early deposit mineral stream interests

     47,097        47,094  

Mineral royalty interests

     67,689        40,421  

Long-term equity investments

     202,571        410,495  

Property, plant and equipment

     9,409        9,926  

Other

     42,636        16,527  

Total non-current assets

   $ 12,059,381      $ 7,921,612  

Total assets

   $ 12,222,221      $ 9,125,781  

Liabilities

     

Current liabilities

     

Accounts payable and accrued liabilities

   $ 16,441      $ 22,557  

Income taxes payable

     246,555        109,951  

Current portion of performance share units

     22,029        21,604  

Current portion of lease liabilities

     600        575  

Total current liabilities

   $ 285,625      $ 154,687  

Non-current liabilities

     

Bank debt

   $ 1,597,518      $ -   

Performance share units

     6,323        13,215  

Lease liabilities

     6,715        7,330  

Income taxes payable - non-current

     254,860        252,271  

Deferred income taxes

     34,779        1,794  

Pension liability

     4,397        5,976  

Total non-current liabilities

   $ 1,904,592      $ 280,586  

Total liabilities

   $ 2,190,217      $ 435,273  

Shareholders’ equity

     

Issued capital

   $ 3,827,121      $ 3,814,910  

Reserves

     102,870        176,911  

Retained earnings

     6,102,013        4,698,687  

Total shareholders’ equity

   $ 10,032,004      $ 8,690,508  

Total liabilities and shareholders’ equity

   $ 12,222,221      $ 9,125,781  


 

- 12 -

 

Condensed Interim Consolidated Statements of Cash Flows

 

    Three Months Ended
September 30
    Nine Months Ended
September 30
 
(US dollars in thousands - unaudited)   2026     2025     2026     2025  

Operating activities

       

Net earnings

  $ 410,248     $ 367,216     $ 1,535,528     $ 913,471  

Adjustments for

       

Depreciation and depletion

    128,198       66,273       328,289       218,589  

Gain on disposal of mineral stream interest

    -       (85,724)       -       (85,724)  

Equity settled share based compensation

    1,770       1,612       5,160       4,846  

Performance share units - expense

    11,758       7,040       23,287       25,949  

Performance share units - paid

    -       -       (29,257)       (17,209)  

Income tax expense

    77,427       45,407       288,302       133,920  

Investment income recognized in net earnings

    (1,659)       (9,957)       (17,330)       (27,746)  

Other

    25,378       (470)       47,544       2,701  

Change in non-cash working capital

    13,328       (17,512)       23,236       (31,963)  

Cash generated from operations before income taxes and interest

  $ 666,448     $ 373,885     $ 2,204,759     $ 1,136,834  

Income taxes paid

    (72)       (422)       (109,515)       (3,604)  

Interest paid

    (22,974)       (132)       (52,860)       (310)  

Interest received

    1,454       9,622       17,812       25,785  

Cash generated from operating activities

  $ 644,856     $ 382,953     $ 2,060,196     $ 1,158,705  

Financing activities

       

Bank debt repaid

  $ (372,000)     $ -     $ (1,100,000)     $ -  

Bank debt drawn

    -       -       2,700,000       -  

Debt issue costs

    (37)       (93)       (5,155)       (955)  

Share purchase options exercised

    996       1,942       2,542       6,415  

Lease payments

    (140)       (127)       (423)       (338)  

Dividends paid

    (87,673)       (74,232)       (258,965)       (222,171)  

Cash (used for) generated from financing activities

  $ (458,854)     $ (72,510)     $ 1,337,999     $ (217,049 ) 

Investing activities

       

Mineral stream interests

  $ (86,667)     $  (250,630)     $  (4,621,850)     $  (694,321)  

Early deposit mineral stream interests

    -       -       (3)       -  

Mineral royalty interests

    (194)       -       (27,268)       -  

Net proceeds on disposal of mineral stream interests

    -       101,730       -       101,730  

Acquisition of long-term investments

    (37,642)       (9,711)       (52,249)       (9,714)  

Proceeds on disposal of long-term investments

    -       -       323,421       -  

Dividends received

    -       239       -       765  

Other

    (15,089)       (231)       (21,922)       (722)  

Cash used for investing activities

  $  (139,592)     $ (158,603)     $ (4,399,871)     $ (602,262)  

Effect of exchange rate changes on cash and cash equivalents

  $ (800)     $ (19)     $ (6,115)     $ 146  

Increase (decrease) in cash and cash equivalents

  $ 45,610     $ 151,821     $ (1,007,791)     $ 339,540  

Cash and cash equivalents, beginning of period

    100,192       1,005,885       1,153,593       818,166  

Cash and cash equivalents, end of period

  $ 145,802     $ 1,157,706     $ 145,802     $ 1,157,706  


 

- 13 -

 

Summary of Units Produced

 

       

 

Q3 2026

       Q2 2026        Q1 2026        Q4 2025        Q3 2025        Q2 2025        Q1 2025        Q4 2024  

Gold ounces produced ²

                                       

Salobo

       65,769          62,116          69,201          88,907          66,997          69,418          71,384          84,291  

Sudbury 3

       3,963          4,736          4,115          7,412          4,852          5,403          4,880          5,259  

Constancia

       3,166          2,978          4,571          15,396          12,797          4,604          4,876          18,727  

San Dimas 4

       5,668          6,890          7,341          8,206          7,507          6,987          8,416          7,263  

Stillwater 5

       1,207          1,423          1,424          1,518          1,717          1,654          1,339          2,166  

Blackwater

       5,564          5,925          4,954          5,479          4,879          4,050          1,017          -  

Platreef

       230          81          76          -          -          -          -          -  

Other

                                       

Marmato

       476          979          816          705          807          748          757          622  

Goose

       1,161          362          1,096          1,027          387          19          -          -  

Hemlo

       2,596          2,561          3,007          1,630          -          -          -          -  

Fenix

       1,953          1,988          1,055          -          -          -          -          -  

Total Other

       6,186          5,890          5,974          3,362          1,194          767          757          622  

Total gold ounces produced

       91,753          90,039          97,656          130,280          99,943          92,883          92,669          118,328  

Silver ounces produced 2

                                       

Peñasquito

       3,056          1,807          2,559          1,821          2,087          2,103          1,754          2,465  

Antamina

       2,670          2,319          1,553          1,600          1,672          1,482          1,047          1,071  

Constancia

       577          565          531          731          577          552          555          970  

Blackwater

       189          201          169          186          166          138          35          -  

Other

                                       

Los Filos 6

       -          -          -          -          -          -          68          29  

Zinkgruvan

       640          438          532          513          688          684          585          637  

Neves-Corvo

       481          461          483          549          431          449          459          494  

Aljustrel 7

       347          461          691          548          195          -          -          -  

Cozamin

       159          161          165          170          169          174          174          192  

Marmato

       5          10          8          8          10          8          8          7  

Mineral Park

       58          31          19          8          -          -          -          -  

Total Other

       1,690          1,562          1,898          1,796          1,493          1,315          1,294          1,359  

Total silver ounces produced

       8,182          6,454          6,710          6,134          5,995          5,590          4,685          5,865  

Palladium ounces produced ²

Stillwater 5

       2,134          2,513          2,561          2,519          2,650          2,435          2,661          2,797  

Platreef

       94          31          30          -          -          -          -          -  

Total palladium ounces produced

       2,228          2,544          2,591          2,519          2,650          2,435          2,661          2,797  

Platinum ounces produced ²

Platreef

       121          42          40          -          -          -          -          -  

Cobalt pounds produced ²

Voisey’s Bay

       403          796          657          670          604          647          540          393  

GEOs produced 8

       230,965          202,561          213,732          236,794          203,835          190,179          174,391          218,993  

Average payable rate 2

                                       

Gold

       95.0%          95.1%          95.3%          95.0%          94.6%          95.2%          94.9%          95.3%  

Silver

       87.3%          87.0%          87.8%          87.5%          87.7%          87.7%          86.3%          84.6%  

Palladium

       98.1%          98.1%          98.2%          96.9%          96.7%          97.4%          96.4%          97.5%  

Platinum

       80.0%          80.0%          80.0%          n.a.          n.a.          n.a.          n.a.          n.a.  

Cobalt

       93.3%          93.3%          93.3%          93.3%          93.3%          93.3%          93.3%          93.3%  

GEOs 8

       90.4%          90.8%          91.4%          91.7%          91.2%          91.5%          91.1%          90.5%  

 

1)

All figures in thousands except gold, palladium and platinum ounces produced.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received.

3)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

4)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. From April 30, 2025 to October 28, 2025, the fixed gold to silver exchange ratio was revised to 90:1. Effective October 29, 2025, the fixed gold to silver exchange ratio was returned to 70:1. For reference, attributable silver production from prior periods is as follows: Q3 2026 - 215,000 ounces; Q2 2026 - 266,000 ounces; Q1 2026 - 294,000 ounces; Q4 2025 - 329,000 ounces; Q3 2025 - 364,000 ounces; Q2 2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4 2024 - 295,000 ounces.

5)

Comprised of the Stillwater and East Boulder gold and palladium interests.

6)

On April 1, 2025, Equinox Gold Corp., reported it has indefinitely suspended operations at Los Filos following the expiry of its land access agreement with the community of Carrizalillo on March 31, 2025.

7)

On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the third quarter of 2025.

8)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.


 

- 14 -

 

Summary of Units Sold

        Q3 2026        Q2 2026        Q1 2026        Q4 2025        Q3 2025        Q2 2025        Q1 2025        Q4 2024  

Gold ounces sold

                                       

Salobo

       63,243          70,106          58,675          83,697          55,768          76,331          83,809          55,170  

Sudbury 2

       4,112          4,471          4,412          3,715          4,729          2,849          5,632          4,048  

Constancia

       2,844          2,990          10,886          17,029          2,708          6,827          9,788          17,873  

San Dimas

       7,411          5,984          7,670          8,686          6,655          7,235          8,962          6,990  

Stillwater 3

       1,599          1,275          1,394          1,790          1,465          1,386          1,947          2,410  

Blackwater

       5,365          6,246          4,914          5,225          6,463          3,291          110          -  

Platreef

       95          -          -          -          -          -          -          -  

Other

                                       

Marmato

       972          864          718          809          749          742          737          650  

Goose

       544          859          1,339          528          95          -          -          -  

Hemlo

       3,155          2,283          4,478          -          -          -          -          -  

Fenix

       2,629          1,021          274          -          -          -          -          -  

Santo Domingo 4

       -          -          312          312          312          312          312          312  

El Domo 4

       -          -          -          -          -          -          -          209  

Total Other

       7,300          5,027          7,121          1,649          1,156          1,054          1,049          1,171  

Total gold ounces sold

       91,969          96,099          95,072          121,791          78,944          98,973          111,297          87,662  

Silver ounces sold

                                       

Peñasquito

       1,982          2,723          1,444          1,878          1,609          2,112          1,976          1,852  

Antamina

       2,041          2,063          1,504          1,893          1,552          1,073          884          858  

Constancia

       512          453          674          613          275          625          730          797  

Blackwater

       147          136          127          137          137          143          -          -  

Other

                                       

Los Filos

       -          2          7          -          3          8          57          29  

Zinkgruvan

       488          451          347          358          708          520          446          452  

Neves-Corvo

       197          203          271          245          212          224          218          154  

Aljustrel

       201          312          505          382          122          -          -          -  

Cozamin

       143          147          149          169          133          154          164          158  

Marmato

       10          9          8          10          9          9          8          7  

Mineral Park

       37          23          13          -          -          -          -          -  

Total Other

       1,076          1,147          1,300          1,164          1,187          915          893          800  

Total silver ounces sold

       5,758          6,522          5,049          5,685          4,760          4,868          4,483          4,307  

Palladium ounces sold

Stillwater 3

       2,747          2,069          2,906          1,730          2,594          2,575          2,457          4,434  

Platreef

       34          -          -          -          -          -          -          -  

Total palladium ounces sold

       2,781          2,069          2,906          1,730          2,594          2,575          2,457          4,434  

Platinum ounces sold

Platreef

       49          -          -          -          -          -          -          -  

Cobalt pounds sold

                                       

Voisey’s Bay

       661          705          309          485          529          353          265          485  

GEOs sold 5

       192,270          209,115          181,743          219,605          161,845          182,750          188,162          163,355  

Cumulative payable units PBND 6

                                       

Gold ounces

       91,964          96,409          106,873          108,525          106,222          90,284          100,512          123,511  

Silver ounces

       4,675          3,290          4,198          3,358          3,677          3,178          3,145          3,583  

Palladium ounces

       4,619          5,228          4,803          5,169          4,424          4,414          4,596          4,439  

Platinum ounces

       113          65          32          -          -          -          -          -  

Cobalt pounds

       1,398          1,683          1,646          1,341          1,202          1,168          917          678  

GEOs 5

       178,648          161,665          186,928          173,091          175,140          150,713          159,136          188,144  

 

1)

All figures in thousands except gold, palladium and platinum ounces sold.

2)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

The ounces sold under Santo Domingo and El Domo relate to ounces received due to the delay ounce provision as per the respective PMPA. Please see the Company’s MD&A for more information.

5)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

6)

Payable gold, silver, palladium and platinum ounces as well as cobalt pounds produced but not yet delivered (“PBND”) are based on management estimates. These figures may be updated in future periods as additional information is received.


 

- 15 -

 

Results of Operations

The operating results of the Company’s reportable operating segments are summarized in the tables and commentary below.

 

Three Months Ended September 30, 2026  

 

 
     Units
Produced²
    Units
Sold
    Average
Realized
Price
($‘s Per
Unit)
    Average
Cash Cost
($‘s Per
Unit) 3
    Average
Depletion
($‘s Per
Unit) 4
    Sales     Net
Earnings
    Cash Flow
From
Operations
    Total
Assets
 

Gold

                 

Salobo

    65,769       63,243     $ 4,267     $ 433     $ 414     $ 269,890     $ 216,285     $ 242,497     $ 2,542,453  

Sudbury 5

    3,963       4,112       4,305       400       1,326       17,701       10,605       16,037       200,616  

Constancia

    3,166       2,844       4,267       431       333       12,138       9,963       10,911       46,641  

San Dimas

    5,668       7,411       4,267       650       441       31,628       23,547       26,813       116,105  

Stillwater

    1,207       1,599       4,267       764       551       6,824       4,722       5,602       201,800  

Blackwater

    5,564       5,365       4,305       1,507       624       23,096       11,665       14,791       320,936  

Platreef

    230       95       4,267       100       657       407       335       397       275,640  

Other 6

    6,186       7,300       4,286       838       1,081       31,286       17,285       25,173       1,726,029  
      91,753       91,969     $ 4,273     $ 549     $ 523     $ 392,970     $ 294,407     $ 342,221     $ 5,430,220  

Silver

                 

Peñasquito

    3,056       1,982     $ 63.02     $ 4.62     $ 4.73     $ 124,925     $ 106,389     $ 115,768     $ 176,277  

Antamina

    2,670       2,041       63.02       12.93       26.30       128,628       48,557       102,231       4,654,655  

Constancia

    577       512       63.02       6.36       6.72       32,249       25,557       28,996       140,721  

Blackwater

    189       147       63.97       12.57       9.10       9,400       6,215       7,759       164,184  

Other 7

    1,690       1,076       58.11       9.48       4.54       62,536       47,449       65,777       572,019  
      8,182       5,758     $ 62.13     $ 8.83     $ 12.63     $ 357,738     $ 234,167     $ 320,531     $ 5,707,856  

Palladium

                 

Stillwater

    2,134       2,747     $ 1,326     $ 235     $ 481     $ 3,642     $ 1,676     $ 2,997     $ 205,123  

Platreef

    94       34       1,326       392       324       45       21       31       78,803  
      2,228       2,781     $ 1,326     $ 236     $ 479     $ 3,687     $ 1,697     $ 3,028     $ 283,926  

Platinum

                 

Marathon

    -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ 9,451  

Platreef

    121       49       1,662       498       245       81       45       57       57,572  
      121       49     $ 1,662     $ 498     $ 245     $ 81     $ 45     $ 57     $ 67,023  

Cobalt

                 

Voisey’s Bay

    403       661     $ 26.09     $ 4.98     $ 8.74     $ 17,258     $ 8,188     $ 13,517     $ 200,954  

Operating results

 

                                  $  771,734     $ 538,504     $ 679,354     $  11,689,979  

Other

 

             

General and administrative

              $ (10,225)     $ (9,469)    

Share based compensation

 

              (13,528)       -    

Donations and community investments

 

              (3,740)       (3,935)    

Finance costs

                (25,097)       (23,562)    

Other

 

              1,761       2,540    

Income tax

                                                    (77,427)       (72)          

Total other

                                                  $  (128,256)     $  (34,498)     $ 532,242  
                                                    $ 410,248     $ 644,856     $ 12,222,221  

 

1)

Units of gold, silver, palladium and platinum produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold, palladium and platinum ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

6)

Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

7)

Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.


 

- 16 -

 

 

Three Months Ended September 30, 2025

 

 
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s Per
Unit)
     Average
Cash
Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales      Gain on
Disposal 5
     Net
Earnings
     Cash Flow
From
Operations
     Total
Assets
 

Gold

                             

Salobo

     66,997        55,768      $ 3,467      $ 429      $ 404      $ 193,363      $ -      $ 146,909      $ 169,447      $ 2,654,535  

Sudbury 6

     4,852        4,729        3,563        400        1,399        16,850        -        8,342        6,305        223,690  

Constancia

     12,797        2,708        3,467        427        338        9,388        -        7,314        8,231        58,047  

San Dimas

     7,507        6,655        3,467        643        428        23,076        -        15,945        18,795        128,937  

Stillwater

     1,717        1,465        3,467        614        570        5,080        -        3,345        4,180        205,223  

Blackwater

     4,879        6,463        3,563        1,236        606        23,028        -        11,123        4,123        334,215  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        275,702  

Other 7

     1,194        1,156        3,471        455        1,367        4,012        85,724        87,630        3,486        825,419  
       99,943        78,944      $  3,481      $ 515      $ 497      $  274,797      $  85,724      $  280,608      $  214,567      $  4,705,768  

Silver

                             

Peñasquito

     2,087        1,609      $ 39.29      $ 4.56      $ 5.09      $ 63,205      $ -      $ 47,683      $ 55,870      $ 216,421  

Antamina

     1,672        1,552        39.29        8.12        4.39        60,981        -        41,560        48,377        467,399  

Constancia

     577        275        39.29        6.30        6.43        10,806        -        7,307        9,074        155,341  

Blackwater

     166        137        41.69        7.45        7.55        5,692        -        3,644        3,030        168,535  

Other 8

     1,493        1,187        40.50        6.34        3.31        48,111        -        36,642        39,044        548,017  
       5,995        4,760      $ 39.66      $ 6.35      $ 4.57      $ 188,795      $ -      $ 136,836      $ 155,395      $ 1,555,713  

Palladium

                             

Stillwater

     2,650        2,594      $ 1,173      $ 205      $ 492      $ 3,042      $ -      $ 1,234      $ 2,510      $ 209,743  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        78,814  
       2,650        2,594      $ 1,173      $ 205      $ 492      $ 3,042      $ -      $ 1,234      $ 2,510      $ 288,557  

Platinum

                             

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        57,584  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 67,035  

Cobalt

                             

Voisey’s Bay

     604        529      $ 18.19      $ 3.44      $ 9.02      $ 9,623      $ -      $ 3,034      $ 8,546      $ 220,250  

Operating results

 

                                       $ 476,257      $ 85,724      $ 421,712      $ 381,018      $ 6,837,323  

Other

 

                       

General and administrative

 

                     $ (10,424)      $ (6,720)     

Share based compensation

 

                       (8,652)        -     

Donations and community investments

 

                       (1,406)        (1,441)     

Finance costs

                          (1,441)        (144)     

Other

 

                       12,834        10,662     

Income tax

                                                                    (45,407)        (422)           

Total other

                                                                  $ (54,496)      $ 1,935      $ 1,582,195  
                                                                    $ 367,216      $ 382,953      $ 8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

The gain on disposal of Other gold interests relates to the gain on the buyback of 33% of the Cangrejos PMPA.

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

7)

Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

8)

Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 17 -

 

Comparative Results of Operations on a GEO Basis

 

       Q3 2026        Q3 2025        Change       Change  

 

 

GEO Production 1, 2

       230,965        203,835        27,131       13.3 %  

 

 

GEO Sales 2

       192,270        161,845        30,425       18.8 %  

Average price per GEO sold 2

     $ 4,014      $ 2,943      $ 1,071       36.4 %  

 

 

Revenue

     $ 771,734      $ 476,257      $ 295,477       62.0 %  

 

 

Cost of sales, excluding depletion

     $ 105,337      $ 74,303      $ (31,034 )      (41.8)%  

Depletion

       127,893        65,966        (61,927 )      (93.9)%  

 

 

Cost of sales

     $ 233,230      $ 140,269      $ (92,961 )      (66.3)%  

 

 

Gross margin

     $ 538,504      $ 335,988      $ 202,516       60.3 %  

General and administrative

       10,225        10,424        199       1.9 %  

Share based compensation

       13,528        8,652        (4,876 )      (56.4)%  

Donations and community investments

       3,740        1,406        (2,334 )      (166.0)%  

 

 

Earnings from operations

     $ 511,011      $ 315,506      $ 195,505       62.0 %  

Gain on disposal of mineral stream interests

       -        85,724        (85,724 )      n.a.   

Other income (expense)

       1,761        12,834        (11,073 )      (86.3)%  

 

 

Earnings before finance costs and income taxes

     $ 512,772      $ 414,064      $ 98,708       23.8 %  

Finance costs

       25,097        1,441        (23,656 )      (1,641.6)%  

 

 

Earnings before income taxes

     $ 487,675      $ 412,623      $ 75,052       18.2 %  

Income tax expense

       77,427        45,407        (32,020 )          (70.5)%  

 

 

Net earnings

     $      410,248      $      367,216      $      43,032       11.7 %  

 

 

 

1)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.


 

- 18 -

 

 

Nine Months Ended September 30, 2026

 

 
     Units
Produced²
    Units
Sold
    Average
Realized
Price
($‘s Per
Unit)
    Average
Cash Cost
($‘s Per
Unit) 3
    Average
Depletion
($‘s Per
Unit) 4
    Sales     Net
Earnings
    Cash Flow
From
Operations
    Total
Assets
 

 Gold

                 

Salobo

    197,086       192,024     $ 4,511     $ 433     $ 408     $ 866,182     $ 704,751     $ 783,008     $ 2,542,453  

Sudbury 5

    12,814       12,995       4,550       400       1,376       59,125       36,049       53,930       200,616  

Constancia

    10,715       16,720       4,675       429       337       78,174       65,353       70,997       46,641  

San Dimas

    19,899       21,065       4,529       647       433       95,418       72,678       81,791       116,105  

Stillwater

    4,054       4,268       4,511       820       563       19,252       13,352       15,753       201,800  

Blackwater

    16,443       16,525       4,530       1,562       612       74,865       38,944       49,398       320,936  

Platreef

    387       95       4,267       100       657       407       335       397       275,640  

Other 6

    18,050       19,448       4,544       879       1,220       88,369       47,548       71,268       1,726,029  
      279,448       283,140     $ 4,527     $ 550     $ 520     $ 1,281,792     $ 979,010     $ 1,126,542     $ 5,430,220  

 Silver

                 

Peñasquito

    7,422       6,149     $ 72.47     $ 4.62     $ 4.97     $ 445,673     $ 386,673     $ 417,262     $ 176,277  

Antamina

    6,542       5,608       72.44       14.58       18.72       406,191       219,458       324,454       4,654,655  

Constancia

    1,673       1,639       74.60       6.33       6.52       122,248       101,190       111,872       140,721  

Blackwater

    559       410       70.46       12.95       8.11       28,835       20,219       23,653       164,184  

Other 7

    5,150       3,523       73.87       15.83       3.77       260,320       191,263       238,068       572,019  
      21,346       17,329     $ 72.90     $ 10.48     $ 9.40     $ 1,263,267     $ 918,803     $ 1,115,309     $ 5,707,856  

 Palladium

                 

Stillwater

    7,208       7,722     $ 1,490     $ 271     $ 488     $ 11,508     $ 5,646     $ 9,415     $ 205,123  

Platreef

    155       34       1,326       392       324       45       21       31       78,803  
      7,363       7,756     $ 1,490     $ 272     $ 487     $ 11,553     $ 5,667     $ 9,446     $ 283,926  

 Platinum

                 

Marathon

    -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ 9,451  

Platreef

    203       49       1,662       498       245       81       45       57       57,572  
      203       49     $ 1,662     $ 498     $ 245     $ 81     $ 45     $ 57     $ 67,023  

 Cobalt

                 

Voisey’s Bay

    1,856       1,675     $  27.28     $ 5.12     $ 8.91     $ 45,711     $ 22,209     $ 32,955     $ 200,954  

 Operating results

 

                                  $  2,602,404     $ 1,925,734     $ 2,284,309     $ 11,689,979  

 Other

 

             

General and administrative

              $ (34,524)     $ (40,413)    

Share based compensation

 

              (28,447)       (29,257)    

Donations and community investments

 

              (9,902)       (9,241)    

Finance costs

                (57,599)       (55,414)    

Other

 

              28,568       19,727    

Income tax

                                                    (288,302)       (109,515)          

 Total other

                                                  $  (390,206)     $ (224,113)     $ 532,242  
                                                    $ 1,535,528     $  2,060,196     $  12,222,221  

 

1)

Units of gold, silver, palladium and platinum produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold, palladium and platinum ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

6)

Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

7)

Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.


 

- 19 -

 

 

Nine Months Ended September 30, 2025

 

 
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s Per
Unit)
     Average
Cash
Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales      Gain on
Disposal 5
     Net
Earnings
     Cash Flow
From
Operations
     Total
Assets
 

 Gold

                             

Salobo

     207,799        215,908      $ 3,183      $ 429      $ 393      $ 687,165      $ -      $ 509,623      $ 594,573      $ 2,654,535  

Sudbury 6

     15,135        13,210        3,222        400        1,352        42,564        -        19,419        28,612        223,690  

Constancia

     22,277        19,323        3,112        425        325        60,140        -        45,649        51,928        58,047  

San Dimas

     22,910        22,852        3,186        640        330        72,808        -        50,643        58,187        128,937  

Stillwater

     4,710        4,798        3,182        560        466        15,268        -        10,345        12,582        205,223  

Blackwater

     9,946        9,864        3,490        1,212        610        34,426        -        16,454        11,552        334,215  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        275,702  

Other 7

     2,718        3,259        3,214        410        1,299        10,474        85,724        90,630        9,139        825,419  
       285,495        289,214      $ 3,191      $ 473      $ 446      $ 922,845      $ 85,724      $ 742,763      $ 766,573      $ 4,705,768  

 Silver

                             

Peñasquito

     5,944        5,697      $ 34.75      $ 4.56      $ 4.92      $ 197,943      $ -      $ 143,923      $ 171,967      $ 216,421  

Antamina

     4,201        3,509        35.79        7.30        6.66        125,595        -        76,600        99,973        467,399  

Constancia

     1,684        1,630        33.94        6.27        6.16        55,320        -        35,071        45,108        155,341  

Blackwater

     339        280        39.13        6.99        8.63        10,932        -        6,567        7,548        168,535  

Other 8

     4,102        2,995        36.60        5.20        4.59        109,683        -        80,356        85,075        548,017  
       16,270        14,111      $ 35.40      $ 5.62      $ 5.50      $ 499,473      $ -      $ 342,517      $ 409,671      $ 1,555,713  

 Palladium

                             

Stillwater

     7,746        7,626      $ 1,046      $ 184      $ 451      $ 7,978      $ -      $ 3,137      $ 6,573      $ 209,743  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        78,814  
       7,746        7,626      $ 1,046      $ 184      $ 451      $ 7,978      $ -      $ 3,137      $ 6,573      $ 288,557  

 Platinum

                             

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        57,584  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 67,035  

 Cobalt

                             

Voisey’s Bay

     1,791        1,147      $  17.09      $ 3.25      $ 9.11      $ 19,590      $ -      $ 5,424      $ 15,415      $ 220,250  

 Operating results

 

                                       $  1,449,886      $ 85,724      $ 1,093,841      $ 1,198,232      $ 6,837,323  

 Other

 

                       

General and administrative

 

                     $ (34,970)      $ (36,596)     

Share based compensation

 

                       (30,795)        (17,209)     

Donations and community investments

 

                       (6,466)        (6,416)     

Finance costs

                          (4,309)        (3,330)     

Other

 

                       30,090        27,628     

Income tax

                                                                    (133,920)        (3,604)           

Total other

                                                                  $  (180,370)      $ (39,527)      $ 1,582,195  
                                                                    $ 913,471      $  1,158,705      $  8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

The gain on disposal of Other gold interests relates to the gain on the buyback of 33% of the Cangrejos PMPA.

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

7)

Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

8)

Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 20 -

 

Comparative Results of Operations on a GEO Basis

 

     

 

 YTD 2026

        YTD 2025          Change         Change   

GEO Production 1, 2

     647,258        568,405        78,854       13.9 %   

GEO Sales 2

     583,129        532,756        50,373       9.5 %   

Average price per GEO sold 2

   $ 4,463      $ 2,721      $ 1,742       64.0 %   

Revenue

   $   2,602,404      $   1,449,886      $   1,152,518       79.5 %   

Cost of sales, excluding depletion

   $ 349,423      $ 224,107      $ (125,316 )      (55.9)%   

Depletion

     327,247        217,662        (109,585 )      (50.3)%   

Cost of sales

   $ 676,670      $ 441,769      $ (234,901 )      (53.2)%   

Gross margin

   $ 1,925,734      $ 1,008,117      $ 917,617       91.0 %   

General and administrative

     34,524        34,970        446       1.3 %   

Share based compensation

     28,447        30,795        2,348       7.6 %   

Donations and community investments

     9,902        6,466        (3,436 )      (53.1)%   

Earnings from operations

   $ 1,852,861      $ 935,886      $ 916,975       98.0 %   

Gain on disposal of mineral stream interests

     -        85,724        (85,724 )      n.a.  

Other income (expense)

     28,568        30,090        (1,522 )      (5.1)%   

Earnings before finance costs and income taxes

   $ 1,881,429      $ 1,051,700      $ 829,729       78.9 %   

Finance costs

     57,599        4,309        (53,290 )      (1,236.7)%   

Earnings before income taxes

   $ 1,823,830      $ 1,047,391      $ 776,439       74.1 %   

Income tax expense

     288,302        133,920        (154,382 )      (115.3)%   

Net earnings

   $ 1,535,528      $ 913,471      $ 622,057       68.1 %   

 

1)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.


 

- 21 -

 

Non-GAAP Measures

Wheaton has included, throughout this document, certain non-GAAP performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis; (iv) cash operating margin; and (v) net debt.

 

  i.

Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and the non-cash accretion of interest on the 777 PMPA refundable deposit as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders’ Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance.

 

  The

following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
(in thousands, except for per share amounts)   

 

   2026

        2025         2026         2025  

 

Net earnings

   $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

 

Add back (deduct):

           

 

Gain on disposal of Mineral Stream Interest

     -        (85,724)        -        (85,724)  

Income tax expense related to disposal of Mineral Stream Interest

     -        12,859        -        12,859  

(Gain) loss on fair value adjustment of share purchase warrants held

     (204)        (1,765)        232        (4,522)  

Income tax (expense) recovery recognized in the Statement of Shareholders’ Equity

     -        (1,152)        -        (1,152)  

Deferred income tax (expense) recovery recognized in the Statement of OCI

     -        (10,191)        -        (16,487)  

Interest accretion on the 777 refundable deposit

     (204)        (189)        (606)        (561)  

 

Adjusted net earnings

   $ 409,840      $ 281,054      $ 1,535,154      $ 817,884  

 

Divided by:

           

 

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

 

Diluted weighted average number of shares outstanding

     455,030        454,768        454,992        454,625  

 

Equals:

           

 

Adjusted earnings per share - basic

   $ 0.902      $ 0.619      $ 3.381      $ 1.802  

 

Adjusted earnings per share - diluted

   $ 0.901      $ 0.618      $ 3.374      $ 1.799  


 

- 22 -

 

  ii.

Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.

The following table provides a reconciliation of operating cash flow per share (basic and diluted).

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
(in thousands, except for per share amounts)    2026      2025      2026      2025  

Cash generated by operating activities

    $  644,856       $  382,953       $  2,060,196       $  1,158,705  

Divided by:

           

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

Diluted weighted average number of shares outstanding

     455,030        454,768        454,992        454,625  

Equals:

           

Operating cash flow per share - basic

    $ 1.420       $ 0.844       $ 4.537       $ 2.553  

Operating cash flow per share - diluted

    $ 1.417       $ 0.842       $ 4.528       $ 2.549  


 

- 23 -

 

  iii.

Average cash cost of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion and cost of sales related to delay ounces, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS Accounting Standards. In addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow.

The following table provides a calculation of average cash cost of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 

(in thousands, except for gold, palladium and platinum

ounces sold and per unit amounts)

   2026      2025      2026      2025  

Cost of sales

    $ 233,230       $ 140,269       $ 676,670       $ 441,769  

Less: depletion

      (127,893)         (65,966)         (327,247)         (217,662)  

Less: cost of sales related to delay ounces 1

     -        (1,071)        (1,514)        (2,944)  

Cash cost of sales

    $ 105,337       $ 73,232       $ 347,909       $ 221,163  

Cash cost of sales is comprised of:

           

Total cash cost of gold sold

    $ 50,509       $ 40,659       $ 155,595       $ 136,686  

Total cash cost of silver sold

     50,855        30,223        181,605        79,345  

Total cash cost of palladium sold

     658        532        2,106        1,405  

Total cash cost of platinum sold

     24        -        24        -  

Total cash cost of cobalt sold

     3,291        1,818        8,579        3,727  

Total cash cost of sales

    $ 105,337       $ 73,232       $ 347,909       $ 221,163  

Divided by:

           

Total gold ounces sold

     91,969        78,944        283,140        289,214  

Total silver ounces sold

     5,758        4,760        17,329        14,111  

Total palladium ounces sold

     2,781        2,594        7,756        7,626  

Total platinum ounces sold

     49        -        49        -  

Total cobalt pounds sold

     661        529        1,675        1,147  

Equals:

           

Average cash cost of gold (per ounce)

    $ 549       $ 515       $ 550       $ 473  

Average cash cost of silver (per ounce)

    $ 8.83       $ 6.35       $ 10.48       $ 5.62  

Average cash cost of palladium (per ounce)

    $ 236       $ 205       $ 272       $ 184  

Average cash cost of platinum (per ounce)

    $ 498       $ n.a.       $ 498       $ n.a.  

Average cash cost of cobalt (per pound)

    $ 4.98       $ 3.44       $ 5.12       $ 3.25  

 1) The cost of sales related to delay ounces is a non-cash expense. Please see the Company’s MD&A for more information.


 

- 24 -

 

  iv.

Cash operating margin is calculated by adding back depletion and the cost of sales related to delay ounces to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company’s ability to generate cash flow.

The following table provides a reconciliation of cash operating margin.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 

(in thousands, except for gold, palladium and platinum ounces

sold and per unit amounts)

   2026      2025      2026      2025  

Gross margin

    $  538,504       $  335,988       $  1,925,734       $  1,008,117  

Add back: depletion

     127,893        65,966        327,247        217,662  

Add back: cost of sales related to delay ounces 1

     -        1,071        1,514        2,944  

Cash operating margin

    $ 666,397       $ 403,025       $ 2,254,495       $ 1,228,723  

Cash operating margin is comprised of:

           

Total cash operating margin of gold sold

    $ 342,461       $ 234,138       $ 1,126,197       $ 786,159  

Total cash operating margin of silver sold

     306,883        158,572        1,081,662        420,128  

Total cash operating margin of palladium sold

     3,029        2,510        9,447        6,573  

Total cash operating margin of platinum sold

     57        -        57        -  

Total cash operating margin of cobalt sold

     13,967        7,805        37,132        15,863  

Total cash operating margin

    $ 666,397       $ 403,025       $ 2,254,495       $ 1,228,723  

Divided by:

           

Total gold ounces sold

     91,969        78,944        283,140        289,214  

Total silver ounces sold

     5,758        4,760        17,329        14,111  

Total palladium ounces sold

     2,781        2,594        7,756        7,626  

Total platinum ounces sold

     49        -        49        -  

Total cobalt pounds sold

     661        529        1,675        1,147  

Equals:

           

Cash operating margin per gold ounce sold

    $ 3,724       $ 2,966       $ 3,977       $ 2,718  

Cash operating margin per silver ounce sold

    $ 53.30       $ 33.31       $ 62.42       $ 29.78  

Cash operating margin per palladium ounce sold

    $ 1,090       $ 968       $ 1,218       $ 862  

Cash operating margin per platinum ounce sold

    $ 1,164       $ n.a.       $ 1,164       $ n.a.  

Cash operating margin per cobalt pound sold

    $ 21.11       $ 14.75       $ 22.16       $ 13.84  

1) The cost of sales related to delay ounces is a non-cash expense. Please see the Company’s MD&A for more information.

 

  v.

Net debt is calculated by subtracting cash and cash equivalents from the outstanding bank debt under the Revolving Credit Facility and the Term Loan. The Company presents net debt as management and certain investors use this information to evaluate the Company’s liquidity and financial position.

The following table provides a calculation of the Company’s net debt.

 

     As at
September 30
     As at
December 31
 

(in thousands)

     2026        2025  

Bank debt

   $   1,597,518      $ -  

Less: cash and cash equivalents

     (145,802)        (1,153,593)  

Net debt (net cash)

   $ 1,451,716      $   (1,153,593)  

These non-GAAP measures do not have any standardized meaning prescribed by IFRS Accounting Standards, and other companies may calculate these measures differently. The presentation of these non-GAAP measures


 

- 25 -

 

is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. For more detailed information, please refer to Wheaton’s MD&A available on the Company’s website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.ca.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release contains “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton’s Precious Metals Purchase Agreement (“PMPA”) counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:

•  

the future price of commodities;

•  

the estimation of future production from the mineral stream interests and mineral royalty interests currently owned by the Company (the “Mining Operations”) (including in the estimation of production, mill throughput, grades, recoveries and exploration potential);

•  

the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates and the realization of such estimations);

•  

the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton’s precious metal purchase agreement (“PMPA”) counterparties at Mining Operations.

•  

the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party’s obligations in accordance with PMPAs and the receipt by the Company of precious metals and cobalt production or other payments in respect of the applicable Mining Operations under PMPAs; or other payments under royalty arrangements;

•  

the ability of Wheaton’s PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton’s PMPA counterparties) and the potential impacts of such on Wheaton;

•  

future payments by the Company in accordance with PMPAs, including any acceleration of payments;

•  

the costs of future production;

•  

the ability of the Company to repay the existing Revolving Credit Facility and new Term Loan;

•  

the estimation of produced but not yet delivered ounces;

•  

continued listing of the Common Shares on the LSE, NYSE and TSX;

•  

any statements as to future dividends;

•  

the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs;

•  

projected increases to Wheaton’s production and cash flow profile;

•  

projected changes to Wheaton’s production mix;

•  

the ability of Wheaton’s PMPA counterparties to comply with the terms of any other obligations under agreements with the Company;

•  

the ability to sell precious metals and cobalt production;

•  

confidence in the Company’s business structure;

•  

the Company’s assessment of taxes payable, and the Company’s ability to pay its taxes;

•  

possible CRA domestic and international audits;

•  

the Company’s assessment of the impact of any tax reassessments;

•  

the Company’s climate change and environmental commitments; and

•  

assessments of the impact and resolution of various legal and tax matters, including but not limited to audits.

Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “projects”, “intends”, “anticipates” or “does not anticipate”, or “believes”, “potential”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:

 

•  

risks associated with fluctuations in the price of commodities (including Wheaton’s ability to sell its precious metals or cobalt production at acceptable prices or at all);

•  

risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with exploration, development, operating, expansions and improvement at the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as Mining Operations plans continue to be refined);

•  

absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses, forecasts and assessments relating to its own business;


 

- 26 -

 

•  

risks related to the uncertainty in the accuracy of mineral reserve and mineral resource estimation;

•  

risks related to the satisfaction of each party’s obligations in accordance with the terms of the Company’s PMPAs, including the ability of the companies with which the Company has PMPAs to perform their obligations under those PMPAs in the event of a material adverse effect on the results of operations, financial condition, cash flows or business of such companies, any acceleration of payments, estimated throughput and exploration potential;

•  

risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of production by certain Mining Operations;

•  

risks relating to the generation of sufficient cash flow to repay the existing Revolving Credit Facility and the new Term Loan;

•  

Wheaton’s interpretation of, or compliance with, or application of, tax laws and regulations or accounting policies and rules, being found to be incorrect or the tax impact to the Company’s business operations being materially different than currently contemplated, or the ability to pay such taxes as and when due;

•  

any challenge or reassessment by the CRA of the Company’s tax filings being successful and the potential negative impact to the Company’s previous and future tax filings;

•  

risks related to any changes to the Income Tax Act (Canada) that may result in a material change to the amount of future taxes payable;

•  

counterparty credit and liquidity risks;

•  

mine operator and counterparty concentration risks;

•  

indebtedness and guarantees risks;

•  

hedging risk;

•  

competition in the streaming industry risk;

•  

risks relating to security over underlying assets;

•  

risks relating to third-party PMPAs;

•  

risks relating to revenue from royalty interests;

•  

risks related to Wheaton’s acquisition strategy;

•  

risks relating to third-party rights under PMPAs;

•  

risks relating to future financings and security issuances;

•  

risks relating to unknown defects and impairments;

•  

risks related to governmental regulations;

•  

risks related to international operations of Wheaton and the Mining Operations;

•  

risks relating to exploration, development, operating, expansions and improvements at the Mining Operations;

•  

risks related to environmental regulations;

•  

the ability of Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and rulings;

•  

the ability of Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting requirements;

•  

lack of suitable supplies, infrastructure and employees to support the Mining Operations;

•  

risks related to underinsured Mining Operations;

•  

inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries);

•  

uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;

•  

the ability of Wheaton and the Mining Operations to obtain adequate financing;

•  

the ability of the Mining Operations to complete permitting, construction, development and expansion;

•  

challenges related to global financial conditions;

•  

risks associated with sustainability-related matters;

•  

risks related to fluctuations in commodity prices of metals produced from the Mining Operations other than precious metals or cobalt;

•  

risks related to claims and legal proceedings against Wheaton or the Mining Operations;

•  

risks related to the market price of the Common Shares of Wheaton;

•  

the ability of Wheaton and the Mining Operations to retain key management employees or procure the services of skilled and experienced personnel;

•  

risks related to interest rates;

•  

risks related to the declaration, timing and payment of dividends;

•  

risks related to access to confidential information regarding Mining Operations;

•  

risks associated with multiple listings of the Common Shares on the LSE, NYSE and TSX;

•  

risks associated with a possible suspension of trading of Common Shares;

•  

equity price risks related to Wheaton’s holding of long-term investments in other companies;

•  

risks relating to activist shareholders;

•  

risks relating to reputational damage;

•  

risks relating to expression of views by industry analysts;

•  

risks related to the impacts of climate change and the transition to a low-carbon economy;

•  

risks associated with the ability to achieve climate change and environmental commitments at Wheaton and at the Mining Operations;

•  

risks related to ensuring the security and safety of information systems, including cyber security risks;

•  

risks relating to artificial intelligence;

•  

risks relating to compliance with anti-corruption and anti-bribery laws;


 

- 27 -

 

•  

risks relating to corporate governance and public disclosure compliance;

•  

risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic or pandemic;

•  

risks related to the adequacy of internal control over financial reporting; and

•  

other risks discussed in the section entitled “Description of the Business – Risk Factors” in Wheaton’s Annual Information Form available on SEDAR+ at www.sedarplus.ca and Wheaton’s Form 40-F on file with the U.S. Securities and Exchange Commission in Washington, D.C. and available on EDGAR (the “Disclosure”).

Forward-looking statements are based on assumptions management currently believes to be reasonable, including but not limited to:

 

•  

that there will be no material adverse change in the market price of commodities;

•  

that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates;

•  

that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate;

•  

that public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations is accurate and complete;

•  

that the production estimates from Mining Operations are accurate;

•  

that each party will satisfy their obligations in accordance with the PMPAs;

•  

that Wheaton will continue to be able to fund or obtain funding for outstanding commitments;

•  

that Wheaton will be able to source and obtain accretive PMPAs;

•  

that the terms and conditions of a PMPA are sufficient to recover liabilities owed to the Company;

•  

that Wheaton has fully considered the value and impact of any third-party interests in PMPAs;

•  

that the Company will be able to repay the existing Revolving Credit Facility and new Term Loan;

•  

that expectations regarding the resolution of legal and tax matters will be achieved (including CRA audits involving the Company);

•  

that Wheaton has properly considered the application of Canadian tax laws to its structure and operations and that Wheaton will be able to pay taxes when due;

•  

that Wheaton has filed its tax returns and paid applicable taxes in compliance with applicable tax laws;

•  

that the trading of the Common Shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE;

•  

that the trading of the Company’s Common Shares will not be suspended;

•  

the estimate of the recoverable amount for any PMPA with an indicator of impairment;

•  

that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic or pandemic; and

•  

such other assumptions and factors as set out in the Disclosure.

Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Accordingly, readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton’s expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made, reflects Wheaton’s management’s current beliefs based on current information and will not be updated except in accordance with applicable securities laws.

Cautionary Language Regarding Reserves and Resources

For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton’s Annual Information Form for the year ended December 31, 2025, which was filed on March 31, 2026 and other continuous disclosure documents filed by Wheaton since January 1, 2026, available on SEDAR+ at www.sedarplus.ca. Wheaton’s Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources, which are not Mineral Reserves, do not have demonstrated economic viability.

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The Company reports information regarding mineral properties, mineralization and estimates of mineral reserves and mineral resources in accordance with Canadian reporting requirements which are governed by, and utilize definitions required by, Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Standards”). These definitions differ from the definitions adopted by the United States Securities and Exchange Commission (“SEC”) under the United States Securities Act of 1933, as amended (the “Securities Act”) which are applicable to U.S. companies. Accordingly, there is no assurance any mineral


 

- 28 -

 

reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted by the SEC. Accordingly, information contained herein that describes Wheaton’s mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton’s Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.

End Notes

1Please refer to disclosure on non-GAAP measures in this press release. Details of the dividend can be found in Wheaton’s news release dated November 5, 2026, titled “Wheaton Precious Metals Announces Quarterly Dividend.”

2Statements made in this section contain forward-looking information with respect to forecast production, production growth, funding outstanding commitments, continuing to acquire accretive mineral stream interests and the commencement, timing and achievement of construction, expansion or improvement projects and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

3Other metals in gold equivalent ounces (“GEOs”) includes palladium, platinum and cobalt. Gold equivalent ounces (“GEOs”) for 2026 and long-term guidance are calculated by converting silver, palladium, platinum and cobalt to a gold equivalent by using the following commodity price assumptions: $4,800 per ounce gold, $80 per ounce silver, $1,500 per ounce palladium, $2,000 per ounce platinum, and $25 per pound cobalt.

4Source: Company reports S&P Global estimates of 2026-2030 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines

5Total streaming and royalty agreements relate to precious metals purchase agreements for the purchase of precious metals and cobalt relating to 22 mining assets which are currently operating, 20 of which are at various stages of development, and 15 of which are in various stages of exploration (with exploration assets including three which have been placed in care and maintenance or have been closed).

6Further details for long-term guidance can be found in the Wheaton news release dated February 16, 2026, titled “Wheaton Precious Metals Exceeds 2025 Production Guidance and Provides 2026 and Long-Term Outlook, Projecting Approximately 50% Growth to 1.2 Million Gold Equivalent Ounces by 2030.”

7Wheaton’s long-term production outlook is based on information available as of February 16, 2026, the date of publication.

Exhibit 99.2

 

LOGO


Management’s Discussion and Analysis of Results of Operations and Financial Condition for the Three and Nine Months Ended September 30, 2026

This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with Wheaton Precious Metals Corp.’s (“Wheaton” or the “Company”) unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2026 and related notes thereto which have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board. In addition, the following should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025, the related MD&A and the 2025 Annual Information Form as well as other information relating to Wheaton on file with the Canadian securities regulatory authorities and on SEDAR+ at www.sedarplus.ca. Reference to Wheaton or the Company includes the Company’s wholly-owned subsidiaries. This MD&A contains “forward-looking” statements that are subject to risk factors set out in the cautionary note contained on page 55 of this MD&A as well as throughout this document. All figures are presented in United States dollars unless otherwise noted. This MD&A has been prepared as of November 5, 2026.

Table of Contents

 

Highlights

     5  

Outlook

     7  

Mineral Stream Interests

     8  

Amendments to the Mineral Stream Interests

     10  

Updates on the Operating Mineral Stream Interests

     10  

Recent Development Asset Updates

     11  

Early Deposit Mineral Stream Interests

     12  

Mineral Royalty Interests

     12  

Long-Term Equity Investments

     13  

Summary of Units Produced

     15  

Summary of Units Sold

     16  

Quarterly Financial Review

     17  

Results of Operations and Operational Review

     20  

General and Administrative

     28  

Share Based Compensation

     28  

Donations and Community Investments

     29  

Other Income (Expense)

     29  

Finance Costs

     29  

Income Tax Expense

     29  

Liquidity and Capital Resources

     30  

Share Capital

     39  

Financial Instruments

     39  

Future Changes to Accounting Policies

     40  

Non-GAAP Measures

     41  

Subsequent Events

     45  

Controls and Procedures

     45  

Attributable Reserves and Resources

     45  

Cautionary Note Regarding Forward-Looking Statements

     55  

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [2]


Overview

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver, palladium and platinum) and cobalt. The Company is listed on the New York Stock Exchange (“NYSE”), the Toronto Stock Exchange (“TSX”) and the London Stock Exchange (“LSE”) and trades under the symbol WPM.

As of September 30, 2026, the Company has entered into 45 long-term agreements with 38 mining companies, comprised of 35 precious metal purchase agreements, or “PMPAs”, three early deposit PMPAs and seven royalty agreements. These agreements relate to precious metals and cobalt from 57 mining assets located in 19 countries, including 22 operating mines, 20 development stage projects, and 15 exploration stage projects (including three in care and maintenance). Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is either a fixed price or fixed percentage of the market price by contract, generally at or below the prevailing market price. Attributable metal production as referred to in this MD&A is the metal production to which Wheaton is entitled pursuant to the various PMPAs. During the three months ended September 30, 2026, the per ounce price paid by the Company for the metals acquired under the agreements averaged $549 for gold, $8.83 for silver, $236 for palladium, $498 for platinum and $4.98 per pound for cobalt. The primary drivers of the Company’s financial results are the volume of metal production at the various mining assets to which the PMPAs relate and the price realized by Wheaton upon the sale of the metals received. Throughout this MD&A, the production and sales volume of gold, silver, palladium and platinum are reported in ounces, while cobalt is reported in pounds.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [3]


Operational Overview

 

     

 

Q3 2026

    Q3 2025      Change      YTD 2026     YTD 2025     Change

Units produced

              

Gold ounces

     91,753       99,943        (8.2)%        279,448       285,495     (2.1)%

Silver ounces

     8,182       5,995        36.5%        21,346       16,270     31.2 %

Other metals in GEOs 2

     2,846       3,972        (28.3)%        12,053       11,747     2.6 %

Total GEOs 2

     230,965       203,835        13.3%        647,258       568,405     13.9 %

Units sold

              

Gold ounces

     91,969       78,944        16.5%        283,140       289,214     (2.1)%

Silver ounces

     5,758       4,760        21.0%        17,329       14,111     22.8 %

Other metals in GEOs 2

     4,334       3,566        21.5%        11,170       8,354     33.7 %

Total GEOs 2

     192,270       161,845        18.8%        583,129       532,756     9.5 %

Change in PBND 3

              

Gold ounces

     (4,445 )      15,938        20,383        (16,561 )      (17,289 )    (728)

Silver ounces

     1,385       499        (886)        1,317       94     (1,223)

Other metals in GEOs 2

     (1,656 )      181        1,837        169       2,725     2,556

Total GEOs 2

     16,984       24,427        7,443        5,557       (13,004 )    (18,561)

Per unit metrics

              

Sales price

              

Gold per ounce

   $ 4,273     $ 3,481        22.8%      $ 4,527     $ 3,191     41.9 %

Silver per ounce

   $ 62.13     $ 39.66        56.7%      $ 72.90     $ 35.40     105.9 %

Gold equivalent per ounce 2, 4

   $ 4,014     $ 2,943        36.4%      $ 4,463     $ 2,721     64.0 %

Cash costs 4

              

Gold per ounce 4

   $ 549     $ 515        (6.6)%      $ 550     $ 473     (16.3)%

Silver per ounce 4

   $ 8.83     $ 6.35        (39.1)%      $ 10.48     $ 5.62     (86.5)%

Gold equivalent per ounce 2, 4

   $ 548     $ 452        (21.2)%      $ 597     $ 415     (43.9)%

Cash operating margin 4

              

Gold per ounce 4

   $ 3,724     $ 2,966        25.6%      $ 3,977     $ 2,718     46.3 %

Silver per ounce 4

   $ 53.30     $ 33.31        60.0%      $ 62.42     $ 29.78     109.6 %

Gold equivalent per ounce 2, 4

   $ 3,466     $ 2,491        39.1%      $ 3,866     $ 2,306     67.6 %

Total revenue

   $ 771,734     $ 476,257        62.0%      $ 2,602,404     $   1,449,886     79.5 %

Gold revenue

   $    392,970     $    274,797        43.0%      $    1,281,792     $ 922,845     38.9 %

Silver revenue

   $ 357,738     $ 188,795        89.5%      $ 1,263,267     $ 499,473     152.9 %

Other metals revenue

   $ 21,026     $ 12,665        66.0%      $ 57,345     $ 27,568     108.0 %

Net earnings

   $ 410,248     $ 367,216        11.7%      $ 1,535,528     $ 913,471     68.1 %

Per share

   $ 0.903     $ 0.809        11.6%      $ 3.381     $ 2.013     68.0 %

Adjusted net earnings 4

   $ 409,840     $ 281,054        45.8%      $ 1,535,154     $ 817,884     87.7 %

Per share 4

   $ 0.902     $ 0.619        45.7%      $ 3.381     $ 1.802     87.6 %

Operating cash flows

   $ 644,856     $ 382,953        68.4%      $ 2,060,196     $ 1,158,705     77.8 %

Per share 4

   $ 1.420     $ 0.844        68.2%      $ 4.537     $ 2.553     77.7 %

Dividends paid 5

   $ 88,563     $ 74,903        18.2%      $ 265,668     $ 224,683     18.2 %

Per share

   $ 0.195     $ 0.165        18.2%      $ 0.585     $ 0.495     18.2 %

 

1)

All amounts in thousands except gold and gold-equivalent ounces produced and sold, per ounce amounts and per share amounts.

2)

Other metals in Gold-equivalent ounces (“GEOs”) includes palladium, platinum and cobalt. Gold-equivalent ounces (“GEOs”), which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

3)

Represents the increase (decrease) in payable ounces produced but not delivered (“PBND”) relative to the various mines that the Company derives precious metals from and, for cobalt, the increase (decrease) of payable pounds PBND. Payable units PBND will be recognized in future sales as they are delivered to the Company under the terms of their contracts. Payable ounces PBND to Wheaton is expected to average approximately two to three months of annualized production for both gold and palladium and two months for silver but may vary from quarter to quarter due to a number of factors, including mine ramp-up and the timing of shipments. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

4)

Refer to discussion on non-GAAP measures beginning on page 41 of this MD&A.

5)

As at September 30, 2026, cumulative dividends of $2.9 billion have been declared and paid by the Company.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [4]


Highlights

Operations

 

  ●  

For the three months ended September 30, 2026, relative to the comparable period of the prior year:

 

  ○   

Production amounted to 231,000 gold equivalent ounces (“GEOs”), an increase of 13%, resulting from the realization of the Company’s growth profile including the acquisition of the PMPA with BHP Group Limited (“BHP”) for their 33.75% portion of the silver produced at Antamina (the “BHP Antamina PMPA”) in addition to the commencement of production at Fenix, Hemlo, Mineral Park and Platreef, coupled with higher production at Peñasquito, partially offset by lower production at Constancia.

 

  ○   

Sales volumes amounted to 192,300 GEOs, an increase of 19%, primarily the result of the higher production, coupled with relative changes to GEOs produced but not delivered (“PBND”). PBND GEOs increased 17,000 GEOs during the quarter, compared to an increase of 24,400 GEOs in the same period of the prior year.

 

  ○   

Revenue increased 62% or $295 million to $772 million (50.9% gold, 46.4% silver, 0.5% palladium and 2.2% cobalt), with the increase being primarily due to a 36% increase in realized commodity prices, coupled with the higher sales volumes.

 

  ○   

Gross margin amounted to $539 million (70% of revenue), representing an increase of $203 million (a 1% decrease as a percentage of revenue).

 

  ○   

Net earnings amounted to $410 million, an increase of $43 million, primarily due to the increased gross margin, partially offset by the absence of the $86 million gain from the exercise of the 33% buy-back option under the Cangrejos PMPA, higher income taxes resulting from the higher net earnings and higher interest expense resulting from debt drawn to partially fund the acquisition of the BHP Antamina PMPA.

 

  ○   

Adjusted net earnings increased 46% or $129 million to $410 million, primarily due to the increased gross margin, partially offset by the higher income taxes and higher interest expense.

 

  ○   

Operating cash flow amounted to $645 million, with the $262 million increase being primarily the result of the higher gross margin.

 

  ●  

For the nine months ended September 30, 2026 relative to the prior year:

 

  ○   

Production amounted to 647,300 GEOs, an increase of 14%, resulting from the realization of the Company’s growth profile including the acquisition of the BHP Antamina PMPA in addition to the commencement of production at Fenix, Hemlo, Goose, Mineral Park and Platreef, coupled with higher production at Peñasquito and the recommencement of production at Aljustrel, partially offset by lower production at Salobo.

 

  ○   

Sales volumes amounted to 583,100 GEOs, an increase of 9% resulting from higher production, partially offset by relative changes in the number of GEOs PBND, with PBND increasing by 5,600 GEOs year to date, compared to a 13,000 GEO decrease during the comparable period of the prior year.

 

  ○   

Revenue increased 79% or $1.2 billion to $2.6 billion (49.3% gold, 48.5% silver, 0.4% palladium and 1.8% cobalt), representing a record for the Company, with the increase being primarily due to a 64% increase in realized commodity prices coupled with the 9% increase in sales volumes.

 

  ○   

Gross margin amounted to $1.9 billion (74% of revenue), representing an increase of $918 million (a 4% increase as a percentage of revenue).

 

  ○   

Net earnings amounted to $1.5 billion, representing a record for the Company and an increase of $622 million, primarily due to the higher gross margin, partially offset by higher income taxes driven by higher income, the absence of the $86 million gain from the buy-back of the Cangrejos PMPA and higher interest expense.

 

  ○   

Adjusted net earnings increased 88% or $717 million to $1.5 billion, representing a record for the Company.

 

  ○   

Operating cash flow amounted to $2.1 billion, representing a record for the Company, with the $901 million increase being due primarily to the higher gross margin, partially offset by the scheduled global minimum tax payment (“GMT”) for the 2024 year in the amount of $109 million (Cdn$155 million) made during the second quarter of 2026.

 

  ●  

On November 5, 2026, the Board of Directors declared a dividend in the amount of $0.195 per common share.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [5]


Corporate Development

 

  ●  

During the quarter, the Company amended the Salobo PMPA to pay Vale $40 million in two installments in connection with the Coarse Particle Flotation (“CPF”) project milestones. The CPF project will reduce grinding requirements through the addition of a new flotation circuit that removes waste rock earlier. The CPF project is expected to add 6 million tonnes to the Salobo plant’s annual ore processing capacity, bringing overall processing capacity to 42 million tonnes per annum (“Mtpa”). The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, if Vale had implemented a high-grade mine plan at Salobo.

 

  ●  

During the quarter, Luca Mining Corp. (“Luca”) reported a definitive agreement to acquire the Cozamin mine from Capstone. To assist Luca in financing this acquisition, the Company agreed with Luca to amend the existing Cozamin PMPA concurrently with the closing of the acquisition to provide for an additional $25 million upfront cash consideration. Under the terms of the amendment, which is conditional on the completion of the acquisition of Cozamin by Luca, the Company’s silver entitlement is to be increased from 50% to 65% of payable production until an incremental 500,000 ounces are delivered, after which the stream reverts to the percentages and thresholds under the original Cozamin PMPA.

Other

 

  ●  

During the third quarter of 2026:

 

  ○   

The Company made a quarterly dividend payment totaling $89 million.

 

  ○   

The Company made total upfront cash payments of $86 million related to the El Domo PMPA ($44 million) and the Marmato PMPA ($42 million).

 

  ○   

The Company repaid $372 million of the revolving credit facility (the “Revolving Credit Facility”).

 

  ●  

At September 30, 2026, the Company’s net debt position1 was $1.5 billion, a reduction of $417 million from June 30, 2026.

 

  ●  

Subsequent to the quarter, the Company made additional upfront cash payments of $51 million related to the Jervois PMPA ($16 million) and the Spring Valley PMPA ($35 million).

 
1 

Refer to discussion on non-GAAP measure (v) on page 44 of this MD&A.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [6]


Outlook1

Wheaton’s estimated attributable production in 2026 is forecast to be 400,000 to 430,000 ounces of gold, 27 to 29 million ounces of silver, and 19,000 to 21,000 GEOs of other metals, resulting in annual production of approximately 860,000 to 940,000 GEOs2, unchanged from previous guidance. Approximately 3% of the Company’s forecast 2026 production is estimated to be delivered from assets currently in construction or various stages of ramp-up.

Annual production is forecast to increase from 2025 levels by approximately 50% to 1,200,000 GEOs2 by 2030, with average annual production forecast to remain at 1,200,000 GEOs2 in years 2031 to 2035, also unchanged from previous guidance.

 
1 

Statements made in this section contain forward-looking information with respect to forecast production, funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

2 

Ounces produced represent the quantity of silver, gold, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Gold equivalent forecast production for 2026 and the longer-term outlook are based on the following updated commodity price assumptions: $4,800 per ounce of gold, $80 per ounce of silver, $1,500 per ounce of palladium, $2,000 per ounce of platinum and $25.00 per pound of cobalt.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [7]


Mineral Stream Interests

The following table summarizes the mineral stream interests currently owned by the Company:

 

$                       $                       $                       $                       $                       $                       $                      

 Mineral Stream

 Interests

  

Mine

Owner 1

     Location1     

Attributable

Production

   

Production

Payment

Per

Unit 2,3

    

Depletion

Rate

Per

Unit 1

     Units
Received
and Sold to
Date 3,  4
    

Q3-2026

PBND 3, 4

 

 Gold

                   

 Salobo

     Vale        BRA        75%         $433        $414        2,685,978        74,049  

 Sudbury 5

     Vale        CAN        70%         $400        $1,326        324,741        10,537  

 Constancia

     Hudbay        PER        50%         $433        $333        280,698        164  

 San Dimas

     FM        MEX        variable  6      $650        $441        318,612        891  

 Stillwater 7

     Sibanye        USA        100%         18%        $551        79,641        4,154  

 Blackwater

     Artemis Gold        CAN        8%  8      35%        $624        31,614        221  

 Platreef

     Ivanhoe        SA        62.5%  9      $100        $657        95        213  

 Other

                   

Copper World

     Hudbay        USA        100%         15%        NP        -        -  

Marmato

     Aris        CO        10.5%  10      18%        $527        15,336        -  

Santo Domingo

     Capstone        CHL        100%  11      18%        NP        2,319        -  

Fenix

     Rio2        CHL        22%  12      20%        $848        3,923        1,048  

El Domo

     Silvercorp        ECU        50%  13      18%        $903        467        -  

Marathon

     Gen Mining        CAN        100%  14      18%        NP        -        -  

Goose

     B2Gold        CAN        2.78%  15      18%        $1,246        3,365        687  

Cangrejos

     CMOC        ECU        4.4%  16      18%        NP        -        -  

Curraghinalt

     Dalradian        UK        3.05%  17      18%        NP        -        -  

Kudz Ze Kayah

     BMC        CAN        7.375%  18      20%        NP        -        -  

Koné

     Montage        CIV        19.5%  19      20%        $1,104        -        -  

Kurmuk

     Allied        ETH        6.7%  20      15%        $970        -        -  

Spring Valley

     Waterton Gold        USA        8%  21      20%        NP        -        -  

Hemlo

     Hemlo        CAN        10.13%  22      20%        $1,416        9,916        -  

Jervois

     KGL        AUS        75%  23      20%        NP        -        -  
                                                   3,756,705        91,964  

 Silver

                   

 Peñasquito

     Newmont        MEX        25%         $4.62        $4.73        100,650        1,683  

 Antamina

     Glencore / BHP        PER        67.50%  24      20%        $26.29        58,759        1,908  

 Constancia

     Hudbay        PER        100%         $6.38        $6.72        23,401        287  

 Blackwater

     Artemis Gold        CAN        50%  8      18%        $9.30        826        207  

 Other

                   

Los Filos 25

     Equinox        MEX        100%         $4.89        $0.00        2,383        43  

Zinkgruvan

     Boliden        SWE        100%         $4.81        $0.99        38,417        147  

Stratoni

     Eldorado        GRC        100%         $11.54        NP        10,378        -  

Neves-Corvo 26

     Boliden        PRT        100%         $4.60        $1.22        11,958        121  

Aljustrel 26

     Almina        PRT        100%  27      50%        $0.00        5,796        116  

El Alto

     Barrick        CHL/ARG        25%         $3.90        NP        19,775        -  

Copper World

     Hudbay        USA        100%         15%        NP        -        -  

Navidad

     PAAS        ARG        12.5%         $4.00        NP        -        -  

Marmato

     Aris        CO        100%  10      18%        $6.60        213        -  

Cozamin

     Capstone        MEX        50%  28      10%        $25.50        3,533        131  

El Domo

     Silvercorp        ECU        75%  13      18%        $11.44        -        -  

Mineral Park

     Waterton        USA        100%         18%        $12.24        73        32  

Kudz Ze Kayah

     BMC        CAN        7.375%  18      20%        NP        -        -  

Jervois

     KGL        AUS        75%  23      20%        NP        -        -  
                                                   276,162        4,675  

 Palladium

                   

 Stillwater 7

     Sibanye        USA        4.5%  29      18%        $481        132,136        4,529  

 Platreef

     Ivanhoe        SA        5.25%  9      30%        $324        34        90  
                                                   132,170        4,619  

 Platinum

                   

 Marathon

     Gen Mining        CAN        22%  14      18%        NP        -        -  

 Platreef

     Ivanhoe        SA        5.25%  9      30%        $245        49        113  
                                                   49        113  

 Cobalt

                   

 Voisey’s Bay

     Vale        CAN        42.4%  30      18%        $8.74        7,275        1,398  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [8]


1)

Abbreviations as follows: FM = First Majestic Silver Corp; BMC = BMC Minerals; PAAS = Pan American Silver Corp; Gen Mining = Generation Mining Ltd.; Waterton = Waterton Copper LP; Waterton Gold = Waterton Gold LP; BHP = BHP Group Limited; KGL = KGL Resources Limited; ARG = Argentina; AUS = Australia; BRA = Brazil; CAN = Canada; CHL = Chile; CIV = Côte d’Ivoire; CO = Colombia; ECU = Ecuador; ETH = Ethiopia; GRC = Greece; MEX = Mexico; PER = Peru; PRT = Portugal; SA = South Africa; SWE = Sweden; USA = United States; UK = United Kingdom; and NP = Not Producing.

2)

The term of the PMPAs is generally life of mine, subject to certain exceptions. A comprehensive summary of the respective agreement terms, including the original agreement dates, production payment increases and attributable production dropdowns is provided in the section entitled “Contractual Obligations and Commitments – Mineral Stream Interests” beginning on page 34 of this MD&A.

3)

Payable gold, silver, palladium, platinum and cobalt PBND are based on management estimates. These figures may be updated in the future as additional information is received. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

4)

All figures in thousands except gold, palladium and platinum ounces and per ounce amounts.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest. As of September 30, 2026, the Company has received approximately $427 million of operating cash flows from the Sudbury stream. Should the market value of gold delivered to Wheaton through the 20-year term of the contract, net of the per ounce cash payment, be lower than the initial $670 million refundable deposit, the Company will be entitled to a refund of the difference at the conclusion of the term. The term of the Sudbury PMPA ends on May 11, 2033.

6)

The original San Dimas SPA, entered into on October 15, 2004, was terminated on May 10, 2018 and concurrently the Company entered into the new San Dimas PMPA. Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. During the period of April 30, 2025 to October 28, 2025, the fixed gold to silver exchange ratio was revised from 70:1 to 90:1. The current gold to silver exchange ratio is 70:1.

7)

Comprised of the Stillwater and East Boulder gold and palladium interests.

8)

Once the Company has received 464,000 ounces of gold under the amended Blackwater Gold PMPA, the attributable gold production will be reduced to 4%. Once the Company has received 17.8 million ounces of silver under the Blackwater Silver PMPA, the attributable silver production will be reduced to 33%.

9)

Once the Company has received 218,750 ounces of gold under the Platreef Gold PMPA, the attributable gold production will reduce to 50% until 428,300 ounces have been delivered, after which the stream drops to 3.125%. Under the Platreef Palladium and Platinum PMPA, once the Company has received 350,000 ounces of combined palladium and platinum, the attributable palladium and platinum production will reduce to 3% until 485,115 ounces have been delivered, after which the stream drops to 0.1% of the payable palladium and platinum production. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 million tonnes per annum (“Mtpa”), the 3.125% residual gold stream and the 0.1% residual palladium and platinum stream will terminate. Under the Platreef Gold PMPA, a subsidiary of Royal Gold Inc. (formerly Sandstorm Gold Ltd./Nomad Royalty Ltd.) (“Royal Gold”) is entitled to purchase 37.5% of payable gold. The decrease in the percentage of payable metal that Wheaton will be entitled to purchase is conditional on delivery of the total amount of payable gold to all purchasers (Wheaton and Royal Gold combined). The values set out herein pertain only to Wheaton’s share of the payable gold.

10)

Once the Company has received 310,000 ounces of gold and 2.15 million ounces of silver under the Marmato PMPA, the attributable gold and silver production will be reduced to 5.25% and 50%, respectively.

11)

Once the Company has received 285,000 ounces of gold under the Santo Domingo PMPA, the Company’s attributable gold production will be reduced to 67%. The units sold under Santo Domingo relate to ounces received due to the delay ounce provision.

12)

On October 21, 2024, the Company amended the Fenix PMPA. Under the original agreement, the Company was to acquire an amount of gold equal to 6% of the gold production until 90,000 ounces have been delivered, 4% of the gold production until the delivery of a further 140,000 ounces and 3.5% of the gold production thereafter for the life of mine. Under the revised agreement, the Company is entitled to purchase an additional 16% of payable gold production (22% in total) (subject to adjustment if there are delays in deliveries relative to an agreed schedule). Once Rio2 delivers the incremental 95,000 ounces (as adjusted), the stream reverts to the percentages and thresholds under the original Fenix PMPA (as described). Rio2 has a one-time option to terminate the requirement to deliver the incremental gold production from the end of 2027 until the end of 2029 by delivering 95,000 ounces (as adjusted) less previously delivered gold ounces, excluding those gold ounces which would have been delivered under the original Fenix PMPA.

13)

Once the Company has received 145,000 ounces of gold under the El Domo PMPA, the attributable gold production will be reduced to 33%, and once the Company has received 4.6 million ounces of silver, the attributable silver production will be reduced to 50%. The units sold under El Domo relate to ounces received due to the delay ounce provision.

14)

Once the Company has received 150,000 ounces of gold and 120,000 ounces of platinum under the Marathon PMPA, the attributable gold and platinum production will be reduced to 67% and 15%.

15)

Once the Company has received 87,100 ounces of gold under the Goose PMPA, the Company’s attributable gold production will be reduced to 1.44%, and once the Company has received 134,000 ounces of gold under the agreement, the Company’s attributable gold production will be reduced to 1.0%.

16)

Once the Company has received 469,000 ounces of gold under the Cangrejos PMPA, the Company’s attributable gold production will be reduced to 2.9%.

17)

Once the Company has received 125,000 ounces of gold under the Curraghinalt PMPA, the Company’s attributable gold production will be reduced to 1.5%.

18)

Once the Company has received 330,000 ounces of gold and 43.30 million ounces of silver under the Kudz Ze Kayah PMPA, the Company’s attributable gold and silver production will be reduced to 6.125% until the Company has received an additional 59,800 ounces of gold and 7.96 million ounces of silver, with a further reduction to 5.5% until the Company has received an additional 270,200 ounces of gold and 35.34 million ounces of silver, thereafter increased to 6.75%.

19)

Once the Company has received 400,000 ounces of gold under the Koné PMPA, subject to adjustment if there are delays in deliveries relative to an agreed schedule, the attributable gold production will reduce to 10.8% until an additional 130,000 ounces of gold has been delivered, after which the stream drops to 5.4%.

20)

Once the Company has received 220,000 ounces of gold under the Kurmuk PMPA, the Company’s attributable gold production will be reduced to 4.8%. During any period in which debt exceeding $150 million ranks ahead of the gold stream, the stream percentage increases to 7.15% and decreases to 5.25% once the dropdown threshold is reached.

21)

Once the Company has received 300,000 ounces of gold under the Spring Valley PMPA, the Company’s attributable gold production will be reduced to 6%.

22)

Once the Company has received 135,750 ounces of gold under the Hemlo PMPA (the “First Dropdown Threshold”), the Company’s attributable gold production will be reduced to 6.75% until an additional 117,998 ounces of gold has been delivered (the “Second Dropdown Threshold”), at which point the Company’s attributable gold production will be 4.50% for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The payable gold will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit.

23)

Once the Company has received 45,000 ounces of gold under the Jervois PMPA (the “First Gold Dropdown Threshold”), the Company will purchase 37.5% of the payable gold until an additional 15,000 ounces has been received (the “Second Gold Dropdown Threshold”), at which point the Company will purchase 25% of the payable gold for the life of mine. Additionally, once the Company has received 4.3 million ounces (“Moz”) of silver under the Jervois PMPA (the “First Silver Dropdown Threshold”), the Company will purchase 37.5% of the payable silver until an additional 1.7 Moz has been delivered (the “Second Silver Dropdown Threshold”), at which point the Company will purchase 25% of the payable silver for the life of mine. Each of the First Gold Dropdown Threshold and First Silver Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

24)

Comprised of 33.75% under the Glencore Antamina PMPA and 33.75% under the BHP Antamina PMPA, which is effective April 1, 2026. Under the Glencore Antamina PMPA, once Wheaton has received 140 million ounces of silver, the Company’s attributable silver production will be reduced to 22.5% while under the BHP Antamina PMPA, once the Company has received 100 million ounces of silver, the Company’s attributable silver production will be reduced to 22.5% of the payable silver for the life of mine.

25)

The term of the Los Filos PMPA ends on October 15, 2029.

26)

The term of the Neves-Corvo and Aljustrel PMPAs ends on June 5, 2057.

27)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.

28)

Once Wheaton has received 10 million ounces of silver under the Cozamin PMPA, the Company’s attributable silver production will be reduced to 33%.

29)

Once the Company has received 375,000 ounces of palladium under the Stillwater PMPA, the Company’s attributable palladium production will be reduced to 2.25%, and once the Company has received 550,000 ounces of palladium under the agreement, the Company’s attributable palladium production will be reduced to 1%.

30)

Once the Company has received 31 million pounds of cobalt under the Voisey’s Bay PMPA, the Company’s attributable cobalt production will be reduced to 21.2%.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [9]


Significant amendments and acquisitions (if any) of mineral stream interests during Q3 2026 are outlined below. The percentage of payable production and other key PMPA terms for all mineral stream interests are described in the Contractual Obligations and Commitments section of this MD&A starting on page 34 of the MD&A.

Amendments to the Mineral Stream Interests

Salobo

During the quarter, the Company amended the Salobo PMPA to pay Vale $40 million in two installments in connection with the CPF project milestones. The CPF project will reduce grinding requirements through the addition of a new flotation circuit that removes waste rock earlier. The CPF project is expected to add 6 Mt to the Salobo plant’s annual ore processing capacity, bringing overall processing capacity to 42 Mtpa. The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, if Vale had implemented a high-grade mine plan at Salobo.

Cozamin

On September 21, 2026, Capstone Copper Corp. (“Capstone”) announced that it has entered into a definitive agreement to sell its Cozamin mine to Luca. The transaction is expected to close in Q4 2026.

On September 21, 2026, to assist Luca in financing this acquisition, the Company agreed with Luca to amend the existing Cozamin PMPA concurrently with closing of the acquisition to provide for an additional $25 million upfront cash consideration. Under the original agreement, the Company was to acquire an amount of silver equal to 50% of the silver production until 10 million ounces have been delivered, at which point the stream drops to 33% of the silver production for the life of mine. Under the revised agreement, the Company will be entitled to purchase an additional 15% of payable silver production. Once Luca delivers the incremental 500,000 ounces, the stream reverts to the percentages and thresholds under the original Cozamin PMPA (as described).

Updates on the Operating Mineral Stream Interests

Constancia

On July 2, 2026, Hudbay Minerals Inc. (“Hudbay”) announced that it had received approval from the National Environmental Certification Service for Sustainable Investments in Perú (“SENACE”) to amend its environmental permit and further increase annual mill processing capacity at Constancia. The amended permit increases the processing capacity of the Constancia mill to 34 million tonnes of ore per annum from the previously permitted 31 million tonnes per annum. Hudbay states that the environmental permit amendment also approves further optimization of the mine plan, extends the operational life of Constancia, and incorporates the implementation of additional infrastructure to improve tailings transport infrastructure and water management systems.

Blackwater

On October 13, 2026, Artemis Gold Inc. (“Artemis Gold”) reported that the Phase 1A expansion project at Blackwater, expected to increase annual design throughput of the existing process plant by 33% to 8 Mtpa, was now 77% complete and remains on track for commissioning before the end of the year, with the expansion expected to contribute to production beginning in 2027. Artemis Gold reports major works construction on the Expanded Phase 2 project is progressing as planned, and that together, these expansions are expected to more than triple current processing capacity.

Hemlo

On October 21, 2026, Hemlo Mining Corp. (“Hemlo Mining”) reported that production ramp-ups during Q3 2026 were impacted by the underground substation outage that constrained mining rates and delayed the planned production ramp-up. To mitigate the impact, the mine plan was temporarily re-sequenced and production activities were shifted to other areas. Despite the operational challenges, Hemlo Mining announced production benefited from access to higher-grade stopes resulting in higher grades and increased gold production in Q3 2026 compared to Q2 2026.

Goose

On November 4, 2026, B2Gold Corp. (“B2Gold”) reported that Phase 1 upgrades to the crushing plant have been completed, with the circuit now operating at 3,200 tonnes per day (“tpd”). B2Gold expects throughput to remain at these levels until mid-2027, when Phase 2 upgrades are expected to bring the Goose mill to an average of 4,000 tpd. B2Gold reports that Goose is on track to achieve annual production guidance in 2026.

Marmato

On October 7, 2026, Aris Mining Corporation (“Aris”) reported a key milestone with the commissioning of the new filtered tailings facility. Planned downtime was used to carry out upgrades at the existing flotation plant, along with the construction of the new 5,000 tpd carbon-in-pulp (“CIP”) plant with Aris subsequently reporting on November 4, 2026, that the construction of the new CIP plant is nearing completion with first gold pour expected in December 2026.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [10]


Recent Development Asset Updates

Platreef

On November 3, 2026, Ivanhoe Mines (“Ivanhoe”) announced that Platreef’s Phase 1 concentrator continued to ramp-up during the quarter, fed by lower-grade development ore, and that identified bottlenecks in the underground materials handling and tailings filtration systems have largely been resolved, with mining and milling rates expected to improve further in the fourth quarter. Ivanhoe notes that the production mining of higher-grade stopes is also expected to ramp up in Q4 2026. Ivanhoe also reported that Shaft #3 is now also hoisting development waste, as the underground infrastructure is constructed in preparation for the Phase 2 expansion, which is expected to be completed by the end of 2027.

Fenix

On September 28, 2026, Rio2 Limited (“Rio2”) provided an update that despite the temporary suspension of mining activities due to adverse weather conditions, critical facilities including leach pad, processing plant, and power generation facilities remain operational at reduced capacity. Rio2 reports it believes that the ramp-up of mining activities remains on track to achieve commercial production in Q4 2026 with Rio2 implementing several initiatives to recover production losses incurred over the recent months.

Koné

On November 4, 2026, Montage Gold Corp. (“Montage”) reported that following the first gold pour at the Kone project which was achieved on September 26, 2026, activities have rapidly ramped up with commercial production well on track to be declared in Q4 2026. Montage reported that a total of approximately 880,000 tonnes were processed from the oxide circuit during the month of October, with the plant operating at an average of over 90% of its 11Mtpa nameplate capacity during the month, with 104% of nameplate achieved during the last week of October. Montage also confirmed that construction of the hard-rock comminution circuit remains on track for completion in Q2 2027.

Kurmuk

On September 17, 2026, Allied Gold Corporation (“Allied”) reported that the power line connecting Kurmuk to the Ethiopian electrical grid had been successfully commissioned and energized, marking a significant milestone toward the start of operations. Subsequently, on November 4, 2026, Allied reported that ore has been introduced into the processing plant and the mine is now in production.

El Domo

On November 3, 2026, Silvercorp Metals Inc. (“Silvercorp”) announced that, due to extended rainfall, the El Domo completion date is expected to be delayed by four months, with Silvercorp targeting production by November 1, 2027. In addition, Silvercorp reported that construction of the external powerline has been delayed pending additional reviews and approvals, with construction of the site substation having commenced.

Copper World

On October 21, 2026, Hudbay announced the results of the definitive feasibility study (“DFS”) and approved the Copper World project construction advancing the next major U.S. copper mine with first production targeted for the second half of 2029, and an expansion of the concentrator from 60,000 to 90,000 tpd planned for year five. Copper World represents a significant contributor to the Company’s growth profile.

Jervois

On October 15, 2026, KGL Resources (“KGL”) announced the receipt of board approval for the final investment decision for its Jervois project. KGL reported that the target delivery date for first concentrate production remains the first half of 2028.

Santo Domingo

On October 29, 2026, Capstone reported that detailed engineering advanced during the third quarter, alongside continued evaluation of opportunities to optimize district infrastructure.

Subsequent to the quarter, Capstone also reported that it had continued to advance Santo Domingo towards a final investment decision expected in Q1 2027, upon which fund entities managed by Orion Resource Partners LP will acquire a 25% ownership interest in the Santo Domingo project under a joint venture transaction. Capstone noted that the transaction de-risks capital funding requirements for Santo Domingo, providing financial flexibility during project construction.

Marathon

On October 1, 2026, Generation Mining Ltd. (“Gen Mining”) announced that it has commenced construction at its Marathon project, following the earlier announcement that it had secured final funding. Early works have commenced and are expected to run through Q4 2026 and into 2027, alongside the advancement of critical equipment and infrastructure procurement.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [11]


Kudz Ze Kayah

On October 26, 2026, BMC Minerals Ltd (“BMC”) reported receipt of the Type B Water License from the Yukon Water Board during the quarter and that it continues to advance the remaining permits. BMC noted that it continues to aim to make a final investment decision in late 2027, subject to receipt of permits.

Spring Valley

During the quarter, Solidus Resources received the Water Pollution Control Permit from the Bureau of Mining Regulation and Reclamation of the Nevada Division of Environmental Protection for the Spring Valley project. On October 21, 2026, following receipt of the permit, the Company advanced a portion of the upfront payment amounting to $35 million, with the remaining balance to be advanced in installments subject to the satisfaction of various conditions.

Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early-stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies. Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests currently owned by the Company:

 

                                   

Attributable

Production to be

Purchased

          

Early Deposit

Mineral

Stream Interests

  

Mine

Owner

  

Location of

Mine

  

Upfront

Consideration
Paid to Date 1

    

Upfront

Consideration

to be Paid 1, 2

    

Total

Upfront

Consideration¹

     Gold     Silver    

Term of

Agreement

  

Date of

Original

Contract

Toroparu

   Aris Mining    Guyana    $ 15,500      $ 138,000      $ 153,500        10%       50%     Life of Mine    11-Nov-13

Cotabambas

   Panoro    Peru      14,000        126,000        140,000        25%  ³      100%  ³    Life of Mine    21-Mar-16

Kutcho

   Kutcho    Canada      16,852        58,000        74,852        100%       100%     Life of Mine    14-Dec-17
                   
               $ 46,352      $ 322,000      $ 368,352                            

 

1)

Expressed in thousands; excludes closing costs and capitalized interest, where applicable.

2)

Please refer to the section entitled “Other Contractual Obligations and Commitments” on page 37 of this MD&A for details of when the remaining upfront consideration is forecast to be paid.

3)

Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

Toroparu

On November 4, 2026, Aris reported that the Prefeasibility Study (“PFS”) remains on schedule for completion in November 2026, supporting a construction decision targeted for early 2027. Project optimization work in support of the PFS includes updated mine scheduling, engineering studies and other activities to advance to construction readiness.

Mineral Royalty Interests

The following table summarizes the mineral royalty interests owned by the Company as at September 30, 2026:

 

Royalty
Interests
  

Mine

Owner

    

Location
of

Mine

     Royalty 1     

Upfront

Consideration
Paid to Date 2

    

Upfront

Consideration

to be Paid 2

      

Total

Upfront

Consideration 2

      

Term of

Agreement

       Date of
Original
Contract
 

Metates

     Chesapeake        Mexico        0.5% NSR      $ 3,000      $ —         $ 3,000          Life of Mine          07-Aug-2014  

Brewery Creek 3

     Victoria Gold        Canada        2.0% NSR        3,529        —           3,529          Life of Mine          04-Jan-2021  

Black Pine 4

     Liberty Gold        USA        0.5% NSR        3,600        —           3,600          Life of Mine          10-Sep-2023  

Mt Todd 5

     Vista        Australia        1.0% GR        20,000        —           20,000          Life of Mine          13-Dec-2023  

DeLamar 6

     Integra        USA        1.5% NSR        9,750        —           9,750          Life of Mine          20-Feb-2024  

Spanish Mountain

     Spanish Mountain        Canada        1.5% NSR        22,500        32,500          55,000          Life of Mine          20-Apr-2026  

Cipango 7

     Cipango        Japan        1.5% NSR        4,500        3,000          7,500          Life of Mine          04-Jun-2026  
                 
                                $ 66,879      $ 35,500        $ 102,379                        

 

1)

Abbreviations as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek Royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp. into receivership following the failure of the heap leach pad at its Eagle Mine in June 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

7)

Comprised of the Hoshino, Onuki, Hasami, Bosawa, Miyata, Kato and Tashiro properties.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [12]


Long-Term Equity Investments

The Company will, from time to time, invest in securities of companies for strategic purposes including, but not limited to, exploration and mining companies. The Company held the following investments as at September 30, 2026 and December 31, 2025:

 

 (in thousands)   

September 30

 

2026

 

    

December 31 

 

2025 

 

Common shares held

   $ 199,536      $ 407,230   

Warrants held

     3,035        3,265   

Total long-term equity investments

   $   202,571      $   410,495   

The Company’s long-term investments in common shares (“LTIs”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these LTIs but is reclassified to retained earnings.

While long-term investments in warrants are also held for long-term strategic purposes, they meet the definition of a derivative and therefore are classified as financial assets with fair value adjustments being recorded as a component of net earnings under the classification Other Income (Expense). Warrants that do not have a quoted market price are valued using a Black-Scholes option pricing model.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

A summary of the fair value of these equity investments and the fair value changes recognized as a component of the Company’s OCI during the three and nine months ended September 30, 2026 and 2025 is presented below. Please see the Liquidity and Capital Resources section on page 30 of this MD&A for more information.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [13]


Common Shares Held

     Three Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Jun 30, 2026

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 103,226      $ 37,642      $ -      $ 15,684      $ 156,552      $ -  

Strategic investments

     41,563        -        -        1,421        42,984        -  
             

Total

   $  144,789      $   37,642      $     -      $   17,105      $   199,536      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

   

     Three Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Jun 30, 2025

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 161,394      $ 7,780      $ -      $ 75,138      $ 244,312      $ -  

Strategic investments

     6,594        5,269        -        6,237        18,100        -  
             

Total

   $  167,988      $   13,049      $     -      $   81,375      $   262,412      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

   

        
     Nine Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Dec 31, 2025

     Additions      Disposals 2      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 109,211      $ 37,642      $ -      $ 9,699      $ 156,552      $ -  

Strategic investments

     17,294        14,607        -        11,083        42,984        -  

Derecognized during period

                 

Streaming or royalty partners

     273,417        -        (313,106)        39,689        -        204,846  

Strategic investments

     7,308        -        (10,315)        3,007        -        (53,327)  
             

Total

   $   407,230      $   52,249      $   (323,421)      $   63,478      $   199,536      $   151,519  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

2)  The disposals during the period were made to partially fund the BHP Antamina PMPA.

 

   

   

     Nine Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Dec 31, 2024

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 93,915      $ 7,780      $ -      $ 142,617      $ 244,312      $ -  

Strategic investments

     4,275        8,386        -        5,439        18,100        -  
             

Total

   $  98,190      $  16,166      $     -      $  148,056      $  262,412      $     -  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [14]


Summary of Units Produced

 

      Q3 2026     Q2 2026     Q1 2026     Q4 2025     Q3 2025     Q2 2025     Q1 2025     Q4 2024  

Gold ounces produced ²

                

Salobo

     65,769       62,116       69,201       88,907       66,997       69,418       71,384       84,291  

Sudbury 3

     3,963       4,736       4,115       7,412       4,852       5,403       4,880       5,259  

Constancia

     3,166       2,978       4,571       15,396       12,797       4,604       4,876       18,727  

San Dimas 4

     5,668       6,890       7,341       8,206       7,507       6,987       8,416       7,263  

Stillwater 5

     1,207       1,423       1,424       1,518       1,717       1,654       1,339       2,166  

Blackwater

     5,564       5,925       4,954       5,479       4,879       4,050       1,017       -  

Platreef

     230       81       76       -       -       -       -       -  

Other

                

Marmato

     476       979       816       705       807       748       757       622  

Goose

     1,161       362       1,096       1,027       387       19       -       -  

Hemlo

     2,596       2,561       3,007       1,630       -       -       -       -  

Fenix

     1,953       1,988       1,055       -       -       -       -       -  

Total Other

     6,186       5,890       5,974       3,362       1,194       767       757       622  

Total gold ounces produced

     91,753       90,039       97,656       130,280       99,943       92,883       92,669       118,328  

Silver ounces produced 2

                

Peñasquito

     3,056       1,807       2,559       1,821       2,087       2,103       1,754       2,465  

Antamina

     2,670       2,319       1,553       1,600       1,672       1,482       1,047       1,071  

Constancia

     577       565       531       731       577       552       555       970  

Blackwater

     189       201       169       186       166       138       35       -  

Other

                

Los Filos 6

     -       -       -       -       -       -       68       29  

Zinkgruvan

     640       438       532       513       688       684       585       637  

Neves-Corvo

     481       461       483       549       431       449       459       494  

Aljustrel 7

     347       461       691       548       195       -       -       -  

Cozamin

     159       161       165       170       169       174       174       192  

Marmato

     5       10       8       8       10       8       8       7  

Mineral Park

     58       31       19       8       -       -       -       -  

Total Other

     1,690       1,562       1,898       1,796       1,493       1,315       1,294       1,359  

Total silver ounces produced

     8,182       6,454       6,710       6,134       5,995       5,590       4,685       5,865  

Palladium ounces produced ²

                

Stillwater 5

     2,134       2,513       2,561       2,519       2,650       2,435       2,661       2,797  

Platreef

     94       31       30       -       -       -       -       -  

Total palladium ounces produced

     2,228       2,544       2,591       2,519       2,650       2,435       2,661       2,797  

Platinum ounces produced ²

                

Platreef

     121       42       40       -       -       -       -       -  

Cobalt pounds produced ²

                

Voisey’s Bay

     403       796       657       670       604       647       540       393  

GEOs produced 8

     230,965       202,561       213,732       236,794       203,835       190,179       174,391       218,993  

Average payable rate 2

                

Gold

     95.0 %      95.1 %      95.3 %      95.0 %      94.6 %      95.2 %      94.9 %      95.3 % 

Silver

     87.3 %      87.0 %      87.8 %      87.5 %      87.7 %      87.7 %      86.3 %      84.6 % 

Palladium

     98.1 %      98.1 %      98.2 %      96.9 %      96.7 %      97.4 %      96.4 %      97.5 % 

Platinum

     80.0 %      80.0 %      80.0 %      n.a.       n.a.       n.a.       n.a.       n.a.  

Cobalt

     93.3 %      93.3 %      93.3 %      93.3 %      93.3 %      93.3 %      93.3 %      93.3 % 

GEOs 8

     90.4 %      90.8 %      91.4 %      91.7 %      91.2 %      91.5 %      91.1 %      90.5 % 

 

1)

All figures in thousands except gold, palladium and platinum ounces produced.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received.

3)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

4)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. From April 30, 2025 to October 28, 2025, the fixed gold to silver exchange ratio was revised to 90:1. Effective October 29, 2025, the fixed gold to silver exchange ratio was returned to 70:1. For reference, attributable silver production from prior periods is as follows: Q3 2026 - 215,000 ounces; Q2 2026 - 266,000 ounces; Q1 2026 - 294,000 ounces; Q4 2025 - 329,000 ounces; Q3 2025 - 364,000 ounces; Q2 2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4 2024 - 295,000 ounces.

5)

Comprised of the Stillwater and East Boulder gold and palladium interests.

6)

On April 1, 2025, Equinox Gold Corp., (“Equinox”) reported it has indefinitely suspended operations at Los Filos following the expiry of its land access agreement with the community of Carrizalillo on March 31, 2025.

7)

On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the third quarter of 2025.

8)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [15]


Summary of Units Sold

 

      Q3 2026      Q2 2026      Q1 2026      Q4 2025      Q3 2025      Q2 2025      Q1 2025      Q4 2024  

Gold ounces sold

                       

Salobo

     63,243        70,106        58,675        83,697        55,768        76,331        83,809        55,170  

Sudbury 2

     4,112        4,471        4,412        3,715        4,729        2,849        5,632        4,048  

Constancia

     2,844        2,990        10,886        17,029        2,708        6,827        9,788        17,873  

San Dimas

     7,411        5,984        7,670        8,686        6,655        7,235        8,962        6,990  

Stillwater 3

     1,599        1,275        1,394        1,790        1,465        1,386        1,947        2,410  

Blackwater

     5,365        6,246        4,914        5,225        6,463        3,291        110        -  

Platreef

     95        -        -        -        -        -        -        -  

Other

                       

Marmato

     972        864        718        809        749        742        737        650  

Goose

     544        859        1,339        528        95        -        -        -  

Hemlo

     3,155        2,283        4,478        -        -        -        -        -  

Fenix

     2,629        1,021        274        -        -        -        -        -  

Santo Domingo 4

     -        -        312        312        312        312        312        312  

El Domo 4

     -        -        -        -        -        -        -        209  

Total Other

     7,300        5,027        7,121        1,649        1,156        1,054        1,049        1,171  

Total gold ounces sold

     91,969        96,099        95,072        121,791        78,944        98,973        111,297        87,662  

Silver ounces sold

                       

Peñasquito

     1,982        2,723        1,444        1,878        1,609        2,112        1,976        1,852  

Antamina

     2,041        2,063        1,504        1,893        1,552        1,073        884        858  

Constancia

     512        453        674        613        275        625        730        797  

Blackwater

     147        136        127        137        137        143        -        -  

Other

                       

Los Filos

     -        2        7        -        3        8        57        29  

Zinkgruvan

     488        451        347        358        708        520        446        452  

Neves-Corvo

     197        203        271        245        212        224        218        154  

Aljustrel

     201        312        505        382        122        -        -        -  

Cozamin

     143        147        149        169        133        154        164        158  

Marmato

     10        9        8        10        9        9        8        7  

Mineral Park

     37        23        13        -        -        -        -        -  

Total Other

     1,076        1,147        1,300        1,164        1,187        915        893        800  

Total silver ounces sold

     5,758        6,522        5,049        5,685        4,760        4,868        4,483        4,307  

Palladium ounces sold

                       

Stillwater 3

     2,747        2,069        2,906        1,730        2,594        2,575        2,457        4,434  

Platreef

     34        -        -        -        -        -        -        -  

Total palladium ounces sold

     2,781        2,069        2,906        1,730        2,594        2,575        2,457        4,434  

Platinum ounces sold

                       

Platreef

     49        -        -        -        -        -        -        -  

Cobalt pounds sold

                       

Voisey’s Bay

     661        705        309        485        529        353        265        485  

GEOs sold 5

     192,270        209,115        181,743        219,605        161,845        182,750        188,162        163,355  

Cumulative payable units PBND 6

                       

Gold ounces

     91,964        96,409        106,873        108,525        106,222        90,284        100,512        123,511  

Silver ounces

     4,675        3,290        4,198        3,358        3,677        3,178        3,145        3,583  

Palladium ounces

     4,619        5,228        4,803        5,169        4,424        4,414        4,596        4,439  

Platinum ounces

     113        65        32        -        -        -        -        -  

Cobalt pounds

     1,398        1,683        1,646        1,341        1,202        1,168        917        678  

GEOs 5

     178,648        161,665        186,928        173,091        175,140        150,713        159,136        188,144  

 

1)

All figures in thousands except gold, palladium and platinum ounces sold.

2)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

The ounces sold under Santo Domingo and El Domo relate to ounces received due to the delay ounce provision as per the respective PMPA. Certain contracts, including Santo Domingo and El Domo, contain delay ounce provisions whereby should construction of the mine not be completed by an agreed to date, the mine operator must compensate the Company for the delay until certain conditions are satisfied by delivering additional ounces. The value of these ounces on the date first due, net of amounts owed to the mine operator, is treated as a reduction to the upfront consideration paid. Sale of the resulting ounces received is treated as revenue, with the associated cost of sales being equal to the fair value of the ounces on the date received.

5)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

6)

Payable gold, silver, palladium and platinum ounces PBND and cobalt pounds PBND are based on management estimates. These figures may be updated in future periods as additional information is received.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [16]


Quarterly Financial Review 1

 

      Q3 2026      Q2 2026      Q1 2026      Q4 2025      Q3 2025      Q2 2025      Q1 2025      Q4 2024  

Gold ounces sold

     91,969        96,099        95,072        121,791        78,944        98,973        111,297        87,662  

Realized price 2

   $ 4,273      $ 4,452      $ 4,849      $ 4,215      $ 3,481      $ 3,318      $ 2,872      $ 2,677  

Gold sales

   $ 392,970      $ 427,785      $ 461,038      $ 513,374      $ 274,797      $ 328,354      $ 319,696      $ 234,690  

Silver ounces sold

     5,758        6,522        5,049        5,685        4,760        4,868        4,483        4,307  

Realized price 2

   $ 62.13      $ 73.41      $ 84.52      $ 59.32      $ 39.66      $ 34.05      $ 32.33      $ 31.28  

Silver sales

   $ 357,738      $ 478,758      $ 426,770      $ 337,197      $ 188,795      $ 165,739      $ 144,937      $ 134,733  

Palladium ounces sold

     2,781        2,069        2,906        1,730        2,594        2,575        2,457        4,434  

Realized price 2

   $ 1,326      $ 1,429      $ 1,689      $ 1,479      $ 1,173      $ 996      $ 965      $ 1,008  

Palladium sales

   $ 3,687      $ 2,957      $ 4,909      $ 2,558      $ 3,042      $ 2,564      $ 2,372      $ 4,468  

Platinum ounces sold

     49        -        -        -        -        -        -        -  

Realized price 2

   $ 1,662      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.  

Platinum sales

   $ 81      $ -      $ -      $ -      $ -      $ -      $ -      $ -  

Cobalt pounds sold

     661        705        309        485        529        353        265        485  

Realized price 2

   $ 26.09      $ 27.93      $ 28.36      $ 23.89      $ 18.19      $ 18.60      $ 12.88      $ 13.66  

Cobalt sales

   $ 17,258      $ 19,701      $ 8,752      $ 11,585      $ 9,623      $ 6,561      $ 3,406      $ 6,625  

Total sales

   $ 771,734      $ 929,201      $ 901,469      $ 864,714      $ 476,257      $ 503,218      $ 470,411      $ 380,516  

Cash cost 2, 3

                       

Gold / oz

   $ 549      $ 543      $ 556      $ 495      $ 515      $ 470      $ 445      $ 440  

Silver / oz

   $ 8.83      $ 9.57      $ 13.53      $ 8.95      $ 6.35      $ 5.33      $ 5.17      $ 5.16  

Palladium / oz

   $ 236      $ 264      $ 310      $ 244      $ 205      $ 175      $ 172      $ 184  

Platinum / oz

   $ 498      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.  

Cobalt / lb

   $ 4.98      $ 5.21      $ 5.23      $ 4.33      $ 3.44      $ 3.57      $ 2.46      $ 2.59  

Depletion 2

                       

Gold / oz 4

   $ 523      $ 503      $ 534      $ 452      $ 497      $ 433      $ 423      $ 420  

Silver / oz

   $ 12.63      $ 10.24      $ 4.63      $ 4.79      $ 4.57      $ 5.93      $ 6.03      $ 5.90  

Palladium / oz

   $ 479      $ 492      $ 492      $ 492      $ 492      $ 429      $ 429      $ 429  

Platinum / oz

   $ 245      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.      $ n.a.  

Cobalt / lb

   $ 8.74      $ 9.02      $ 9.02      $ 9.02      $ 9.02      $ 9.18      $ 9.18      $ 12.78  

Gain on disposal of PMPA

   $ -      $ -      $ -      $ -      $ 85,724      $ -      $ -      $ -  

Impairment

   $ -      $ -      $ -      $ -      $ -      $ -      $ -      $ 108,861  

Net earnings

   $ 410,248      $ 543,236      $ 582,044      $ 558,250      $ 367,216      $ 292,270      $ 253,984      $ 88,148  

Per share

                       

Basic

   $ 0.903      $ 1.196      $ 1.282      $ 1.230      $ 0.809      $ 0.644      $ 0.560      $ 0.194  

Diluted

   $ 0.902      $ 1.194      $ 1.279      $ 1.227      $ 0.807      $ 0.643      $ 0.559      $ 0.194  

Adjusted net earnings 3

   $ 409,840      $ 542,542      $ 582,772      $ 554,979      $ 281,054      $ 286,004      $ 250,825      $ 198,969  

Per share

                       

Basic

   $ 0.902      $ 1.195      $ 1.284      $ 1.222      $ 0.619      $ 0.630      $ 0.553      $ 0.439  

Diluted

   $ 0.901      $ 1.192      $ 1.281      $ 1.220      $ 0.618      $ 0.629      $ 0.552      $ 0.438  

Cash flow from operations

   $ 644,856      $ 649,518      $ 765,823      $ 746,277      $ 382,953      $ 414,959      $ 360,793      $ 319,471  

Per share 3

                       

Basic

   $ 1.420      $ 1.430      $ 1.687      $ 1.644      $ 0.844      $ 0.914      $ 0.795      $ 0.704  

Diluted

   $ 1.417      $ 1.428      $ 1.683      $ 1.641      $ 0.842      $ 0.913      $ 0.794      $ 0.703  

Dividends declared

   $ 88,563      $ 88,556      $ 88,549      $ 74,913      $ 74,903      $ 74,899      $ 74,881      $ 70,318  

Per share

   $ 0.195      $ 0.195      $ 0.195      $ 0.165      $ 0.165      $ 0.165      $ 0.165      $ 0.155  

Total assets

   $ 12,222,221      $  12,161,186      $ 9,846,195      $  9,125,781      $  8,419,518      $  7,982,385      $  7,739,297      $  7,424,457  

Total liabilities

   $ 2,190,217      $ 2,470,741      $ 602,917      $ 435,273      $ 326,761      $ 256,679      $ 273,155      $ 165,078  

Total shareholders’ equity

   $  10,032,004      $ 9,690,445      $  9,243,278      $ 8,690,508      $ 8,092,757      $ 7,725,706      $ 7,466,142      $ 7,259,379  

 

1)

All figures in thousands except gold, palladium and platinum ounces produced and sold, per unit amounts and per share amounts.

2)

Expressed as dollars per ounce for gold, silver, palladium and platinum; and dollars per pound for cobalt.

3)

Refer to discussion on non-GAAP measures beginning on page 41 of this MD&A.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces.

Changes in sales, net earnings and cash flow from operations from quarter to quarter are affected primarily by fluctuations in production at the mines, the timing of shipments, changes in the price of commodities, the commencement of operations of mines under construction, as well as acquisitions of PMPAs and any related capital raising activities.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [17]


Revenue by Commodity

Revenue was $2.6 billion (49.3% gold, 48.5% silver, 0.4% palladium and 1.8% cobalt) during the nine months ended September 30, 2026, with the $1.2 billion increase from the comparable period of the previous year due primarily to a 64% increase in the average realized price per GEO sold; and a 9% increase in the number of GEOs sold.

The following two charts present (i) a summary of the key factors driving changes in revenue, specifically the number of GEOs sold and the average realized price per GEO for the periods YTD 2024, YTD 2025 and YTD 2026; and (ii) the commodity mix for YTD 2025 and YTD 2026.

 

LOGO

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [18]


Cash Operating Margin 1

From 2024 to 2026, average cash costs¹ rose 58%, increasing from $378 per GEO for YTD 2024 to $597 per GEO for YTD 2026. Over the same period, cash operating margin¹ expanded by 135%, climbing from $1,642 per GEO to $3,866 per GEO.

 

LOGO

 
1 

Refer to discussion on non-GAAP measures beginning on page 41 of this MD&A

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [19]


Results of Operations and Operational Review

The operating results of the Company’s reportable operating segments are summarized in the tables and commentary below.

Results of Operations for the Three Months Ended September 30, 2026 and 2025

The following two tables present the results of operations based on the Company’s reportable operating segments.

 

Three Months Ended September 30, 2026     
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s
Per Unit)
     Average
Cash Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales     

Net

Earnings

     Cash Flow
From
Operations
    

Total

Assets

 

Gold

                          

Salobo

     65,769        63,243      $ 4,267      $ 433      $ 414      $ 269,890      $ 216,285      $ 242,497      $ 2,542,453  

Sudbury 5

     3,963        4,112        4,305        400        1,326        17,701        10,605        16,037        200,616  

Constancia

     3,166        2,844        4,267        431        333        12,138        9,963        10,911        46,641  

San Dimas

     5,668        7,411        4,267        650        441        31,628        23,547        26,813        116,105  

Stillwater

     1,207        1,599        4,267        764        551        6,824        4,722        5,602        201,800  

Blackwater

     5,564        5,365        4,305        1,507        624        23,096        11,665        14,791        320,936  

Platreef

     230        95        4,267        100        657        407        335        397        275,640  

Other 6

     6,186        7,300        4,286        838        1,081        31,286        17,285        25,173        1,726,029  
       91,753        91,969      $ 4,273      $ 549      $ 523      $ 392,970      $ 294,407      $ 342,221      $ 5,430,220  

Silver

                          

Peñasquito

     3,056        1,982      $ 63.02      $ 4.62      $ 4.73      $ 124,925      $ 106,389      $ 115,768      $ 176,277  

Antamina

     2,670        2,041        63.02        12.93        26.30        128,628        48,557        102,231        4,654,655  

Constancia

     577        512        63.02        6.36        6.72        32,249        25,557        28,996        140,721  

Blackwater

     189        147        63.97        12.57        9.10        9,400        6,215        7,759        164,184  

Other 7

     1,690        1,076        58.11        9.48        4.54        62,536        47,449        65,777        572,019  
       8,182        5,758      $ 62.13      $ 8.83      $ 12.63      $ 357,738      $ 234,167      $ 320,531      $ 5,707,856  

Palladium

                          

Stillwater

     2,134        2,747      $ 1,326      $ 235      $ 481      $ 3,642      $ 1,676      $ 2,997      $ 205,123  

Platreef

     94        34        1,326        392        324        45        21        31        78,803  
       2,228        2,781      $ 1,326      $ 236      $ 479      $ 3,687      $ 1,697      $ 3,028      $ 283,926  

Platinum

                          

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 9,451  

Platreef

     121        49        1,662        498        245        81        45        57        57,572  
       121        49      $ 1,662      $ 498      $ 245      $ 81      $ 45      $ 57      $ 67,023  

Cobalt

                          

Voisey’s Bay

     403        661      $  26.09      $ 4.98      $ 8.74      $ 17,258      $ 8,188      $ 13,517      $ 200,954  

Operating results

                                                $  771,734      $ 538,504      $  679,354      $  11,689,979  

Other

                          

General and administrative

 

            $ (10,225)      $ (9,469)     

Share based compensation

 

           (13,528)        -     

Donations and community investments

 

           (3,740)        (3,935)     

Finance costs

 

           (25,097)        (23,562)     

Other

 

           1,761        2,540     

Income tax

 

                       (77,427)        (72)           

Total other

                                                         $  (128,256)      $ (34,498)      $ 532,242  
                                                           $ 410,248      $ 644,856      $ 12,222,221  

 

1)

Units of gold, silver, palladium and platinum produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold, palladium and platinum ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) on page 43 of this MD&A.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

6)

Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

7)

Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [20]


Three Months Ended September 30, 2025  
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s
Per Unit)
     Average
Cash Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales      Gain on
Disposal 5
     Net
Earnings
     Cash Flow
From
Operations
    

Total

Assets

 

Gold

                             

Salobo

     66,997        55,768      $ 3,467      $ 429      $ 404      $ 193,363      $ -      $ 146,909      $ 169,447      $ 2,654,535  

Sudbury 6

     4,852        4,729        3,563        400        1,399        16,850        -        8,342        6,305        223,690  

Constancia

     12,797        2,708        3,467        427        338        9,388        -        7,314        8,231        58,047  

San Dimas

     7,507        6,655        3,467        643        428        23,076        -        15,945        18,795        128,937  

Stillwater

     1,717        1,465        3,467        614        570        5,080        -        3,345        4,180        205,223  

Blackwater

     4,879        6,463        3,563        1,236        606        23,028        -        11,123        4,123        334,215  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        275,702  

Other 7

     1,194        1,156        3,471        455        1,367        4,012        85,724        87,630        3,486        825,419  
       99,943        78,944      $ 3,481      $ 515      $ 497      $ 274,797      $ 85,724      $ 280,608      $ 214,567      $ 4,705,768  

Silver

                             

Peñasquito

     2,087        1,609      $ 39.29      $ 4.56      $ 5.09      $ 63,205      $ -      $ 47,683      $ 55,870      $ 216,421  

Antamina

     1,672        1,552        39.29        8.12        4.39        60,981        -        41,560        48,377        467,399  

Constancia

     577        275        39.29        6.30        6.43        10,806        -        7,307        9,074        155,341  

Blackwater

     166        137        41.69        7.45        7.55        5,692        -        3,644        3,030        168,535  

Other 8

     1,493        1,187        40.50        6.34        3.31        48,111        -        36,642        39,044        548,017  
       5,995        4,760      $ 39.66      $ 6.35      $ 4.57      $ 188,795      $ -      $ 136,836      $ 155,395      $ 1,555,713  

Palladium

                             

Stillwater

     2,650        2,594      $ 1,173      $ 205      $ 492      $ 3,042      $ -      $ 1,234      $ 2,510      $ 209,743  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        78,814  
       2,650        2,594      $ 1,173      $ 205      $ 492      $ 3,042      $ -      $ 1,234      $ 2,510      $ 288,557  

Platinum

                             

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        57,584  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 67,035  

Cobalt

                             

Voisey’s Bay

     604        529      $  18.19      $ 3.44      $ 9.02      $ 9,623      $ -      $ 3,034      $ 8,546      $ 220,250  

Operating results

                                                $  476,257      $  85,724      $  421,712      $  381,018      $  6,837,323  

Other

                             

General and administrative

 

               $ (10,424)      $ (6,720)     

Share based compensation

 

              (8,652)        -     

Donations and community investments

 

              (1,406)        (1,441)     

Finance costs

 

              (1,441)        (144)     

Other

 

              12,834        10,662     

Income tax

 

                                (45,407)        (422)           

Total other

                                                                  $ (54,496)      $ 1,935      $ 1,582,195  
                                                                    $ 367,216      $ 382,953      $ 8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) on page 43 of this MD&A.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces.

5)

Refer to page 28 of this MD&A for more information.

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

7)

Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

8)

Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [21]


Comparative Results of Operations on a GEO Basis

 

      Q3 2026      Q3 2025      Change       Change 

GEO Production 1, 2

     230,965        203,835        27,131         13.3 %  

GEO Sales 2

     192,270        161,845        30,425       18.8 %  

Average price per GEO sold 2

   $ 4,014      $ 2,943      $ 1,071       36.4 %  

Revenue

   $ 771,734      $ 476,257      $ 295,477       62.0 %  

Cost of sales, excluding depletion

   $ 105,337      $ 74,303      $ (31,034)       (41.8)%  

Depletion

     127,893        65,966        (61,927)       (93.9)%  

Cost of sales

   $ 233,230      $ 140,269      $ (92,961)       (66.3)%  

Gross margin

   $    538,504      $    335,988      $   202,516       60.3 %  

General and administrative

     10,225        10,424        199       1.9 %  

Share based compensation

     13,528        8,652        (4,876)       (56.4)%  

Donations and community investments

     3,740        1,406        (2,334)       (166.0)%  

Earnings from operations

   $ 511,011      $ 315,506      $ 195,505       62.0 %  

Gain on disposal of mineral stream interests

     -        85,724        (85,724)       n.a.  

Other income (expense)

     1,761        12,834        (11,073)       (86.3)%  

Earnings before finance costs and income taxes

   $ 512,772      $ 414,064      $ 98,708       23.8 %  

Finance costs

     25,097        1,441        (23,656)       (1,641.6)%  

Earnings before income taxes

   $ 487,675      $ 412,623      $ 75,052       18.2 %  

Income tax expense

     77,427        45,407        (32,020)       (70.5)%  

Net earnings

   $ 410,248      $ 367,216      $ 43,032       11.7 %  

 

1)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

GEO Production

For the three months ended September 30, 2026, attributable GEO production was 231,000 ounces, with the 27,100 ounce increase from the comparable period in 2025 being primarily attributable to the following factors:

 

  ●  

16,600 ounce or 60% increase from Antamina (999,000 silver ounces). The increase was primarily driven by the newly acquired BHP Antamina PMPA, which increased the Company’s share of silver production at Antamina from 33.75% to 67.5%, effective April 1, 2026. The benefit of the increased production share was partially offset by lower silver grades. The lower grades were attributable to pit sequencing, with a greater proportion of copper-only ore processed during the quarter relative to copper-zinc ore, which contains more silver;

 

  ●  

16,200 ounce or 46% increase from Peñasquito (969,000 silver ounces), primarily the result of higher throughput and grades resulting from planned mine sequencing;

 

  ●  

8,300 ounce or 32% increase from the Other mines (comprised of 5,000 gold ounces and 197,000 silver ounces), primarily due to the resumption of mining at Aljustrel, coupled with the commencement of production at Goose, Hemlo, Mineral Park and Fenix; and

 

  ●  

1,100 ounce or 14% increase from Blackwater (comprised of 700 gold ounces and 23,000 silver ounces), primarily the result of higher recoveries as a result of process optimization of the milling circuit and improved ore characteristics as mining has advanced deeper into the deposit, partially offset by lower throughput and grades; partially offset by

 

  ●  

9,600 ounce or 43% decrease from Constancia (comprised of a decrease of 9,600 gold ounces and virtually no change in silver ounces), with the lower gold production being primarily due to lower gold grades. Mining activities in the Pampacancha pit were completed during the fourth quarter of 2025 and the remaining stockpiled Pampacancha ore was fully processed during January 2026;

 

  ●  

1,800 ounce or 25% decrease from San Dimas, primarily the result of lower throughput due to the impact of a labour dispute which began on September 18, 2026, partially offset by the change of the gold to silver conversion ratio from 90:1 to 70:1 on October 29, 2025, noting that for the period April 30, 2025 to October 28, 2025, the gold to silver conversion ratio was 90:1;

 

  ●  

1,200 ounce or 2% decrease from Salobo, primarily the result of lower grades due to mine sequencing;

 

  ●  

1,000 ounce or 33% decrease from Voisey’s Bay (201,000 cobalt pounds) primarily the result of planned maintenance;

 

  ●  

900 ounce or 18% decrease from Sudbury, with lower grades and recoveries being partially offset by higher throughput; and

 

  ●  

700 ounce or 26% decrease from Stillwater (comprised of 500 gold ounces and 500 palladium ounces), primarily the result of lower throughput, grades and recoveries, with operations being impacted by a labour dispute which lasted from September 3, 2026 to October 9, 2026.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [22]


Net Earnings

For the three months ended September 30, 2026, net earnings amounted to $410 million, with the $43 million increase relative to the comparable period of the prior year being attributable to the following factors:

 

 Net earnings for the three months ended September 30, 2025

   $       367,216   

 Changes in:

  

Revenue: GEO production

   $ 67,556  

Revenue: PBND

     23,049  

Revenue: Delay ounces received

     (1,075)  

Revenue: Prices realized per GEO sold

     205,947  

Cost of sales: Sales volume

     (25,089)  

Cost of sales: Sales mix differences

     (8,044)  

Cost of sales: Cash cost per ounce

     (15,698)  

Cost of sales: Depletion per ounce

     (45,201)  

Cost of sales: Delay ounces received 1

     1,071  

Gain on disposal of mineral stream interest

     (85,724)  

General and administrative and share based compensation

     (4,677)  

Donations and community investments

     (2,334)  

Finance costs

     (23,656)  

Other income / expense

     (11,073)  

Income taxes

     (32,020)  

 Total increase in net earnings

   $ 43,032  

 Net earnings for the three months ended September 30, 2026

   $ 410,248  

 

1)

The cost of sales related to delay ounces is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [23]


Results of Operations For The Nine Months Ended September 30, 2026 and 2025

The following two tables present the results of operations based on the Company’s reportable operating segments.

 

Nine Months Ended September 30, 2026  
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s
Per Unit)
     Average
Cash Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales     

Net

Earnings

     Cash Flow
From
Operations
    

Total

Assets

 

Gold

                          

Salobo

     197,086        192,024      $ 4,511      $ 433      $ 408      $ 866,182      $ 704,751      $ 783,008      $ 2,542,453  

Sudbury 5

     12,814        12,995        4,550        400        1,376        59,125        36,049        53,930        200,616  

Constancia

     10,715        16,720        4,675        429        337        78,174        65,353        70,997        46,641  

San Dimas

     19,899        21,065        4,529        647        433        95,418        72,678        81,791        116,105  

Stillwater

     4,054        4,268        4,511        820        563        19,252        13,352        15,753        201,800  

Blackwater

     16,443        16,525        4,530        1,562        612        74,865        38,944        49,398        320,936  

Platreef

     387        95        4,267        100        657        407        335        397        275,640  

Other 6

     18,050        19,448        4,544        879        1,220        88,369        47,548        71,268        1,726,029  
       279,448        283,140      $ 4,527      $ 550      $ 520      $ 1,281,792      $ 979,010      $ 1,126,542      $ 5,430,220  

Silver

                          

Peñasquito

     7,422        6,149      $ 72.47      $ 4.62      $ 4.97      $ 445,673      $ 386,673      $ 417,262      $ 176,277  

Antamina

     6,542        5,608        72.44        14.58        18.72        406,191        219,458        324,454        4,654,655  

Constancia

     1,673        1,639        74.60        6.33        6.52        122,248        101,190        111,872        140,721  

Blackwater

     559        410        70.46        12.95        8.11        28,835        20,219        23,653        164,184  

Other 7

     5,150        3,523        73.87        15.83        3.77        260,320        191,263        238,068        572,019  
       21,346        17,329      $ 72.90      $ 10.48      $ 9.40      $ 1,263,267      $ 918,803      $ 1,115,309      $ 5,707,856  

Palladium

                          

Stillwater

     7,208        7,722      $ 1,490      $ 271      $ 488      $ 11,508      $ 5,646      $ 9,415      $ 205,123  

Platreef

     155        34        1,326        392        324        45        21        31        78,803  
       7,363        7,756      $ 1,490      $ 272      $ 487      $ 11,553      $ 5,667      $ 9,446      $ 283,926  

Platinum

                          

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 9,451  

Platreef

     203        49        1,662        498        245        81        45        57        57,572  
       203        49      $ 1,662      $ 498      $ 245      $ 81      $ 45      $ 57      $ 67,023  

Cobalt

                          

Voisey’s Bay

     1,856        1,675      $  27.28      $ 5.12      $ 8.91      $ 45,711      $ 22,209      $ 32,955      $ 200,954  

Operating results

                                                $  2,602,404      $ 1,925,734      $ 2,284,309      $ 11,689,979  

Other

                          

General and administrative

 

            $ (34,524)      $ (40,413)     

Share based compensation

 

           (28,447)        (29,257)     

Donations and community investments

 

           (9,902)        (9,241)     

Finance costs

 

           (57,599)        (55,414)     

Other

 

           28,568        19,727     

Income tax

 

                       (288,302)        (109,515)           

Total other

                                                         $ (390,206)      $ (224,113)      $ 532,242  
                                                           $  1,535,528      $  2,060,196      $  12,222,221  

 

1)

Units of gold, silver, palladium and platinum produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold, palladium and platinum ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) on page 43 of this MD&A.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

6)

Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

7)

Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [24]


Nine Months Ended September 30, 2025  
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($‘s
Per Unit)
     Average
Cash
Cost
($‘s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit) 4
     Sales      Gain on
Disposal 5
     Net
Earnings
     Cash Flow
From
Operations
    

Total

Assets

 

Gold

                             

Salobo

     207,799        215,908      $ 3,183      $ 429      $ 393      $ 687,165      $ -      $ 509,623      $ 594,573      $ 2,654,535  

Sudbury 6

     15,135        13,210        3,222        400        1,352        42,564        -        19,419        28,612        223,690  

Constancia

     22,277        19,323        3,112        425        325        60,140        -        45,649        51,928        58,047  

San Dimas

     22,910        22,852        3,186        640        330        72,808        -        50,643        58,187        128,937  

Stillwater

     4,710        4,798        3,182        560        466        15,268        -        10,345        12,582        205,223  

Blackwater

     9,946        9,864        3,490        1,212        610        34,426        -        16,454        11,552        334,215  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        275,702  

Other 7

     2,718        3,259        3,214        410        1,299        10,474        85,724        90,630        9,139        825,419  
       285,495        289,214      $ 3,191      $ 473      $ 446      $ 922,845      $ 85,724      $ 742,763      $ 766,573      $ 4,705,768  

Silver

                             

Peñasquito

     5,944        5,697      $ 34.75      $ 4.56      $ 4.92      $ 197,943      $ -      $ 143,923      $ 171,967      $ 216,421  

Antamina

     4,201        3,509        35.79        7.30        6.66        125,595        -        76,600        99,973        467,399  

Constancia

     1,684        1,630        33.94        6.27        6.16        55,320        -        35,071        45,108        155,341  

Blackwater

     339        280        39.13        6.99        8.63        10,932        -        6,567        7,548        168,535  

Other 8

     4,102        2,995        36.60        5.20        4.59        109,683        -        80,356        85,075        548,017  
       16,270        14,111      $ 35.40      $ 5.62      $ 5.50      $ 499,473      $ -      $ 342,517      $ 409,671      $ 1,555,713  

Palladium

                             

Stillwater

     7,746        7,626      $ 1,046      $ 184      $ 451      $ 7,978      $ -      $ 3,137      $ 6,573      $ 209,743  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        78,814  
       7,746        7,626      $ 1,046      $ 184      $ 451      $ 7,978      $ -      $ 3,137      $ 6,573      $ 288,557  

Platinum

                             

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        -        57,584  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ -      $ 67,035  

Cobalt

                             

Voisey’s Bay

     1,791        1,147      $  17.09      $ 3.25      $ 9.11      $ 19,590      $ -      $ 5,424      $ 15,415      $ 220,250  

Operating results

                                                $  1,449,886      $ 85,724      $  1,093,841      $  1,198,232      $  6,837,323  

Other

                             

General and administrative

 

               $ (34,970)      $ (36,596)     

Share based compensation

 

              (30,795)        (17,209)     

Donations and community investments

 

              (6,466)        (6,416)     

Finance costs

 

              (4,309)        (3,330)     

Other

 

              30,090        27,628     

Income tax

 

                                (133,920)        (3,604)           

Total other

                                                                  $ (180,370)      $ (39,527)      $ 1,582,195  
                                                                    $ 913,471      $ 1,158,705      $ 8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) on page 43 of this MD&A.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces.

5)

Refer to page 28 of this MD&A for more information.

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

7)

Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

8)

Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [25]


Comparative Results of Operations on a GEO Basis

 

$                                $                                $                                $                               
      YTD 2026      YTD 2025      Change    Change  

GEO Production 1, 2

     647,258        568,405        78,854       13.9 %  

GEO Sales 2

     583,129        532,756        50,373       9.5 %  

Average price per GEO sold 2

   $ 4,463      $ 2,721      $ 1,742       64.0 %  

Revenue

   $ 2,602,404      $ 1,449,886      $   1,152,518       79.5 %  

Cost of sales, excluding depletion

   $ 349,423      $ 224,107      $ (125,316 )      (55.9)%  

Depletion

     327,247        217,662        (109,585 )      (50.3)%  

Cost of sales

   $ 676,670      $ 441,769      $ (234,901 )      (53.2)%  

Gross margin

   $   1,925,734      $   1,008,117      $ 917,617       91.0 %  

General and administrative

     34,524        34,970        446       1.3 %  

Share based compensation

     28,447        30,795        2,348       7.6 %  

Donations and community investments

     9,902        6,466        (3,436 )      (53.1)%  

Earnings from operations

   $ 1,852,861      $ 935,886      $ 916,975       98.0 %  

Gain on disposal of mineral stream interests

     -        85,724        (85,724 )      n.a.  

Other income (expense)

     28,568        30,090        (1,522 )      (5.1)%  

Earnings before finance costs and income taxes

   $ 1,881,429      $ 1,051,700      $ 829,729       78.9 %  

Finance costs

     57,599        4,309        (53,290 )      (1,236.7)%  

Earnings before income taxes

   $ 1,823,830      $ 1,047,391      $ 776,439       74.1 %  

Income tax expense

     288,302        133,920        (154,382 )      (115.3)%  

Net earnings

   $ 1,535,528      $ 913,471      $ 622,057       68.1 %  

 

1)

Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $4,800 per ounce gold; $80.00 per ounce silver; $1,500 per ounce palladium; $2,000 per ounce platinum; and $25.00 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2026.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [26]


GEO Production

For the nine months ended September 30, 2026, attributable GEO production was 647,300 ounces, with the 78,900 ounce increase from the comparable period in 2025 being primarily attributable to the following factors:

 

  ●  

39,000 ounce or 56% increase from Antamina (2,340,000 silver ounces), primarily due to the newly acquired BHP Antamina PMPA, which increased the Company’s share of silver production at Antamina from 33.75% to 67.5%, effective April 1, 2026;

 

  ●  

32,800 ounce or 46% increase from the Other mines (comprised of 15,300 gold ounces and 1,046,000 silver ounces), primarily due to the resumption of mining at Aljustrel, coupled with the commencement of production at Goose, Hemlo, Mineral Park and Fenix, partially offset by lower production at Zinkgruvan;

 

  ●  

24,700 ounce or 25% increase from Peñasquito (1,479,000 silver ounces), primarily the result of higher grades and throughput;

 

  ●  

10,200 ounce or 65% increase from Blackwater (comprised of 6,500 gold ounces and 221,000 silver ounces), primarily due to higher throughput and recoveries; and

 

  ●  

500 ounce increase from Platreef (comprised of 400 gold ounces, 200 palladium ounces and 200 platinum ounces), with the mine commencing production during 2026; partially offset by

 

  ●  

11,700 ounce or 23% decrease from Constancia (comprised of 11,600 gold ounces and 11,000 silver ounces), primarily due to lower gold grades and lower recoveries;

 

  ●  

10,700 ounce or 5% decrease from Salobo, primarily the result of lower grades due to mine sequencing, partially offset by higher recoveries and throughput;

 

  ●  

3,000 ounce or 13% decrease from San Dimas, with lower grades being partially offset by the change of the gold to silver conversion ratio from 90:1 to 70:1 on October 29, 2025, noting that for the period April 30, 2025 to October 28, 2025, the gold to silver conversion ratio was 90:1;

 

  ●  

2,300 ounce or 15% decrease from Sudbury, primarily due to lower grades and recoveries, partially offset by higher throughput; and

 

  ●  

800 ounce or 12% decrease from Stillwater (comprised of 700 gold ounces and 500 palladium ounces), primarily due to lower grades and recoveries.

Net Earnings

For the nine months ended September 30, 2026, net earnings amounted to $1.5 billion, with the $622 million increase relative to the comparable period of the prior year being attributable to the following factors:

 

 Net earnings for the nine months ended September 30, 2025

   $ 913,471  

 Changes in:

  

Revenue: GEO production

   $ 187,939  

Revenue: PBND

     (49,413)  

Revenue: Delay ounces received

     (1,438)  

Revenue: Prices realized per GEO sold

     1,015,430  

Cost of sales: Sales volume

     (44,070)  

Cost of sales: Sales mix differences

     (39,127)  

Cost of sales: Cash cost per ounce

     (78,821)  

Cost of sales: Depletion per ounce

     (74,313)  

Cost of sales: Delay ounces received 1

     1,430  

Gain on disposal of mineral stream interest

     (85,724)  

General and administrative and share based compensation

     2,794  

Donations and community investments

     (3,436)  

Finance costs

     (53,290)  

Other income / expense

     (1,522)  

Income taxes

     (154,382)  

Total increase in net earnings

   $ 622,057  

Net earnings for the nine months ended September 30, 2026

   $    1,535,528  

 

1)

The cost of sales related to delay ounces is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [27]


Gain on Partial Disposal of Mineral Stream Interest

On September 16, 2025, in connection with its acquisition of Lumina Gold Corp., CMOC Group Limited exercised its 33% buy-back option under the Cangrejos PMPA for a cash payment of $102 million, resulting in a gain of $86 million on partial disposal of the Cangrejos PMPA, calculated as follows:

 

 (in thousands)      

 Proceeds received on 33% buyback of Cangrejos

   $       101,730  

 Less: 33% carrying value

     (16,006 ) 

 Gain on partial disposal of the Cangrejos PMPA

   $ 85,724  

General and Administrative

The following table provides a breakdown of general and administrative expenses incurred for the three and nine months ended September 30, 2026 and 2025, respectively:

 

$                          $                          $                          $                         
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
 (in thousands)    2026      2025      2026      2025  

 Salaries and benefits

   $    5,325      $    5,866      $    17,380      $    19,307  

 Depreciation

     305        307        1,042        928  

 Professional fees, audit and regulatory

     1,739        1,517        6,124        6,016  

 Business travel

     425        586        1,591        1,570  

 Business taxes

     164        156        1,163        1,036  

 Insurance

     420        496        1,433        1,480  

 Other

     1,847        1,496        5,791        4,633  

 Total general and administrative

   $ 10,225      $ 10,424      $ 34,524      $ 34,970  

Share Based Compensation

 

$                          $                          $                          $                         
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
 (in thousands)    2026      2025      2026      2025  

 Equity settled share based compensation 1

           

Share purchase options

   $ 742      $ 685      $ 2,171      $ 1,975  

Restricted share units

     1,028        927        2,989        2,871  

 Cash settled share based compensation

           

Performance share units

     11,758        7,040        23,287        25,949  

 Total share based compensation

   $    13,528      $     8,652      $    28,447      $    30,795  

1)  Equity settled share based compensation is a non-cash expense.

For the three months ended September 30, 2026, share based compensation increased by $5 million relative to the comparable period in the previous year primarily the result of differences in accrued costs related to the Company’s performance share units (PSUs).

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [28]


Donations and Community Investments

 

$                             $                             $                             $                            
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
 (in thousands)    2026      2025      2026      2025  

 Local donations and community investments 1

   $    1,180      $ 616      $ 4,280      $ 2,240  

 Partner donations and community investments 2

     2,559        782        4,374        3,090  

 Environmental and innovation investments 3

     1        8        1,248        1,136  

 Total donations and community investments

   $ 3,740      $    1,406      $    9,902      $    6,466  

 

1)

The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)

The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations.

3)

Includes the Company’s funding of initiatives that seek to reduce environmental impacts and support innovation and efficiency in mining, including costs associated with the Future of Mining Challenge.

Other Income (Expense)

 

$                          $                          $                          $                         
         Three Months Ended
September 30
     Nine Months Ended
September 30
 
(in thousands)         2026      2025      2026      2025  

Interest income

     $    1,659      $ 9,718      $ 17,330      $ 26,981  

Dividend income

       -        239        -        765  

Foreign exchange gain (loss)

       (562)        677        7,679        (855)  

Gain (loss) on fair value adjustment of share purchase warrants held

       204        1,765        (232)        4,522  

Other

         460        435        3,791        (1,323)  

Total other income (expense)

       $ 1,761      $    12,834      $    28,568      $    30,090  

 

Interest Income

For the three months ended September 30, 2026, interest income decreased by $8 million, a result of the average cash balance during the period decreasing from approximately $895 million with an average rate of return of 4.2% to approximately $114 million with an average rate of return of 3.5%.

 

For the nine months ended September 30, 2026, interest income decreased by $10 million, a result of the average cash balance during the period decreasing from approximately $837 million with an average rate of return of 4.2% to approximately $615 million with an average rate of return of 3.5%.

 

Finance Costs

 

 

 

 

 

         Three Months Ended
September 30
     Nine Months Ended
September 30
 
 (in thousands)         2026      2025      2026      2025  

 Average principal outstanding during period

     $  1,932,800      $ -      $  1,437,600      $ -  

 Average effective interest rate during period

         4.89%        n.a.        5.00%        n.a.  

 Total interest costs incurred during period

 

 

   $ 23,619      $ -      $ 53,928      $ -  

 Costs related to undrawn credit facilities

       1,379            1,332        3,369            3,999  

 Interest expense - lease liabilities

         99        109        302        310  

 Total finance costs

       $ 25,097      $ 1,441      $ 57,599      $ 4,309  

Income Tax Expense

For the three months ended September 30, 2026, the Company recorded an increase in global minimum tax (“GMT”) expense of $10 million to $68 million, while for the nine month period GMT expense increased $102 million to $255 million. The increases were primarily attributable to higher net earnings from the Cayman Islands subsidiaries, which rose by $66 million and $678 million, respectively.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [29]


GMT is payable to the Government of Canada 15 months after year-end (18 months after year-end for the year ended December 31, 2024), with the Company having made the payment for the 2024 year in the amount of $109 million (Cdn$155 million) on June 24, 2026, while the payment for the 2025 year in the amount of $244 million (Cdn$346 million) will be paid on or around March 31, 2027. To date, the government of the Cayman Islands has indicated that they do not intend to enact Pillar Two Legislation.

During the nine months ended September 30, 2026, the Company recorded a current tax expense of $20 million in OCI as a result of the disposition of long-term equity investments. This was partially offset by a $13 million current income tax recovery recognized in net earnings.

Liquidity and Capital Resources1

As at September 30, 2026, the Company had cash and cash equivalents of $146 million (December 31, 2025 - $1.2 billion) and debt outstanding under its Term Loan and its Revolving Credit Facility totaling $1.6 billion (December 31, 2025 - $NIL), resulting in a net debt position of $1.5 billion.

In the opinion of management, with the liquidity provided by the cash on hand, the remaining available credit under the $2.5 billion Revolving Credit Facility coupled with the $500 million accordion and ongoing operating cash flows, the Company remains well positioned to fund all outstanding commitments, as detailed in the Contractual Obligations and Commitments section on pages 34 through 39 of this MD&A, as well as providing flexibility to acquire additional accretive mineral stream interests.

A summary of the Company’s cash flow activity is as follows:

Three Months Ended September 30, 2026

Cash Flows from Operating Activities

During the three months ended September 30, 2026, the Company generated operating cash flows of $645 million, with the $262 million increase relative to the comparable period of the prior year being attributable to the following factors:

 

 Operating cash inflow for the three months ended September 30, 2025

   $ 382,953   

 Changes in:

  

Revenue

   $ 295,477   

Cost of sales (excluding depletion)

     (32,105)   

Working Capital changes

     34,964   

General and administrative

     (2,749)   

Donations and community investments

     (2,494)   

Finance costs

     (23,418)   

Income taxes

     350   

Interest received

     (8,168)   

Other

     46   
   

 Total increase to net cash inflows

   $ 261,903   

 Operating cash inflow for the three months ended September 30, 2026

   $      644,856   

1) The cost of sales related to delay ounces is a non-cash expense.

 

 

 
1 

Statements made in this section contain forward-looking information with respect to funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [30]


Cash Flows from Financing Activities

During the three months ended September 30, 2026, the Company had net cash outflows from financing activities of $459 million, as compared to $73 million for the comparable period of the previous year, with the major sources (uses) of cash flows being as follows:

 

     Three Months Ended
September 30
 

(in thousands)

     2026        2025  

Bank debt repaid

    $ (372,000)       $ -  

Debt issue costs

     (37)        (93)  

Share purchase options exercised

     996        1,942  

Lease payments

     (140)        (127)  

Dividends paid

     (87,673)        (74,232)  

Cash (used for) generated from financing activities

    $    (458,854)       $    (72,510)  

Cash Flows from Investing Activities

During the three months ended September 30, 2026, the Company had net cash outflows from investing activities of $140 million, as compared to $159 million during the comparable period of the previous year, with the major sources (uses) of cash flow being as follows:

 

     Three Months Ended
September 30
 
(in thousands)    2026      2025  

Payments for the acquisition of PMPAs 1:

     

Marmato PMPA

     $ (41,968)       $ -  

El Domo PMPA

     (43,875)        -  

Koné PMPA

     -        (156,250)  

Fenix PMPA

     -        (50,000)  

Kurmuk PMPA

     -        (43,750)  
     $ (85,843)       $ (250,000)  

Acquisition of long-term equity investments

     (37,642)        (9,711)  

Proceeds on the partial disposal of the Cangrejos PMPA

     -        101,730  

Increase in loans and advances

     (15,000)        -  

Other

     (1,107)        (622)  

Total cash used for investing activities

     $  (139,592)       $  (158,603)  

1) Excludes closing costs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [31]


Nine Months Ended September 30, 2026

Cash Flows From Operating Activities

During the nine months ended September 30, 2026, the Company generated operating cash flows of $2.1 billion, with the $901 million increase relative to the comparable period of the prior year being attributable to the following factors:

 

 Operating cash inflow for the nine months ended September 30, 2025

   $ 1,158,705  

 Changes in:

  

Revenue

   $ 1,152,518  

Cost of sales (excluding depletion)

     (126,747)  

Working Capital changes

     60,306  

General and administrative

     (3,817)  

Donations and community investments

     (2,825)  

Share based compensation - PSUs

     (12,048)  

Finance costs

     (52,084)  

Income taxes

     (105,911)  

Interest received

     (7,973)  

Other

     72  
   

 Total increase to net cash inflows

   $ 901,491  

 Operating cash inflow for the nine months ended September 30, 2026

   $     2,060,196  

Share based compensation - PSUs Variance

The increase to cash outflows relative to PSUs during the period was due to a higher payout in the current year resulting from share price at maturity being 116% higher in 2026 relative to 2025.

Cash Flows From Financing Activities

During the nine months ended September 30, 2026, the Company had net cash inflows from financing activities of $1.3 billion, as compared to net cash outflows of $217 million during the comparable period of the previous year, with the major sources (uses) of cash flow being as follows:

 

     Nine Months Ended
September 30
 
 (in thousands)    2026      2025  

 Bank debt drawn

    $ 2,700,000       $ -   

 Bank debt repaid

     (1,100,000)        -   

 Debt issue costs

     (5,155)        (955)  

 Share purchase options exercised

     2,542        6,415  

 Lease payments

     (423)        (338)  

 Dividends paid

     (258,965)        (222,171)  

 Cash (used for) generated from financing activities

    $    1,337,999       $    (217,049)  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [32]


Cash Flows From Investing Activities

During the nine months ended September 30, 2026, the Company had net cash outflows from investing activities of $4.4 billion, as compared to $602 million during the comparable period of the previous year, with the major sources (uses) of cash flow being as follows:

 

     Nine Months Ended
September 30
 
(in thousands)          2026           2025  

Payments for the acquisition of PMPAs 1:

     

Antamina PMPA

     $(4,300,000)        $     -  

Koné PMPA

     (156,250)        (312,500)  

Jervois PMPA

     (16,000)        -  

Spring Valley PMPA

     (50,000)        -  

El Domo PMPA

     (43,875)        -  

Marmato PMPA

     (81,984)        -  

Santo Domingo PMPA 2

     30,000        -  

Salobo Expansion PMPA

     -        (144,000)  

Kurmuk PMPA

     -        (87,500)  

Fenix PMPA

     -        (75,000)  

Mineral Park PMPA

     -        (40,000)  

Blackwater Silver PMPA

     -        (30,000)  

Cangrejos PMPA

     -        (3,100)  
     $(4,618,109)        $ (692,100)  

Acquisition of long-term equity investments

     (52,249)        (9,714)  

Proceeds on disposal of long-term equity investments

     323,421        -  

Proceeds on the partial disposal of the Cangrejos PMPA

     -        101,730  

Payments for the acquisition of new royalty agreements:

     

Spanish Mountain Royalty

     (22,500)        -  

Cipango Royalty

     (4,500)        -  

Increase in loans and advances

     (25,000)        -  

Other

     (934)        (2,178)  

Total cash used for investing activities

     $(4,399,871)        $ (602,262 ) 

 

1)

Excludes closing costs.

 
2)

On March 9, 2026, Capstone made a temporary repayment of amounts advanced under the Santo Domingo PMPA, which ended Capstone’s requirement to make delay ounce payments under the PMPA.

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [33]


Contractual Obligations and Commitments1

Mineral Stream Interests

The following tables summarize the Company’s commitments to make per ounce or per pound cash payments for gold, silver, palladium, platinum and cobalt to which it has the contractual right pursuant to the PMPAs:

Per Ounce Cash Payment for Gold

 

 Mineral Stream Interests  

 

Attributable  

Payable Production  

to be Purchased  

 

Per Ounce Cash 

Payment 1 

 

Term of  

Agreement  

 

Date of  

Original  

Contract  

Constancia

    50%       $ 433  2      Life of Mine       8-Aug-12  

Salobo

    75%       $ 433       Life of Mine       28-Feb-13  

Sudbury

    70%       $ 400       20 years       28-Feb-13  

San Dimas

    variable  3      $ 650       Life of Mine       10-May-18  

Stillwater

    100%       18%  4      Life of Mine       16-Jul-18  

Blackwater

    8%  5      35%       Life of Mine       13-Dec-21  

Platreef

    62.5%  5      $ 100  5      Life of Mine  5       7-Dec-21  7  

Other

       

Copper World

    100%       15%  8      Life of Mine       10-Feb-10  

Marmato

    10.5%  5      18%  4      Life of Mine       5-Nov-20  

Santo Domingo

    100%  5      18%  4      Life of Mine       24-Mar-21  

Fenix

    22%  6      20%       Life of Mine       15-Nov-21  

El Domo

    50%  5      18%  4      Life of Mine       17-Jan-22  

Marathon

    100%  5      18%  4      Life of Mine       26-Jan-22  

Goose

    2.78%  5      18%  4      Life of Mine       8-Feb-22  

Cangrejos

    4.4%  5      18%  4      Life of Mine       16-May-23  

Curraghinalt

    3.05%  5      18%  4      Life of Mine       15-Nov-23  

Kudz Ze Kayah

    7.375%  5      20%       Life of Mine       22-Dec-21  7 

Koné

    19.5%  5      20%  9      Life of Mine       23-Oct-24  

Kurmuk

    6.7%  5      15%       Life of Mine       5-Dec-24  

Spring Valley

    8%  5      20%  4      Life of Mine       6-Nov-25  

Hemlo

    10.13%  5      20%       Life of Mine       26-Nov-25  

Jervois

    75%  5      20%       Life of Mine       1-Apr-26  

Early Deposit

       

Toroparu

    10%       $ 400       Life of Mine       11-Nov-13  

Cotabambas

    25%  5      $ 450       Life of Mine       21-Mar-16  

Kutcho

    100%       20%       Life of Mine       14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per ounce of gold delivered, or as a percentage of the spot price of gold on the date of delivery. Contracts where the payment is a fixed amount per ounce of gold delivered are subject to an annual inflationary increase, with the exception of Sudbury. Additionally, should the prevailing market price for gold be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $550 per ounce of gold after the initial 40-year term.

3)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)

Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved:

  a.

Blackwater – reduced to 4% once the Company has received 464,000 ounces of gold.

  b.

Platreef – reduced to 50% once the Company has received 218,750 ounces of gold, with a further reduction to 3.125% once the Company has received 428,300 ounces, at which point the per ounce cash payment increases to 80% of the spot price of gold. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 3.125% residual gold stream will terminate.

  c.

Marmato – reduced to 5.25% once the Company has received 310,000 ounces of gold.

  d.

Santo Domingo – reduced to 67% once the Company has received 285,000 ounces of gold.

  e.

El Domo – reduced to 33% once the Company has received 145,000 ounces of gold.

  f.

Marathon – reduced to 67% once the Company has received 150,000 ounces of gold.

  g.

Goose – reduced to 1.44% once the Company has received 87,100 ounces of gold, with a further reduction to 1% once the Company has received 134,000 ounces.

  h.

Cangrejos – reduced to 2.9% once the Company has received 469,000 ounces of gold.

  i.

Curraghinalt – reduced to 1.5% once the Company has received 125,000 ounces of gold.

  j.

Koné – reduced to 10.8% once the Company has received 400,000 ounces of gold, subject to adjustment if there are delays in deliveries relative to an agreed schedule, with a further reduction to 5.4% once the Company has received an additional 130,000 ounces of gold.

  k.

Kurmuk – reduced to 4.8% once the Company has received 220,000 ounces of gold. During any period in which debt exceeding $150 million ranks ahead of the gold stream, the stream percentage increases to 7.15% and decreases to 5.25% once the dropdown threshold is reached.

  l.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 330,000 ounces of gold, further reduced to 5.5% once the Company has received an additional 59,800 ounces of gold, and increased to 6.75% once the Company has received an additional 270,200 ounces of gold.

 
1 

Statements made in this section contain forward-looking information and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [34]


  m.

Cotabambas – reduced to 16.67% once the Company has received 90 million silver equivalent ounces.

  n.

Spring Valley – reduced to 6% once the Company has received 300,000 ounces of gold.

  o.

Hemlo – reduced to 6.75% once the Company has received 135,750 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 4.5% once the Company has received an additional 117,998 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The payable gold will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit.

  p.

Jervois – reduced to 37.5% once the Company has received 45,000 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 15,000 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

On October 21, 2024, the Company amended the Fenix PMPA. Under the original agreement, the Company was to acquire an amount of gold equal to 6% of the gold production until 90,000 ounces have been delivered, 4% of the gold production until the delivery of a further 140,000 ounces and 3.5% gold production thereafter for the life of mine. Under the revised agreement, the Company is entitled to purchase an additional 16% of payable gold production (22% in total) (subject to adjustment if there are delays in deliveries relative to an agreed schedule). Once Rio2 delivers the incremental 95,000 ounces (as adjusted), the stream reverts to the percentages and thresholds under the original Fenix PMPA (as described). Rio2 has a one-time option to terminate the requirement to deliver the incremental gold production from the end of 2027 until the end of 2029 by delivering 95,000 ounces (as adjusted) less previously delivered gold ounces, excluding those gold ounces which would have been delivered under the original Fenix PMPA.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $450 per ounce of gold delivered to 15% of the spot price of gold on the date of delivery.

9)

Until October 23, 2029, there is a price adjustment mechanism under the Koné PMPA:

  a.

if the spot price of gold is less than $2,100 per ounce, the Company will pay 20% of $2,100 less 25% of the difference between $2,100 and $1,800, less 30% of the difference between $1,800 and the spot price of gold; and

  b.

if the spot price is greater than $2,700 per ounce, the Company will pay 25% of the difference between $3,000 and $2,700, plus 30% of the difference between the actual spot price of gold and $3,000.

Per Ounce Cash Payment for Silver

 

 Mineral Stream Interests  

 

Attributable

Payable

Production to be
Purchased

   

Per Ounce Cash 

Payment 1 

 

Term of 

Agreement 

 

Date of  

Original  

Contract  

Peñasquito

    25%       $ 4.62       Life of Mine       24-Jul-07  

Constancia

    100%       $ 6.38  2      Life of Mine       8-Aug-12  

Antamina

    67.5%  5      20%       Life of Mine        3-Nov-15  

Blackwater

    50%  5      18%  6      Life of Mine       13-Dec-21  

Other

       

Los Filos

    100%       $ 4.89       25 years       15-Oct-04  

Zinkgruvan

    100%       $ 4.81       Life of Mine       8-Dec-04  

Stratoni

    100%       $ 11.54       Life of Mine       23-Apr-07  

Neves-Corvo

    100%       $ 4.60       50 years       5-Jun-07  

Aljustrel

    100%  3      50%       50 years       5-Jun-07  

El Alto

    25%       $ 3.90       Life of Mine       8-Sep-09  

Copper World

    100%       15%  8      Life of Mine       10-Feb-10  

Loma de La Plata

    12.5%       $ 4.00       Life of Mine       n/a  4  

Marmato

    100%  5      18%  6      Life of Mine       5-Nov-20  

Cozamin

    50%  5      10%       Life of Mine       11-Dec-20  

El Domo

    75%       18%  6      Life of Mine       17-Jan-22  

Mineral Park

    100%       18%  6      Life of Mine       24-Oct-23  

Kudz Ze Kayah

    7.375%  5      20%       Life of Mine       22-Dec-21  7 

Jervois

    75%  5      20%       Life of Mine       1-Apr-26  

Early Deposit

       

Toroparu

    50%       $ 3.90       Life of Mine       11-Nov-13  

Cotabambas

    100%  5      $ 5.90       Life of Mine       21-Mar-16  

Kutcho

    100%       20%       Life of Mine       14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per unit of silver delivered, or as a percentage of the spot price of silver on the date of delivery. Contracts where the payment is a fixed amount per ounce of silver delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata. Additionally, should the prevailing market price for silver be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $9.90 per ounce of silver after the initial 40-year term.

3)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.

4)

Terms of the agreement not yet finalized.

5)

Under certain PMPAs, the Company’s attributable silver percentage will be reduced once certain thresholds are achieved:

  a.

Antamina – reduced to 45%, comprised of 22.5% once the Company has received 140 million ounces of silver under the Glencore Antamina PMPA and 22.5% once the Company has received 100 million ounces of silver under the BHP Antamina PMPA, respectively.

  b.

Blackwater – reduced to 33% once the Company has received 17.8 million ounces of silver.

  c.

Marmato – reduced to 50% once the Company has received 2.15 million ounces of silver.

  d.

Cozamin – reduced to 33% once the Company has received 10 million ounces of silver.

  e.

Cotabambas – reduced to 66.67% once the Company has received 90 million silver equivalent ounces.

  f.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 43.30 million ounces of silver, further reduced to 5.5% once the Company has received an additional 7.96 million ounces of silver, and increased to 6.75% once the Company has received an additional 35.34 million ounces of silver.

  g.

Jervois – reduced to 37.5% once the Company has received 4.3 million ounces (“Moz”) of silver (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 1.7 Moz of silver (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

To be increased to 22% once the total market value of all metals delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $3.90 per ounce of silver delivered to 15% of the spot price of silver on the date of delivery.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [35]


Per Ounce Cash Payment for Palladium and Platinum and Per Pound for Cobalt

 

         
 Mineral Stream Interests     

Attributable  

Payable  

Production to be  

Purchased  

    

Per Unit of  

Measurement Cash  

Payment 1  

    

Term of  

Agreement  

     Date of
Original
Contract
 
     

 Palladium

                     
     

Stillwater

     4.5% ²        18% ³        Life of Mine         16-Jul-18  
     

Platreef

     5.25% ²        30% ²        Life of Mine ²         7-Dec-21  4 
     

 Platinum

                     
     

Marathon

     22% ²        18% ³        Life of Mine         26-Jan-22  
     

Platreef

     5.25% ²        30% ²        Life of Mine ²         7-Dec-21  4 
     

 Cobalt

                     
     

Voisey’s Bay

     42.4% ²        18% ³        Life of Mine         11-Jun-18  

 

1)

The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery.

2)

Under certain PMPAs, the Company’s attributable metal percentage will be reduced once certain thresholds are achieved:

  a.

Stillwater – reduced to 2.25% once the Company has received 375,000 ounces of palladium, with a further reduction to 1% once the Company has received 550,000 ounces.

  b.

Platreef – reduced to 3% once the Company has received 350,000 ounces of combined palladium and platinum, with a further reduction to 0.1% once the Company has received a combined 485,115 ounces, at which point the per ounce cash payment increases to 80% of the spot price of palladium and platinum. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 0.1% residual palladium and platinum stream will terminate.

  c.

Marathon – reduced to 15% once the Company has received 120,000 ounces of platinum.

  d.

Voisey’s Bay – reduced to 21.2% once the Company has received 31 million pounds of cobalt.

3)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per unit cash payment, exceeds the initial upfront cash deposit.

4)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [36]


Other Contractual Obligations and Commitments

 

     Projected Payment Dates 1         
 (in thousands)         2026         2027 - 2028         2029 - 2030         After 2030           Total  

Bank debt 2

   $ -       $ 1,500,000       $ -       $ 100,000       $ 1,600,000  

Interest 3

     21,037        125,231        8,713        -        154,981  

Payments for mineral stream interests, early deposit mineral stream interest & royalties

              

Salobo

     -        40,000        -        -        40,000  

Copper World 4

     -        197,144        34,007        70,000        301,151  

Santo Domingo

     -        225,000        65,000        -        290,000  

El Domo

     -        87,750        -        -        87,750  

Marathon

     -        140,964        -        -        140,964  

Cangrejos

     -        -        168,840        -        168,840  

Curraghinalt

     -        -        -        55,000        55,000  

Loma de La Plata

     -        -        -        32,400        32,400  

Spring Valley

     210,000        360,000        -        -        570,000  

Kudz Ze Kayah

     -        15,000        -        -        15,000  

Jervois

     16,000        243,000        -        -        259,000  

Cotabambas

     -        -        -        126,000        126,000  

Toroparu

     -        46,000        92,000        -        138,000  

Kutcho

     -        -        -        58,000        58,000  

Spanish Mountain

     -        12,500        20,000        -        32,500  

Cipango

     -        3,000        -        -        3,000  

Equity Investment Commitment(s)

     24,698        -        -        -        24,698  

Leases liabilities

     258        2,012        2,101        4,801        9,172  
           

Total contractual obligations

   $    271,993       $    2,997,601       $    390,661       $    446,201       $    4,106,456  

 

1)

Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.

2)

At September 30, 2026, the Company had $100 million and $1.5 billion drawn and outstanding on the Revolving Credit Facility and the Term Loan, respectively.

3)

As the applicable interest rates are floating in nature, the interest charges are estimated based on market-based forward interest rate curves at the end of the reporting period combined with the assumption that the principal balance outstanding at September 30, 2026 does not change until the debt maturity date.

4)

As more fully explained below, assuming the Copper World Complex expands its mill throughput from the designed capacity of 60,000 short tons per day (“STPD”) to 90,000 STPD within 9 years, the Company will pay an additional fixed payment to Hudbay of between $45 million to $70 million. Additionally, the figures above includes contingent transaction costs of $1 million.

Salobo

Under the terms of the amended Salobo PMPA, the Company is required to pay Vale $40 million in two installments under the Salobo PMPA based on milestones in connection with the CPF Project. The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, had Vale implemented a high-grade mine plan at the Salobo mine.

Copper World Complex

The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions.

The Copper World Complex has a designed mill throughput of 60,000 short tons per day. Under the terms of the amended Copper World PMPA, should Hudbay expand mill throughput to 90,000 short tons per day, Wheaton will be required to make an additional fixed payment to Hudbay, the amount of which depends on when the expansion is completed relative to the Copper World Complex achieving commercial production. The payment ranges from $70 million, if the expansion is completed within five years, to $45 million, if completed more than nine years but no more than ten years, in each case after achieving commercial production. No payment is due if the expansion is completed more than ten years after achieving commercial production.

Santo Domingo

The Company is committed to pay Capstone total upfront cash payments of $290 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [37]


El Domo

Under the terms of the El Domo PMPA, the Company is committed to pay additional upfront cash payments of $87.8 million, which includes $0.25 million which will be paid to support certain local community development initiatives around the El Domo project. The payments will be payable in three staged installments during construction, subject to various customary conditions being satisfied.

Marathon

Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $141 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.

Cangrejos

Under the terms of the Cangrejos PMPA, the Company is committed to pay additional upfront consideration of $169 million, which is to be paid in two staged equal installments during construction of the mine, subject to various customary conditions being satisfied.

Curraghinalt

Under the terms of the Curraghinalt PMPA, the Company is committed to pay additional upfront cash payments of $55 million to be paid to an affiliate of Dalradian Gold during construction of the Curraghinalt project.

Loma de La Plata

Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp. (“PAAS”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including PAAS receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.

Spring Valley

Under the terms of the Spring Valley PMPA, the Company is committed to pay Waterton Gold Corp. (“Waterton Gold”) additional upfront cash payments of $570 million in installments as various conditions are satisfied. Of this amount, $35 million was paid on October 21, 2026. The Company has also provided a cost overrun facility (the “Spring Valley Facility”) of up to $150 million, accessible during an availability period commencing once the full upfront consideration has been paid under the Spring Valley PMPA. The Spring Valley Facility has a maturity date of three years following the first drawdown under the Spring Valley Facility.

Kudz Ze Kayah

Under the terms of the amended KZK PMPA, an additional $15 million contingency payment is due to BMC if the KZK project achieves certain permitting milestones.

Jervois

Under the terms of the Jervois PMPA, the Company is committed to pay additional upfront cash payments of $259 million. Of this amount, $16 million was paid on October 2, 2026, while the remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied.

Cotabambas

Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro Minerals Ltd. additional upfront cash payments of $126 million. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the “Cotabambas Feasibility Documentation”), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.

Toroparu

Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [38]


Kutcho

Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.

Spanish Mountain Royalty

Under the terms of the Spanish Mountain Royalty, the Company is committed to pay Spanish Mountain Gold Limited an additional $32.5 million, comprised of a $12.5 million payment due after 60,000 meters of drilling and a $20 million payment due upon receiving approval under the Environmental Assessment Act (British Columbia) for the construction and operation of the project.

Cipango Royalty

Under the terms of the Cipango Royalty, the Company is committed to pay Cipango Limited an additional payment of $3 million due upon completion of a geochemical survey with respect to any project.

Tax Contingencies

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.

It is not known or determinable by the Company when any ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of any ongoing audits. From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.

General

By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.

Share Capital

During the three months ended September 30, 2026, the Company received proceeds of $1 million from the exercise of 23,120 share purchase options at a weighted average exercise price of Cdn$59.69 per option (nine months - $3 million from the exercise of 57,230 share purchase options at a weighted average exercise price of Cdn$61.32). During the three months ended September 30, 2025, a total of 49,118 share purchase options were exercised at a weighted average exercise price of Cdn$57.64 per option, resulting in total cash proceeds to the Company in the amount of $2 million (nine months - $6 million from the exercise of 161,388 share purchase options at a weighted average exercise price of Cdn$56.03).

During the nine months ended September 30, 2026, the Company released 46,812 RSUs, with all releases taking place during the six months ended June 30, 2026. During the nine months ended September 30, 2025, the Company released 141,525 RSUs, with all releases taking place during the six months ended June 30, 2025.

The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares. During the three months ended September 30, 2026, there were 5,885 common shares issued under the DRIP (nine months - 51,101 common shares). During the three months ended September 30, 2025, there were 6,706 common shares issued under the DRIP (nine months - 29,914 common shares).

As of November 5, 2026, there were 454,188,973 outstanding common shares, 1,072,730 share purchase options and 225,407 restricted share units.

Financial Instruments

The Company owns equity interests in several companies as long-term investments (see page 13 of this MD&A) and therefore is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

In order to mitigate the effect of short-term volatility in gold, silver and palladium prices, the Company will occasionally enter into forward contracts in relation to gold, silver and palladium deliveries that it is highly confident will occur within a given quarter. The Company does not hedge its long-term exposure to commodity prices. The Company has not used derivative financial instruments to manage the risks associated with its operations and therefore, in the

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [39]


normal course of business, it is inherently exposed to currency, interest rate and commodity price fluctuations. Refer to Note 5 to the consolidated financial statements for further information.

Future Changes to Accounting Policies

IFRS 18 - Presentation and Disclosure in Financial Statements.

In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1 Presentation of Financial Statements while carrying forward many of its requirements. IFRS 18 introduces new requirements to: i) present specified categories and defined subtotals in the statement of earnings; ii) disclose management-defined performance measures (MPMs) in the notes to the financial statements; and iii) enhance the aggregation and disaggregation of information. Consequential amendments were also made to IAS 7 Statement of Cash Flows, IAS 8, IAS 33 Earnings per Share and IFRS 7 Financial Instruments: Disclosures. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and requires retrospective application, with comparative periods restated.

The Company’s assessment of IFRS 18 is advancing. IFRS 18 will not affect the recognition or measurement of items in the financial statements. The Company expects the primary impacts to relate to the classification of income and expenses within the new categories in the statement of earnings, the presentation of the new defined subtotals, and the identification and disclosure of MPMs. The Company continues to finalize its assessment, including the determination of which of its performance measures will be identified as MPMs, and will adopt IFRS 18 effective January 1, 2027.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [40]


Non-GAAP Measures

Wheaton has included, throughout this document, certain non-GAAP performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis; (iv) cash operating margin, and (v) net debt.

These non-GAAP measures do not have any standardized meaning prescribed by IFRS Accounting Standards, and other companies may calculate these measures differently. The presentation of these non-GAAP measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards.

 

  i.

Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and the non-cash accretion of interest on the 777 PMPA refundable deposit as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders’ Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance.

The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(in thousands, except for per share amounts)    2026      2025      2026      2025  

Net earnings

   $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Add back (deduct):

           

Gain on disposal of Mineral Stream Interest

     -        (85,724)        -        (85,724)  

Income tax expense related to disposal of Mineral Stream Interest

     -        12,859        -        12,859  

(Gain) loss on fair value adjustment of share purchase warrants held

     (204)        (1,765)        232        (4,522)  

Income tax (expense) recovery recognized in the Statement of Shareholders’ Equity

     -        (1,152)        -        (1,152)  

Deferred income tax (expense) recovery recognized in the Statement of OCI

     -        (10,191)        -        (16,487)  

Interest accretion on the 777 refundable deposit

     (204)        (189)        (606)        (561)  

Adjusted net earnings

   $   409,840      $   281,054      $   1,535,154      $   817,884  

Divided by:

           

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

Diluted weighted average number of shares outstanding

     455,030        454,768        454,992        454,625  

Equals:

           

Adjusted earnings per share - basic

   $ 0.902      $ 0.619      $ 3.381      $ 1.802  

Adjusted earnings per share - diluted

   $ 0.901      $ 0.618      $ 3.374      $ 1.799  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [41]


  ii.

Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.

The following table provides a reconciliation of operating cash flow per share (basic and diluted).

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(in thousands, except for per share amounts)    2026      2025      2026      2025  

Cash generated by operating activities

   $   644,856      $   382,953      $   2,060,196      $   1,158,705  

Divided by:

           

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

Diluted weighted average number of shares outstanding

     455,030        454,768        454,992        454,625  

Equals:

           

Operating cash flow per share - basic

   $ 1.420      $ 0.844      $ 4.537      $ 2.553  

Operating cash flow per share - diluted

   $ 1.417      $ 0.842      $ 4.528      $ 2.549  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [42]


  iii.

Average cash cost of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion and cost of sales related to delay ounces, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS Accounting Standards. In addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow.

The following table provides a calculation of average cash cost of gold, silver, palladium and platinum on a per ounce basis and cobalt on a per pound basis.

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(in thousands, except for gold, palladium, and platinum ounces sold and per unit
amounts)
   2026      2025      2026      2025  

Cost of sales

   $ 233,230      $ 140,269      $ 676,670      $ 441,769  

Less: depletion

     (127,893)        (65,966)        (327,247)        (217,662)  

Less: cost of sales related to delay ounces 1

     -        (1,071)        (1,514)        (2,944)  

Cash cost of sales

   $ 105,337      $ 73,232      $ 347,909      $ 221,163  

Cash cost of sales is comprised of:

           

Total cash cost of gold sold

   $ 50,509      $ 40,659      $ 155,595      $ 136,686  

Total cash cost of silver sold

     50,855        30,223        181,605        79,345  

Total cash cost of palladium sold

     658        532        2,106        1,405  

Total cash cost of platinum sold

     24        -        24        -  

Total cash cost of cobalt sold

     3,291        1,818        8,579        3,727  

Total cash cost of sales

   $ 105,337      $ 73,232      $ 347,909      $ 221,163  

Divided by:

           

Total gold ounces sold

     91,969        78,944        283,140        289,214  

Total silver ounces sold

     5,758        4,760        17,329        14,111  

Total palladium ounces sold

     2,781        2,594        7,756        7,626  

Total platinum ounces sold

     49        -        49        -  

Total cobalt pounds sold

     661        529        1,675        1,147  

Equals:

           

Average cash cost of gold (per ounce)

   $ 549      $ 515      $ 550      $ 473  

Average cash cost of silver (per ounce)

   $ 8.83      $ 6.35      $ 10.48      $ 5.62  

Average cash cost of palladium (per ounce)

   $ 236      $ 205      $ 272      $ 184  

Average cash cost of platinum (per ounce)

   $ 498      $ n.a.      $ 498      $ n.a.  

Average cash cost of cobalt (per pound)

   $ 4.98      $ 3.44      $ 5.12      $ 3.25  

 

  1)

The cost of sales related to delay ounces is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [43]


  iv.

Cash operating margin is calculated by adding back depletion and the cost of sales related to delay ounces to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company’s ability to generate cash flow.

The following table provides a reconciliation of cash operating margin.

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(in thousands, except for gold, palladium and platinum ounces sold and per
unit amounts)
   2026      2025      2026      2025  

Gross margin

   $ 538,504      $ 335,988      $ 1,925,734      $ 1,008,117  

Add back: depletion

     127,893        65,966        327,247        217,662  

Add back: cost of sales related to delay ounces 1

     -        1,071        1,514        2,944  

Cash operating margin

   $   666,397      $   403,025      $   2,254,495      $   1,228,723  

Cash operating margin is comprised of:

           

Total cash operating margin of gold sold

   $ 342,461      $ 234,138      $ 1,126,197      $ 786,159  

Total cash operating margin of silver sold

     306,883        158,572        1,081,662        420,128  

Total cash operating margin of palladium sold

     3,029        2,510        9,447        6,573  

Total cash operating margin of platinum sold

     57        -        57        -  

Total cash operating margin of cobalt sold

     13,967        7,805        37,132        15,863  

Total cash operating margin

   $ 666,397      $ 403,025      $ 2,254,495      $ 1,228,723  

Divided by:

           

Total gold ounces sold

     91,969        78,944        283,140        289,214  

Total silver ounces sold

     5,758        4,760        17,329        14,111  

Total palladium ounces sold

     2,781        2,594        7,756        7,626  

Total platinum ounces sold

     49        -        49        -  

Total cobalt pounds sold

     661        529        1,675        1,147  

Equals:

           

Cash operating margin per gold ounce sold

   $ 3,724      $ 2,966      $ 3,977      $ 2,718  

Cash operating margin per silver ounce sold

   $ 53.30      $ 33.31      $ 62.42      $ 29.78  

Cash operating margin per palladium ounce sold

   $ 1,090      $ 968      $ 1,218      $ 862  

Cash operating margin per platinum ounce sold

   $ 1,164      $ n.a.      $ 1,164      $ n.a.  

Cash operating margin per cobalt pound sold

   $ 21.11      $ 14.75      $ 22.16      $ 13.84  

 

  1)

The cost of sales related to delay ounces is a non-cash expense.

 

  v.

Net debt is calculated by subtracting cash and cash equivalents from the outstanding bank debt under the Revolving Credit Facility and the Term Loan. The Company presents net debt as management and certain investors use this information to evaluate the Company’s liquidity and financial position.

The following table provides a calculation of the Company’s net debt.

 

    

As at

September 30

    

As at

December 31

 

(in thousands)

     2026        2025  

Bank debt

   $ 1,597,518      $ -  

Less: cash and cash equivalents

     (145,802)        (1,153,593 ) 

Net debt (net cash)

   $ 1,451,716      $ (1,153,593 ) 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [44]


Subsequent Events

Declaration of Dividend

On November 5, 2026, the Board of Directors declared a dividend in the amount of $0.195 per common share, with this dividend being payable to shareholders of record on November 19, 2026 and is expected to be distributed on or about December 3, 2026. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.

Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting and disclosure controls and procedures, as those terms are defined in National Instrument 52-109 – Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Company.

Together, the internal control frameworks provide internal control over financial reporting and disclosure. Due to its inherent limitations, internal control over financial reporting and disclosure may not prevent or detect all misstatements. Further, the effectiveness of internal control is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may change.

There were no changes in the Company’s internal controls over financial reporting during the nine months ended September 30, 2026 that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, management will continue to monitor and evaluate the design and effectiveness of its internal control over financial reporting and disclosure controls and procedures, and may make modifications from time to time as considered necessary.

Limitation of Controls and Procedures

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, believe that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

Attributable Reserves and Resources

The following tables set forth the estimated Mineral Reserves and Mineral Resources (metals attributable to Wheaton only) for the mines relating to which the Company has PMPAs, adjusted where applicable to reflect the Company’s percentage entitlement to such metals, as of December 31, 2025, unless otherwise noted.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [45]


Mineral Reserves Attributable to Wheaton Precious Metals (1,2,3,8,41)

 

          December 31, 2025 (6)     December 31, 2024  
            Proven   Probable     Proven & Probable            Proven & Probable  
Asset   Interest     Tonnage
Mt
    Grade
g/t / %
    Contained
Moz / Mlbs
  Tonnage
Mt
    Grade
g/t / %
    Contained
Moz / Mlbs
    Tonnage
Mt
    Grade
g/t / %
    Contained
Moz / Mlbs
    Process
Recovery % (7)
    Tonnage
Mt
    Grade
g/t / %
    Contained
Moz / Mlbs
 

Gold

                           

Black Pine Royalty (32)

    0.5%       -       -     -     1.5       0.32       0.02       1.5       0.32       0.02       70%       1.5       0.32       0.02  

Blackwater (11,27)

    8%       23.5       0.73     0.55     0.7       0.80       0.02       24.1       0.73       0.57       91%       24.1       0.74       0.57  

Cangrejos (11,31)

    4.4%       -       -     -     29.0       0.55       0.51       29.0       0.55       0.51       85%       43.5       0.55       0.76  

Constancia

    50%       229.9       0.04     0.27     14.2       0.03       0.02       244.0       0.04       0.28       61%       258.5       0.04       0.34  

Copper World

Complex (21)

    100%       319.4       0.03     0.27     65.7       0.02       0.04       385.1       0.02       0.31       60%       385.1       0.02       0.31  

Curraghinalt (11,33)

    3.05%       0.002       9.14     0.001     0.4       6.43       0.08       0.4       6.45       0.08       94%       0.4       6.45       0.08  

DeLamar Royalty (37)

    1.5%       0.2       0.40     0.002     1.6       0.32       0.02       1.8       0.33       0.02       72%       1.4       0.40       0.02  

El Domo (11,29)

    50%       1.6       2.83     0.14     1.7       2.23       0.12       3.2       2.52       0.26       53%       3.2       2.52       0.26  

Fenix (11,26)

    22%       8.3       0.50     0.13     6.8       0.45       0.10       15.1       0.48       0.23       75%       15.1       0.48       0.23  

Goose (11,30)

    2.78%       -       -     -     0.3       6.79       0.07       0.3       6.79       0.07       93%       0.3       6.82       0.07  

Hemlo (11,41)

    10.13%                            

Hemlo O/P

      -       -     -     2.6       0.85       0.07       2.6       0.85       0.07       93%       2.6       0.85       0.07  

Hemlo Interlake

      -       -     -     0.2       3.93       0.02       0.2       3.93       0.02       93%       0.2       3.94       0.03  

Hemlo Non-Interlake

      -       -     -     0.8       3.67       0.10       0.8       3.67       0.10       93%       0.7       3.63       0.09  

Jervois (44)

    75.0%       3.1       0.29     0.03     7.6       0.25       0.06       10.8       0.26       0.09       45%       -       -       -  

Koné (11,38)

    19.5%       -       -     -     26.7       0.72       0.62       26.7       0.72       0.62       89%       26.7       0.72       0.62  

Kudz Ze Kayah (11,34)

    7.27%       -       -     -     1.1       1.32       0.05       1.1       1.32       0.05       64%       1.1       1.32       0.05  

Kurmuk (11,39)

    6.7%       1.5       1.51     0.07     2.6       1.35       0.11       4.1       1.41       0.18       92%       4.1       1.41       0.18  

Kutcho (12)

    100%       6.8       0.37     0.08     10.6       0.39       0.13       17.4       0.38       0.21       41%       17.4       0.38       0.21  

Marathon (11,28)

    100%       111.6       0.07     0.26     12.3       0.06       0.03       123.8       0.07       0.28       71%       123.8       0.07       0.28  

Marmato (11,15)

    10.5%       0.2       4.31     0.03     3.0       3.07       0.30       3.2       3.16       0.33       90%       3.2       3.16       0.33  

Mt Todd Royalty (11,36)

    1%       0.7       0.95     0.02     0.9       0.93       0.03       1.6       0.94       0.05       89%       2.4       0.77       0.06  

Platreef (11,35)

    62.5%       -       -     -     72.3       0.29       0.67       72.3       0.29       0.67       79%       72.3       0.29       0.67  

Salobo (10)

    75%       262.2       0.34     2.87     505.5       0.33       5.43       767.7       0.34       8.29       72%       793.2       0.35       8.85  

San Dimas (14)

    25%       0.4       2.64     0.03     0.6       2.29       0.04       0.9       2.43       0.07       95%       0.8       2.84       0.07  

Santo Domingo (11,25)

    100%       125.9       0.07     0.28     293.5       0.04       0.33       419.4       0.05       0.61       56%       419.4       0.05       0.61  

Spring Valley (11,42)

    8%       -       -     -     22.3       0.43       0.31       22.3       0.43       0.31       78%       22.3       0.43       0.31  

Stillwater (13)

    100%       7.9       0.39     0.10     37.1       0.36       0.43       45.0       0.37       0.53       69%       44.5       0.36       0.52  

Sudbury (11)

    70%       12.0       0.45     0.17     9.3       0.38       0.11       21.2       0.42       0.29       75%       28.0       0.26       0.24  
                             

Total Gold

                          5.30                     9.81                       15.12                               15.85  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [46]


Mineral Reserves Attributable to Wheaton Precious Metals (Continued) (1,2,3,8,41)

 

          December 31, 2025 (6)     December 31, 2024  
            Proven   Probable     Proven & Probable            Proven & Probable  
          Tonnage     Grade     Contained   Tonnage     Grade     Contained     Tonnage     Grade     Contained    

Process

Recovery % (7)

    Tonnage     Grade     Contained  
Asset   Interest     Mt     g/t / %     Moz / Mlbs   Mt     g/t / %     Moz / Mlbs     Mt     g/t / %     Moz / Mlbs     Mt     g/t / %     Moz / Mlbs  

Silver

                           

Aljustrel (19)

    100%       7.8       46.2     11.7     19.2       39.4       24.3       27.0       41.4       36.0       26%       24.3       43.4       33.9  

Antamina (10,11,18,43)

    67.5%                            

Copper

      143.1       7.9     36.3     118.1       9.6       36.4       261.2       8.7       72.8       75%       130.6       8.7       36.7  

Copper-Zinc

      32.5       18.7     19.6     63.0       19.4       39.3       95.5       19.2       58.8       75%       55.0       18.8       33.3  

Blackwater (11,27)

    50%       165.0       5.7     30.3     4.7       5.8       0.9       169.7       5.7       31.2       61%       169.9       5.8       31.6  

Constancia

    100%       459.7       2.4     35.3     28.3       2.0       1.8       488.0       2.4       37.1       70%       516.9       2.5       42.1  

Copper World

Complex (21)

    100%       319.4       5.7     58.3     65.7       4.3       9.1       385.1       5.4       67.4       76%       385.1       5.4       67.4  

Cozamin (11,20)

    50%                            

Copper

      0.0       38.0     0.0     2.8       40.6       3.6       2.8       40.6       3.7       86%       3.5       41.8       4.7  

Zinc

      -       -     -     0.5       50.9       0.9       0.5       50.9       0.9       60%       0.5       50.9       0.9  

DeLamar Royalty (37)

    1.5%       0.2       16.3     0.1     1.6       13.3       0.7       1.8       13.6       0.8       37%       1.4       17.3       0.8  

El Domo (11,29)

    75%       2.4       41.4     3.1     2.5       49.7       4.0       4.9       45.7       7.1       63%       4.9       45.7       7.1  

Jervois (44)

    75%       3.0       31.0     3.0     7.4       26.3       6.2       10.4       27.7       9.2       86%       -       -       -  

Kudz Ze Kayah (11,34)

    7.21%       -       -     -     1.1       137.5       4.8       1.1       137.5       4.8       86%       1.1       137.5       4.8  

Kutcho (12)

    100%       6.8       24.5     5.4     10.6       30.1       10.2       17.4       27.9       15.6       46%       17.4       27.9       15.6  

Los Filos (11,40)

    100%       13.0       4.2     1.8     57.8       6.0       11.1       70.7       5.6       12.8       10%       70.7       5.6       12.8  

Marmato (11,15)

    100%       2.1       16.4     1.1     27.4       5.3       4.7       29.5       6.1       5.8       34%       29.7       6.1       5.8  

Mineral Park

    100%       123.3       2.3     9.2     247.1       2.5       19.6       370.4       2.4       28.9       61%       188.3       2.4       14.6  

Neves-Corvo

    100%                            

Copper

      3.9       29.0     3.7     20.0       31.0       20.0       24.0       30.7       23.6       24%       20.1       31.6       20.5  

Zinc

      6.7       66.0     14.1     17.5       57.0       32.0       24.1       59.5       46.1       30%       18.7       62.2       37.4  

Peñasquito (10)

    25%       21.1       35.3     23.9     34.2       30.6       33.6       55.3       32.4       57.5       82%       64.2       30.7       63.3  

San Dimas (14)

    25%       0.4       217.2     2.5     0.6       180.3       3.3       0.9       194.8       5.8       94%       0.8       245.5       6.4  

Zinkgruvan

    100%                            

Zinc

      3.9       63.0     7.9     9.9       75.0       23.9       13.8       71.6       31.8       83%       11.3       76.7       27.8  

Copper

            1.4       32.0     1.4     0.2       34.0       0.3       1.6       32.3       1.7       70%       1.6       33.1       1.7  

Total Silver

                          268.8                     290.6                       559.4                               469.2  

Palladium

                           

Platreef (11,35)

    5.25%       -       -     -     5.7       1.9       0.35       5.7       1.9       0.35       87%       5.7       1.9       0.35  

Stillwater (11,13)

    4.5%       0.3       11.6     0.09     1.2       10.2       0.39       1.4       10.5       0.48       90%       1.4       10.3       0.48  

Total Palladium

                          0.09                     0.74                       0.83                               0.83  

Platinum

                           

Marathon (11,28)

    22%       25.4       0.2     0.17     2.8       0.2       0.01       28.2       0.2       0.18       76%       28.2       0.2       0.18  

Platreef (11,35)

    5.25%       -       0.0     -     5.7       1.9       0.34       5.7       1.9       0.34       87%       5.7       1.9       0.34  

Total Platinum

                          0.17                     0.35                       0.52                               0.52  

Cobalt

                           

Voisey’s Bay (11,22)

    42.4%       8.4       0.11     20.3     3.6       0.11       8.5       12.0       0.11       28.8       84%       12.4       0.11       30.6  

Total Cobalt

                          20.3                     8.5                       28.8                               30.6  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [47]


Mineral Resources Attributable to Wheaton Precious Metals (1,2,3,4,5,9,41)

 

         

December 31, 2025 (6)

 
            Measured   Indicated     Measured & Indicated   Inferred  
          Tonnage     Grade     Contained   Tonnage     Grade     Contained     Tonnage     Grade     Contained   Tonnage     Grade     Contained  
     Interest     Mt     g/t / %     Moz / Mlbs   Mt     g/t / %     Moz / Mlbs     Mt     g/t / %     Moz / Mlbs   Mt     g/t / %     Moz / Mlbs  

Gold

                         

Black Pine

Royalty (32)

    0.5%       -       -     -     1.0       0.26       0.01       1.0       0.26     0.01     0.8       0.21       0.005  

Blackwater (11,27)

    8%       4.6       0.37     0.06     6.4       0.49       0.10       11.0       0.44     0.16     0.7       0.45       0.01  

Brewery Creek Royalty (24)

    2%       0.3       1.06     0.01     0.5       1.02       0.02       0.8       1.03     0.03     1.0       0.88       0.03  

Cangrejos (11,31)

    4.4%       -       -     -     13.7       0.38       0.17       13.7       0.38     0.17     8.7       0.39       0.11  

Constancia

    50%       53.2       0.04     0.06     35.2       0.03       0.04       88.4       0.03     0.10     17.1       0.07       0.04  

Copper World

Complex (21)

    100%       424.0       0.02     0.30     191.0       0.02       0.10       615.0       0.02     0.40     192.0       0.01       0.08  

Cotabambas (12,23)

    25%       -       -     -     126.8       0.20       0.82       126.8       0.20     0.82     105.9       0.17       0.57  

Curraghinalt (11,33)

    3.05%       -       -     -     -       -       -       -       -     -     0.2       12.24       0.07  

DeLamar Royalty

(37)

    1.5%       0.4       0.49     0.006     1.5       0.38       0.02       1.9       0.40     0.02     0.6       0.31       0.006  

El Domo (11,29)

    50%       -       -     -     1.2       1.63       0.06       1.2       1.63     0.06     0.4       1.62       0.02  

Fenix (11,26)

    22%       2.4       0.34     0.03     8.5       0.34       0.09       10.9       0.34     0.12     3.2       0.33       0.03  

Goose (11,30)

    2.78%       -       -     -     0.1       6.91       0.03       0.1       6.91     0.03     0.1       7.63       0.03  

Hemlo (11,41)

    10.13%                          

Hemlo O/P

      -       -     -     1.9       0.85       0.05       1.9       0.85     0.05     0.4       0.42       0.01  

Hemlo

                         

Interlake

      -       -     -     0.03       5.37       0.01       0.03       5.37     0.01     0.04       7.13       0.01  

Hemlo Non-Interlake

      -       -     -     0.1       4.41       0.01       0.1       4.41     0.01     0.1       3.78       0.01  

Jervois (44)

    75.0%       0.3       0.10     0.001     2.1       0.21       0.01       2.4       0.20     0.02     4.6       0.14       0.02  

Koné (11,38)

    19.5%       -       -     -     4.7       0.43       0.06       4.7       0.43     0.06     2.4       0.54       0.04  

Kudz Ze Kayah

(11,34)

    7.27%       -       -     -     0.2       1.23       0.01       0.2       1.23     0.01     0.04       1.15       0.002  

Kurmuk (11,39)

    6.7%       0.2       1.30     0.01     0.5       1.35       0.02       0.6       1.34     0.03     0.4       1.62       0.02  

Kutcho (12)

    100%       0.4       0.20     0.003     5.0       0.38       0.06       5.4       0.37     0.06     12.9       0.25       0.10  

Marathon (11,28)

    100%       32.4       0.06     0.06     44.9       0.06       0.08       77.3       0.06     0.15     20.0       0.04       0.03  

Marmato (11,15)

    10.5%       0.1       5.04     0.01     1.7       2.28       0.13       1.8       2.40     0.14     1.9       2.43       0.15  

Metates Royalty

(17)

    0.5%       0.2       0.86     0.004     4.5       0.56       0.08       4.6       0.57     0.08     0.7       0.47       0.01  

Mt Todd Royalty

(11,36)

    1%       0.4       0.60     0.007     0.8       0.73       0.02       1.2       0.69     0.03     0.4       0.78       0.01  

Platreef (11,35)

    62.5%       -       -     -     7.7       0.26       0.07       7.7       0.26     0.07     15.8       0.26       0.13  

Salobo (10)

    75%       8.7       0.25     0.07     459.9       0.22       3.25       468.6       0.22     3.32     148.3       0.30       1.43  

San Dimas (14)

    25%       0.2       4.49     0.03     0.3       1.84       0.02       0.5       2.87     0.05     1.5       2.64       0.12  

Santo Domingo

(11,25)

    100%       2.0       0.02     0.001     72.3       0.03       0.07       74.3       0.03     0.07     154.1       0.03       0.13  

Spanish Mtn Royalty (45)

    2%       1.2       0.53     0.020     3.2       0.41       0.04       4.4       0.44     0.06     0.6       0.40       0.01  

Spring Valley

(11,42)

    100%       -       -     -     5.1       0.37       0.06       5.1       0.37     0.06     4.6       0.37       0.05  

Stillwater (13)

    100%       20.5       0.36     0.24     20.6       0.31       0.20       41.0       0.34     0.44     96.5       0.37       1.14  

Sudbury (11)

    70%       1.0       0.25     0.01     2.0       0.28       0.02       3.0       0.27     0.03     1.4       0.34       0.02  

Toroparu (12,16)

    10%       4.9       1.31     0.20     7.8       1.30       0.33       12.7       1.30     0.53     2.3       1.60       0.12  

Total Gold

                          1.13                     6.06                     7.19                     4.58  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [48]


Mineral Resources Attributable to Wheaton Precious Metals (Continued) (1,2,3,4,5,9,41)

 

         

December 31, 2025 (6)

 
            Measured   Indicated     Measured & Indicated   Inferred  
          Tonnage     Grade     Contained   Tonnage     Grade     Contained     Tonnage     Grade     Contained   Tonnage     Grade     Contained  
     Interest     Mt     g/t / %     Moz / Mlbs   Mt     g/t / %     Moz / Mlbs     Mt     g/t / %     Moz / Mlbs   Mt     g/t / %     Moz / Mlbs  

Silver

                         

Aljustrel (19)

    100%       14.2       45.3     20.7     11.5       45.2       16.8       25.8       45.2     37.5     27.1       41.7       36.3  

Antamina

(10,11,18,43)

    67.5%                          

Copper

      57.2       6.6     12.1     118.1       8.2       31.0       175.2       7.7     43.1     488.1       8.9       140.0  

Copper-Zinc

      9.5       25.5     7.8     43.9       18.4       25.9       53.4       19.6     33.7     132.1       16.2       69.0  

Blackwater (11,27)

    50%       37.8       4.7     5.7     52.9       8.7       14.8       90.8       7.0     20.5     5.6       12.8       2.3  

Constancia

    100%       106.3       2.4     8.1     70.4       2.0       4.5       176.7       2.2     12.6     34.2       3.7       4.1  

Copper World

Complex (21)

    100%       424.0       4.1     55.9     191.0       3.5       21.5       615.0       3.9     77.4     192.0       3.1       19.1  

Cotabambas

(12,23)

    100%       -       -     -     507.3       2.4       39.5       507.3       2.4     39.5     423.6       2.5       34.5  

Cozamin (11,20)

    50%                          

Copper

      0.2       53.8     0.3     3.9       40.1       5.0       4.0       40.7     5.3     2.8       42.1       3.8  

Zinc

      -       -     -     1.4       36.4       1.6       1.4       36.4     1.6     1.7       33.8       1.8  

DeLamar Royalty

(37)

    1.5%       0.4       32.3     0.40     1.5       19.5       1.0       1.9       22.1     1.4     0.6       11.7       0.2  

El Alto

    25%       10.7       57.2     19.7     97.9       52.2       164.4       108.6       52.7     184.1     3.8       17.8       2.2  

El Domo (11,29)

    75%       -       -     -     1.8       38.4       2.2       1.8       38.4     2.2     0.7       31.6       0.7  

Jervois (44)

    75%       0.1       19.1     0.1     1.1       36.7       1.3       1.2       34.6     1.3     4.0       16.4       2.1  

Kudz Ze Kayah

(11,34)

    7.21%       -       -     -     0.2       134.7       0.9       0.2       134.7     0.9     0.04       144.2       0.2  

Kutcho (12)

    100%       0.4       28.0     0.4     5.0       25.7       4.1       5.4       25.9     4.5     12.9       20.0       8.3  

Loma de La Plata

    12.5%       -       -     -     3.6       169.0       19.8       3.6       169.0     19.8     0.2       76.0       0.4  

Marmato (11,15)

    100%       0.7       25.3     0.6     16.3       6.0       3.1       17.0       6.8     3.7     17.8       3.2       1.8  

Metates Royalty

(17)

    0.5%       0.2       18.2     0.1     4.5       14.2       2.0       4.6       14.3     2.1     0.7       13.2       0.3  

Mineral Park

    100%       13.6       1.9     0.8     233.4       1.9       14.1       246.9       1.9     15.0     391.2       1.2       15.5  

Neves-Corvo

    100%                          

Copper

      5.9       27.0     5.2     23.5       31.0       23.4       29.4       30.2     28.6     39.2       23.0       29.0  

Zinc

      5.6       58.0     10.5     15.0       56.0       27.1       20.7       56.5     37.6     4.4       51.0       7.2  

Peñasquito (10)

    25%       13.2       28.3     12.0     43.0       25.3       35.0       56.2       26.0     47.0     2.3       24.2       1.8  

San Dimas (14)

    25%       0.2       322.8     2.2     0.3       184.1       2.0       0.5       237.9     4.1     1.5       234.1       10.9  

Spanish Mtn Royalty (45)

    2%       1.2       0.7     0.0     3.2       0.6       0.1       4.4       0.7     0.1     0.6       0.4       0.01  

Stratoni

    100%       -       -     -     1.4       151.7       6.8       1.4       151.7     6.8     1.8       166.5       9.7  

Toroparu (12,16)

    50%       24.3       1.8     1.4     39.2       1.2       1.5       63.5       1.4     2.9     11.5       0.7       0.3  

Zinkgruvan

    100%                          

Zinc

      3.7       70.0     8.3     3.0       53.0       5.1       6.7       62.4     13.4     16.0       96.0       49.4  

Copper

            0.6       25.0     0.5     0.1       30.0       0.1       0.7       25.6     0.6     0.3       29.0       0.3  

Total Silver

                          172.7                     474.4                     647.1                     451.1  

Palladium

                         

Platreef (11,35)

    5.25%       -       -     -     0.3       1.5       0.01       0.3       1.5     0.01     0.5       1.5       0.02  

Stillwater (11,13)

    4.5%       0.2       10.7     0.07     0.2       8.7       0.06       0.4       9.7     0.13     1.0       10.3       0.32  

Total Palladium

                          0.07                     0.07                     0.14                     0.34  

Platinum

                         

Marathon (11,28)

    22.0%       7.6       0.1     0.04     10.5       0.1       0.04       18.1       0.1     0.08     4.5       0.1       0.01  

Platreef (11,35)

    5.25%       -       0.0     -     0.3       1.5       0.01       0.3       1.5     0.01     0.5       1.4       0.02  

Total Platinum

                          0.04                     0.06                     0.09                     0.04  

Cobalt

                         

Voisey’s Bay

(11,22)

    42.4%       0.5       0.07     0.7     3.5       0.11       8.5       3.9       0.11     9.2     2.9       0.08       5.3  

Total Cobalt

                          0.7                     8.5                     9.2                     5.3  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [49]


Notes on Mineral Reserves & Mineral Resources:

 

1.

All Mineral Reserves and Mineral Resources have been estimated in accordance with the 2014 Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Standards for Mineral Resources and Mineral Reserves and National Instrument 43-101 – Standards for Disclosure for Mineral Projects (“NI 43-101”), or the 2012 Australasian Joint Ore Reserves Committee (JORC) Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves.

 

2.

Mineral Reserves and Mineral Resources are reported above in millions of metric tonnes (“Mt”), grams per metric tonne (“g/t”) for gold, silver, palladium and platinum, percent (“%”) for cobalt, millions of ounces (“Moz”) for gold, silver, palladium and platinum and millions of pounds (“Mlbs”) for cobalt.

 

3.

Qualified persons (“QPs”), as defined by the NI 43-101, for the technical information contained in this document (including the Mineral Reserve and Mineral Resource estimates) are:

 

  a.

Ryan Ulansky, M.A.Sc., P.Eng. (Vice President, Technical Services); and

 

  b.

Jeremy Vincent, M.Sc., P.Geo. (Director, Geology & Resources),

both employees of the Company (the “Company’s QPs”).

 

4.

The Mineral Resources reported in the above tables are exclusive of Mineral Reserves. The Aljustrel mines, Black Pine project, Blackwater mine, Cangrejos project, Cozamin mine, Curraghinalt project, El Domo project, Fenix mine, Goose mine, Hemlo mine, Jervois project, Kudz Ze Kayah project, Kutcho project, Marathon project, Platreef project, San Dimas mine, Santo Domingo project, and Spring Valley project report Mineral Resources inclusive of Mineral Reserves. The Company’s QPs have made the exclusive Mineral Resource estimates for these mines based on average mine recoveries and dilution.

 

5.

Mineral Resources, which are not Mineral Reserves do not have demonstrated economic viability.

 

6.

Other than as detailed below, Mineral Reserves and Mineral Resources are reported as of December 31, 2025, based on information available to the Company as of the date of this document, and therefore will not reflect updates, if any, after such date.

 

  a.

Mineral Resources for Aljustrel’s Moinho mine are reported as of June 30, 2025, for the Feitais mine as of May 31, 2025, the Estação mine as of April 2024, and the São João project as of December 31, 2023. Mineral Reserves for Moinho, Feitais, and Estação are reported as of December 31, 2024.

 

  b.

Mineral Resources and Mineral Reserves for the Black Pine project are reported as of January 31, 2026.

 

  c.

Mineral Resources for the Brewery Creek project are reported as of May 31, 2020.

 

  d.

Mineral Resources for the Cangrejos project are reported as of January 30, 2023 and Mineral Reserves as of March 30, 2023.

 

  e.

Mineral Resources and Mineral Reserves for the Copper World Complex project are reported as of July 1, 2023.

 

  f.

Mineral Resources for the Cotabambas project are reported as of November 20, 2023.

 

  g.

Mineral Resources for the Curraghinalt project are reported as of May 10, 2018 and Mineral Reserves as of February 25, 2022.

 

  h.

Mineral Resources and Mineral Reserves for the DeLamar project are reported as of December 8, 2025.

 

  i.

Mineral Resources for the El Domo project are reported as of October 26, 2021 and Mineral Reserves as of October 22, 2021.

 

  j.

Mineral Resources and Mineral Reserves for the Fenix mine are reported as of October 16, 2023.

 

  k.

Mineral Resources and Mineral Reserves for the Hemlo mine are reported as of December 31, 2024.

 

  l.

Mineral Resources and Mineral Reserves for the Jervois project are reported as of February 10, 2025.

 

  m.

Mineral Resources for the Koné project are reported as of January 31, 2025 for the satellite and Gbongogo deposits and as of February 20, 2025 for the Koné deposit. Mineral Reserves are reported as of January 14, 2024.

 

  n.

Mineral Resources for the Kudz Ze Kayah project are reported as of January 3, 2025 for the ABM deposit and June 30, 2025 for the Kona Deposit, and Mineral Reserves as of October 30, 2023 for the ABM deposit.

 

  o.

Mineral Resources for the Kutcho project are reported as of July 30, 2021 and Mineral Reserves are reported as of November 8, 2021.

 

  p.

Mineral Resources for the Loma de La Plata project are reported as of May 20, 2009.

 

  q.

Mineral Resources and Mineral Reserves for the Los Filos mine are reported as of June 30, 2022.

 

  r.

Mineral Resources and Mineral Reserves for the Marathon project are reported as of November 1, 2024.

 

  s.

Mineral Resources and Mineral Reserves for the Marmato mine are reported as of June 30, 2022.

 

  t.

Mineral Resources for the Metates royalty are reported as of January 28, 2023.

 

  u.

Mineral Resources for the Mineral Park mine are reported as of January 31, 2026 and Mineral Reserves as of February 11, 2026.

 

  v.

Mineral Resources and Mineral Reserves for the Mt. Todd project are reported as of July 25, 2025.

 

  w.

Mineral Resources and Mineral Reserves for the Santo Domingo project are reported as of March 31, 2024.

 

  x.

Mineral Resources for the Spanish Mountain project are reported as of January 10, 2025 for the Main Deposit and as of June 17, 2025 for the Phoenix Deposit.

 

  y.

Mineral Resources and Mineral Reserves for the Spring Valley project are reported as of October 31, 2025.

 

  z.

Mineral Resources for the Stratoni mine are reported as of September 30, 2025.

 

  aa.

Mineral Resources for the Toroparu project are reported as of February 10, 2023.

 

7.

Process recoveries are the Company’s estimated average percentage of gold, silver, palladium, platinum, or cobalt in a saleable product (doré or concentrate) recovered from mined ore at the applicable site process plants.

 

8.

Mineral Reserves are estimated using appropriate process and mine recovery rates, dilution, operating costs and the following commodity prices:

 

  a.

Aljustrel mine – 2.5% zinc cut-off for the Moinho, Feitais, and Estação mines project.

 

  b.

Antamina mine - $6,000 per hour of mill operation cut-off assuming $3.75 per pound copper, $1.21 per pound zinc, $15.00 per pound molybdenum and $27.00 per ounce silver.

 

  c.

Black Pine – 0.1 grams per tonne gold cut-off assuming $1,650 per ounce gold.

 

  d.

Blackwater mine – NSR cut-off of Cdn $13.00 per tonne assuming $1,400 per ounce gold and $15.00 per ounce silver.

 

  e.

Cangrejos project - declining NSR cut-offs of between $23.00 and $7.76 per tonne assuming $1,500 per ounce gold, $3.00 per pound copper and $18.00 per ounce silver.

 

  f.

Constancia mine – NSR cut-off of $7.30 per tonne for Pampacancha and Constancia assuming $2,800 per ounce gold, $32.00 per ounce silver, $4.40 per pound copper and $17.00 per pound molybdenum.

 

  g.

Copper World Complex project – $4.00 per pound copper, $12.00 per pound molybdenum, $23.00 per ounce silver and $1,700 per

 

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [50]


 

ounce gold.

 

  h.

Cozamin mine - NSR cut-off of $60.54 per tonne for long-hole and $65.55 per tonne for cut and fill for MNV and MNFWZ, and $82.78 per tonne for both mining methods at MNV West, assuming $3.55 per pound copper for MNV and MNFWZ and $3.75 per pound for MNV West, $20.00 per ounce silver, $0.90 per pound lead and $1.15 per pound zinc.

 

  i.

Curraghinalt project - 3.0 grams per tonne gold cut-off assuming $1,200 per ounce gold.

 

  j.

DeLamar project – Variable cut-offs based on variable processing costs of $3.26-$5.30 per tonne and metallurgical recoveries of 45%-95% for gold and 15%-92% for silver, all assuming $2,000 per ounce gold and $25.00 per ounce silver.

 

  k.

El Domo project - NSR cut-off of $32.99 per tonne assuming $1,630 per ounce gold, $21.00 per ounce silver, $3.31 per pound copper, $0.92 per pound lead and $1.16 per pound zinc.

 

  l.

Fenix mine – 0.235 grams per tonne gold cut-off assuming $1,650 per ounce gold.

 

  m.

Goose mine – 1.65 grams per tonne gold cut-off for open pit and 4.64 grams per tonne for underground, assuming $1,750 per ounce gold.

 

  n.

Hemlo mine – NSR cut-off of $110.8 per tonne or $120.0 per tonne cut-off depending on underground mining method, and $34.13 per tonne for open pit material assuming $1,700 per ounce gold.

 

  o.

Jervois project – 0.71 percent copper equivalent cut-off grade for open pit, 1.0 percent copper equivalent cut-off grade for underground with backfill, 0.83 percent copper equivalent cut-off grade for underground mining without backfill, all assuming $4.58 per pound copper, $2,400 per ounce gold, and $32.00 per ounce silver.

 

  p.

Koné project – gold grade cut-offs ranging from 0.19 to 0.49 grams per tonne assuming $1,550 per ounce gold.

 

  q.

Kudz Ze Kayah project - NSR cut-off of Cdn$29.30 per tonne for open pit and Cdn$173.23 per tonne for underground assuming $1,700 per ounce gold, $22.60 per ounce silver, $3.80 per pound copper, $0.95 per pound lead and $1.20 per pound zinc.

 

  r.

Kurmuk project - gold grade cut-offs ranging from 0.30 to 0.45 grams per tonne assuming $1,500 per ounce gold.

 

  s.

Kutcho project – NSR cut-offs of Cdn $38.40 per tonne for oxide ore and Cdn $55.00 per tonne for sulfide for the open pit and Cdn $129.45 per tonne for the underground assuming $3.50 per pound copper, $1.15 per pound zinc, $20.00 per ounce silver and $1,600 per ounce gold.

 

  t.

Los Filos mine – Variable break-even cut-offs for the open pits depending on process destination and metallurgical recoveries and NSR cut-offs of $65.80 - $96.60 per tonne for the underground mines, assuming $1,450 per ounce gold and $18.00 per ounce silver.

 

  u.

Marathon project - NSR cut-off of Cdn $16.00 per tonne assuming $1,525 per ounce palladium, $950 per ounce platinum, $4.00 per pound copper, $2,000 per ounce gold and $24.00 per ounce silver.

 

  v.

Marmato mine – 2.05 grams per tonne gold cut-off for the Upper Mine and 1.62 grams per tonne gold cut-off for the Lower Mine, all assuming $1,500 per ounce gold.

 

  w.

Mineral Park mine - NSR cut-off of $8.50 per tonne assuming $4.50 per pound copper, $20.00 per pound molybdenum and $37.00 per ounce silver.

 

  x.

Mt Todd project – 0.50 grams per tonne gold cut-off for the Batman deposit and zero cut-off for the Heap Leach, assuming $1,800 per ounce gold.

 

  y.

Neves-Corvo mine – NSR cut-offs ranging from EUR 49 to 89 per tonne depending on area and mining method for both the copper and zinc Mineral Reserves assuming $4.04 per pound copper, $0.91 per pound lead and $1.27 per pound zinc.

 

  z.

Peñasquito mine - $1,700 per ounce gold, $25.00 per ounce silver, $0.90 per pound lead and $1.20 per pound zinc.

 

  aa.

Platreef project - declining NSR cut-offs of between $155 and $80 per tonne assuming $1,600 per ounce platinum, $815 per ounce palladium, $1,300 per ounce gold, $1,500 per ounce rhodium, $8.90 per pound nickel and $3.00 per pound copper.

 

  bb.

Salobo mine – 0.248% copper equivalent cut-off assuming $1,925 per ounce gold and $4.15 per pound copper.

 

  cc.

San Dimas mine – $3,100 per ounce gold and $35.00 per ounce silver.

 

  dd.

Santo Domingo project – NSR cut-off of $9.77 per tonne assuming $3.75 per pound copper, $1,400 per ounce gold and $69 to $115 per tonne iron.

 

  ee.

Spring Valley project – 0.10 grams per tonne gold cut-off assuming $1,800 per ounce gold.

 

  ff.

Stillwater mines - combined platinum and palladium cut-off of 10.1 grams per tonne for Stillwater and 8.0 grams per tonne for East Boulder assuming $1,172 per ounce 2E PGM prices.

 

  gg.

Sudbury mines - $1,300 to $1,450 per ounce gold, $6.07 to $8.53 per pound nickel, $2.77 to $3.40 per pound copper, $1,155 to $1,225 per ounce platinum, $925 to $1,400 per ounce palladium and $20.41 to $22.68 per pound cobalt.

 

  hh.

Voisey’s Bay mines – NSR cut-offs of Cdn $28.35 per tonne for Discovery Hill Open Pit, Cdn$220 to $230 per tonne for Reid Brook and Cdn$220 per tonne for Eastern Deeps all assuming $3.40 per pound copper, $8.16 per pound nickel and $22.68 per pound cobalt.

 

  ii.

Zinkgruvan mine – NSR cut-offs ranging from SEK 1,050 to 1,300 per tonne depending on area and mining method for both the zinc and copper Mineral Reserves assuming $3.85 per pound copper and $0.90 per pound lead and $1.20 per pound zinc and $4.83 per ounce silver.

 

9.

Mineral Resources are estimated using appropriate recovery rates and the following commodity prices:

  a.

Aljustrel mine – 2.5% zinc cut-off for Feitais, Moinho and São João mines and the Estação project.

 

  b.

Antamina mine - $6,000 per hour of mill operation cut-off for the open pit and $58.70 per tonne NSR cut-off for the underground, both assuming $3.75 per pound copper, $1.33 per pound zinc, $21.00 per pound molybdenum and $31.38 per ounce silver.

 

  c.

Black Pine – 0.1 grams per tonne gold cut-off assuming $2,000 per ounce gold.

 

  d.

Blackwater mine – 0.2 grams per tonne gold equivalent cut-off assuming $2,002 per ounce gold and $21.45 per ounce silver.

 

  e.

Brewery Creek project – 0.37 grams per tonne gold cut-off assuming $1,500 per ounce gold.

 

  f.

Cangrejos project - 0.25 grams per tonne gold equivalent cut-off assuming $1,600 per ounce gold, $3.50 per pound copper, $11.00 per pound molybdenum and $21.00 per ounce silver.

 

  g.

Constancia mine – NSR cut-off of $7.30 per tonne for open pit and 0.65% copper cut-off for underground, both assuming $2,800 per ounce gold, $32.00 per ounce silver, $4.40 per pound copper and $17.00 per pound molybdenum.

 

  h.

Copper World Complex project – 0.1% copper cut-off and an oxidation ratio of lower than 50%, assuming $3.75 per pound copper, $12.00 per pound molybdenum, $22.00 per ounce silver, and $1,650 per ounce gold.

 

  i.

Cotabambas project – 0.15% copper equivalent cut-off assuming $1,850 per ounce gold, $23.00 per ounce silver, $4.25 per pound copper and $20.00 per pound molybdenum.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [51]


  j.

Cozamin mine – NSR cut-off of $59.00 per tonne assuming $3.75 per pound copper, $22.00 per ounce silver, $1.00 per pound lead and $1.35 per pound zinc.

 

  k.

Curraghinalt project – 5.0 grams per tonne gold cut-off assuming $1,200 per ounce gold.

 

  l.

DeLamar project – 0.17 grams per tonne gold equivalent cut-off for oxide leach and mixed leach and 0.1 grams per tonne gold equivalent cut-off for stockpile, all assuming $2,650 per ounce gold and $30.00 per ounce silver.

 

  m.

El Domo project - NSR cut-off of $29.00 per tonne for the open pit and $105 per tonne for the underground assuming $1,800 per ounce gold, $24.00 per ounce silver, $4.00 per pound copper, $1.05 per pound lead and $1.30 per pound zinc.

 

  n.

Fenix mine – 0.15 grams per tonne gold cut-off assuming $1,800 per ounce gold.

 

  o.

Goose mine - 0.9 grams per tonne gold cut-off for open pit and 2.2 grams per tonne for underground, assuming $2,500 per ounce gold.

 

  p.

Hemlo mine – 2.38 grams per tonne gold cut-off on average for underground and 0.21 grams per tonne gold cut-off for open pit.

 

  q.

Jervois project – 0.35 percent copper equivalent cut-off grade for open pit and a 0.8 percent copper cut-off grade for underground, all assuming $4.90 per pound copper, $2,400 per ounce gold, and $32.00 per ounce silver.

 

  r.

Koné project - 0.2 grams per tonne gold cut-off for the Koné deposit, 0.5 grams per tonne for the Gbongogo, Gbongogo South, Koban North, Sena, Diouma North and Lokolo Main deposits and 0.6 grams per tonne for the Yere North and ANV deposits, all assuming a gold price of $2,000 per ounce.

 

  s.

Kudz Ze Kayah project – NSR cut-off of $40 per tonne for “shallow” and $150 per tonne for ”deep” mineralization at the ABM deposit, assuming $1,700 per ounce gold, $22.60 per ounce silver, $3.80 per pound copper, $0.95 per pound lead and $1.20 per pound zinc.

 

  t.

Kurmuk project - gold grade cut-off of 0.5 grams per tonne assuming a gold price of $1,800 per ounce.

 

  u.

Kutcho project – 0.45% copper equivalent cut-off for the Main open pit and underground copper equivalent cut-offs of 1.05%, 0.95% and 1.05% for Main, Esso and Sumac respectively, all assuming $3.50 per pound copper, $1.15 per pound zinc, $20.00 per ounce silver and $1,600 per ounce gold.

 

  v.

Loma de La Plata project – 50 grams per tonne silver equivalent cut-off assuming $12.50 per ounce silver and $0.50 per pound lead.

 

  w.

Marathon project – NSR cut-off of Cdn $13.60 per tonne for the Marathon project assuming $1,550 per ounce palladium, $1,100 per ounce platinum, $4.25 per pound copper, $2,300 per ounce gold and $27.00 per ounce silver. NSR cut-off of Cdn $13.00 per tonne for the Sally and Geordie projects assuming $1,600 per ounce palladium, $900 per ounce platinum, $3.00 per pound copper, $1,500 per ounce gold and $18.00 per ounce silver.

 

  x.

Marmato mine – 1.8 grams per tonne gold cut-off for the Upper Mine and 1.3 grams per tonne gold cut-off for the Lower Mine, all assuming $1,700 per ounce gold.

 

  y.

Metates royalty – 0.26 grams per tonne gold equivalent cut-off assuming $1,600 per ounce gold and $20.00 per ounce silver.

 

  z.

Mineral Park mine – NSR cut-off of $8.00 per tonne assuming $4.50 per pound copper, $20.00 per pound molybdenum and $37.00 per ounce silver.

 

  aa.

Mt Todd project – 0.4 grams per tonne gold cut-off for the Batman and Quigleys deposits and zero cut-off for Heap Leach, assuming $1,950 per ounce gold.

 

  bb.

Neves-Corvo mine – 15% lower than the Mineral Reserve cut-off value for each mine zone and mining method.

 

  cc.

El Alto project – $1,700 per ounce gold, $21.00 per ounce silver and $3.75 per pound copper.

 

  dd.

Peñasquito mine - $2,000 per ounce gold, $28.00 per ounce silver, $1.00 per pound lead and $1.30 per pound zinc.

 

  ee.

Platreef project - 2.0 grams per tonne 3PE + Au (platinum, palladium, rhodium and gold) cut-off assuming $1,200 per ounce platinum, $1,130 per ounce palladium, $2,170 per ounce gold, $5,000 per ounce rhodium, $8.50 per pound nickel and $4.25 per pound copper.

 

  ff.

Salobo mine – 0.248% copper equivalent cut-off assuming $2,300 per ounce gold and $4.54 per pound copper.

 

  gg.

San Dimas mine – NSR cut-off of $149 per tonne assuming $3,400 per ounce gold and $38.50 per ounce silver.

 

  hh.

Santo Domingo project – NSR cut-off of $9.85 per tonne assuming $4.10 per pound copper, $1,600 per ounce gold and $95 to $140 per tonne iron.

 

  ii.

Spanish Mountain – 0.15 grams per tonne and 0.20 grams per tonne gold cut-offs for the Main and Phoenix Deposits respectively, assuming $2,400 per ounce gold.

 

  jj.

Spring Valley – 0.10 grams per tonne gold cut-off assuming $2,200 per ounce gold.

 

  kk.

Stillwater mines – combined platinum and palladium cut-off of 8.8 grams per tonne for Stillwater and 6.5 grams per tonne for East Boulder assuming $1,350 per ounce 2E PGM prices.

 

  ll.

Stratoni mine – NSR cut-off of $200 per tonne assuming $2.75 per pound copper, $0.91 per pound lead, $1.04 per pound zinc and $17.00 per ounce silver.

 

  mm.

Sudbury mines - $1,000 to $1,950 per ounce gold, $6.07 to $9.44 per pound nickel, $2.77 to $4.31 per pound copper, $1,124 to $1,350 per ounce platinum, $925 to $1,450 per ounce palladium and $20.41 to $25.54 per pound cobalt.

 

  nn.

Toroparu project – 0.45 grams per tonne gold cut-off for open pit and 1.5 grams per tonne gold for underground assuming $1,950 per ounce gold.

 

  oo.

Voisey’s Bay mines – NSR cut-off of Cdn $28.35 per tonne for Discovery Hill Open Pit and Cdn$230 to $250 per tonne for Reid Brook, Cdn$145 to $220 per tonne for Eastern Deeps Underground, and Cdn$210 to $250 per tonne for Discovery Hill Underground, all assuming $3.40 per pound copper, $8.16 per pound nickel and $22.68 per pound cobalt.

 

  pp.

Zinkgruvan mine – NSR cut-offs ranging from SEK 750 to 1,100 per tonne depending on area and mining method for the zinc Mineral Resources assuming $3.85 per pound copper and $0.90 per pound lead and $1.20 per pound zinc and $4.83 per ounce silver.

 

10.

The scientific and technical information in these tables regarding the Antamina, Peñasquito and Salobo mines was sourced by the Company from the following filed documents:

 

  a.

Antamina – Teck Resources Annual Information Form filed on SEDAR on February 18, 2026.

 

  b.

Peñasquito – Newmont’s December 31, 2025 Resources and Reserves press release dated February 19, 2026 and

 

  c.

Salobo – Vale has filed a technical report summary for the Salobo Mine, which is available on Edgar at https://www.sec.gov/Archives/edgar/data/0000917851/000110465922040322/tm2210823d1_6k.htm.

The Company QP’s have approved this partner disclosed scientific and technical information in respect of the Company’s Mineral Resource and Mineral Reserve estimates for the Antamina mine, Peñasquito mine and Salobo mine.

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [52]


11.

The Company’s attributable Mineral Resources and Mineral Reserves have been constrained to the production expected for the various contracts.

 

12.

The Company has the option in the Early Deposit agreements, to terminate the agreement following the delivery of a feasibility study or if the feasibility study is not delivered within a required time frame.

 

13.

The Stillwater PMPA provides that effective July 1, 2018, Sibanye-Stillwater will deliver 100% of the gold production for the life of the mines and 4.5% of palladium production until 375,000 ounces are delivered, 2.25% of palladium production until a further 175,000 ounces are delivered and 1.0% of the palladium production thereafter for the life of the mines. Attributable palladium Mineral Reserves and Mineral Resources are calculated based upon the 4.5% / 2.25% / 1.0% production entitlements.

The Stillwater mine has been in operation since 1986 and the East Boulder mine since 2002. Individual grades for platinum, palladium, gold and rhodium are estimated using ratios applied to the combined platinum plus palladium grades based upon average historic production results provided to the Company as of the date of this document. As such, the Attributable Mineral Resource and Mineral Reserve palladium and gold grades for the Stillwater mines have been estimated using the following ratios:

 

  a.

Stillwater mine: Pd = (Pt + Pd) / (1/3.46 + 1) and Au = (Pd + Pt) x 0.0238

 

  b.

East Boulder mine: Pd = (Pt + Pd) / (1/3.66 + 1) and Au = (Pd + Pt) x 0.0323

 

14.

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated.

 

15.

The Marmato PMPA provides that Aris Gold Corp will deliver 10.5% of the gold production until 310,000 ounces are delivered and 5.25% of gold production thereafter, as well as 100% of the silver production until 2.15 million ounces are delivered and 50% of silver production thereafter. Attributable reserves and resources have been calculated on the 10.5% / 5.25% basis for gold and 100% / 50% basis for silver.

 

16.

Under the Company’s Toroparu Early Deposit Agreement, the Company will be entitled to purchase 10% of the gold production and 50% of the silver production from the Toroparu project for the life of mine.

 

17.

The Company’s Metates Royalty entitles the Company to a 0.5% net smelter return royalty.

 

18.

The Glencore Antamina PMPA provides that Glencore will deliver silver equal to 33.75% of the silver production until 140 million ounces are delivered and 22.5% of silver production thereafter. Attributable reserves and resources have been calculated on the 33.75% / 22.5% basis.

 

19.

The Company only has the rights to silver contained in concentrates containing less than 15% copper at the Aljustrel mine.

 

20.

The new Cozamin PMPA provides that Capstone will deliver silver equal to 50% of the silver production until 10 million ounces are delivered and 33% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 50% / 33% basis.

 

21.

The Copper World Complex Mineral Resources and Mineral Reserves do not include the Leach material.

 

22.

The Voisey’s Bay PMPA provides that Vale will deliver 42.4% of the cobalt production until 31 million pounds are delivered to the Company and 21.2% of cobalt production thereafter, for the life of the mine. Attributable reserves and resources have been calculated on the 42.4% / 21.2% basis.

 

23.

Under the Cotabambas Early Deposit Agreement, the Company will be entitled to purchase 100% of the silver production and 25% of the gold production from the Cotabambas project until 90 million silver equivalent ounces have been delivered, at which point the stream will drop to 66.67% of silver production and 16.67% of gold production for the life of mine.

 

24.

Under the Brewery Creek Royalty, the Company will be entitled to a 2.0% net smelter return royalty for the first 600,000 ounces of gold produced from the Brewery Creek project, above which the NSR will increase to 2.75%. Victoria Gold has the right to repurchase 0.625% of the increased NSR by paying the Company Cdn$2.0 million. Attributable resources have been calculated on the 2.0% / 2.75% basis.

 

25.

The Santo Domingo PMPA provides that Capstone will deliver gold equal to 100% of the gold production until 285,000 ounces are delivered and 67% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 100% / 67% basis.

 

26.

The Fenix PMPA provides that Rio2 will deliver gold equal to 22% of the gold production until 130,625 ounces are delivered, then 6% of the gold production until 185,000 ounces are delivered, then 4% of the gold production until 235,000 ounces are delivered and 3.5% thereafter for the life of the mine. Attributable reserves and resources have been calculated on this 22% / 6% / 4% / 3.5% basis.

 

27.

The Blackwater Silver and Blackwater Gold PMPAs provide that Artemis will deliver respectively silver and gold equal to (i) a multiple ranging from 5.07 to 5.17 of the number of ounces of gold produced until 17.8 million ounces of silver are delivered and 33% of the payable silver thereafter for the life of the mine, and (ii) 8% of the payable gold production until 464,000 ounces are delivered and 4% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 5.17 ratio / 33% basis for silver and 8% / 4% basis for gold.

 

28.

The Marathon PMPA provides that Gen Mining will deliver 100% of the gold production until 150,000 ounces are delivered and 67% thereafter for the life of the mine and 22% of the platinum production until 120,000 ounces are delivered and 15% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 100% / 67% basis for gold and 22% / 15% basis for platinum.

 

29.

The El Domo PMPA provides that Adventus will deliver silver and gold equal to 75% of the silver production until 4.6 million ounces are delivered and 50% thereafter for the life of the mine and 50% of the gold production until 150,000 ounces are delivered and 33% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 75% / 50% basis for silver and 50% / 33% basis for gold.

 

30.

In connection with Sabina’s exercise of its option to repurchase 33% of the Goose gold stream on a change in control, the gold delivery obligations under the Goose PMPA with Sabina, a subsidiary of B2Gold, were reduced so that Sabina will deliver gold equal to 2.78% of the gold production until 87,100 ounces are delivered, then 1.44% until 134,000 ounces are delivered and 1.0% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 2.78% / 1.44% / 1.0% basis.

 

31.

The Cangrejos PMPA provides that Lumina will deliver gold equal to 4.40% of the gold production until 0.47 million ounces are delivered and 2.93% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 4.40% / 2.93% basis. On September 16, 2025, in connection with its acquisition of Lumina, CMOC exercised its 33% buy-back option under the Cangrejos PMPA, bringing the stream percentages and thresholds to the stated values.

 

32.

The Black Pine Royalty provides that the Company will be entitled to a 0.5% net smelter return. Attributable resources have been calculated on the 0.5% basis.

 

33.

The Curraghinalt PMPA provides that Dalradian will deliver gold equal to 3.05% of the payable gold production until 125,000 ounces of gold are delivered and 1.5% thereafter for the life of the mine. Attributable gold reserves and resources have been calculated on the 3.05% / 1.5% basis.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [53]


34.

The Kudz Ze Kayah PMPA provides that BMC will deliver gold and silver equal to 7.375% of the metal contained in concentrates until 24,338 ounces of gold and 3,193,375 ounces of silver are delivered, then 6.125% until 28,000 ounces of gold and 3,680,803 ounces of silver are delivered, then 5.5% until 42,861 ounces of gold and 5,624,613 ounces of silver are delivered and 6.75% thereafter for the life of the mine. Attributable gold and silver reserves and resources have been calculated on the 7.375% / 6.125% / 5.5% / 6.75% basis.

 

35.

The Platreef Gold PMPA provides that Ivanhoe will deliver gold equal to 62.5% of the payable gold production until 218,750 ounces of gold are delivered and 50% until 428,300 ounces of gold are delivered, then 3.125% thereafter for a tail period which will terminate on certain conditions being met. The Platreef Palladium and Platinum PMPA provides that Ivanhoe will deliver 5.25% of the platinum and palladium until 350,000 ounces are delivered and 3.0% until 485,115 ounces are delivered, then 0.1% for a tail period which will terminate on certain conditions being met. Attributable gold reserves and resources have been calculated on the 62.5% / 50% / 3.125% basis and attributable platinum and palladium on the 5.25% / 3.0% / 0.1% basis.

 

36.

The Mt Todd Royalty provides that the Company will be entitled to 1.0% of gross revenue until 3.47 million ounces of gold are delivered to an offtaker, then 0.667% of gross revenue for the life of the mine. Attributable gold reserves and resources have been calculated on the 1.0% / 0.667% basis.

 

37.

The DeLamar Royalty provides that the Company will be entitled to a 1.5% net smelter return on Oxide and Mixed material. Attributable reserves and resources have been calculated on the 1.5% basis.

 

38.

The Koné PMPA provides that Montage will deliver gold equal to 19.5% of the payable gold production until 400,000 ounces of gold are delivered, then 10.8% until 530,000 ounces are delivered and 5.4% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 19.5% / 10.8% / 5.4% basis.

 

39.

The Kurmuk PMPA provides that Allied will deliver gold equal to 6.7% of the payable gold production until 220,000 ounces of gold are delivered, then 4.8% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 6.7% / 4.8% basis.

 

40.

The Los Filos PMPA has a 25-year term and is expected to terminate on October 15, 2029. Attributable reserves have been limited to this term and include only heap leach material as detailed in Equinox’s October 2022 technical report for the Los Filos mine.

 

41.

The Hemlo PMPA provides that Hemlo Mining Corp. will deliver gold equal to 10.13% of the payable gold production until 135,750 ounces of gold are delivered, then 6.75% until an additional 117,998 ounces of gold are delivered, and 4.5% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 10.13% / 6.75% / 4.5% basis.

 

42.

The Spring Valley PMPA provides that Waterton will deliver gold equal to 8% of the payable gold production until 300,000 ounces of gold are delivered, then 6% thereafter for the life of the mine. Attributable reserves and resources have been calculated on the 8% / 6% basis.

 

43.

The BHP Antamina PMPA provides that BHP will deliver silver equal to 33.75% of the silver production until 100 million ounces are delivered and 22.5% of silver production thereafter. Attributable reserves and resources have been calculated on the 33.75% / 22.5% basis.

 

44.

The Jervois PMPA provides that KGL will deliver gold and silver equal to 75% of the payable production until 45,000 / 4,300,000 ounces respectively are delivered, then 37.5% until an additional 15,000 / 1,700,000 ounces respectively are delivered, then 25% for the remaining life of the mine.

 

45.

The Spanish Mountain Royalty provides that the Company will be entitled to a 1.5% net smelter return. Attributable resources have been calculated on a 1.5% basis.

 

46.

Precious metals and cobalt are by-product metals at all of the Mining Operations, other than gold at the Marmato mine, Toroparu project, Fenix mine, Goose mine, Blackwater mine, Black Pine project, Curraghinalt project, Mt Todd project, DeLamar project, Koné project, Kurmuk project, Hemlo Mine, and Spring Valley project, silver at the Loma de La Plata zone of the Navidad project and palladium at the Stillwater mines and Platreef project, and therefore, the economic cut-off applied to the reporting of precious metals and cobalt reserves and resources will be influenced by changes in the commodity prices of other metals at the mines.

Statements made in this section contain forward-looking information. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosures associated with this information.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [54]


Cautionary Note Regarding Forward-Looking Statements

The information contained herein contains “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:

 

  ●  

the future price of commodities;

 

  ●  

the estimation of future production from Mining Operations (including in the estimation of production, mill throughput, grades, recoveries and exploration potential);

 

  ●  

the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates and the realization of such estimations);

 

  ●  

the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton’s PMPA counterparties at Mining Operations;

 

  ●  

the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party’s obligations in accordance with PMPAs and the receipt by the Company of precious metals and cobalt production or other payments in respect of the applicable Mining Operations under PMPAs or other payments under royalty arrangements;

 

  ●  

the ability of Wheaton’s PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton’s PMPA counterparties) and the potential impacts of such on Wheaton;

 

  ●  

future payments by the Company in accordance with PMPAs, including any acceleration of payments;

 

  ●  

the costs of future production;

 

  ●  

the ability of the Company to repay the existing Revolving Credit Facility and new Term Loan;

 

  ●  

the estimation of produced but not yet delivered ounces;

 

  ●  

continued listing of the Common Shares on the LSE, NYSE and TSX;

 

  ●  

any statements as to future dividends;

 

  ●  

the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs;

 

  ●  

projected increases to Wheaton’s production and cash flow profile;

 

  ●  

projected changes to Wheaton’s production mix;

 

  ●  

the ability of Wheaton’s PMPA counterparties to comply with the terms of any other obligations under agreements with the Company;

 

  ●  

the ability to sell precious metals and cobalt production;

 

  ●  

confidence in the Company’s business structure;

 

  ●  

the Company’s assessment of taxes payable, and the Company’s ability to pay its taxes;

 

  ●  

possible CRA domestic or international audits;

 

  ●  

the Company’s assessment of the impact of any tax reassessments;

 

  ●  

the Company’s climate change and environmental commitments; and

 

  ●  

assessments of the impact and resolution of various legal and tax matters, including but not limited to audits.

Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “projects”, “intends”, “anticipates” or “does not anticipate”, or “believes”, “potential”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:

 

  ●  

risks associated with fluctuations in the price of commodities (including Wheaton’s ability to sell its precious metals or cobalt production at acceptable prices or at all);

  ●  

risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with exploration, development, operating, expansions and improvement at the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as Mining Operations plans continue to be refined);

 

  ●  

absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses, forecasts and assessments relating to its own business;

  ●  

risks related to the uncertainty in the accuracy of mineral reserve and mineral resource estimation;

 

  ●  

risks related to the satisfaction of each party’s obligations in accordance with the terms of the Company’s PMPAs, including the ability of the companies with which the Company has PMPAs to perform their obligations under those PMPAs in the event of a material adverse effect on the results of operations,

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [55]


 

financial condition, cash flows or business of such companies, any acceleration of payments, estimated throughput and exploration potential;

 

  ●  

risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of production by certain Mining Operations;

 

  ●  

risks relating to the generation of sufficient cash flow to repay the existing Revolving Credit Facility and the new Term Loan;

 

  ●  

Wheaton’s interpretation of, or compliance with, or application of, tax laws and regulations or accounting policies and rules, being found to be incorrect, or the tax impact to the Company’s business operations being materially different than currently contemplated, or the ability to pay such taxes as and when due;

 

  ●  

any challenge or reassessment by the CRA of the Company’s tax filings being successful and the potential negative impact to the Company’s previous and future tax filings;

 

  ●  

risks related to any changes to the Income Tax Act (Canada) that may result in a material change to the amount of future taxes payable;

 

  ●  

counterparty credit and liquidity risks;

 

  ●  

mine operator and counterparty concentration risks;

 

  ●  

indebtedness and guarantees risks;

 

  ●  

hedging risk;

 

  ●  

competition in the streaming industry risk;

 

  ●  

risks relating to security over underlying assets;

 

  ●  

risks relating to third-party PMPAs;

 

  ●  

risks relating to revenue from royalty interests;

 

  ●  

risks related to Wheaton’s acquisition strategy;

 

  ●  

risks relating to third-party rights under PMPAs;

 

  ●  

risks relating to future financings and security issuances;

 

  ●  

risks relating to unknown defects and impairments;

 

  ●  

risks related to governmental regulations;

 

  ●  

risks related to international operations of Wheaton and the Mining Operations;

 

  ●  

risks relating to exploration, development, operating, expansions and improvements at the Mining Operations;

 

  ●  

risks related to environmental regulations;

 

  ●  

the ability of Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and rulings;

 

  ●  

the ability of Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting requirements;

 

  ●  

lack of suitable supplies, infrastructure and employees to support the Mining Operations;

 

  ●  

risks related to underinsured Mining Operations;

 

  ●  

inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries);

 

  ●  

uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;

 

  ●  

the ability of Wheaton and the Mining Operations to obtain adequate financing;

 

  ●  

the ability of the Mining Operations to complete permitting, construction, development and expansion;

 

  ●  

challenges related to global financial conditions;

 

  ●  

risks associated with sustainability-related matters;

 

  ●  

risks related to fluctuations in commodity prices of metals produced from the Mining Operations other than precious metals or cobalt;

 

  ●  

risks related to claims and legal proceedings against Wheaton or the Mining Operations;

 

  ●  

risks related to the market price of the Common Shares of Wheaton;

 

  ●  

the ability of Wheaton and the Mining Operations to retain key management employees or procure the services of skilled and experienced personnel;

 

  ●  

risks related to interest rates;

 

  ●  

risks related to the declaration, timing and payment of dividends;

 

  ●  

risks related to access to confidential information regarding Mining Operations;

 

  ●  

risks associated with multiple listings of the Common Shares on the LSE, NYSE and TSX;

 

  ●  

risks associated with a possible suspension of trading of Common Shares;

 

  ●  

equity price risks related to Wheaton’s holding of long-term investments in other companies;

 

  ●  

risks relating to activist shareholders;

 

  ●  

risks relating to reputational damage;

 

  ●  

risks relating to expression of views by industry analysts;

 

  ●  

risks related to the impacts of climate change and the transition to a low-carbon economy;

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [56]


  ●  

risks associated with the ability to achieve climate change and environmental commitments at Wheaton and at the Mining Operations;

 

  ●  

risks related to ensuring the security and safety of information systems, including cyber security risks;

 

  ●  

risks relating to artificial intelligence;

 

  ●  

risks relating to compliance with anti-corruption and anti-bribery laws;

 

  ●  

risks relating to corporate governance and public disclosure compliance;

 

  ●  

risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic or pandemic;

 

  ●  

risks related to the adequacy of internal control over financial reporting; and

 

  ●  

other risks discussed in the section entitled “Description of the Business – Risk Factors” in Wheaton’s most recent Annual Information Form available on SEDAR+ at www.sedarplus.ca, and in Wheaton’s Form 40-F and Form 6-Ks, all on file with the U.S. Securities and Exchange Commission in Washington, D.C. and available on EDGAR (the “Disclosure”).

Forward-looking statements are based on assumptions management currently believes to be reasonable, including but not limited to:

 

  ●  

that there will be no material adverse change in the market price of commodities;

 

  ●  

that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates;

 

  ●  

that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate;

 

  ●  

that public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations is accurate and complete;

 

  ●  

that the production estimates from Mining Operations are accurate;

 

  ●  

that each party will satisfy their obligations in accordance with the PMPAs;

 

  ●  

that Wheaton will continue to be able to fund or obtain funding for outstanding commitments;

 

  ●  

that Wheaton will be able to source and obtain accretive PMPAs;

 

  ●  

that the terms and conditions of a PMPA are sufficient to recover liabilities owed to the Company;

 

  ●  

that Wheaton has fully considered the value and impact of any third-party interests in PMPAs;

 

  ●  

that the Company will be able to repay the existing Revolving Credit Facility and new Term Loan;

 

  ●  

that expectations regarding the resolution of legal and tax matters will be achieved (including CRA audits involving the Company);

 

  ●  

that Wheaton has properly considered the application of Canadian tax laws to its structure and operations and that Wheaton will be able to pay taxes when due;

 

  ●  

that Wheaton has filed its tax returns and paid applicable taxes in compliance with applicable tax laws;

 

  ●  

that the trading of the Common Shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE;

 

  ●  

that the trading of the Company’s Common Shares will not be suspended;

 

  ●  

the estimate of the recoverable amount for any PMPA with an indicator of impairment;

 

  ●  

that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic or pandemic; and

 

  ●  

such other assumptions and factors as set out in the Disclosure.

Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Accordingly, readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing investors with information to assist them in understanding Wheaton’s expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made. Wheaton does not undertake to update any forward-looking statements that are included or incorporated by reference herein, except in accordance with applicable securities laws.

Cautionary Language Regarding Reserves and Resources

For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton’s Annual Information Form for the year ended December 31, 2025 and other continuous disclosure documents filed by Wheaton since January 1, 2026, available on SEDAR+ at www.sedarplus.ca. Wheaton’s Mineral

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [57]


Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources:

The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms defined in accordance with Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Definition Standards”). NI 43-101 differs significantly from the disclosure requirements of the SEC generally applicable to U.S. companies. For example, there is no assurance any mineral reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards of the SEC generally applicable to U.S. companies. Accordingly, information contained herein that describes Wheaton’s mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton’s Form 40-F, a copy of which may be obtained from Wheaton or from http://www.sec.gov/edgar.html.

 

 

 

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [58]


LOGO

 


LOGO

 

Exhibit 99.3

 

LOGO


Condensed Interim Consolidated Statements of Earnings

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars and shares in thousands, except per share amounts - unaudited)    Note       2026      2025      2026      2025  

Sales

     6       $   771,734      $   476,257      $   2,602,404      $    1,449,886  

Cost of sales

              

Cost of sales, excluding depletion

      $ 105,337      $ 74,303      $ 349,423      $ 224,107  

Depletion

              127,893        65,966        327,247        217,662  

Total cost of sales

            $ 233,230      $ 140,269      $ 676,670      $ 441,769  

Gross margin

      $ 538,504      $ 335,988      $ 1,925,734      $ 1,008,117  

General and administrative

     7        10,225        10,424        34,524        34,970  

Share based compensation

     8        13,528        8,652        28,447        30,795  

Donations and community investments

     9        3,740        1,406        9,902        6,466  

Earnings from operations

      $ 511,011      $ 315,506      $ 1,852,861      $ 935,886  

Gain on disposal of mineral stream interests

     12        -        85,724        -        85,724  

Other income (expense)

     10        1,761        12,834        28,568        30,090  

Earnings before finance costs and income taxes

      $ 512,772      $ 414,064      $ 1,881,429      $ 1,051,700  

Finance costs

     16.4        25,097        1,441        57,599        4,309  

Earnings before income taxes

      $ 487,675      $ 412,623      $ 1,823,830      $ 1,047,391  

Income tax expense

     22        77,427        45,407        288,302        133,920  

Net earnings

            $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Basic earnings per share

      $ 0.903      $ 0.809      $ 3.381      $ 2.013  

Diluted earnings per share

      $ 0.902      $ 0.807      $ 3.375      $ 2.009  

Weighted average number of shares outstanding

              

Basic

     20        454,171        453,967        454,117        453,850  

Diluted

     20        455,030        454,768        454,992        454,625  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [2]


Condensed Interim Consolidated Statements of Comprehensive Income

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars in thousands - unaudited)    Note       2026      2025      2026      2025  

Net earnings

            $   410,248      $   367,216      $   1,535,528      $   913,471  

Other comprehensive income

              

Items that will not be reclassified to net earnings

              

Gain on LTIs¹

     15      $ 17,105      $ 81,375      $ 63,478      $ 148,056  

Income tax expense related to LTIs

     18.3        (2,309)        (10,191)        (8,570)        (16,487)  

Total other comprehensive income

            $ 14,796      $ 71,184      $ 54,908      $ 131,569  

Total comprehensive income

            $ 425,044      $ 438,400      $ 1,590,436      $ 1,045,040  

 

  1)

LTIs = long-term equity investments – common shares held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [3]


Condensed Interim Consolidated Balance Sheets

 

(US dollars in thousands - unaudited)    Note      

As at 

September 30 

 

2026 

    

As at 

December 31 

 

2025 

 

Assets

        

Current assets

        

Cash and cash equivalents

     21      $ 145,802      $ 1,153,593  

Accounts receivable

     11        13,904        46,723  

Other

              3,134        3,853  

Total current assets

            $ 162,840      $ 1,204,169  

Non-current assets

        

Mineral stream interests

     12      $   11,689,979       $  7,397,149   

Early deposit mineral stream interests

     13        47,097        47,094  

Mineral royalty interests

     14        67,689        40,421  

Long-term equity investments

     15        202,571        410,495  

Property, plant and equipment

        9,409        9,926  

Other

     23        42,636        16,527  

Total non-current assets

            $ 12,059,381      $ 7,921,612  

Total assets

            $ 12,222,221      $ 9,125,781  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

      $ 16,441      $ 22,557  

Income taxes payable

        246,555        109,951  

Current portion of performance share units

     19.1        22,029        21,604  

Current portion of lease liabilities

     16.3        600        575  

Total current liabilities

            $ 285,625      $ 154,687  

Non-current liabilities

        

Bank debt

     16      $ 1,597,518      $ -  

Performance share units

     19.1        6,323        13,215  

Lease liabilities

     16.3        6,715        7,330  

Income taxes payable - non-current

        254,860        252,271  

Deferred income taxes

        34,779        1,794  

Pension liability

              4,397        5,976  

Total non-current liabilities

            $ 1,904,592      $ 280,586  

Total liabilities

            $ 2,190,217      $ 435,273  

Shareholders’ equity

        

Issued capital

     17      $ 3,827,121      $ 3,814,910  

Reserves

     18        102,870        176,911  

Retained earnings

              6,102,013        4,698,687  

Total shareholders’ equity

            $ 10,032,004      $ 8,690,508  

Total liabilities and shareholders’ equity

            $ 12,222,221      $ 9,125,781  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [4]


Condensed Interim Consolidated Statements of Cash Flows

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars in thousands - unaudited)    Note      2026      2025      2026      2025  

Operating activities

              

Net earnings

      $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Adjustments for

              

Depreciation and depletion

        128,198        66,273        328,289        218,589  

Gain on disposal of mineral stream interest

     12        -        (85,724)        -        (85,724)  

Equity settled share based compensation

     8        1,770        1,612        5,160        4,846  

Performance share units - expense

     19.1        11,758        7,040        23,287        25,949  

Performance share units - paid

     19.1        -        -        (29,257)        (17,209)  

Income tax expense

     22        77,427        45,407        288,302        133,920  

Investment income recognized in net earnings

        (1,659)        (9,957)        (17,330)        (27,746)  

Other

        25,378        (470)        47,544        2,701  

Change in non-cash working capital

     21        13,328        (17,512)        23,236        (31,963)  

Cash generated from operations before income taxes and interest

      $ 666,448      $ 373,885      $ 2,204,759      $ 1,136,834  

Income taxes paid

        (72)        (422)        (109,515)        (3,604)  

Interest paid

        (22,974)        (132)        (52,860)        (310)  

Interest received

              1,454        9,622        17,812        25,785  

Cash generated from operating activities

            $ 644,856      $ 382,953      $ 2,060,196      $ 1,158,705  

Financing activities

              

Bank debt repaid

     16      $ (372,000)      $ -      $ (1,100,000)      $ -  

Bank debt drawn

     16        -        -        2,700,000        -  

Debt issue costs

     16        (37)        (93)        (5,155)        (955)  

Share purchase options exercised

     18.1        996        1,942        2,542        6,415  

Lease payments

        (140)        (127)        (423)        (338)  

Dividends paid

     17.2        (87,673)        (74,232)        (258,965)        (222,171)  

Cash (used for) generated from financing activities

            $ (458,854)      $ (72,510)      $ 1,337,999      $ (217,049)  

Investing activities

              

Mineral stream interests

     12      $ (86,667)      $ (250,630)      $ (4,621,850)      $ (694,321)  

Early deposit mineral stream interests

     13        -        -        (3)        -  

Mineral royalty interests

     14        (194)        -        (27,268)        -  

Net proceeds on disposal of mineral stream interests

        -        101,730        -        101,730  

Acquisition of long-term investments

     15        (37,642)        (9,711)        (52,249)        (9,714)  

Proceeds on disposal of long-term investments

     15        -        -        323,421        -  

Dividends received

        -        239        -        765  

Other

              (15,089)        (231)        (21,922)        (722)  

Cash used for investing activities

            $ (139,592)      $ (158,603)      $ (4,399,871)      $ (602,262)  

Effect of exchange rate changes on cash and cash equivalents

            $ (800)      $ (19)      $ (6,115)      $ 146  

Increase (decrease) in cash and cash equivalents

      $ 45,610      $ 151,821      $ (1,007,791)      $ 339,540  

Cash and cash equivalents, beginning of period

              100,192        1,005,885        1,153,593        818,166  

Cash and cash equivalents, end of period

     21      $   145,802      $   1,157,706      $   145,802      $   1,157,706  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [5]


Condensed Interim Consolidated Statements of Shareholders’ Equity

 

         
     Number of
Shares
(000’s)
    

Issued

Capital

     Reserves     

Retained
Earnings

    

Total

 
(US dollars in thousands - unaudited)    Share
Purchase
Options
Reserve
     Restricted
Share Units
Reserve
    

LTI 1
Revaluation
Reserve

(Net of Tax)

    

Total

Reserves

 

At January 1, 2025

     453,677      $ 3,798,108      $ 23,361      $ 8,859      $ (95,723)      $ (63,503)      $ 3,524,774      $ 7,259,379  

Total comprehensive income

        -        -        -        60,385        60,385        546,255        606,640  

SBC 1 expense

        -        1,290        1,944        -        3,234        -        3,234  

Options 1 exercised

     112        5,409        (1,018)        -        -        (1,018)        -        4,391  

RSUs 1 released

     142        4,752        -        (4,752)        -        (4,752)        -        -  

Dividends (Note 17.2)

     23        1,841        -        -        -        -        (149,780)        (147,939)  

At June 30, 2025

     453,954      $ 3,810,110      $ 23,633      $ 6,051      $ (35,338)      $ (5,654)      $ 3,921,249      $ 7,725,705  

Total comprehensive income

        -        -        -        71,184        71,184        367,216        438,400  

Income tax recovery (expense)

        -        -        -        -        -        (776)        (776)  

SBC 1 expense

        -        685        927        -        1,612        -        1,612  

Options 1 exercised

     49        2,500        (452)        -        -        (452)        -        2,048  

Dividends (Note 17.2)

     7        671        -        -        -        -        (74,903)        (74,232)  

At September 30, 2025

     454,010      $ 3,813,281      $ 23,866      $ 6,978      $ 35,846      $ 66,690      $ 4,212,786      $ 8,092,757  

Total comprehensive income

        -        -        -        108,755        108,755        558,249        667,004  

Income tax recovery (expense)

        -        -        -        -        -        2,564        2,564  

SBC 1 expense

        -        678        951        -        1,629        -        1,629  

Options 1 exercised

     17        913        (163)        -        -        (163)        -        750  

Dividends

     7        716        -        -        -        -        (74,912)        (74,196)  

At December 31, 2025

     454,034      $ 3,814,910      $ 24,381      $ 7,929      $ 144,601      $ 176,911      $ 4,698,687      $ 8,690,508  

Total comprehensive income

        -        -        -        40,113        40,113        1,125,280        1,165,393  

Income tax recovery (expense)

        -        -        -        -        -        900        900  

SBC 1 expense

        -        1,429        1,961        -        3,390        -        3,390  

Options 1 exercised

     34        1,903        (357)        -        -        (357)        -        1,546  

RSUs 1 released

     47        2,379        -        (2,379)        -        (2,379)        -        -  

Dividends (Note 17.2)

     45        5,813        -        -        -        -        (177,105)        (171,292)  

Realized gain on disposal of LTIs ¹ (Note 18.3)

              -        -        -        (131,144)        (131,144)        131,144        -  

At June 30, 2026

     454,160      $ 3,825,005      $ 25,453      $ 7,511      $ 53,570      $ 86,534      $ 5,778,906      $ 9,690,445  

Total comprehensive income

        -        -        -        14,796        14,796        410,248        425,044  

Income tax recovery (expense)

        -        -        -        -        -        1,422        1,422  

SBC 1 expense

        -        742        1,028        -        1,770        -        1,770  

Options 1 exercised

     23        1,226        (230)        -        -        (230)        -        996  

Dividends (Note 17.2)

     6        890        -        -        -        -        (88,563)        (87,673)  

At September 30, 2026

     454,189      $  3,827,121      $  25,965      $  8,539      $  68,366      $  102,870      $  6,102,013      $  10,032,004  

 

  1)

Definitions as follows: “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTI’s” = Long-Term Investments - Common Shares Held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [6]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

1.

Description of Business and Nature of Operations

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver, palladium and platinum) and cobalt. Wheaton Precious Metals Corp. (“Wheaton” or the “Company”), which is the ultimate parent company of its consolidated group, is incorporated and domiciled in Canada, and its principal place of business is at Suite 3500 - 1021 West Hastings Street, Vancouver, British Columbia, V6E 0C3. The Company trades on the Toronto Stock Exchange (“TSX”), the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”) under the symbol WPM.

As of September 30, 2026, the Company has entered into 45 long-term agreements with 38 mining companies, comprised of 35 precious metal purchase agreements, or “PMPAs”, three early deposit PMPAs and seven royalty agreements. These agreements relate to precious metals and cobalt from 57 mining assets located in 19 countries, including 22 operating mines, 20 development stage projects, and 15 exploration stage projects (including three in care and maintenance). Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is either a fixed price or fixed percentage of the market price by contract, generally at or below the prevailing market price.

The condensed interim consolidated financial statements of the Company for the three and nine months ended September 30, 2026 (“Interim Financial Statements”) were authorized for issue as of November 5, 2026 in accordance with a resolution of the Board of Directors.

 

2.

Basis of Presentation and Statement of Compliance

These Interim Financial Statements have been prepared on a historical cost basis, except for certain financial instruments which have been measured at fair value as at the relevant balance sheet date. The Interim Financial Statements are presented in United States (“US”) dollars, which is the Company’s functional currency, and all values are rounded to the nearest thousand US dollars (US$ 000’s) unless otherwise noted. References to “Cdn$” refer to Canadian dollars.

These Interim Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies applied in these Interim Financial Statements are based on IFRS Accounting Standards as issued by the IASB (“IFRS”) and have been prepared using the same accounting policies and methods of application as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2025 and were consistently applied to all the periods presented unless otherwise stated below. These Interim Financial Statements do not include all the information and note disclosures required by IFRS for annual consolidated financial statements and therefore should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025.

The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the financial position at September 30, 2026 and the results of operations and cash flows for all periods presented have been made. The interim results are not necessarily indicative of results for a full year.

 

3.

Material Accounting Policy Information

 

3.1.

Future Changes to Accounting Policies

The International Accounting Standards Board has issued the following new or amended standards:

IFRS 18 - Presentation and Disclosure in Financial Statements.

In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1 Presentation of Financial Statements while carrying forward many of its requirements. IFRS 18 introduces new requirements to: i) present specified categories and defined subtotals in the statement of earnings; ii) disclose management-defined performance measures (MPMs) in the notes to the financial statements; and iii) enhance the aggregation and disaggregation of information. Consequential amendments were also made to IAS 7 Statement of Cash Flows, IAS 8, IAS 33 Earnings per Share and IFRS 7 Financial Instruments: Disclosures. IFRS 18 is effective

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [7]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

for annual reporting periods beginning on or after January 1, 2027, and requires retrospective application, with comparative periods restated.

The Company’s assessment of IFRS 18 is advancing. IFRS 18 will not affect the recognition or measurement of items in the financial statements. The Company expects the primary impacts to relate to the classification of income and expenses within the new categories in the statement of earnings, the presentation of the new defined subtotals, and the identification and disclosure of MPMs. The Company continues to finalize its assessment, including the determination of which of its performance measures will be identified as MPMs, and will adopt IFRS 18 effective January 1, 2027.

 

4.

Key Sources of Estimation Uncertainty and Critical Accounting Judgments

The preparation of the Company’s Interim Financial Statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

Information about significant areas of estimation uncertainty and judgments made by management in preparing the Interim Financial Statements are unchanged from those disclosed in Note 4 to the audited consolidated financial statements for the year ended December 31, 2025.

 

5.

Financial Instruments

There have been no significant changes to the Company’s financial instruments and related risks since December 31, 2025. Refer to Note 5 to the audited consolidated financial statements for the year ended December 31, 2025 for more information.

 

5.1.

Fair Value Estimation

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurements (“IFRS 13”).

Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs which are supported by little or no market activity.

The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

           September 30, 2026  

 (in thousands)

      Note       Total        Level 1        Level 2        Level 3  

 Cash and cash equivalents

     21     $ 145,802      $ 145,802      $ -      $ -  

 Trade receivables from provisional concentrate sales, net of fair value adjustment

     11       5,313        -        5,313        -  

 Long-term investments - common shares held

     15       199,536        199,536        -        -  

 Long-term investments - warrants held

     15       3,035        -        3,035        -  
             $   353,686      $   345,338      $   8,348      $   -  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [8]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

           December 31, 2025  
 (in thousands)    Note     Total      Level 1      Level 2      Level 3  

Cash and cash equivalents

     21     $ 1,153,593      $ 1,153,593      $ -      $ -  

Trade receivables from provisional concentrate sales, net of fair value adjustment

     11       41,545        -        41,545        -  

Long-term investments - common shares held

     15       407,230        407,230        -        -  

Long-term investments - warrants held

     15       3,265        -        3,265        -  
             $   1,605,633      $   1,560,823      $   44,810      $   -  

The Company’s bank debt (Notes 16.1 and 16.2) is reported at amortized cost using the effective interest method. The carrying value of the bank debt approximates its fair value.

5.1. Valuation Techniques for Level 2 Assets

Accounts Receivable Arising from Sales of Metal Concentrates

The Company’s trade receivables from provisional concentrate sales are valued based on forward price of silver to the expected date of final settlement (Note 6). As such, these receivables and/or liabilities are classified within Level 2 of the fair value hierarchy.

Long-Term Investments in Warrants Held

The fair value of the Company’s long-term investments in warrants held that are not traded in an active market are determined using a Black-Scholes model based on assumptions including risk-free interest rate, expected dividend yield, expected volatility and expected warrant life which are supported by observable current market conditions and as such are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.

 

6.

Revenue

 

    

Three Months Ended

September 30

   

Nine Months Ended

September 30

 
 (in thousands)    2026     2025     2026     2025  

 Sales

                    

Gold credit sales

   $ 392,970        51 %    $ 274,797        58 %    $ 1,281,792        49 %    $ 922,845        64 % 

Silver

                    

Silver credit sales

   $ 307,157        40 %    $ 146,405        30 %    $ 1,042,975        40 %    $ 408,654        28 % 

Concentrate sales

     50,581        7 %      42,390        9 %      220,292        9 %      90,819        6 % 

Total silver sales

   $ 357,738        47 %    $ 188,795        39 %    $ 1,263,267        49 %    $ 499,473        34 % 

Palladium credit sales

   $ 3,687        0 %    $ 3,042        1 %    $ 11,553        0 %    $ 7,978        1 % 

Platinum credit sales

   $ 81        0 %    $ -        0 %    $ 81        0 %    $ -        0 % 

Cobalt sales

   $ 17,258        2 %    $ 9,623        2 %    $ 45,711        2 %    $ 19,590        1 % 

 Total sales revenue

   $  771,734        100 %    $  476,257        100 %    $  2,602,404        100 %    $  1,449,886        100 % 

Gold, Silver, Palladium and Platinum Credit Sales

Under certain PMPAs, precious metal is acquired from the mine operator in the form of precious metal credits, which is then sold through bullion banks. Revenue from precious metal credit sales is recognized at the time of the sale of such credits, which is also the date that control of the precious metal is transferred to the customer.

Concentrate Sales

Under certain PMPAs, silver is acquired from the mine operator in concentrate form, which is then sold under the terms of the concentrate sales contracts to third-party smelters or traders. Where the Company acquires precious metal in concentrate form, final precious metal prices are set on a specified future quotational period (the “Quotational

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [9]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Period”) pursuant to the concentrate sales contracts with third-party smelters, typically one to three months after the shipment date, based on market prices for precious metal. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted gold and silver prices. Final settlement is based upon the average applicable price for the Quotational Period applied to the actual number of precious metal ounces recovered calculated using confirmed smelter weights and settlement assays. Revenues and the associated cost of sales are recorded on a gross basis under these contracts at the time title passes to the customer, which is also the date that control of the precious metal is transferred to the customer. The Company has concluded that the adjustments relating to the final assay results for the quantity of concentrate sold are not significant and do not constrain the recognition of revenue.

Cobalt Sales

The Company has entered into an offtake agreement under which all cobalt is sold to a third-party offtaker. Revenue from the cobalt sale is recognized at the time of the delivery, which is also the date that control of the cobalt is transferred to the offtaker.

 

7.

General and Administrative

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    2026      2025      2026      2025  

Salaries and benefits

   $ 5,325      $ 5,866      $ 17,380      $ 19,307  

Depreciation

     305        307        1,042        928  

Professional fees, audit and regulatory

     1,739        1,517        6,124        6,016  

Business travel

     425        586        1,591        1,570  

Business taxes

     164        156        1,163        1,036  

Insurance

     420        496        1,433        1,480  

Other

     1,847        1,496        5,791        4,633  

Total general and administrative

   $   10,225      $   10,424      $   34,524      $   34,970  

 

8.

Share Based Compensation

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    Note      2026      2025      2026      2025  

Equity settled share based compensation 1

              

Share purchase options

     18.1      $ 742      $ 685      $ 2,171      $ 1,975  

Restricted share units

     18.2        1,028        927        2,989        2,871  

Cash settled share based compensation

              

Performance share units

     19.1      $ 11,758      $ 7,040      $ 23,287      $ 25,949  

Total share based compensation

            $    13,528      $   8,652      $   28,447      $   30,795  

 

1)

Equity settled share based compensation is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [10]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

9.

Donations and Community Investments

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    2026      2025      2026      2025  

Local donations and community investments 1

   $ 1,180      $ 616      $ 4,280      $ 2,240  

Partner donations and community investments 2

     2,559        782        4,374        3,090  

Environmental and innovation investments 3

     1        8        1,248        1,136  

Total donations and community investments

   $    3,740      $    1,406      $    9,902      $    6,466  

 

1)

The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)

The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations.

3)

Includes the Company’s funding of initiatives that seek to reduce environmental impacts and support innovation and efficiency in mining, including costs associated with the Future of Mining Challenge.

 

10.

Other Income (Expense)

 

   

Three Months Ended

September 30

   

Nine Months Ended

September 30

 
 (in thousands)   2026     2025     2026     2025  

Interest income

  $ 1,659     $ 9,718     $ 17,330     $ 26,981  

Dividend income

    -       239       -       765  

Foreign exchange gain (loss)

    (562)       677       7,679       (855)  

Gain (loss) on fair value adjustment of share purchase warrants held

    204       1,765       (232)       4,522  

Other

    460       435       3,791       (1,323)  

Total other income (expense)

  $     1,761     $    12,834     $    28,568     $    30,090  

 

11.

Accounts Receivable

 

 (in thousands)    Note   September 30
2026
    December 31
2025
 

Trade receivables from provisional concentrate sales, net of fair value adjustment

   6   $ 5,313     $ 41,545  

Trade receivables from sales of cobalt

   6     7,650       3,472  

Other accounts receivable

       941       1,706  
       

Total accounts receivable

       $    13,904     $    46,723  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [11]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

12.

Mineral Stream Interests

 

     Nine Months Ended September 30, 2026  
 
     Cost      Accumulated Depletion & Impairment 1         
   
 (in thousands)   

Balance

Jan 1, 2026

     Additions      Disposal 4,5     

Balance

Sep 30, 2026

    

Balance

Jan 1, 2026

     Depletion      Disposal 4,5     

Balance

Sep 30, 2026

    

Carrying

Amount

Sep 30, 2026

 
   

 Gold interests

                              
   

 Salobo

   $ 3,573,911      $ -      $ -      $ 3,573,911      $ (953,201)      $ (78,257)      $ -      $ (1,031,458)      $ 2,542,453  
   

 Sudbury 2

     623,864        -        -        623,864        (405,370)        (17,878)        -        (423,248)        200,616  
   

 Constancia

     140,058        -        -        140,058        (87,774)        (5,643)        -        (93,417)        46,641  
   

 San Dimas

     220,429        -        -        220,429        (95,211)        (9,113)        -        (104,324)        116,105  
   

 Stillwater 3

     239,352        -        -        239,352        (35,150)        (2,402)        -        (37,552)        201,800  
   

 Blackwater

     340,231        -        -        340,231        (9,183)        (10,112)        -        (19,295)        320,936  
   

 Platreef

     275,702        -        -        275,702        -        (62)        -        (62)        275,640  
   

 Other 4

     1,513,278        291,103        (19,360)        1,785,021        (56,146)        (22,206)        19,360        (58,992)        1,726,029  
                   
     $ 6,926,825      $ 291,103      $ (19,360)      $ 7,198,568      $ (1,642,035)      $ (145,673)      $ 19,360      $ (1,768,348)      $ 5,430,220  
   

 Silver interests

                              
   

 Peñasquito

   $ 524,626      $ -      $ -        524,626      $ (317,760)      $ (30,589)      $ -      $ (348,349)      $ 176,277  
   

 Antamina

     900,343        4,300,568        -        5,200,911        (441,260)        (104,996)        -        (546,256)        4,654,655  
   

 Constancia

     302,948        -        -        302,948        (151,545)        (10,682)        -        (162,227)        140,721  
   

 Blackwater

     170,947        -        -        170,947        (3,445)        (3,318)        -        (6,763)        164,184  
   

 Other 5

     1,168,469        28,406        (3,048)        1,193,827        (611,582)        (13,274)        3,048        (621,808)        572,019  
                   
     $ 3,067,333      $ 4,328,974      $ (3,048)      $ 7,393,259      $ (1,525,592)      $ (162,859)      $ 3,048      $ (1,685,403)      $ 5,707,856  
   

 Palladium  interests

                              
   

 Stillwater 3

   $ 263,721      $ -      $ -      $ 263,721      $ (54,829)      $ (3,769)        -      $ (58,598)      $ 205,123  
   

 Platreef

     78,814        -        -        78,814        -        (11)        -        (11)        78,803  
                   
     $ 342,535      $ -      $ -      $ 342,535      $ (54,829)      $ (3,780)      $ -      $ (58,609)      $ 283,926  
   

 Platinum interests

                              
   

 Marathon

   $ 9,451      $ -      $ -      $ 9,451      $ -      $ -        -      $ -      $ 9,451  
   

 Platreef

     57,584        -        -        57,584        -        (12)        -        (12)        57,572  
                   
     $ 67,035      $ -      $ -      $ 67,035      $ -      $ (12)      $ -      $ (12)      $ 67,023  
   

 Cobalt interests

                              
   

 Voisey’s Bay

   $ 393,422      $ -      $ -      $ 393,422      $ (177,545)      $ (14,923)        -      $ (192,468)      $ 200,954  
                   
     $  10,797,150      $  4,620,077       $ (22,408)      $  15,394,819      $  (3,400,001)      $  (327,247)      $  22,408      $  (3,704,840)      $  11,689,979  

 

1)

Includes cumulative impairment charges to September 30, 2026 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests. The additions to other gold interests include Koné - $156 million, Spring Valley - $50 million, Marmato - $76 million, El Domo - $32 million and Jervois - $6 million; less a repayment relative to Santo Domingo - $30 million to be re-advanced at a later date. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

5)

Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests. The additions to other silver interests include Jervois - $10 million, El Domo - $12 million and Marmato - $6 million. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [12]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

     Year Ended December 31, 2025  
 
     Cost      Accumulated Depletion & Impairment 1         
   
(in thousands)   

Balance

Jan 1, 2025

     Additions      Disposal 6     

Balance

Dec 31, 2025

    

Balance

Jan 1, 2025

     Depletion     

Balance

Dec 31, 2025

    

Carrying

Amount

Dec 31, 2025

 
   

Gold interests

                           
   

Salobo

   $ 3,429,911      $ 144,000      $ -      $ 3,573,911      $ (834,426)      $ (118,775)      $ (953,201)      $ 2,620,710  
   

Sudbury 2

     623,864        -        -        623,864        (382,313)        (23,057)        (405,370)        218,494  
   

Constancia

     140,058        -        -        140,058        (75,732)        (12,042)        (87,774)        52,284  
   

San Dimas

     220,429        -        -        220,429        (83,948)        (11,263)        (95,211)        125,218  
   

Stillwater 3

     239,352        -        -        239,352        (31,892)        (3,258)        (35,150)        204,202  
   

Blackwater

     340,231        -        -        340,231        -        (9,183)        (9,183)        331,048  
   

Platreef

     275,702        -        -        275,702        -        -        -        275,702  
   

Other 4

     419,174        1,110,110        (16,006)        1,513,278        (53,791)        (2,355)        (56,146)        1,457,132  
                 
     $ 5,688,721      $ 1,254,110      $ (16,006)      $ 6,926,825      $ (1,462,102)      $ (179,933)      $ (1,642,035)      $ 5,284,790  
   

Silver interests

                           
   

Peñasquito

   $ 524,626      $ -      $ -      $ 524,626      $ (280,161)      $ (37,599)      $ (317,760)      $ 206,866  
   

Antamina

     900,343        -        -        900,343        (409,572)        (31,688)        (441,260)        459,083  
   

Constancia

     302,948        -        -        302,948        (137,570)        (13,975)        (151,545)        151,403  
   

Blackwater

     140,908        30,039        -        170,947        -        (3,445)        (3,445)        167,502  
   

Other 5

     1,115,154        53,315        -        1,168,469        (593,432)        (18,150)        (611,582)        556,887  
                 
     $ 2,983,979      $ 83,354      $ -      $ 3,067,333      $ (1,420,735)      $ (104,857)      $ (1,525,592)      $ 1,541,741  
   

Palladium interests

                           
   

Stillwater 3

   $ 263,721      $ -      $ -      $ 263,721      $ (50,542)      $ (4,287)      $ (54,829)      $ 208,892  
   

Platreef

     78,814        -        -        78,814        -        -        -        78,814  
                 
     $ 342,535      $ -      $ -      $ 342,535      $ (50,542)      $ (4,287)      $ (54,829)      $ 287,706  
   

Platinum interests

                           
   

Marathon

   $ 9,451      $ -      $ -      $ 9,451      $ -      $ -      $ -      $ 9,451  
   

Platreef

     57,584        -        -        57,584        -        -        -        57,584  
                 
     $ 67,035      $ -      $ -      $ 67,035      $ -      $ -      $ -      $ 67,035  
   

Cobalt interests

                           
   

Voisey’s Bay

   $ 393,422      $ -      $ -      $ 393,422      $ (162,733)      $ (14,812)      $ (177,545)      $ 215,877  
                 
     $  9,475,692      $  1,337,464      $  (16,006)      $  10,797,150      $  (3,096,112)      $  (303,889)      $  (3,400,001)      $  7,397,149  

 

1)

Includes cumulative impairment charges to December 31, 2025 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests. The additions to other gold interests include Koné - $469 million, Hemlo - $300 million, Kurmuk - $131 million, Fenix - $125 million, Spring Valley - $50 million, El Domo - $32 million, Cangrejos - $3 million and Kudz Ze Kayah - $1 million.

5)

Comprised of Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park and Kudz Ze Kayah silver interests. The additions to other silver interests include Mineral Park - $40 million, El Domo - $12 million and Kudz Ze Kayah - $1 million.

6)

During Q3 2025, in connection with its acquisition of Lumina Gold Corp., CMOC exercised its 33% buy-back option under the Cangrejos PMPA.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [13]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

The value allocated to reserves is classified as depletable upon a mining operation achieving commercial production and is depleted on a unit-of-production basis over the estimated recoverable proven and probable reserves at the mine. The value associated with resources and exploration potential is allocated at acquisition and is classified as non-depletable until such time as it is transferred to the depletable category, generally as a result of the conversion of resources or exploration potential into reserves.

 

     September 30, 2026      December 31, 2025  
(in thousands)    Depletable     

Non-

Depletable

     Total      Depletable     

Non-

Depletable

     Total  

Gold interests

                 

Salobo

   $ 2,216,277      $ 326,176      $ 2,542,453      $ 2,294,535      $ 326,175      $ 2,620,710  

Sudbury 1

     191,973        8,643        200,616        181,401        37,093        218,494  

Constancia

     43,628        3,013        46,641        48,761        3,523        52,284  

San Dimas

     54,490        61,615        116,105        46,440        78,778        125,218  

Stillwater 2

     182,901        18,899        201,800        184,568        19,634        204,202  

Blackwater

     307,828        13,108        320,936        317,940        13,108        331,048  

Platreef

     274,766        874        275,640        -        275,702        275,702  

Other 3

     432,793        1,293,236        1,726,029        92,269        1,364,863        1,457,132  
     $ 3,704,656      $ 1,725,564      $ 5,430,220      $ 3,165,914      $ 2,118,876      $ 5,284,790  

Silver interests

                 

Peñasquito

   $ 176,277      $ -      $ 176,277      $ 206,866      $ -      $ 206,866  

Antamina

     2,343,403        2,311,252        4,654,655        213,280        245,803        459,083  

Constancia

     134,677        6,044        140,721        145,029        6,374        151,403  

Blackwater

     164,184        -        164,184        167,502        -        167,502  

Other 4

     202,843        369,176        572,019        210,203        346,684        556,887  
     $ 3,021,384      $ 2,686,472      $ 5,707,856      $ 942,880      $ 598,861      $ 1,541,741  

Palladium interests

                 

Stillwater 2

   $ 198,282      $ 6,841      $ 205,123      $ 201,404      $ 7,488      $ 208,892  

Platreef

     78,663        140        78,803        -        78,814        78,814  
     $ 276,945      $ 6,981      $ 283,926      $ 201,404      $ 86,302      $ 287,706  

Platinum interests

                 

Marathon

   $ -      $ 9,451      $ 9,451      $ -      $ 9,451      $ 9,451  

Platreef

     57,400        172        57,572        -        57,584        57,584  
     $ 57,400      $ 9,623      $ 67,023      $ -      $ 67,035      $ 67,035  

Cobalt interests

                 

Voisey’s Bay

   $ 191,616      $ 9,338      $ 200,954      $ 204,022      $ 11,855      $ 215,877  
     $  7,252,001      $  4,437,978      $  11,689,979      $  4,514,220      $  2,882,929      $  7,397,149  

 

1)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

2)

Comprised of the Stillwater and East Boulder gold and palladium interests.

3)

Comprised of the Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

4)

Comprised of the Zinkgruvan, Neves-Corvo, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [14]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Significant acquisitions, amendments and disposals of mineral stream interests (if any) in the nine months ended September 30, 2026 are outlined below. The percentage of payable production and other key PMPA terms for all mineral stream interests are described in Note 24.

Antamina

On February 16, 2026, the Company entered into a PMPA with BHP Group Limited (“BHP”) (the “BHP Antamina PMPA”) for their 33.75% portion of the silver produced at the Antamina mine located in Peru. Effective April 1, 2026, Wheaton will receive a combined 67.5% of all the silver produced from Antamina, up from the 33.75% being delivered under the pre-existing Glencore silver stream.

Under the terms of the BHP Antamina PMPA, the Company paid BHP total upfront cash consideration of $4.3 billion on April 1, 2026, being the date of closing.

Jervois

On April 1, 2026, the Company entered into a PMPA with KGL (the “Jervois PMPA”) for a portion of the gold and silver produced at the Jervois project located in Australia. In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to the Jervois project. Under the terms of the Jervois PMPA, the Company will pay KGL total upfront cash consideration of $275 million, subject to certain customary conditions. The upfront cash consideration will be paid in a total of six installments, with the first installment of $16 million being made as an early deposit payment on June 16, 2026. The second installment of $16 million was paid as an early deposit payment on October 2, 2026. The remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied.

Gain on Partial Disposal of Mineral Stream Interest

On September 16, 2025, in connection with its acquisition of Lumina Gold Corp., CMOC Group Limited exercised its 33% buy-back option under the Cangrejos PMPA for a cash payment of $102 million, resulting in a gain of $86 million on partial disposal of the Cangrejos PMPA, calculated as follows:

 

(in thousands)        

Proceeds received on 33% buyback of Cangrejos

   $ 101,730  

Less: 33% carrying value

     (16,006 ) 
   

Gain on partial disposal of the Cangrejos PMPA

     $    85,724  

 

13.

Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies (please see Note 24 for more information). Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests owned by the Company as of September 30, 2026 and December 31, 2025:

 

                             

Attributable

Production to

be

Purchased

    

Early Deposit Mineral

Stream Interests

  

Mine

Owner

  

Location of

Mine

  

Upfront

Consideration
Paid to Date 1

  

Upfront

Consideration

to be Paid 1, 2

  

Total

Upfront

Consideration¹

   Gold    Silver   

Term of

Agreement

Toroparu

   Aris Mining    Guyana    $15,500    $138,000    $153,500    10%    50%    Life of Mine

Cotabambas

   Panoro    Peru    14,000    126,000    140,000    25% ³    100% ³    Life of Mine

Kutcho

   Kutcho    Canada    16,852    58,000    74,852    100%    100%    Life of Mine
                 
               $  46,352    $  322,000    $  368,352               

 

1)

Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable.

2)

Please refer to Note 24 for details of when the remaining upfront consideration to be paid becomes due.

3)

Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [15]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

14.

Mineral Royalty Interests

The following table summarizes mineral royalty interests owned by the Company as of September 30, 2026:

 

Royalty Interests   

Mine

Owner

    

Location
of

Mine

     Royalty 1     

Upfront

Consideration
Paid to Date 2

    

Upfront

Consideration

to be Paid 2

      

Total

Upfront

Consideration 2

      

Term of

Agreement

       Date of
Original
Contract
 

Metates

     Chesapeake        Mexico        0.5% NSR      $ 3,000      $ -        $ 3,000          Life of Mine          07-Aug-2014  

Brewery Creek 3

     Victoria Gold        Canada        2.0% NSR        3,529        -          3,529          Life of Mine          04-Jan-2021  

Black Pine 4

     Liberty Gold        USA        0.5% NSR        3,600        -          3,600          Life of Mine          10-Sep-2023  

Mt Todd 5

     Vista        Australia        1.0% GR        20,000        -          20,000          Life of Mine          13-Dec-2023  

DeLamar 6

     Integra        USA        1.5% NSR        9,750        -          9,750          Life of Mine          20-Feb-2024  

Spanish Mountain

     Spanish Mountain        Canada        1.5% NSR        22,500        32,500          55,000          Life of Mine          20-Apr-2026  

Cipango 7

     Cipango        Japan        1.5% NSR        4,500        3,000          7,500          Life of Mine          04-Jun-2026  
                 
                                $   66,879      $   35,500        $   102,379                        

 

1)

Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp. into receivership following the failure of the heap leach pad at its Eagle Mine in June, 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

7)

Comprised of the Hoshino, Onuki, Hasami, Bosawa, Miyata, Kato and Tashiro properties.

The following table summarizes mineral royalty interests owned by the Company as of December 31, 2025

 

Royalty Interests     

Mine

Owner

      

Location
of

Mine

       Royalty 1       

Total

Upfront

Consideration 2

      

Term of

Agreement

       Date of
Original
Contract
 

Metates

       Chesapeake          Mexico          0.5% NSR        $ 3,000          Life of Mine          07-Aug-2014  

Brewery Creek 3

       Victoria Gold          Canada          2.0% NSR          3,529          Life of Mine          04-Jan-2021  

Black Pine 4

       Liberty Gold          USA          0.5% NSR          3,600          Life of Mine          10-Sep-2023  

Mt Todd 5

       Vista          Australia          1.0% GR          20,000          Life of Mine          13-Dec-2023  

DeLamar 6

       Integra          USA          1.5% NSR          9,750          Life of Mine          20-Feb-2024  
             
                                        $ 39,879                        

 

1)

Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp. into receivership following the failure of the heap leach pad at its Eagle Mine in June, 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

 

15.

Long-Term Equity Investments

 

 (in thousands)   

September 30

 

2026

 

    

December 31 

 

2025 

 

Common shares held

   $ 199,536      $ 407,230   

Warrants held

     3,035        3,265   

Total long-term equity investments

   $   202,571      $   410,495   

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [16]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Common Shares Held

 

     Three Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Jun 30, 2026

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 103,226      $ 37,642      $ -      $ 15,684      $ 156,552      $ -  

Strategic investments

     41,563        -        -        1,421        42,984        -  
             

Total

   $  144,789      $   37,642      $     -      $   17,105      $   199,536      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

 

   

        
     Three Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Jun 30, 2025

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 161,394      $ 7,780      $ -      $ 75,138      $ 244,312      $ -  

Strategic investments

     6,594        5,269        -        6,237        18,100        -  
             

Total

   $   167,988      $   13,049      $     -      $   81,375      $   262,412      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

 

   

        
     Nine Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Dec 31, 2025

     Additions      Disposals 2      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 109,211      $ 37,642      $ -      $ 9,699      $ 156,552      $ -  

Strategic investments

     17,294        14,607        -        11,083        42,984        -  

Derecognized during period

                 

Streaming or royalty partners

     273,417        -        (313,106)        39,689        -        204,846  

Strategic investments

     7,308        -        (10,315)        3,007        -        (53,327)  
             

Total

   $   407,230      $   52,249      $   (323,421)      $   63,478      $   199,536      $   151,519  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

2)

The disposals during the period were made to partially fund the BHP Antamina PMPA (Note 12).

 

     Nine Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Dec 31, 2024

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 93,915      $ 7,780      $ -      $ 142,617      $ 244,312      $ -  

Strategic investments

     4,275        8,386        -        5,439        18,100        -  
             

Total

   $  98,190      $  16,166      $     -      $  148,056      $  262,412      $     -  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

The Company’s long-term investments in common shares (“LTIs”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [17]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these long-term investments but is reclassified to retained earnings.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

 

16.

Credit Facilities

 

    

 

September 30, 2026

     December 31, 2025  
(in thousands)   

Revolving
Facility

 

    

Term

Loan

     Total     

Revolving

 

Facility

     Total  

Current portion

   $ -      $ -      $ -      $     -      $     -  

Long-term portion

     100,000        1,500,000        1,600,000        -        -  

Gross bank debt outstanding

   $   100,000      $   1,500,000      $   1,600,000      $ -      $ -  

Less: unamortized debt issue costs¹

     (63)        (2,419)        (2,482)        -        -  

Net bank debt outstanding

   $ 99,937      $ 1,497,581      $ 1,597,518      $ -      $ -  

 

1) In addition to the $2.4 million unamortized debt issue costs associated with the Term Loan, there is $5.5 million (December 31, 2025 - $4.7 million) unamortized debt issue costs associated with the Revolving Credit Facility which have been recorded as a long-term asset under the classification Other (see Note 23).

 

 

16.1.

Sustainability-Linked Revolving Credit Facility

On June 30, 2026, the Company expanded its unsecured revolving credit facility (the “Revolving Credit Facility”) by $500 million to $2.5 billion, in addition to extending the maturity date by an additional year to June 30, 2031. Additionally, the Company has a $500 million accordion feature. The Revolving Credit Facility includes sustainability-linked features and a financial covenant requiring a capitalization ratio ≤ 0.60:1, with which the Company was in compliance as at September 30, 2026 and 2025. Interest on drawn amounts is based on the Company’s leverage ratio at SOFR + 1.10% to 2.15%. The standby fee was 0.1966% (2025 – 0.1966%).

The Revolving Credit Facility, which is classified as a financial liability and reported at amortized cost using the effective interest method, can be drawn down at any time to finance acquisitions, investments or for general corporate purposes.

 

16.2.

Term Loan

On April 1, 2026, the Company entered into a new unsecured $1.5 billion non-revolving term loan credit facility (the “Term Loan”), which carries a two-year maturity and otherwise aligns with the terms of the Company’s existing Revolving Credit Facility. The Term Loan may be repaid at any time without penalty.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [18]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

16.3.

Lease Liabilities

The lease liability on the Company’s offices located in Vancouver, Canada and the Cayman Islands is as follows:

 

 (in thousands)   

September 30

 

2026

    

December 31

 

2025

 

Current portion

   $ 600      $ 575  

Long-term portion

     6,715        7,330  

Total lease liabilities

   $    7,315      $    7,905  

The maturity analysis, on an undiscounted basis, of these leases is as follows:

 

 (in thousands)   

September 30

 

2026

 

Not later than 1 year

   $ 989  

Later than 1 year and not later than 5 years

     4,180  

Later than 5 years

     4,003  

Total lease liabilities

   $    9,172  

 

16.4.

Finance Costs

A summary of the Company’s finance costs associated with the above facilities during the period is as follows:

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    Note      2026      2025      2026      2025  

 Interest Expense During Period

              

 Average principal outstanding during period

      $    1,932,800      $ -      $    1,437,600      $ -  

 Average effective interest rate during period

     16        4.89%        n.a.        5.00%        n.a.  

 Total interest expense incurred during period

      $ 23,619      $ -      $ 53,928      $ -  

 Costs related to undrawn credit facilities

     16      $ 1,379      $    1,332      $ 3,369      $    3,999  

 Interest expense - lease liabilities

     16.3        99        109        302        310  

 Total finance costs

            $ 25,097      $ 1,441      $ 57,599      $ 4,309  

 

17.

Issued Capital

 

 (in thousands)    Note      September 30 
2026 
     December 31
2025
 

 Issued capital

       

Share capital issued and outstanding: 454,188,973 common shares
(December 31, 2025: 454,033,830 common shares)

     17.1      $    3,827,121       $    3,814,910  

 

17.1.

Shares Issued

The Company is authorized to issue an unlimited number of common shares having no par value and an unlimited number of preference shares issuable in series. As at September 30, 2026 and 2025, the Company had no preference shares outstanding.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [19]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

17.2.

Dividends Declared

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 

 (in thousands, except per share

 amounts)

   2026              2025              2026             2025          

 Dividends declared per share

   $ 0.195         $ 0.165         $ 0.585        $ 0.495     

 Average number of shares eligible for dividend

      454,168                  453,956                 454,133                453,904           

 Total dividends paid

   $ 88,563               $ 74,903               $   265,668              $   224,683           

 Paid as follows:

                      

Cash

   $ 87,673        99%      $ 74,232        99%      $ 258,965        97 %    $ 222,171        99%  

DRIP 1

     890        1%        671        1%        6,703        3 %      2,512        1%  

 Total dividends paid

   $ 88,563        100%      $ 74,903        100%      $   265,668        100 %    $   224,683        100%  

 

1)

The Company has implemented a Dividend Reinvestment Plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares.

 

18.

Reserves

 

 (in thousands)    Note    

September 30 

2026 

     December 31 
2025 
 

 Reserves

       

Share purchase options

     18.1     $ 25,965       $ 24,381   

Restricted share units

     18.2       8,539         7,929   

Long-term investment revaluation reserve, net of tax

     18.3       68,366         144,601   

 Total reserves

           $    102,870       $    176,911   

 

18.1.

Share Purchase Options

The Company has established an equity settled share purchase option plan whereby the Company’s Board of Directors may, from time to time, grant options to employees or consultants. The maximum term of any share purchase option may be ten years, but generally options are granted with a term to expiry of seven years. The exercise price of an option is not less than the closing price on the TSX on the last trading day preceding the grant date. The vesting period of the options is determined at the discretion of the Company’s Board of Directors at the time the options are granted, but generally vest over a period of three years.

Each share purchase option converts into one common share of Wheaton on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options do not carry rights to dividends or voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry, subject to certain black-out periods.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [20]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

The Company expenses the fair value of share purchase options that are expected to vest on a straight-line basis over the vesting period using the Black-Scholes option pricing model to estimate the fair value for each option at the date of grant. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions, including expected share price volatility. Historical data has been considered in setting the assumptions. Expected volatility is determined by considering the trailing 36-month historic average share price volatility. The weighted average fair value of share purchase options granted and principal assumptions used in applying the Black-Scholes option pricing model are as follows:

 

    

Nine Months Ended

September 30

 
      2026      2025  

Black-Scholes weighted average assumptions

     

Grant date share price and exercise price

     Cdn$190.62        Cdn$108.56  

Expected dividend yield

     0.65%        0.92%  

Expected volatility

     30%        30%  

Risk-free interest rate

     3.05%        2.89%  

Expected option life, in years

     3.0        3.0  

Weighted average fair value per option granted

     Cdn$43.34        Cdn$23.90  

Number of options issued during the period

     95,290        178,020  

Total fair value of options issued (000’s)

   $    3,020      $    2,974  

The following table summarizes information about the options outstanding and exercisable at September 30, 2026:

 

 Exercise Price (Cdn$)   

Exercisable

Options

    

Non-Exercisable

Options

    

Total Options

Outstanding

    

Weighted
Average

Remaining

Contractual Life

 

 $49.86

     151,330        -        151,330        1.5 years  

 $56.68¹

     5,214        -        5,214        1.5 years  

 $66.63¹

     15,650        -        15,650        2.5 years  

 $60.00

     159,730        -        159,730        2.5 years  

 $61.39¹

     23,327        -        23,327        3.5 years  

 $59.41

     200,191        -        200,191        3.5 years  

 $62.64¹

     32,566        21,513        54,079        4.5 years  

 $59.79

     126,370        69,748        196,118        4.5 years  

 $108.56

     44,681        92,010        136,691        5.5 years  

 $107.67¹

     9,954        25,156        35,110        5.5 years  

 $190.62

     -        73,090        73,090        6.5 years  

 $197.77¹

     -        22,200        22,200        6.5 years  
       769,013        303,717        1,072,730        3.8 years  

1)  US$ share purchase options converted to Cdn$ using the exchange rate of 1.4188, being the Cdn$/US$ exchange rate at September 30, 2026.

   

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [21]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

A continuity schedule of the Company’s outstanding share purchase options from January 1, 2025 to September 30, 2026 is presented below:

 

     

Number of

Options

Outstanding

    

Weighted

Average

Exercise Price

 

At January 1, 2025

     1,070,974        Cdn$58.14  

Granted (fair value - $3 million or Cdn$23.90 per option)

     178,020        108.56  

Exercised

     (112,270)        55.33  

Forfeited

     (24,410)        59.76  

At June 30, 2025

     1,112,314        Cdn$65.86  

Exercised

     (49,118)        57.64  

Forfeited

     (4,787)        77.64  

At September 30, 2025

     1,058,409        Cdn$66.42  

Exercised

     (17,101)        61.08  

Expired

     (2,186)        49.86  

Forfeited

     (3,806)        59.66  

At December 31, 2025

     1,035,316        Cdn$66.40  

Granted (fair value - $3 million or Cdn$43.34 per option)

     95,290        190.62  

Exercised

     (34,110)        62.43  

Forfeited

     (646)        85.91  

At June 30, 2026

     1,095,850        Cdn$77.80  

Exercised

     (23,120)        59.69  

At September 30, 2026

     1,072,730        Cdn$78.16  

As it relates to share purchase options, during the three months ended September 30, 2026, the weighted average share price at the time of exercise was Cdn$209.28 per share (nine months - Cdn$193.12 per share), as compared to Cdn$144.17 per share (nine months - Cdn$121.84 per share) during the comparable period in 2025.

 

18.2.

Restricted Share Units (“RSUs”)

The Company has established an RSU plan whereby RSUs will be issued to eligible employees or directors as determined by the Company’s Board of Directors or the Company’s Compensation Committee. RSUs give the holder the right to receive a specified number of common shares at the specified vesting date. RSUs generally vest over a period of three years. Compensation expense related to RSUs is recognized over the vesting period based upon the fair value of the Company’s common shares on the grant date and the awards that are expected to vest. The fair value is calculated with reference to the closing price of the Company’s common shares on the TSX on the business day prior to the date of grant.

RSU holders receive a cash payment based on the dividends paid on the Company’s common shares in the event that the holder of a vested RSU has elected to defer the release of the RSU to a future date. This cash payment is reflected as a component of net earnings under the classification Share Based Compensation.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [22]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

A continuity schedule of the Company’s restricted share units outstanding from January 1, 2025 to September 30, 2026 is presented below:

 

      

Number of

RSUs

Outstanding

 

 

 

    



Weighted

Average

Intrinsic Value
at Date
Granted

 

 

 
 
 

At January 1, 2025

     336,929        $34.64  

Granted (fair value - $4 million)

     52,960        75.92  

Released

     (141,525)        33.58  

Forfeited

     (5,384)        43.86  

At June 30, 2025

     242,980        $44.04  

Forfeited

     (1,100)        55.85  

At September 30 and December 31, 2025

     241,880        $43.99  

Granted (fair value - $4 million)

     30,480        139.35  

Released

     (46,812)        50.80  

Forfeited

     (141)        60.81  

 

At September 30, 2026

     225,407        $55.46  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [23]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

18.3.

Long-Term Investment Revaluation Reserve

The Company’s long-term investments in common shares (Note 15) are held for long-term strategic purposes and not for trading purposes. The Company has chosen to designate these long-term investments in common shares as financial assets with fair value adjustments being recorded as a component of OCI as it believes that this provides a more meaningful presentation for long-term strategic investments, rather than reflecting changes in fair value as a component of net earnings. As some of these long-term investments are denominated in Canadian dollars, changes in their fair value is affected by both the change in share price in addition to changes in the Cdn$/US$ exchange rate.

Where the fair value of a long-term investment in common shares held exceeds its tax cost, the Company recognizes a deferred income tax liability. To the extent that the value of the long-term investment subsequently declines, the deferred income tax liability is reduced. However, where the fair value of the long-term investment decreases below the tax cost, the Company does not recognize a deferred income tax asset on the unrealized capital loss unless it is probable that the Company will generate future capital gains that will offset the loss.

A continuity schedule of the Company’s long-term investment revaluation reserve from January 1, 2025 to September 30, 2026 is presented below:

 

 (in thousands)    Change in
Fair Value
     Deferred
Tax
Recovery
(Expense)
     Total  

At January 1, 2025

   $ (95,675)      $ (48)      $ (95,723)  

Unrealized gain (loss) on LTIs 1

     66,681        (6,296)        60,385  

At June 30, 2025

   $ (28,994)      $ (6,344)      $ (35,338)  

Unrealized gain (loss) on LTIs 1

     81,375        (10,191)        71,184  

At September 30, 2025

   $ 52,381      $ (16,535)      $ 35,846  

Unrealized gain (loss) on LTIs 1

     114,671        (5,916)        108,755  

At December 31, 2025

   $ 167,052      $ (22,451)      $ 144,601  

Unrealized gain (loss) on LTIs 1

     46,373        (6,260)        40,113  

Reallocate reserve to retained earnings upon disposal of LTIs 1

     (151,519)        20,375        (131,144)  

At June 30, 2026

   $ 61,906      $ (8,336)      $ 53,570  

Unrealized gain (loss) on LTIs 1

     17,105        (2,309)        14,796  

At September 30, 2026

   $  79,011      $  (10,645)      $  68,366  

 

1)

LTIs refers to long-term investments in common shares held.

 

19.

Share Based Compensation

The Company’s share based compensation consists of share purchase options (Note 18.1), restricted share units (Note 18.2) and performance share units (Note 19.1). The accrued value of share purchase options and restricted share units are reflected as reserves in the shareholder’s equity section of the Company’s balance sheet while the accrued value associated with performance share units is reflected as an accrued liability.

 

19.1.

Performance Share Units (“PSUs”)

The Company has established a Performance Share Unit Plan (“the PSU plan”) whereby PSUs will be issued to eligible employees as determined by the Company’s Board of Directors or the Company’s Compensation Committee. PSUs issued under the PSU plan entitle the holder to a cash payment at the end of a three year performance period equal to the number of PSUs granted, multiplied by a performance factor and multiplied by the fair market value of a Wheaton common share on the expiry of the performance period. The performance factor can range from 0% to 200% and is determined by comparing the Company’s total shareholder return (“TSR”) to those achieved by various peer companies and the price of gold and silver.

Compensation expense for the PSUs is recorded on a straight-line basis over the three year vesting period. The amount of compensation expense is adjusted at the end of each reporting period to reflect (i) the fair value of common shares; (ii) the number of PSUs anticipated to vest; and (iii) the anticipated performance factor.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [24]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

A continuity schedule of the Company’s outstanding PSUs (assuming a performance factor of 100% is achieved over the performance period) and the Company’s PSU accrual from January 1, 2025 to September 30, 2026 is presented below:

 

 (in thousands, except for number of PSUs outstanding)

    

Number of
PSUs

Outstanding

 
 

 

      
PSU accrual
liability
 
 

 At January 1, 2025

     378,970        $ 25,084  

Granted

     78,390          -  

Accrual related to the fair value of the PSUs outstanding

     -          18,949  

Foreign exchange adjustment

     -          925  

Paid

     (118,240)          (17,209)  

Forfeited

     (890)          (40)  

 At June 30, 2025

     338,230        $ 27,709  

Accrual related to the fair value of the PSUs outstanding

     -          7,322  

Foreign exchange adjustment

     -          (457)  

Forfeited

     (3,560)          (283)  

 At September 30, 2025

     334,670        $ 34,291  

Accrual related to the fair value of the PSUs outstanding

     -          81  

Foreign exchange adjustment

     -          447  

 At December 31, 2025

     334,670        $ 34,819  

Granted

     43,340          -  

Accrual related to the fair value of the PSUs outstanding

     -          11,535  

Foreign exchange adjustment

     -          (517)  

Paid

     (123,700)          (29,257)  

Forfeited

     (230)          (6)  

 At June 30, 2026

     254,080        $ 16,574  

Accrual related to the fair value of the PSUs outstanding

     -          11,758  

Foreign exchange adjustment

     -          20  

 At September 30, 2026

     254,080        $ 28,352  

A summary of the PSUs outstanding at September 30, 2026 is as follows:

 

Year

 of Grant

   

Year of

Maturity

   

Number

Outstanding

    Estimated
Value Per PSU
at Maturity
   

Anticipated

Performance

Factor

at Maturity

   

Percent of
Service Period
Completed at

Sep 30, 2026

   

PSU

Liability at

Sep 30, 2026

 
  2024       2027       133,400       $148.29       130%       86%     $ 22,029  
  2025       2028       77,340       $130.46       90%       58%       5,196  
  2026       2029       43,340       $145.42       99%       18%       1,127  
                  254,080                             $ 28,352  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [25]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

20.

Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”)

Diluted earnings per share is calculated using the treasury method which assumes that outstanding share purchase options, with exercise prices that are lower than the average market price of the Company’s common shares for the relevant period, are exercised and the proceeds are used to purchase shares of the Company at the average market price of the common shares for the relevant period.

Diluted EPS is calculated based on the following weighted average number of shares outstanding:

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

Effect of dilutive securities

           

  Share purchase options

     634        559        645        493  

  Restricted share units

     225        242        230        282  

Diluted weighted average number of shares outstanding

       455,030          454,768          454,992          454,625  
The following table lists the number of share purchase options excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of Cdn$185.75 (nine months - Cdn$185.39), compared to Cdn$134.73
(nine months - Cdn$115.72) for the comparable period in 2025.

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Share purchase options

     95        -        95        -  

 

21.

Supplemental Cash Flow Information

Change in Non-Cash Working Capital

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Change in non-cash working capital

           

  Accounts receivable

   $ 12,151      $ (25,974)      $ 31,731      $ (34,697)  

  Accounts payable and accrued liabilities

     394        7,646        (8,228)        2,046  

  Other

     783        816        (267)        688  

Total change in non-cash working capital

   $    13,328      $    (17,512)      $    23,236      $    (31,963)  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [26]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Cash and Cash Equivalents

 

 (in thousands)    September 30
2026
     December 31
2025
 

Cash and cash equivalents comprised of:

     

  Cash

   $ 145,802      $ 999,311  

  Cash equivalents

     -        154,282  

Total cash and cash equivalents

   $   145,802      $   1,153,593  

Cash equivalents include short-term deposits, treasury bills, bankers’ depository notes and bankers’ acceptances with terms to maturity at inception of less than three months.

 

22.

Income Taxes

A summary of the Company’s income tax expense (recovery) is as follows:

Income Tax Expense (Recovery) in Net Earnings

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Current income tax expense (recovery)

    $ (1,521)       $ (3,231)       $ (13,102)       $ (3,159)  

Global minimum income tax expense

     68,261        58,436        254,860        153,136  
         

Total current income tax expense

    $ 66,740       $ 55,205       $ 241,758       $ 149,977  

Total deferred income tax expense (recovery)

     10,687        (9,798)        46,544        (16,057)  

Total income tax expense recognized in net earnings

    $   77,427       $   45,407       $   288,302       $   133,920  

Effective tax rate

     16%        11%        16%        13%  

 

23.

Other Long-Term Assets

The composition of other long-term assets is shown below:

 

(in thousands)    Note      September 30
2026
     December 31
2025
 

Intangible assets

      $ 833      $ 1,120  

Debt issue costs - Revolving Credit Facility

     16.1        5,500        4,702  

Refundable deposit - 777 PMPA

        10,769        10,163  

Loan receivable

        25,000        -  

Other

        534        542  
       

Total other long-term assets

            $    42,636      $    16,527  

Refundable Deposit – 777 PMPA

On August 8, 2012, the Company entered into a PMPA with Hudbay in respect to the 777 mine. Under the terms of the 777 PMPA, should the market value of gold and silver delivered to Wheaton through the initial 40 year term of the contract, net of the per ounce cash payment, be lower than the initial $455 million upfront consideration, the Company is entitled to a refund of the difference (the “Refundable Deposit”) at the conclusion of the 40 year term. On June 22, 2022, Hudbay announced that mining activities at the 777 mine have concluded after the reserves were depleted and closure activities have commenced. The undiscounted balance of the Refundable Deposit is $78 million.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [27]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Loan Receivable

The Company has advanced $25 million to Origin Mining Company, LLC, the Mineral Park owner and affiliate of Waterton Copper, to help support the mine construction. The loan matures on November 30, 2028.

 

24.

Contractual Obligations and Commitments

Mineral Stream Interests

The following tables summarize the Company’s commitments to make per ounce or per pound cash payments for gold, silver, palladium, platinum and cobalt to which it has the contractual right pursuant to the PMPAs:

Per Ounce Cash Payment for Gold

 

         
    

Attributable  

Payable Production  

to be Purchased  

  Per Ounce Cash     Term of    

Date of

Original

 

Mineral Stream Interests

 

 

Payment

 1 

 

Agreement 

  

 

Contract

 

Constancia

     50%       $  433  ²    Life of Mine       8-Aug-12  

Salobo

     75%       $  433     Life of Mine       28-Feb-13  

Sudbury

     70%       $  400     20 years       28-Feb-13  

San Dimas

     variable  3      $  650     Life of Mine       10-May-18  

Stillwater

     100%       18%  4    Life of Mine       16-Jul-18  

Blackwater

     8%  5      35%     Life of Mine       13-Dec-21  

Platreef

     62.5%  5      $  100  5    Life of Mine 5       7-Dec-21  7 

Other

             

Copper World

     100%       15%  8    Life of Mine       10-Feb-10  

Marmato

     10.5%  5      18%  4    Life of Mine       5-Nov-20  

Santo Domingo

     100%  5      18%  4    Life of Mine       24-Mar-21  

Fenix

     22%  6      20%     Life of Mine       15-Nov-21  

El Domo

     50%  5      18%  4    Life of Mine       17-Jan-22  

Marathon

     100%  5      18%  4    Life of Mine       26-Jan-22  

Goose

     2.78%  5      18%  4    Life of Mine       8-Feb-22  

Cangrejos

     4.4%  5      18%  4    Life of Mine       16-May-23  

Curraghinalt

     3.05%  5      18%  4    Life of Mine       15-Nov-23  

Kudz Ze Kayah

     7.375%  5      20%     Life of Mine       22-Dec-21  7 

Koné

     19.5%  5      20%  9    Life of Mine       23-Oct-24  

Kurmuk

     6.7%  5      15%     Life of Mine       5-Dec-24  

Spring Valley

     8%  5      20%  4    Life of Mine       6-Nov-25  

Hemlo

     10.13%  5      20%     Life of Mine       26-Nov-25  

Jervois

     75%  5      20%     Life of Mine       1-Apr-26  

Early Deposit

             

Toroparu

     10%       $  400     Life of Mine       11-Nov-13  

Cotabambas

     25%  5      $  450     Life of Mine       21-Mar-16  

Kutcho

     100%       20%     Life of Mine       14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per ounce of gold delivered, or as a percentage of the spot price of gold on the date of delivery. Contracts where the payment is a fixed amount per ounce of gold delivered are subject to an annual inflationary increase, with the exception of Sudbury. Additionally, should the prevailing market price for gold be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $550 per ounce of gold after the initial 40-year term.

3)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)

Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved:

  a.

Blackwater – reduced to 4% once the Company has received 464,000 ounces of gold.

  b.

Platreef – reduced to 50% once the Company has received 218,750 ounces of gold, with a further reduction to 3.125% once the Company has received 428,300 ounces, at which point the per ounce cash payment increases to 80% of the spot price of gold. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 3.125% residual gold stream will terminate.

  c.

Marmato – reduced to 5.25% once Wheaton has received 310,000 ounces of gold.

  d.

Santo Domingo – reduced to 67% once the Company has received 285,000 ounces of gold.

  e.

El Domo – reduced to 33% once the Company has received 145,000 ounces of gold.

  f.

Marathon – reduced to 67% once the Company has received 150,000 ounces of gold.

  g.

Goose – reduced to 1.44% once the Company has received 87,100 ounces of gold, with a further reduction to 1% once the Company has received 134,000 ounces.

  h.

Cangrejos – reduced to 2.9% once the Company has received 469,000 ounces of gold.

  i.

Curraghinalt – reduced to 1.5% once the Company has received 125,000 ounces of gold.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [28]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

  j.

Koné – reduced to 10.8% once the Company has received 400,000 ounces of gold, subject to adjustment if there are delays in deliveries relative to an agreed schedule, with a further reduction to 5.4% once the Company has received an additional 130,000 ounces of gold.

  k.

Kurmuk – reduced to 4.8% once the Company has received 220,000 ounces of gold. During any period in which debt exceeding $150 million ranks ahead of the gold stream, the stream percentage increases to 7.15% and decreases to 5.25% once the drop down threshold is reached.

  l.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 330,000 ounces of gold, further reduced to 5.5% once the Company has received an additional 59,800 ounces of gold, and increased to 6.75% once the Company has received an additional 270,200 ounces of gold.

  m.

Cotabambas – reduced to 16.67% once the Company has received 90 million silver equivalent ounces.

  n.

Spring Valley – reduced to 6% once the Company has received 300,000 ounces of gold.

  o.

Hemlo – reduced to 6.75% once the Company has received 135,750 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 4.5% once the Company has received an additional 117,998 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The payable gold will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit.

  p.

Jervois – reduced to 37.5% once the Company has received 45,000 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 15,000 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

On October 21, 2024, the Company amended the Fenix PMPA. Under the original agreement, the Company was to acquire an amount of gold equal to 6% of the gold production until 90,000 ounces have been delivered, 4% of the gold production until the delivery of a further 140,000 ounces and 3.5% gold production thereafter for the life of mine. Under the revised agreement, the Company is entitled to purchase an additional 16% of payable gold production (22% in total) (subject to adjustment if there are delays in deliveries relative to an agreed schedule). Once Rio2 delivers the incremental 95,000 ounces (as adjusted), the stream reverts to the percentages and thresholds under the original Fenix PMPA (as described). Rio2 has a one-time option to terminate the requirement to deliver the incremental gold production from the end of 2027 until the end of 2029 by delivering 95,000 ounces (as adjusted) less previously delivered gold ounces, excluding those gold ounces which would have been delivered under the original Fenix PMPA.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $450 per ounce of gold delivered to 15% of the spot price of gold on the date of delivery.

9)

Until October 23, 2029, there is a price adjustment mechanism under the Koné PMPA

  a.

if the spot price of gold is less than $2,100 per ounce, the Company will pay 20% of $2,100 less 25% of the difference between $2,100 and $1,800, less 30% of the difference between $1,800 and the spot price of gold; and

  b.

if the spot price is greater than $2,700 per ounce, the Company will pay 25% of the difference between $3,000 and $2,700, plus 30% of the difference between the actual spot price of gold and $3,000.

Per Ounce Cash Payment for Silver

 

         
    

Attributable Payable  

Production to be  

Purchased  

  Per Ounce Cash     Term of      

Date of

Original

 

Mineral Stream Interests

 

 

Payment

 1 

 

 

Agreement 

 

  

 

Contract

 

Peñasquito

     25%       $   4.62       Life of Mine         24-Jul-07  

Constancia

     100%       $   6.38  2      Life of Mine         8-Aug-12  

Antamina

     67.5%  5      20%       Life of Mine         3-Nov-15  

Blackwater

     50%  5      18%  6      Life of Mine         13-Dec-21  

Other

             

Los Filos

     100%       $   4.89       25 years         15-Oct-04  

Zinkgruvan

     100%       $   4.81       Life of Mine         8-Dec-04  

Stratoni

     100%       $  11.54       Life of Mine         23-Apr-07  

Neves-Corvo

     100%       $   4.60       50 years         5-Jun-07  

Aljustrel

     100%  3      50%       50 years         5-Jun-07  

El Alto

     25%       $   3.90       Life of Mine         8-Sep-09  

Copper World

     100%       15%  8      Life of Mine         10-Feb-10  

Loma de La Plata

     12.5%       $   4.00       Life of Mine         n/a  4 

Marmato

     100%  5      18%  6      Life of Mine         5-Nov-20  

Cozamin

     50%  5      10%       Life of Mine         11-Dec-20  

El Domo

     75%       18%  6      Life of Mine         17-Jan-22  

Mineral Park

     100%       18%  6      Life of Mine         24-Oct-23  

Kudz Ze Kayah

     7.375%  5      20%       Life of Mine         22-Dec-21  7 

Jervois

     75%  5      20%       Life of Mine         1-Apr-26  

Early Deposit

             

Toroparu

     50%       $   3.90       Life of Mine         11-Nov-13  

Cotabambas

     100%  5      $   5.90       Life of Mine         21-Mar-16  

Kutcho

     100%       20%       Life of Mine         14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per unit of silver delivered, or as a percentage of the spot price of silver on the date of delivery. Contracts where the payment is a fixed amount per ounce of silver delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata. Additionally, should the prevailing market price for silver be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $9.90 per ounce of silver after the initial 40-year term.

3)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.

4)

Terms of the agreement not yet finalized.

5)

Under certain PMPAs, the Company’s attributable silver percentage will be reduced once certain thresholds are achieved:

  a.

Antamina – reduced to 45%, comprised of 22.5% once the Company has received 140 million ounces of silver under the Glencore Antamina PMPA and 22.5% once the Company has received 100 million ounces of silver under the BHP Antamina PMPA, respectively.

  b.

Blackwater – reduced to 33% once the Company has received 17.8 million ounces of silver.

  c.

Marmato – reduced to 50% once the Company has received 2.15 million ounces of silver.

  d.

Cozamin – reduced to 33% once the Company has received 10 million ounces of silver.

  e.

Cotabambas – reduced to 66.67% once the Company has received 90 million silver equivalent ounces.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [29]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

  f.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 43.30 million ounces of silver, further reduced to 5.5% once the Company has received an additional 7.96 million ounces of silver, and increased to 6.75% once the Company has received an additional 35.34 million ounces of silver.

  g.

Jervois – reduced to 37.5% once the Company has received 4.3 million ounces (“Moz”) of silver (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 1.7 Moz of silver (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

To be increased to 22% once the total market value of all metals delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $3.90 per ounce of silver delivered to 15% of the spot price of silver on the date of delivery.

Per Ounce Cash Payment for Palladium and Platinum and Per Pound for Cobalt

 

         
 Mineral Stream Interests   Attributable
Payable
Production to be
Purchased
     Per Unit of
Measurement Cash
Payment 1
    

Term of

Agreement

   

Date of

Original

Contract

 
       

 Palladium

         

 Stillwater

    4.5% ²        18% ³        Life of Mine       16-Jul-18  

 Platreef

    5.25% ²        30% ²        Life of Mine  ²      7-Dec-21  4 
       

 Platinum

         

 Marathon

    22% ²        18% ³        Life of Mine       26-Jan-22  

 Platreef

    5.25% ²        30% ²        Life of Mine  ²      7-Dec-21  4 
       

 Cobalt

         

 Voisey’s Bay

    42.4% ²        18% ³        Life of Mine       11-Jun-18  

 

1)

The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery.

2)

Under certain PMPAs, the Company’s attributable metal percentage will be reduced once certain thresholds are achieved:

  a.

Stillwater – reduced to 2.25% once the Company has received 375,000 ounces of palladium, with a further reduction to 1% once the Company has received 550,000 ounces.

  b.

Platreef – reduced to 3% once the Company has received 350,000 ounces of combined palladium and platinum, with a further reduction to 0.1% once the Company has received a combined 485,115 ounces, at which point the per ounce cash payment increases to 80% of the spot price of palladium and platinum. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 0.1% residual palladium and platinum stream will terminate.

  c.

Marathon – reduced to 15% once the Company has received 120,000 ounces of platinum.

  d.

Voisey’s Bay – reduced to 21.2% once the Company has received 31 million pounds of cobalt.

3)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per unit cash payment, exceeds the initial upfront cash deposit.

4)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [30]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Other Contractual Obligations and Commitments

 

    Projected Payment Dates 1           
 (in thousands)   2026        2027  - 2028        2029  - 2030        After 2030        Total  
 Bank debt 2   $ -        $ 1,500,000        $ -        $ 100,000        $ 1,600,000  
 Interest 3     21,037          125,231          8,713          -          154,981  

 Payments for mineral stream interests, early deposit mineral stream interest & royalties

                     

Salobo

    -          40,000          -          -          40,000  

Copper World 4

    -          197,144          34,007          70,000          301,151  

Santo Domingo

    -          225,000          65,000          -          290,000  

El Domo

    -          87,750          -          -          87,750  

Marathon

    -          140,964          -          -          140,964  

Cangrejos

    -          -          168,840          -          168,840  

Curraghinalt

    -          -          -          55,000          55,000  

Loma de La Plata

    -          -          -          32,400          32,400  

Spring Valley

    210,000          360,000          -          -          570,000  

Kudz Ze Kayah

    -          15,000          -          -          15,000  

Jervois

    16,000          243,000          -          -          259,000  

Cotabambas

    -          -          -          126,000          126,000  

Toroparu

    -          46,000          92,000          -          138,000  

Kutcho

    -          -          -          58,000          58,000  

Spanish Mountain

    -          12,500          20,000          -          32,500  

Cipango

    -          3,000          -          -          3,000  
 Equity Investment Commitment(s)     24,698          -          -          -          24,698  
 Leases liabilities     258          2,012          2,101          4,801          9,172  
 Total contractual obligations   $   271,993        $   2,997,601        $   390,661        $   446,201        $   4,106,456  

 

1)

Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.

2)

At September 30, 2026, the Company had $100 million and $1.5 billion drawn and outstanding on the Revolving Credit Facility and the Term Loan, respectively.

3)

As the applicable interest rates are floating in nature, the interest charges are estimated based on market-based forward interest rate curves at the end of the reporting period combined with the assumption that the principal balance outstanding at September 30, 2026 does not change until the debt maturity date.

4)

As more fully explained below, assuming the Copper World Complex expands its mill throughput from the designed capacity of 60,000 short tons per day (“STPD”) to 90,000 STPD within 9 years, the Company will pay an additional fixed payment to Hudbay of between $45 million to $70 million. Additionally, the figures above includes contingent transaction costs of $1 million.

Salobo

Under the terms of the amended Salobo PMPA, the Company is required to pay Vale $40 million in two installments under the Salobo PMPA based on milestones in connection with the Coarse Particle Flotation (“CPF”) Project. The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, had Vale implemented a high-grade mine plan at the Salobo mine.

Copper World Complex

The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions.

The Copper World Complex has a designed mill throughput of 60,000 short tons per day. Under the terms of the amended Copper World PMPA, should Hudbay expand mill throughput to 90,000 short tons per day, Wheaton will be required to make an additional fixed payment to Hudbay, the amount of which depends on when the expansion is completed relative to the Copper World Complex achieving commercial production. The payment ranges from $70 million, if the expansion is completed within five years, to $45 million, if completed more than nine years but no more than ten years, in each case after achieving commercial production. No payment is due if the expansion is completed more than ten years after achieving commercial production.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [31]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Santo Domingo

The Company is committed to pay Capstone Copper Corp. (“Capstone”) total upfront cash payments of $290 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.

El Domo

Under the terms of the El Domo PMPA, the Company is committed to pay additional upfront cash payments of $87.8 million, which includes $0.25 million which will be paid to support certain local community development initiatives around the El Domo project. The payments will be payable in three staged installments during construction, subject to various customary conditions being satisfied.

Marathon

Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $141 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.

Cangrejos

Under the terms of the Cangrejos PMPA, the Company is committed to pay additional upfront consideration of $169 million, which is to be paid in two staged equal installments during construction of the mine, subject to various customary conditions being satisfied.

Curraghinalt

Under the terms of the Curraghinalt PMPA, the Company is committed to pay additional upfront cash payments of $55 million to be paid to an affiliate of Dalradian Gold during construction of the Curraghinalt project.

Loma de La Plata

Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp. (“PAAS”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including PAAS receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.

Spring Valley

Under the terms of the Spring Valley PMPA, the Company is committed to pay Waterton Gold Corp. (“Waterton Gold”) additional upfront cash payments of $570 million in installments as various conditions are satisfied. Of this amount, $35 million was paid on October 21, 2026. The Company has also provided a cost overrun facility (the “Spring Valley Facility”) of up to $150 million, accessible during an availability period commencing once the full upfront consideration has been paid under the Spring Valley PMPA. The Spring Valley Facility has a maturity date of three years following the first drawdown under the Spring Valley Facility.

Kudz Ze Kayah

Under the terms of the amended KZK PMPA, an additional $15 million contingency payment is due to BMC if the KZK project achieves certain permitting milestones.

Jervois

Under the terms of the Jervois PMPA, the Company is committed to pay additional upfront cash payments of $259 million. Of this amount, $16 million was paid on October 2, 2026, while the remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied.

Cotabambas

Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro Minerals Ltd. additional upfront cash payments of $126 million. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the “Cotabambas Feasibility Documentation”), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.

Toroparu

Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [32]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million.

Kutcho

Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.

Spanish Mountain Royalty

Under the terms of the Spanish Mountain Royalty, the Company is committed to pay Spanish Mountain Gold Limited an additional $32.5 million, comprised of a $12.5 million payment due after 60,000 meters of drilling and a $20 million payment due upon receiving approval under the Environmental Assessment Act (British Columbia) for the construction and operation of the project.

Cipango Royalty

Under the terms of the Cipango Royalty, the Company is committed to pay Cipango Limited an additional payment of $3 million due upon completion of a geochemical survey with respect to any project.

Tax Contingencies

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.

It is not known or determinable by the Company when any ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of any ongoing audits. From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.

General

By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [33]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

25.

Segmented Information

Operating Segments

The Company’s reportable operating segments, which are the components of the Company’s business where discrete financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer (“CEO”), who is the Company’s chief operating decision maker, for the purpose of assessing performance, are summarized in the tables below:

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [34]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Three Months Ended September 30, 2026  
 (in thousands)    Sales     

Cost

of Sales

     Depletion     

Net

Earnings

   

Cash Flow

From

Operations

   

Total

Assets

 

Gold

               

Salobo

   $ 269,890      $ 27,393      $ 26,212      $ 216,285     $ 242,497     $ 2,542,453  

Sudbury 1

     17,701        1,645        5,451        10,605       16,037       200,616  

Constancia

     12,138        1,227        948        9,963       10,911       46,641  

San Dimas

     31,628        4,815        3,266        23,547       26,813       116,105  

Stillwater

     6,824        1,222        880        4,722       5,602       201,800  

Blackwater

     23,096        8,083        3,348        11,665       14,791       320,936  

Platreef

     407        10        62        335       397       275,640  

Other 2

     31,286        6,114        7,887        17,285       25,173       1,726,029  
             

Total gold interests

   $ 392,970      $ 50,509      $ 48,054      $ 294,407     $ 342,221     $ 5,430,220  

Silver

               

Peñasquito

   $ 124,925      $ 9,157      $ 9,379      $ 106,389     $ 115,768     $ 176,277  

Antamina

     128,628        26,397        53,674        48,557       102,231       4,654,655  

Constancia

     32,249        3,253        3,439        25,557       28,996       140,721  

Blackwater

     9,400        1,847        1,338        6,215       7,759       164,184  

Other 3

     62,536        10,201        4,886        47,449       65,777       572,019  

Total silver interests

   $ 357,738      $ 50,855      $ 72,716      $ 234,167     $ 320,531     $ 5,707,856  

Palladium

               

Stillwater

   $ 3,642      $ 645      $ 1,321      $ 1,676     $ 2,997     $ 205,123  

Platreef

     45        13        11        21       31       78,803  

Total palladium interests

   $ 3,687      $ 658      $ 1,332      $ 1,697     $ 3,028     $ 283,926  

Platinum

               

Marathon

   $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     81        24        12        45       57       57,572  

Total platinum interests

   $ 81      $ 24      $ 12      $ 45     $ 57     $ 67,023  

Cobalt

               

Voisey’s Bay

   $ 17,258      $ 3,291      $ 5,779      $ 8,188     $ 13,517     $ 200,954  

Total mineral stream interests

   $    771,734      $    105,337      $    127,893      $    538,504     $    679,354     $    11,689,979  

Other

               

General and administrative

            $ (10,225 )    $ (9,469 )   

Share based compensation

              (13,528 )      -    

Donations and community investments

              (3,740 )      (3,935 )   

Finance costs

              (25,097 )      (23,562 )   

Other

              1,761       2,540    

Income tax

                                (77,427 )      (72 )         

Total other

                              $ (128,256 )    $ (34,498 )    $ 532,242  

Consolidated

                              $ 410,248     $ 644,856     $ 12,222,221  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [35]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Three Months Ended September 30, 2025  
 (in thousands)    Sales     

Cost

of Sales

     Depletion      Gain on
Disposal 1
    

Net

Earnings

    Cash Flow
From
Operations
   

Total

Assets

 

Gold

                  

Salobo

   $ 193,363      $ 23,916      $ 22,538      $ -      $ 146,909     $ 169,447     $ 2,654,535  

Sudbury 2

     16,850        1,892        6,616        -        8,342       6,305       223,690  

Constancia

     9,388        1,157        917        -        7,314       8,231       58,047  

San Dimas

     23,076        4,281        2,850        -        15,945       18,795       128,937  

Stillwater

     5,080        900        835        -        3,345       4,180       205,223  

Blackwater

     23,028        7,988        3,917        -        11,123       4,123       334,215  

Platreef

     -        -        -        -        -       -       275,702  

Other 3

     4,012        1,596        510        85,724        87,630       3,486       825,419  
               

Total gold interests

   $ 274,797      $ 41,730      $ 38,183      $ 85,724      $ 280,608     $ 214,567     $ 4,705,768  

Silver

                  

Peñasquito

   $ 63,205      $ 7,335      $ 8,187      $ -      $ 47,683     $ 55,870     $ 216,421  

Antamina

     60,981        12,604        6,817        -        41,560       48,377       467,399  

Constancia

     10,806        1,732        1,767        -        7,307       9,074       155,341  

Blackwater

     5,692        1,018        1,030        -        3,644       3,030       168,535  

Other 4

     48,111        7,534        3,935        -        36,642       39,044       548,017  

Total silver interests

   $ 188,795      $ 30,223      $ 21,736      $ -      $ 136,836     $ 155,395     $ 1,555,713  

Palladium

                  

Stillwater

   $ 3,042      $ 532      $ 1,276      $ -      $ 1,234     $ 2,510     $ 209,743  

Platreef

     -        -        -        -        -       -       78,814  

Total palladium interests

   $ 3,042      $ 532      $ 1,276      $ -      $ 1,234     $ 2,510     $ 288,557  

Platinum

                  

Marathon

   $ -      $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     -        -        -        -        -       -       57,584  

Total platinum interests

   $ -      $ -      $ -      $ -      $ -     $ -     $ 67,035  

Cobalt

                  

Voisey’s Bay

   $ 9,623      $ 1,818      $ 4,771      $ -      $ 3,034     $ 8,546     $ 220,250  

Total mineral stream interests

   $   476,257      $   74,303      $   65,966      $   85,724      $   421,712     $   381,018     $   6,837,323  

Other

                  

General and administrative

               $ (10,424 )    $ (6,720 )   

Share based compensation

                 (8,652 )      -    

Donations and community investments

                 (1,406 )      (1,441 )   

Finance costs

                 (1,441 )      (144 )   

Other

                 12,834       10,662    

Income tax

                                         (45,407 )      (422 )         

Total other

                                       $ (54,496 )    $ 1,935     $ 1,582,195  

Consolidated

                                       $ 367,216     $ 382,953     $ 8,419,518  

 

1)

Refer to Note 12 for more information.

2)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

3)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

4)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [36]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Nine Months Ended September 30, 2026  
 (in thousands)    Sales     

Cost

of Sales

     Depletion     

Net

Earnings

   

Cash Flow

From

Operations

   

Total

Assets

 

Gold

               

Salobo

   $ 866,182      $ 83,174      $ 78,257      $ 704,751     $ 783,008     $ 2,542,453  

Sudbury 1

     59,125        5,198        17,878        36,049       53,930       200,616  

Constancia

     78,174        7,178        5,643        65,353       70,997       46,641  

San Dimas

     95,418        13,627        9,113        72,678       81,791       116,105  

Stillwater

     19,252        3,498        2,402        13,352       15,753       201,800  

Blackwater

     74,865        25,809        10,112        38,944       49,398       320,936  

Platreef

     407        10        62        335       397       275,640  

Other 2

     88,369        18,615        22,206        47,548       71,268       1,726,029  
             

Total gold interests

   $ 1,281,792      $ 157,109      $ 145,673      $ 979,010     $ 1,126,542     $ 5,430,220  

Silver

               

Peñasquito

   $ 445,673      $ 28,411      $ 30,589      $ 386,673     $ 417,262     $ 176,277  

Antamina

     406,191        81,737        104,996        219,458       324,454       4,654,655  

Constancia

     122,248        10,376        10,682        101,190       111,872       140,721  

Blackwater

     28,835        5,298        3,318        20,219       23,653       164,184  

Other 3

     260,320        55,783        13,274        191,263       238,068       572,019  

Total silver interests

   $ 1,263,267      $ 181,605      $ 162,859      $ 918,803     $ 1,115,309     $ 5,707,856  

Palladium

               

Stillwater

   $ 11,508      $ 2,093      $ 3,769      $ 5,646     $ 9,415     $ 205,123  

Platreef

     45        13        11        21       31       78,803  

Total palladium interests

   $ 11,553      $ 2,106      $ 3,780      $ 5,667     $ 9,446     $ 283,926  

Platinum

               

Marathon

   $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     81        24        12        45       57       57,572  

Total platinum interests

   $ 81      $ 24      $ 12      $ 45     $ 57     $ 67,023  

Cobalt

               

Voisey’s Bay

   $ 45,711      $ 8,579      $ 14,923      $ 22,209     $ 32,955     $ 200,954  

Total mineral stream interests

   $  2,602,404      $  349,423      $  327,247      $  1,925,734     $  2,284,309     $  11,689,979  

Other

               

General and administrative

            $ (34,524 )    $ (40,413 )   

Share based compensation

              (28,447 )      (29,257 )   

Donations and community investments

              (9,902 )      (9,241 )   

Finance costs

              (57,599 )      (55,414 )   

Other

              28,568       19,727    

Income tax

                                (288,302 )      (109,515 )         

Total other

                              $ (390,206 )    $ (224,113 )    $ 532,242  

Consolidated

                              $ 1,535,528     $ 2,060,196     $ 12,222,221  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [37]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Nine Months Ended September 30, 2025  
 (in thousands)    Sales     

Cost

of Sales

     Depletion      Gain on
Disposal 1
    

Net

Earnings

(Loss)

    Cash Flow
From
Operations
   

Total

Assets

 

Gold

                  

Salobo

   $ 687,165      $ 92,592      $ 84,950      $ -      $ 509,623     $ 594,573     $ 2,654,535  

Sudbury 2

     42,564        5,284        17,861        -        19,419       28,612       223,690  

Constancia

     60,140        8,212        6,279        -        45,649       51,928       58,047  

San Dimas

     72,808        14,621        7,544        -        50,643       58,187       128,937  

Stillwater

     15,268        2,686        2,237        -        10,345       12,582       205,223  

Blackwater

     34,426        11,956        6,016        -        16,454       11,552       334,215  

Platreef

     -        -        -        -        -       -       275,702  

Other 3

     10,474        4,279        1,289        85,724        90,630       9,139       825,419  
               

Total gold interests

   $ 922,845      $ 139,630      $ 126,176      $ 85,724      $ 742,763     $ 766,573     $ 4,705,768  

Silver

                  

Peñasquito

   $ 197,943      $ 25,976      $ 28,044      $ -      $ 143,923     $ 171,967     $ 216,421  

Antamina

     125,595        25,623        23,372        -        76,600       99,973       467,399  

Constancia

     55,320        10,212        10,037        -        35,071       45,108       155,341  

Blackwater

     10,932        1,953        2,412        -        6,567       7,548       168,535  

Other 4

     109,683        15,581        13,746        -        80,356       85,075       548,017  

Total silver interests

   $ 499,473      $ 79,345      $ 77,611      $ -      $ 342,517     $ 409,671     $ 1,555,713  

Palladium

                  

Stillwater

   $ 7,978      $ 1,405      $ 3,436      $ -      $ 3,137     $ 6,573     $ 209,743  

Platreef

     -        -        -        -        -       -       78,814  

Total palladium interests

   $ 7,978      $ 1,405      $ 3,436      $ -      $ 3,137     $ 6,573     $ 288,557  

Platinum

                  

Marathon

   $ -      $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     -        -        -        -        -       -       57,584  

Total platinum interests

   $ -      $ -      $ -      $ -      $ -     $ -     $ 67,035  

Cobalt

                  

Voisey’s Bay

   $ 19,590      $ 3,727      $ 10,439      $ -      $ 5,424     $ 15,415     $ 220,250  

Total mineral stream interests

   $  1,449,886      $  224,107      $  217,662      $   85,724      $  1,093,841     $  1,198,232     $  6,837,323  

Other

                  

General and administrative

               $ (34,970 )    $ (36,596 )   

Share based compensation

                 (30,795 )      (17,209 )   

Donations and community investments

                 (6,466 )      (6,416 )   

Finance costs

                 (4,309 )      (3,330 )   

Other

                 30,090       27,628    

Income tax

                                         (133,920 )      (3,604 )         

Total other

                                       $ (180,370 )    $ (39,527 )    $ 1,582,195  

Consolidated

                                       $ 913,471     $ 1,158,705     $ 8,419,518  

 

1)

Refer to Note 12 for more information.

2)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

3)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

4)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [38]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Geographical Areas

The Company’s geographical information, which is based on the location of the mining operations to which the mineral stream interests relate, are summarized in the tables below:

 

     Sales     

 

Carrying Amount at

September 30, 2026

 
   
 (in thousands)   

Three Months
Ended

Sep 30, 2026

    

Nine Months

Ended

Sep 30, 2026

    

Gold

Interests

    

Silver

Interests

    

Palladium

Interests

    

Platinum

Interests

    

Cobalt

Interests

     Total  
 

 North America

                                
 

Canada

   $ 83,378        11%      $ 266,827        10%      $ 924,315      $ 190,859      $ -      $ 9,451      $ 200,954      $ 1,325,579        12 % 
 

United States

     12,818        2%        35,869        1%        302,179        115,765        205,123        -        -        623,067        6 % 
 

Mexico

     165,560        21%        574,093        22%        116,102        258,813        -        -        -        374,915        3 % 
 

 Europe

                                
 

Portugal

     22,053        3%        127,459        5%        -        14,486        -        -        -        14,486        0 % 
 

Sweden

     28,528        4%        92,833        4%        -        21,859        -        -        -        21,859        0 % 
 

United Kingdom

     -        0%        -        0%        20,381        -        -        -        -        20,381        0 % 
 

 South America

                                
 

Argentina/Chile 1

     -        0%        -        0%        -        253,514        -        -        -        253,514        2 % 
 

Argentina

     -        0%        -        0%        -        10,889        -        -        -        10,889        0 % 
 

Chile

     11,218        1%        18,612        1%        142,307        -        -        -        -        142,307        1 % 
 

Brazil

     269,890        35%        866,182        33%        2,542,453        -        -        -        -        2,542,453        22 % 
 

Peru

     173,014        22%        606,614        23%        46,642        4,795,370        -        -        -        4,842,012        41 % 
 

Ecuador

     -        0%        -        0%        98,097        23,378        -        -        -        121,475        1 % 
 

Colombia

     4,743        1%        13,383        1%        153,806        12,377        -        -        -        166,183        1 % 
 

 Africa

                                
 

Côte d’Ivoire

     -        0%        -        0%        626,470        -        -        -        -        626,470        5 % 
 

Ethiopia

     -        0%        -        0%        175,592        -        -        -        -        175,592        2 % 
 

South Africa

     532        0%        532        0%        275,639        -        78,803        57,572        -        412,014        4 % 
 

 Asia Pacific

                                
 

Australia

     -        0%        -        0%        6,237        10,546        -        -        -        16,783        0 % 
 

Consolidated

   $ 771,734        100%      $ 2,602,404        100%      $ 5,430,220      $ 5,707,856      $ 283,926      $ 67,023      $ 200,954      $ 11,689,979        100 % 

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [39]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

     Sales     

 

Carrying Amount at

December 31, 2025

 
   
 (in thousands)   

Three Months
Ended

Sep 30, 2025

    

Nine Months

Ended

Sep 30, 2025

    

Gold

Interests

    

Silver

Interests

    

Palladium

Interests

    

Platinum

Interests

    

Cobalt

Interests

     Total  
 

 North America

                                
 

Canada

   $ 55,532        12%      $ 107,850        7%      $ 969,600      $ 194,177      $ -      $ 9,451      $ 215,877      $ 1,389,105        20 % 
 

United States

     8,122        2%        23,246        2%        254,324        116,510        208,892        -        -        579,726        9 % 
 

Mexico

     91,632        19%        288,664        20%        125,215        299,441        -        -        -        424,656        6 % 
 

 Europe

                                
 

Portugal

     13,669        3%        28,729        2%        -        15,373        -        -        -        15,373        0 % 
 

Sweden

     28,722        6%        62,089        4%        -        23,136        -        -        -        23,136        0 % 
 

United Kingdom

     -        0%        -        0%        20,376        -        -        -        -        20,376        0 % 
 

 South America

                                
 

Argentina/Chile 1

     -        0%        -        0%        -        253,514        -        -        -        253,514        3 % 
 

Argentina

     -        0%        -        0%        -        10,889        -        -        -        10,889        0 % 
 

Chile

     1,075        0%        2,961        0%        176,947        -        -        -        -        176,947        2 % 
 

Brazil

     193,363        40%        687,165        47%        2,620,710        -        -        -        -        2,620,710        35 % 
 

Peru

     81,174        17%        241,055        17%        52,285        610,481        -        -        -        662,766        9 % 
 

Ecuador

     -        0%        -        0%        65,046        11,714        -        -        -        76,760        1 % 
 

Colombia

     2,968        1%        8,127        1%        78,931        6,506        -        -        -        85,437        1 % 
 

 Africa

                                
 

Côte d’Ivoire

     -        0%        -        0%        470,106        -        -        -        -        470,106        6 % 
 

Ethiopia

     -        0%        -        0%        175,548        -        -        -        -        175,548        2 % 
 

South Africa

     -        0%        -        0%        275,702        -        78,814        57,584        -        412,100        6 % 
 

Consolidated

   $ 476,257        100%      $ 1,449,886        100%      $ 5,284,790      $ 1,541,741      $ 287,706      $ 67,035      $ 215,877      $ 7,397,149        100 % 

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

26.

Subsequent Events

Declaration of Dividend

Under the Company’s dividend policy, the quarterly dividend is fixed at $0.195 per common share for 2026. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.

On November 5, 2026, the Board of Directors declared a dividend in the amount of $0.195 per common share, with this dividend being payable to shareholders of record on November 19, 2026 and is expected to be distributed on or about December 3, 2026. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [40]


LOGO

 


LOGO

Exhibit 99.4

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Haytham Hodaly, Chief Executive Officer of Wheaton Precious Metals Corp., certify the following:

 

1.

Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Wheaton Precious Metals Corp. (the “issuer”) for the interim period ended September 30, 2026.

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


- 2 -

 

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2

N/A

 

5.3

N/A

 

6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2026 and ended on September 30, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: November 5, 2026

 

/s/ Haytham Hodaly

Name: Haytham Hodaly

Title:    Chief Executive Officer

 

Exhibit 99.5

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Vincent Lau, Senior Vice President and Chief Financial Officer of Wheaton Precious Metals Corp., certify the following:

 

1.

Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Wheaton Precious Metals Corp. (the “issuer”) for the interim period ended September 30, 2026.

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


- 2 -

 

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2

N/A

 

5.3

N/A

 

6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2026 and ended on September 30, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: November 5, 2026

 

/s/ Vincent Lau

Name: Vincent Lau

Title:   Senior Vice President and Chief Financial Officer

Filing Exhibits & Attachments

5 documents

Keep reading