[10-Q] Expro Group Holdings N.V. Quarterly Earnings Report

Rhea-AI Filing Summary

Starbucks (SBUX) Q3 FY-25 (quarter ended 29-Jun-25) shows modest topline growth but sharp margin compression.

• Revenue: $9.46 bn, up 3.8 % YoY; nine-month revenue $27.62 bn, +1.9 %.
• Profitability: Operating income fell 38 % to $0.94 bn; net income down 47 % to $558 m; diluted EPS $0.49 vs $0.93.
• Drivers: Store operating costs +13.5 %, product & distribution +7.8 %, and a $20.8 m restructuring charge squeezed margins. YTD restructuring expense totals $137 m.
• Cash-flow: Operating cash flow $3.37 bn (-26 % YTD); capex $1.85 bn; free cash flow contracted to ≈$1.5 bn.
• Balance-sheet: Cash rose to $4.17 bn (from $3.29 bn) but inventories climbed 27 % to $2.26 bn. Total debt increased slightly to $17.32 bn and current maturities doubled to $2.75 bn. Shareholders’ equity remains a deficit of $7.69 bn.
• Capital return: Dividends of $2.08 bn paid YTD ($0.61 per share this quarter); no repurchases vs $1.27 bn prior-year.
• Other: Closed acquisition of UK licensee 23.5 Degrees, adding 113 company-operated stores; not material to consolidated results.

Overall, higher operating expenses and restructuring offset modest sales gains, driving a steep earnings decline.

Positive

• Revenue grew 3.8 % YoY, indicating underlying demand resilience.
• Cash & cash equivalents increased to $4.17 bn, bolstering liquidity.
• Interest expense YTD declined to $396.8 m from $422.0 m.

Negative

• Net earnings fell 47 % and EPS dropped to $0.49, reflecting severe margin contraction.
• Operating margin compressed to 9.9 % from 16.6 % YoY.
• Inventory rose 27 %, potentially signaling demand-supply imbalance.
• Shareholders’ equity remains negative at –$7.69 bn.
• Restructuring charges of $137 m YTD add to cost pressure.
• Free cash flow declined ~40 % and dividend payout consumes majority of FCF.

Insights

Equity Research Analyst

TL;DR – Revenue up slightly, but costs surged and EPS nearly halved; outlook appears pressured.

Earnings deterioration is pronounced: gross profit grew only 0.9 % while opex rose 11.8 %, cutting operating margin from 16.6 % to 9.9 %. Labor inflation and the $137 m restructuring program weigh on profitability. Inventory build suggests demand forecasting risk or holiday load-in. Cash balance improvement is debt-funded; leverage (total-debt/EBITDA trailing) trends higher and equity remains negative. Dividend coverage slips to 83 % of YTD free cash flow. Absence of buybacks conserves liquidity but signals management caution. Modest UK acquisition is strategic but immaterial. Without clearer margin recovery drivers, near-term earnings momentum is negative.

Portfolio Risk Manager

TL;DR – Rising costs, inventory and leverage elevate risk; cash cushion offsets near-term liquidity concerns.

Starbucks generated $3.37 bn in operating cash but required new long-term debt ($1.75 bn) to fund capex and dividends. Current debt maturities of $2.75 bn amplify refinancing needs amid higher rates. Shareholders’ deficit deepened, limiting balance-sheet flexibility. Hedging gains partially offset FX volatility, yet AOCI loss widened to $535 m. Key watch-points: restructuring execution, wage inflation trajectory and inventory normalization. On balance, filing is impactful negative for credit and equity risk.

0001575828 Expro Group Holdings N.V. false --12-31 Q2 2025 0.06 0.06 200,000 200,000 122,323 122,323 121,091 121,091 6,730 4,796 10 15 0 0.1 0.1 0.1 June 13, 2025 Lisa L. Troe non-executive director true June 16, 2025 Eileen G. Whelley non-executive director true false false false Other segment expenses consists primarily of facilities, sales and purchase tax, motor vehicles, insurance, professional and other costs. Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 00015758282025-01-012025-06-30 xbrli:shares 00015758282025-07-22 thunderdome:item iso4217:USD 00015758282025-04-012025-06-30 00015758282024-04-012024-06-30 00015758282024-01-012024-06-30 iso4217:USDxbrli:shares 00015758282025-06-30 00015758282024-12-31 iso4217:EURxbrli:shares 00015758282023-12-31 00015758282024-06-30 0001575828xpro:CommonStockOutstandingMember2023-12-31 0001575828us-gaap:TreasuryStockCommonMember2023-12-31 0001575828us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001575828us-gaap:RetainedEarningsMember2023-12-31 0001575828xpro:CommonStockOutstandingMember2024-01-012024-03-31 0001575828us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001575828us-gaap:RetainedEarningsMember2024-01-012024-03-31 00015758282024-01-012024-03-31 0001575828xpro:CommonStockOutstandingMember2024-03-31 0001575828us-gaap:TreasuryStockCommonMember2024-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001575828us-gaap:RetainedEarningsMember2024-03-31 00015758282024-03-31 0001575828xpro:CommonStockOutstandingMember2024-04-012024-06-30 0001575828us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001575828us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0001575828us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001575828xpro:CoretraxMemberxpro:CommonStockOutstandingMember2024-04-012024-06-30 0001575828xpro:CoretraxMemberus-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001575828xpro:CoretraxMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001575828xpro:CoretraxMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0001575828xpro:CoretraxMemberus-gaap:RetainedEarningsMember2024-04-012024-06-30 0001575828xpro:CoretraxMember2024-04-012024-06-30 0001575828xpro:CommonStockOutstandingMember2024-06-30 0001575828us-gaap:TreasuryStockCommonMember2024-06-30 0001575828us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001575828us-gaap:RetainedEarningsMember2024-06-30 0001575828xpro:CommonStockOutstandingMember2024-12-31 0001575828us-gaap:TreasuryStockCommonMember2024-12-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001575828us-gaap:RetainedEarningsMember2024-12-31 0001575828xpro:CommonStockOutstandingMember2025-01-012025-03-31 0001575828us-gaap:TreasuryStockCommonMember2025-01-012025-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0001575828us-gaap:RetainedEarningsMember2025-01-012025-03-31 00015758282025-01-012025-03-31 0001575828xpro:CommonStockOutstandingMember2025-03-31 0001575828us-gaap:TreasuryStockCommonMember2025-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001575828us-gaap:RetainedEarningsMember2025-03-31 00015758282025-03-31 0001575828xpro:CommonStockOutstandingMember2025-04-012025-06-30 0001575828us-gaap:TreasuryStockCommonMember2025-04-012025-06-30 0001575828us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0001575828us-gaap:RetainedEarningsMember2025-04-012025-06-30 0001575828xpro:CommonStockOutstandingMember2025-06-30 0001575828us-gaap:TreasuryStockCommonMember2025-06-30 0001575828us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0001575828us-gaap:RetainedEarningsMember2025-06-30 xbrli:pure 0001575828xpro:PRTOffshoreMember2023-10-022023-10-02 0001575828xpro:PRTOffshoreMember2023-12-31 0001575828xpro:PRTOffshoreMember2024-04-012024-06-30 0001575828xpro:PRTOffshoreMember2023-10-02 0001575828xpro:PRTOffshoreMember2024-10-012024-12-31 0001575828xpro:PRTOffshoreMember2025-06-30 0001575828xpro:PRTOffshoreMember2023-10-032025-06-30 0001575828xpro:PRTOffshoreMember2024-01-012024-12-31 0001575828xpro:PRTOffshoreMember2024-12-31 utr:Y 0001575828xpro:PRTOffshoreMembersrt:MinimumMember2025-06-30 0001575828xpro:PRTOffshoreMembersrt:MaximumMember2025-06-30 0001575828xpro:CoretraxMember2024-05-152024-05-15 0001575828xpro:CoretraxMember2024-12-31 0001575828xpro:CoretraxMemberxpro:StockPurchaseAgreementWithSellersMember2024-07-012024-07-31 0001575828xpro:CoretraxMember2024-07-012024-07-31 0001575828xpro:CoretraxMember2024-05-15 0001575828xpro:CoretraxMember2025-06-30 0001575828xpro:CoretraxMember2025-05-162025-06-30 0001575828xpro:CoretraxMember2025-04-30 0001575828xpro:CoretraxMember2025-01-012025-06-30 0001575828xpro:CoretraxMembersrt:MinimumMember2025-06-30 0001575828xpro:CoretraxMembersrt:MaximumMember2025-06-30 0001575828us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001575828us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001575828us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001575828us-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001575828us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828xpro:NLAMember2025-04-012025-06-30 0001575828xpro:ESSAMember2025-04-012025-06-30 0001575828xpro:MENAMember2025-04-012025-06-30 0001575828xpro:APACMember2025-04-012025-06-30 0001575828xpro:NLAMember2024-04-012024-06-30 0001575828xpro:ESSAMember2024-04-012024-06-30 0001575828xpro:MENAMember2024-04-012024-06-30 0001575828xpro:APACMember2024-04-012024-06-30 0001575828xpro:NLAMember2025-01-012025-06-30 0001575828xpro:ESSAMember2025-01-012025-06-30 0001575828xpro:MENAMember2025-01-012025-06-30 0001575828xpro:APACMember2025-01-012025-06-30 0001575828xpro:NLAMember2024-01-012024-06-30 0001575828xpro:ESSAMember2024-01-012024-06-30 0001575828xpro:MENAMember2024-01-012024-06-30 0001575828xpro:APACMember2024-01-012024-06-30 0001575828xpro:NLAMember2025-06-30 0001575828xpro:NLAMember2024-12-31 0001575828xpro:ESSAMember2025-06-30 0001575828xpro:ESSAMember2024-12-31 0001575828xpro:MENAMember2025-06-30 0001575828xpro:MENAMember2024-12-31 0001575828xpro:APACMember2025-06-30 0001575828xpro:APACMember2024-12-31 0001575828xpro:CentralMember2025-06-30 0001575828xpro:CentralMember2024-12-31 0001575828xpro:CentralMember2025-01-012025-06-30 0001575828xpro:CentralMember2024-01-012024-06-30 0001575828xpro:WellConstructionMember2025-04-012025-06-30 0001575828xpro:WellConstructionMember2024-04-012024-06-30 0001575828xpro:WellConstructionMember2025-01-012025-06-30 0001575828xpro:WellConstructionMember2024-01-012024-06-30 0001575828xpro:WellManagementMember2025-04-012025-06-30 0001575828xpro:WellManagementMember2024-04-012024-06-30 0001575828xpro:WellManagementMember2025-01-012025-06-30 0001575828xpro:WellManagementMember2024-01-012024-06-30 0001575828us-gaap:BilledRevenuesMember2025-06-30 0001575828us-gaap:BilledRevenuesMember2024-12-31 0001575828us-gaap:UnbilledRevenuesMember2025-06-30 0001575828us-gaap:UnbilledRevenuesMember2024-12-31 0001575828us-gaap:OtherCurrentLiabilitiesMember2025-06-30 0001575828xpro:CETSMember2025-06-30 0001575828xpro:PVDExproMember2025-06-30 0001575828xpro:CETSMember2024-12-31 0001575828xpro:PVDExproMember2024-12-31 0001575828us-gaap:LandMember2025-06-30 0001575828us-gaap:LandMember2024-12-31 0001575828us-gaap:LandImprovementsMember2025-06-30 0001575828us-gaap:LandImprovementsMember2024-12-31 0001575828xpro:BuildingsAndLeaseholdImprovementMember2025-06-30 0001575828xpro:BuildingsAndLeaseholdImprovementMember2024-12-31 0001575828xpro:PlantAndEquipmentMember2025-06-30 0001575828xpro:PlantAndEquipmentMember2024-12-31 0001575828us-gaap:BuildingMember2025-06-30 0001575828us-gaap:BuildingMember2024-12-31 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2025-04-012025-06-30 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2025-01-012025-06-30 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2024-04-012024-06-30 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2024-01-012024-06-30 0001575828us-gaap:CustomerRelationshipsMember2025-06-30 0001575828us-gaap:CustomerRelationshipsMember2024-12-31 0001575828us-gaap:TrademarksMember2025-06-30 0001575828us-gaap:TrademarksMember2024-12-31 0001575828us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-30 0001575828us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-31 0001575828us-gaap:ComputerSoftwareIntangibleAssetMember2025-06-30 0001575828us-gaap:ComputerSoftwareIntangibleAssetMember2024-12-31 0001575828xpro:CoretraxMemberus-gaap:CustomerRelationshipsMember2025-01-012025-06-30 0001575828xpro:CoretraxMemberus-gaap:TrademarksMember2025-01-012025-06-30 0001575828xpro:CoretraxMemberus-gaap:ComputerSoftwareIntangibleAssetMember2025-01-012025-06-30 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-06-30 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2025-01-012025-06-30 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2025-01-012025-06-30 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMemberxpro:OnethirdDrawnMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2023-10-06 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2024-05-15 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2024-05-15 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2024-05-15 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2024-05-152024-05-15 0001575828us-gaap:RevolvingCreditFacilityMember2025-06-30 0001575828us-gaap:RevolvingCreditFacilityMember2024-12-31 0001575828xpro:BondsAndGuaranteesMemberxpro:NewCreditFacilityMember2025-06-30 0001575828xpro:BondsAndGuaranteesMemberxpro:NewCreditFacilityMember2024-12-31 0001575828xpro:NewCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-23 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-23 0001575828xpro:TermBridgeLoansMemberxpro:NewCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-23 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-312025-07-31 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-31 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMembersrt:MinimumMemberus-gaap:SubsequentEventMember2025-07-31 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMembersrt:MaximumMemberus-gaap:SubsequentEventMember2025-07-31 0001575828us-gaap:CapitalAdditionsMember2025-01-012025-06-30 0001575828us-gaap:CapitalAdditionsMember2024-01-012024-12-31 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2025-04-012025-06-30 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2024-04-012024-06-30 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2025-01-012025-06-30 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-30 0001575828us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-30 0001575828us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-30 0001575828us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-30 0001575828us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001575828xpro:EmployeeStockPurchasePlanMember2025-04-012025-06-30 0001575828xpro:EmployeeStockPurchasePlanMember2024-04-012024-06-30 0001575828xpro:EmployeeStockPurchasePlanMember2025-01-012025-06-30 0001575828xpro:EmployeeStockPurchasePlanMember2024-01-012024-06-30 0001575828us-gaap:CorporateJointVentureMember2025-04-012025-06-30 0001575828us-gaap:CorporateJointVentureMember2025-01-012025-06-30 0001575828us-gaap:CorporateJointVentureMember2024-04-012024-06-30 0001575828us-gaap:CorporateJointVentureMember2024-01-012024-06-30 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2025-04-012025-06-30 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2025-01-012025-06-30 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2024-04-012024-06-30 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2024-01-012024-06-30 0001575828us-gaap:RelatedPartyMember2025-04-012025-06-30 0001575828us-gaap:RelatedPartyMember2025-01-012025-06-30 0001575828us-gaap:RelatedPartyMember2024-04-012024-06-30 0001575828us-gaap:RelatedPartyMember2024-01-012024-06-30 0001575828us-gaap:RelatedPartyMember2025-06-30 0001575828us-gaap:RelatedPartyMember2024-12-31 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2025-04-012025-06-30 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2025-01-012025-06-30 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2024-04-012024-06-30 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2024-01-012024-06-30 0001575828xpro:PerformanceRestrictedStockUnitsMember2025-01-012025-06-30 0001575828xpro:LisaLTroeMember2025-01-012025-06-30 0001575828xpro:EileenGWhelleyMember2025-01-012025-06-30

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of

1934

For the quarterly period ended June 30, 2025

OR

☐ Transition Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

For the transition period from ______ to ______

Commission file number: 001-36053

EXPRO GROUP HOLDINGS N.V.

(Exact name of registrant as specified in its charter)

	The Netherlands		98-1107145
	(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)
	1311 Broadfield Boulevard, Suite 400
	Houston, Texas		77084
	(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (713) 463-9776

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, €0.06 nominal value	XPRO	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of July 22, 2025, there were 115,593,209 shares of common stock, €0.06 nominal value per share, outstanding.

Table of Contents

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024	1
	Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024	2
	Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024	3
	Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024	4
	Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024	5
	Notes to the Unaudited Condensed Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	45
Item 4.	Controls and Procedures	45
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	46
Item 1A.	Risk Factors	46
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 5.	Other Information	46
Item 6.	Exhibits	48
Signatures		49

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Expro Group Holdings N.V.

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except share data)

		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Total revenue		$	422,740			$	469,642			$	813,612			$	853,131
Operating costs and expenses:
Cost of revenue, excluding depreciation and amortization expense			(319,981	)			(366,520	)			(625,473	)			(675,007	)
General and administrative expense, excluding depreciation and amortization expense			(14,499	)			(26,225	)			(36,313	)			(45,438	)
Depreciation and amortization expense			(46,716	)			(40,647	)			(92,137	)			(80,793	)
Merger and integration expense			(2,267	)			(8,789	)			(4,007	)			(10,950	)
Severance and other (expense) income			(6,711	)			236				(12,793	)			(4,826	)
Total operating cost and expenses			(390,174	)			(441,945	)			(770,723	)			(817,014	)
Operating income			32,566				27,697				42,889				36,117
Other income, net			280				334				1,934				819
Interest and finance expense, net			(4,279	)			(3,666	)			(7,730	)			(6,818	)
Income before taxes and equity in income of joint ventures			28,567				24,365				37,093				30,118
Equity in income of joint ventures			3,395				4,856				7,101				8,714
Income before income taxes			31,962				29,221				44,194				38,832
Income tax expense			(13,959	)			(13,935	)			(12,243	)			(26,223	)
Net income		$	18,003			$	15,286			$	31,951			$	12,609
Earnings per common share:
Basic		$	0.16			$	0.13			$	0.28			$	0.11
Diluted		$	0.16			$	0.13			$	0.27			$	0.11
Weighted average common shares outstanding:
Basic			115,444,915				113,979,860				115,829,219				112,078,160
Diluted			115,508,918				114,923,702				116,216,865				113,688,752

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(in thousands)

		Three Months Ended								Six Months Ended June 30,
		2025				2024				2025				2024
Net income		$	18,003			$	15,286			$	31,951			$	12,609
Other comprehensive loss:
Amortization of prior service credit			(61	)			(61	)			(122	)			(122	)
Other comprehensive loss			(61	)			(61	)			(122	)			(122	)
Comprehensive income		$	17,942			$	15,225			$	31,829			$	12,487

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

		June 30,				December 31,
		2025				2024
Assets:
Current assets
Cash and cash equivalents		$	206,831			$	183,036
Restricted cash			655				1,627
Accounts receivable, net			505,107				517,570
Inventories			168,060				159,040
Income tax receivables			36,691				28,641
Other current assets			84,827				74,132
Total current assets			1,002,171				964,046
Property, plant and equipment, net			540,410				563,697
Investments in joint ventures			79,615				73,012
Intangible assets, net			273,457				298,856
Goodwill			348,558				348,918
Operating lease right-of-use assets			74,346				66,640
Non-current accounts receivable, net			7,432				7,432
Other non-current assets			12,233				10,940
Total assets		$	2,338,222			$	2,333,541
Liabilities and stockholders’ equity:
Current liabilities
Accounts payable and accrued liabilities		$	316,778			$	340,298
Income tax liabilities			48,854				52,436
Finance lease liabilities			2,395				2,234
Operating lease liabilities			17,455				17,253
Other current liabilities			82,888				72,209
Total current liabilities			468,370				484,430
Long-term borrowings			121,065				121,065
Deferred tax liabilities, net			22,799				44,310
Post-retirement benefits			7,798				10,430
Non-current finance lease liabilities			13,788				14,006
Non-current operating lease liabilities			58,720				48,488
Uncertain tax positions			79,559				74,526
Other non-current liabilities			46,135				44,802
Total liabilities			818,234				842,057
Commitments and contingencies (Note 17)
Stockholders’ equity:
Common stock, €0.06 nominal value, 200,000 shares authorized, 122,323 and 121,091 shares issued			8,556				8,488
Treasury stock (at cost) 6,730 and 4,796 shares			(101,878	)			(83,420	)
Additional paid-in capital			2,094,226				2,079,161
Accumulated other comprehensive income			14,348				14,470
Accumulated deficit			(495,264	)			(527,215	)
Total stockholders’ equity			1,519,988				1,491,484
Total liabilities and stockholders’ equity		$	2,338,222			$	2,333,541

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

		Six Months Ended
		2025				2024
Cash flows from operating activities:
Net income		$	31,951			$	12,609
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense			92,137				80,793
Equity in income of joint ventures			(7,101	)			(8,714	)
Stock-based compensation expense			14,282				12,420
Elimination of unrealized loss on sales to joint ventures			-				(315	)
Changes in fair value of contingent consideration			-				(6,172	)
Deferred taxes			(16,049	)			(618	)
Unrealized foreign exchange (gain) loss			(6,047	)			5,413
Changes in assets and liabilities:
Accounts receivable, net			15,118				(33,756	)
Inventories			(9,020	)			(7,521	)
Other assets			(11,557	)			(14,127	)
Accounts payable and accrued liabilities			(17,289	)			(11,129	)
Other liabilities			12,931				(12,805	)
Income taxes, net			(6,599	)			3,432
Dividends received from joint ventures			498				-
Other			(3,333	)			(2,745	)
Net cash provided by operating activities			89,922				16,765
Cash flows from investing activities:
Capital expenditures			(54,316	)			(67,107	)
Payment for acquisition of business, net of cash acquired			-				(32,458	)
Proceeds from disposal of assets			5,000				2,900
Net cash used in investing activities			(49,316	)			(96,665	)
Cash flows from financing activities:
(Cash pledged for) release of collateral deposits, net			(415	)			557
Proceeds from borrowings			-				117,269
Repayment of borrowings			-				(44,351	)
Repurchase of common stock			(15,033	)			-
Payment of withholding taxes on stock-based compensation plans			(2,588	)			(4,352	)
Repayment of financed insurance premium			(4,955	)			(3,203	)
Repayments of finance leases			(887	)			(1,042	)
Net cash (used in) provided by financing activities			(23,878	)			64,878
Effect of exchange rate changes on cash and cash equivalents			6,095				(2,691	)
Net increase (decrease) to cash and cash equivalents and restricted cash			22,823				(17,713	)
Cash and cash equivalents and restricted cash at beginning of period			184,663				153,166
Cash and cash equivalents and restricted cash at end of period		$	207,486			$	135,453

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

(in thousands)

		Six Months Ended June 30, 2024
																		Accumulated
														Additional				other								Total
		Common								Treasury				paid-in				comprehensive				Accumulated				stockholders’
		stock								Stock				capital				income				deficit				equity
Balance at January 1, 2024			110,030			$	8,062			$	(64,697	)		$	1,909,323			$	22,318			$	(579,133	)		$	1,295,873
Net loss			-				-				-				-				-				(2,677	)			(2,677	)
Other comprehensive loss			-				-				-				-				(61	)			-				(61	)
Stock-based compensation expense			-				-				-				5,070				-				-				5,070
Common shares issued upon vesting of share-based awards			719				40				-				(40	)			-				-				-
Treasury shares withheld			(212	)			-				(4,095	)			-				-				-				(4,095	)
Balance at March 31, 2024			110,537			$	8,102			$	(68,792	)		$	1,914,353			$	22,257			$	(581,810	)		$	1,294,110
Net income			-				-				-				-				-				15,286				15,286
Other comprehensive loss			-				-				-				-				(61	)			-				(61	)
Stock-based compensation expense			-				-				-				7,350				-				-				7,350
Common shares issued upon vesting of share-based awards			105				6				-				(6	)			-				-				-
Treasury shares refunded			(12	)			-				(256	)			-				-				-				(256	)
Coretrax Acquisition			6,750				373				-				142,392				-				-				142,765
Balance at June 30, 2024			117,380			$	8,481			$	(69,048	)		$	2,064,089			$	22,196			$	(566,524	)		$	1,459,194

		Six Months Ended June 30, 2025
																		Accumulated
														Additional				other								Total
		Common								Treasury				paid-in				comprehensive				Accumulated				stockholders’
		stock								Stock				capital				income				deficit				equity
Balance at January 1, 2025			116,295			$	8,488			$	(83,420	)		$	2,079,161			$	14,470			$	(527,215	)		$	1,491,484
Net income			-				-				-				-				-				13,948				13,948
Other comprehensive loss			-				-				-				-				(61	)			-				(61	)
Stock-based compensation expense			-				-				-				6,968				-				-				6,968
Common stock issued upon vesting of share-based awards			1,031				58				-				793				-				-				851
Treasury shares withheld			(304	)			-				(3,425	)			-				-				-				(3,425	)
Acquisition of common stock			(994	)			-				(10,020	)			-				-				-				(10,020	)
Balance at March 31, 2025			116,028			$	8,546			$	(96,865	)		$	2,086,922			$	14,409			$	(513,267	)		$	1,499,745
Net income			-				-				-				-				-				18,003				18,003
Other comprehensive loss			-				-				-				-				(61	)			-				(61	)
Stock-based compensation expense			-				-				-				7,314				-				-				7,314
Common stock issued upon vesting of share-based awards			202				10				-				(10	)			-				-				-
Acquisition of common stock			(637	)			-				(5,013	)			-				-				-				(5,013	)
Balance at June 30, 2025			115,593			$	8,556			$	(101,878	)		$	2,094,226			$	14,348			$	(495,264	)		$	1,519,988

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

1. Business description

With roots dating to 1938, Expro Group Holdings N.V. (the “Company,” “Expro,” “we,” “our” or “us”) is a global provider of energy services with operations in over 50 countries. The Company’s portfolio of capabilities includes products and services related to well construction, well flow management, subsea well access, and well intervention and integrity. The Company’s portfolio of products and services enhance production and improve recovery across the well lifecycle, from exploration through abandonment.

The Company’s Board of Directors (the “Board”) approved an extension to its stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 25, 2023 through November 24, 2025 (the “Stock Repurchase Program”). Under the Stock Repurchase Program, the Company may repurchase shares of the Company’s common stock in open market purchases, in privately negotiated transactions or otherwise. The Stock Repurchase Program will continue to be utilized at management’s discretion and in accordance with federal securities laws. The timing and actual numbers of shares repurchased will depend on a variety of factors including price, corporate requirements, the constraints specified in the Stock Repurchase Program along with general business and market conditions. The Stock Repurchase Program does not obligate the Company to repurchase any particular amount of common stock, and it could be modified, suspended or discontinued at any time. During the six months ended June 30, 2025, the Company repurchased approximately 1.6 million shares at an average price of $9.22 per share, for a total cost of approximately $15.0 million. The Company made no repurchases during the six months ended June 30, 2024.

6

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

2. Basis of presentation and significant accounting policies

Basis of presentation

The unaudited condensed consolidated financial statements reflect the accounts of the Company and its subsidiaries. All intercompany balances and transactions, including unrealized profits arising from them, have been eliminated for purposes of preparing these unaudited condensed consolidated financial statements. Investments in which we do not have a controlling interest, but over which we do exercise significant influence, are accounted for under the equity method of accounting.

The accompanying condensed consolidated financial statements have not been audited by our independent registered public accounting firm. The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim consolidated financial information. Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and footnotes required by U.S. GAAP for annual consolidated financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2024, included in our most recent Annual Report on Form 10-K for the year ended  December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2025 (the “Annual Report”).

In the opinion of management, these unaudited condensed consolidated financial statements, which are prepared in accordance with the rules of the SEC and U.S. GAAP for interim financial reporting, included herein contain all adjustments necessary to present fairly our financial position as of June 30, 2025, the results of our operations for the three and six months ended June 30, 2025 and 2024 and our cash flows for the six months ended June 30, 2025 and 2024. Such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending  December 31, 2025 or for any other period.

The unaudited condensed consolidated financial statements have been prepared on an historical cost basis using the United States dollar (“$” or “U.S. dollar”) as the reporting currency.

Significant accounting policies

Refer to Note 2 “Basis of presentation and significant accounting policies” of our consolidated financial statements as of and for the year ended December 31, 2024, which are included in our most recent Annual Report for a discussion of our significant accounting policies. There have been no material changes in our significant accounting policies as compared to the significant accounting policies described in our consolidated financial statements as of and for the year ended  December 31, 2024.

Recent accounting pronouncements

Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) generally in the form of accounting standards updates (“ASUs”) to the FASB’s Accounting Standards Codification.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for the Company prospectively to all annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is preparing to include the new disclosures in our 2025 annual financial statements.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense” (“ASU 2024-03”), which is intended to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. This ASU requires public business entities to disclose, on an annual and interim basis, disaggregated information about certain income statement expense line items in the notes to the financial statements. Public business entities are required to apply the guidance prospectively and may elect to apply it retrospectively. The amendments in ASU 2024-03 are effective for the Company for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this standard on our disclosures.

All other recently issued ASUs were assessed and were either determined to be not applicable or are expected to have immaterial impact on our consolidated financial position, results of operations and cash flows.

7

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

3. Business combinations and dispositions

PRT Offshore

On October 2, 2023 (the “PRT Closing Date”), Professional Rental Tools, LLC (“PRT” or “PRT Offshore”), was acquired (the “PRT Acquisition”) from PRT Partners, LLC by our wholly owned subsidiary, EPSH. The acquisition will enable Expro to expand its portfolio of cost-effective, technology-enabled services and solutions within the subsea well access sector in the North and Latin America region and is expected to accelerate the growth of PRT Offshore’s surface equipment offering in the Europe and Sub-Saharan Africa and Asia Pacific regions. The fair value of consideration for the PRT Acquisition was $90.8 million, including cash consideration of $21.6 million, net of cash received, equity consideration of $40.9 million, and contingent consideration of $13.2 million. As of December 31, 2023 we had accrued $1.5 million of the cash consideration related to standard holdback provisions. During the second quarter of 2024, we paid $0.6 million for the settlement of the true-up for working capital adjustments.

The contingent consideration arrangement required the Company to pay the former owners of PRT additional consideration based on PRT’s financial performance during the four quarters following closing. The fair value of the contingent consideration arrangement of $13.2 million was estimated by applying the income approach and was reflected in “Other current liabilities” on the unaudited condensed consolidated balance sheets. That measure was based on significant inputs that are not observable in the market, referred to as Level 3 inputs in accordance with ASC 820. To the extent our estimates and assumptions changed during the measurement period and such changes were based on facts and circumstances that existed as of the PRT Closing Date, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to goodwill. To the extent our estimates and assumptions changed based on facts and circumstances subsequent to the PRT Closing Date or after the measurement period, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to earnings during the applicable period. The contingent consideration was settled for $18.4 million and was paid during the fourth quarter of 2024.

The PRT Acquisition is accounted for as a business combination and Expro has been identified as the acquirer for accounting purposes. As a result, the Company has in accordance with ASC 805, Business Combinations, applied the acquisition method of accounting to account for PRT’s assets acquired and liabilities assumed.

The following table sets forth the allocation of the PRT Acquisition consideration exchanged to the fair value of identifiable tangible and intangible assets acquired and liabilities assumed as of the PRT Closing Date, with the recording of goodwill for the excess of the consideration transferred over the net aggregate fair value of the identifiable assets acquired and liabilities assumed (in thousands):

		Initial allocation of the consideration				Measurement period adjustments				Final allocation of the consideration
Cash and cash equivalents		$	15,086			$	-			$	15,086
Accounts receivables, net			15,195				-				15,195
Other current assets			986				-				986
Property, plant and equipment			52,278				(619	)			51,659
Goodwill			18,556				917				19,473
Intangible assets			33,940				(86	)			33,854
Operating lease right-of-use assets			1,242				-				1,242
Total assets			137,283				212				137,495
Accounts payable and accrued liabilities			8,621				-				8,621
Operating lease liabilities			505				-				505
Other current liabilities			1,811				406				2,217
Non-current operating lease liabilities			678				-				678
Long-term borrowings			34,701				-				34,701
Total liabilities			46,316				406				46,722
Fair value of net assets acquired		$	90,967			$	(194	)		$	90,773

8

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The preliminary valuation of the assets acquired and liabilities assumed, including other liabilities, in the PRT Acquisition initially resulted in goodwill of $18.6 million. During 2024, the Company finalized the valuation and recorded measurement period adjustments to its preliminary estimates due to additional information received primarily related to a customary purchase price adjustment. The measurement period adjustments resulted in an increase in goodwill of $0.9 million, for final total goodwill associated with the PRT Acquisition of $19.5 million.

The fair values of identifiable intangible assets were prepared using an income valuation approach, which requires a forecast of expected future cash flows either using the relief-from royalty method or the multi-period excess earnings method, which are discounted to approximate their current value. The estimated useful lives are based on management’s historical experience and expectations as to the duration of time that benefits from these assets are expected to be realized. The cost approach was used to determine the fair value of property, plant and equipment.

The intangible assets will be amortized on a straight-line basis over an estimated 5 to 15 years life. We expect annual amortization to be approximately $3.3 million associated with these intangible assets. An associated deferred tax liability has been recorded for these intangible assets. Refer to Note 14 “Intangible assets, net” for additional information regarding the various acquired intangible assets. 

The goodwill related to the PRT Acquisition consists largely of the synergies and economies of scale expected from the acquired customer relationships and contracts. The goodwill is not subject to amortization but will be evaluated at least annually for impairment or more frequently if impairment indicators are present. 

Coretrax

On  May 15, 2024 (“Coretrax Closing Date”), CTL UK Holdco Limited, a company incorporated and registered in England and Wales (“Coretrax”), was acquired (the “Coretrax Acquisition”), by our wholly owned subsidiary, Expro Holdings UK 3 Limited with an effective date of May 1, 2024. The acquisition will enable Expro to expand its portfolio of cost-effective, technology-enabled Well Construction and Well Intervention & Integrity solutions.

We estimated the fair value of consideration for the Coretrax Acquisition to be $186.7 million, including cash consideration of $31.3 million, net of cash received, equity consideration of $142.8 million, and contingent consideration of $3.3 million, subject to a true-up for customary working capital adjustments. 

The contingent consideration arrangement required the Company to pay the former owners of Coretrax additional consideration based on Expro’s stock price and foreign exchange rate movement during a period of up to 150 days following the Coretrax Closing Date. The fair value of the contingent consideration arrangement of $3.3 million was estimated based on a Monte Carlo valuation model which used the historic performance of Expro’s stock price and the GBP to USD exchange rate and was reflected in “Other current liabilities” on the unaudited condensed consolidated balance sheet. That measure was based on significant inputs that are not observable in the market, referred to as Level 3 inputs in accordance with ASC 820. To the extent our estimates and assumptions changed during the measurement period and such changes were based on facts and circumstances that existed as of the Coretrax Closing Date, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to goodwill. To the extent our estimates and assumptions changed based on facts and circumstances subsequent to the Coretrax Closing Date or after the measurement period, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to earnings during the applicable period.

In July 2024, the Company entered into a Deed of Amendment to the Stock Purchase Agreement with the sellers party thereto (the “Sellers”), pursuant to which, among other things, (i) all obligations relating to the true up payments and completion statement under the Stock Purchase Agreement were released and (ii) the escrow agent was instructed to (A) sell a sufficient number of escrow shares on behalf of the Sellers to generate proceeds of $8.0 million, (B) transfer such proceeds to the Company and (C) transfer the remaining escrow shares to the Sellers. Based on the final calculation of the contingent consideration arrangement, the Company recognized $7.5 million as the settlement of the contingent consideration arrangement and the remaining $0.5 million was a reduction to the consideration transferred related to customary working capital adjustments.

The Coretrax Acquisition is accounted for as a business combination and Expro has been identified as the acquirer for accounting purposes. As a result, the Company has in accordance with ASC 805, Business Combinations, applied the acquisition method of accounting to account for Coretrax’s assets acquired and liabilities assumed.

9

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following table sets forth the allocation of the Coretrax Acquisition consideration exchanged to the fair value of identifiable tangible and intangible assets acquired and liabilities assumed as of the Coretrax Closing Date, with the recording of goodwill for the excess of the consideration transferred over the net aggregate fair value of the identifiable assets acquired and liabilities assumed (in thousands):

		Initial allocation of the consideration				Measurement period adjustments				Final allocation of the consideration
Cash and cash equivalents		$	9,315			$	-			$	9,315
Accounts receivables, net			31,414				(1,131	)			30,283
Inventories			16,933				-				16,933
Other current assets			3,170				(31	)			3,139
Property, plant and equipment			28,685				(110	)			28,575
Goodwill			95,773				4,182				99,955
Intangible assets			101,650				-				101,650
Operating lease right-of-use assets			2,581				-				2,581
Total assets			289,521				2,910				292,431
Accounts payable and accrued liabilities			25,529				-				25,529
Operating lease liabilities			825				-				825
Current tax liabilities			1,300				(683	)			617
Other current liabilities			11,098				7,110				18,208
Non-current tax liabilities			8,096				1,752				9,848
Deferred tax liabilities			25,616				(4,778	)			20,838
Non-current operating lease liabilities			1,756				-				1,756
Long-term borrowings			28,147				-				28,147
Total liabilities			102,367				3,401				105,768
Fair value of net assets acquired		$	187,154			$	(491	)		$	186,663

The preliminary valuation of the assets acquired and liabilities assumed, including other liabilities, in the Coretrax Acquisition initially resulted in a goodwill of $95.8 million. During April 2025, the Company finalized the valuation and recorded measurement period adjustments to its preliminary estimates due to additional information received primarily related to customary purchase price adjustments. The measurement period adjustments resulted in an increase in goodwill of $4.2 million, for final total goodwill associated with the Coretrax Acquisition of $100.0 million.

The intangible assets will be amortized on a straight-line basis over an estimated 1 to 15 years life. We expect annual amortization to be approximately $8.9 million associated with these intangible assets. An associated deferred tax liability has been recorded for these intangible assets. Refer to Note 14 “Intangible assets, net” for additional information regarding the various acquired intangible assets. 

The goodwill related to the Coretrax Acquisition consists largely of the synergies and economies of scale expected from the acquired technology and customer relationships and contracts. The goodwill is not subject to amortization but will be evaluated at least annually for impairment or more frequently if impairment indicators are present. 

Supplemental pro forma financial information

The Company has determined the estimated unaudited pro forma financial information to be immaterial for the three and six months ended June 30, 2024, assuming the Coretrax Acquisition had been completed as of January 1, 2024. This is not necessarily indicative of the results that would have occurred had the Coretrax Acquisition been completed on the respective dates indicated or of future operating results.

10

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

4. Fair value measurements

Recurring Basis

A summary of financial assets and liabilities that are measured at fair value on a recurring basis, as of June 30, 2025 and December 31, 2024, were as follows (in thousands):

		June 30, 2025
		Level 1				Level 2				Level 3				Total
Assets:
Non-current accounts receivable, net		$	-			$	7,432			$	-			$	7,432
Liabilities:
Contingent consideration			-				-				9,754				9,754
Long-term borrowings			-				121,065				-				121,065
Finance lease liabilities			-				16,183				-				16,183

		December 31, 2024
		Level 1				Level 2				Level 3				Total
Assets:
Non-current accounts receivable, net		$	-			$	7,432			$	-			$	7,432
Liabilities:
Contingent consideration			-				-				11,026				11,026
Long-term borrowings			-				121,065				-				121,065
Finance lease liabilities			-				16,240				-				16,240

We have certain contingent consideration assets and liabilities related to acquisitions which are measured at fair value using Level 3 inputs. The amount of contingent consideration due from or due to the sellers is based on the achievement of agreed-upon financial performance metrics by the acquired company, as determined by the terms of the contingent consideration agreements with the sellers of each acquired company. We record a liability at the time of the acquisition based on the present value of management’s best estimates of the future results of the acquired companies compared to the agreed-upon metrics. After the date of acquisition, we update the original valuation to reflect the passage of time and current projections of future results of the acquired companies. Accretion of, and changes in the valuations of, contingent consideration are reported on the condensed consolidated statement of operations within “Severance and other expense.”

11

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

5. Business segment reporting

Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s Chief Operating Decision Maker (“CODM”), which is our chief executive officer (“CEO”), in deciding how to allocate resources and assess performance. Our operations are comprised of four operating segments which also represent our reportable segments and are aligned with our geographic regions as below:

• North and Latin America (“NLA”),

• Europe and Sub-Saharan Africa (“ESSA”),

• Middle East and North Africa (“MENA”), and

• Asia-Pacific (“APAC”).

Each reportable segment provides products and services in well construction, well flow management, subsea well access and well intervention and integrity to operators within their respective geographic regions. The reportable segments are separately managed business units consistent with the way our CODM manages the business. Activity in each region may vary and may not be responsive to changes in the broader global oil and gas market, and demand for our various offerings will generally benefit all product lines in that region. Assets used in support of our operations can in many instances be moved from country to country within a region in order to address demand.

The accounting policies of the segments are the same as those described in Note 2 “Basis of presentation and significant accounting policies.” 

Our CODM regularly evaluates the performance of our operating segments using Segment EBITDA, which we define as income (loss) before income taxes adjusted for corporate costs, equity in income of joint ventures, depreciation and amortization expense, impairment expense, severance and other expense, gain (loss) on disposal of assets, foreign exchange (gains) losses, merger and integration expense, other income (expenses), net, interest and finance expense, net and stock-based compensation expense.

The CODM uses Segment EBITDA to allocate resources (including employees, property and capital resources) to each segment predominantly in the annual budget and forecasting process. Our CODM assesses the performance using Segment EBITDA to compare the results of each segment with one another and considers budget-to-actual variances on a monthly basis. Our CODM also uses Segment EBITDA to evaluate product pricing and determine the compensation of certain employees.

The following tables present our revenue, significant segment expenses and Segment EBITDA disaggregated by our operating segments and reconciliation to income before income taxes (in thousands):

		Three Months Ended June 30, 2025
		NLA				ESSA				MENA				APAC				Consolidated
Revenue		$	142,582			$	132,367			$	91,016			$	56,775			$	422,740
Compensation and related cost			(58,228	)			(48,261	)			(30,070	)			(21,961	)
Cost of product, materials, and supplies			(35,061	)			(31,460	)			(21,566	)			(14,624	)
Other (1)			(15,384	)			(13,011	)			(6,809	)			(5,396	)
Total Segment EBITDA		$	33,909			$	39,635			$	32,571			$	14,794			$	120,909
Corporate costs (2)																			(29,853	)
Equity in income of joint ventures																			3,395
Depreciation and amortization expense																			(46,716	)
Merger and integration expense																			(2,267	)
Severance and other expense																			(6,711	)
Stock-based compensation expense																			(7,314	)
Foreign exchange gain																			4,518
Other income, net																			280
Interest and finance expense, net																			(4,279	)
Income before income taxes																		$	31,962

12

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

		Three Months Ended June 30, 2024
		NLA				ESSA				MENA				APAC				Consolidated
Revenue		$	156,990			$	168,431			$	81,429			$	62,792			$	469,642
Compensation and related cost			(54,963	)			(48,294	)			(29,650	)			(24,099	)
Cost of product, materials, and supplies			(45,198	)			(73,728	)			(17,411	)			(19,564	)
Other (1)			(12,355	)			(11,412	)			(5,757	)			(3,881	)
Total Segment EBITDA		$	44,474			$	34,997			$	28,611			$	15,248			$	123,330
Corporate costs (2)																			(33,636	)
Equity in income of joint ventures																			4,856
Depreciation and amortization expense																			(40,647	)
Merger and integration expense																			(8,789	)
Severance and other income																			236
Stock-based compensation expense																			(7,350	)
Foreign exchange losses																			(5,447	)
Other income, net																			334
Interest and finance expense, net																			(3,666	)
Income before income taxes																		$	29,221

		Six Months Ended June 30, 2025
		NLA				ESSA				MENA				APAC				Consolidated
Revenue		$	276,860			$	244,740			$	184,570			$	107,442			$	813,612
Compensation and related cost			(112,542	)			(92,096	)			(62,862	)			(42,333	)
Cost of product, materials, and supplies			(70,672	)			(60,442	)			(41,555	)			(29,082	)
Other (1)			(29,352	)			(23,379	)			(13,414	)			(10,371	)
Total Segment EBITDA		$	64,294			$	68,823			$	66,739			$	25,656			$	225,512
Corporate costs (2)																			(61,934	)
Equity in income of joint ventures																			7,101
Depreciation and amortization expense																			(92,137	)
Merger and integration expense																			(4,007	)
Severance and other expense																			(12,793	)
Stock-based compensation expense																			(14,282	)
Foreign exchange gain																			2,530
Other income, net																			1,934
Interest and finance expense, net																			(7,730	)
Income before income taxes																		$	44,194

13

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

		Six Months Ended June 30, 2024
		NLA				ESSA				MENA				APAC				Consolidated
Revenue		$	287,379			$	290,177			$	152,923			$	122,652			$	853,131
Compensation and related cost			(104,107	)			(94,020	)			(55,108	)			(47,006	)
Cost of product, materials, and supplies			(78,934	)			(115,154	)			(33,352	)			(42,736	)
Other (1)			(25,487	)			(20,805	)			(11,314	)			(6,876	)
Total Segment EBITDA		$	78,851			$	60,198			$	53,149			$	26,034			$	218,232
Corporate costs (2)																			(64,936	)
Equity in income of joint ventures																			8,714
Depreciation and amortization expense																			(80,793	)
Merger and integration expense																			(10,950	)
Severance and other expense																			(4,826	)
Stock-based compensation expense																			(12,420	)
Foreign exchange losses																			(8,190	)
Other income, net																			819
Interest and finance expense, net																			(6,818	)
Income before income taxes																		$	38,832

(1)	Other segment expenses consists primarily of facilities, sales and purchase tax, motor vehicles, insurance, professional and other costs.
(2)	Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety.

The following table presents total assets by geographic region and assets held centrally. Assets held centrally includes certain property plant and equipment, investments in joint ventures, collateral deposits, income tax related balances, corporate cash and cash equivalents, accounts receivable and other current and non-current assets, which are not included in the measure of segment assets reviewed by the CODM:

		June 30,				December 31,
		2025				2024
NLA		$	798,602			$	793,666
ESSA			571,744				581,866
MENA			419,920				425,266
APAC			219,782				221,601
Assets held centrally			328,174				311,142
Total		$	2,338,222			$	2,333,541

The following table presents our capital expenditures disaggregated by our operating segments (in thousands):

		Six Months Ended June 30,
		2025				2024
NLA		$	26,605			$	29,730
ESSA			11,037				14,797
MENA			9,152				14,513
APAC			6,730				5,404
Assets held centrally			792				2,663
Total		$	54,316			$	67,107

14

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

6. Revenue

Disaggregation of revenue

We disaggregate our revenue from contracts with customers by geography, as disclosed in Note 5 “Business segment reporting,” as we believe this best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Additionally, we disaggregate our revenue into main areas of capabilities.

The following table sets forth the total amount of revenue by main area of capabilities as follows (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Well Construction		$	141,623			$	148,476			$	272,036			$	268,507
Well Management			281,117				321,166				541,576				584,624
Total		$	422,740			$	469,642			$	813,612			$	853,131

Contract balances

We perform our obligations under contracts with our customers by transferring services and products in exchange for consideration. The timing of our performance often differs from the timing of our customer’s payment, which results in the recognition of unbilled receivables and deferred revenue.

Unbilled receivables are initially recognized for revenue earned on completion of the performance obligation which are not yet invoiced to the customer. The amounts recognized as unbilled receivables are reclassified to trade receivable upon billing. Deferred revenue represents the Company’s obligation to transfer goods or services to customers for which the Company has received consideration, in full or part, from the customer.

Contract balances consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Trade receivable, net		$	354,371			$	371,102
Unbilled receivables (included within accounts receivable, net)		$	153,815			$	149,547
Contract assets (included within accounts receivable, net)		$	4,353			$	4,353
Deferred revenue (included within other liabilities)		$	9,472			$	7,108

Contract assets include unbilled amounts resulting from sales under our long-term construction-type contracts when revenue recognized exceeds the amount billed to the customer and right to payment is conditional or subject to completing a milestone, such as a phase of the project. Contract assets are not considered a significant financing component, as they are intended to protect the customer in the event that we do not perform our obligations under the contract. Contract assets are generally classified as current, as it is very unusual for us to have contract assets with a term of greater than one year. Our contract assets are reported in a net position on a contract-by-contract basis at the end of each reporting period.

The Company recognized revenue during the three and six months ended June 30, 2025 of $1.0 million and $2.2 million, respectively, and for the three and six months ended June 30, 2024 of $16.2 million and $22.1 million, respectively, out of the deferred revenue balance as of the beginning of the applicable period.

As of June 30, 2025, $4.6 million of our deferred revenue was classified as current and is included in “Other current liabilities” on the unaudited condensed consolidated balance sheets, with the remainder classified as non-current and included in “Other non-current liabilities” on the unaudited condensed consolidated balance sheets.

15

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Transaction price allocated to remaining performance obligations

Remaining performance obligations represent firm contracts for which work has not been performed and future revenue recognition is expected. We have elected the practical expedient permitting the exclusion of disclosing remaining performance obligations for contracts that have an original expected duration of one year or less and for our long-term contracts we have a right to consideration from customers in an amount that corresponds directly with the value to the customer of the performance completed to date. With respect to our long-term construction contracts, revenue allocated to remaining performance obligations is immaterial as of June 30, 2025.

7. Income taxes

For interim financial reporting, the annual tax rate is based on pre-tax income (loss) before equity in income of joint ventures. We have historically calculated the income tax expense/(benefit) during interim reporting periods by applying a full year estimated Annual Effective Tax Rate (“AETR”) to income (loss) before income taxes, excluding infrequent or unusual discrete items, for the reporting period. For the six months ended June 30, 2025, we concluded, consistent with prior periods, that using an AETR would not provide a reliable estimate of income taxes due to the forecasting methodology used to project income (loss) before income taxes, resulting in significant changes in the estimated AETR. Thus, we concluded to use a discrete effective tax rate, which treats the year-to-date period as an annual period, to calculate income taxes for the six months ended June 30, 2025.

Our effective tax rates was 48.9% and 33.0% for the three and six months ended June 30, 2025, and was 57.2% and 87.1% for the three and six months ended June 30, 2024.

Our effective tax rate was impacted primarily due to changes in the mix of taxable profits between jurisdictions with different tax regimes, in particular in our MENA and ESSA regions, and recognition of deferred taxes related to the Coretrax Acquisition in the first quarter of 2025.

Impact of the One Big Beautiful Bill Act (OBBBA)

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law. The OBBBA contains several changes which may have financial impact to the Company's tax provision including modifications to capitalization of research and development expenses, limitations on deductions for interest expense and accelerated fixed asset depreciation. The Company is still in the process of evaluating the OBBBA and an estimate of the financial impact cannot be made at this time.

8. Investment in joint ventures

We have investments in two joint venture companies, which together provide us access to certain Asian markets that otherwise would be challenging for us to penetrate or develop effectively on our own. COSL-Expro Testing Services (Tianjin) Co. Ltd (“CETS”), in which we have a 50% equity interest, has extensive offshore well testing and completions capabilities and a reputation for providing technology-driven solutions in China. Similarly, PV Drilling Expro International Co. Ltd. (“PVD-Expro”) in which we have a 49% equity interest, offers the full suite of Expro products and services, including well testing and completions, in Vietnam. Both of these are strategic to our activities and offer the full capabilities and technology of Expro, but each company is independently managed.

The carrying value of our investment in joint ventures as of June 30, 2025, and December 31, 2024, was as follows (in thousands):

		June 30,				December 31,
		2025				2024
CETS		$	77,797			$	70,696
PVD-Expro			1,818				2,316
Total		$	79,615			$	73,012

16

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

9. Accounts receivable, net

Accounts receivable, net consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Accounts receivable		$	535,104			$	545,117
Less: Expected credit losses			(22,565	)			(20,115	)
Total		$	512,539			$	525,002
Current			505,107				517,570
Non – current			7,432				7,432
Total		$	512,539			$	525,002

10. Inventories

Inventories consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Finished goods		$	17,213			$	13,318
Raw materials, equipment spares and consumables			144,525				143,496
Work-in-progress			6,322				2,226
Total		$	168,060			$	159,040

11. Other assets and liabilities

Other assets consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Prepayments		$	38,135				34,736
Value-added tax receivables			34,220				27,453
Collateral deposits			1,131				716
Deposits			10,756				9,396
Other			12,818				12,771
Total		$	97,060			$	85,072
Current			84,827				74,132
Non – current			12,233				10,940
Total		$	97,060			$	85,072

17

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Other liabilities consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Deferred revenue		$	9,472			$	7,108
Other tax and social security			30,611				32,648
Provisions			55,675				48,042
Contingent consideration			9,754				11,026
End of service benefits			15,120				14,125
Other			8,391				4,062
Total		$	129,023			$	117,011
Current			82,888				72,209
Non – current			46,135				44,802
Total		$	129,023			$	117,011

12. Accounts payable and accrued liabilities

Accounts payable and accrued liabilities consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Accounts payable – trade		$	130,244			$	143,727
Payroll, vacation and other employee benefits			40,735				45,675
Accruals for goods received not invoiced			16,675				15,469
Accrued liabilities			129,124				135,427
Total		$	316,778			$	340,298

18

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

13. Property, plant and equipment, net

Property, plant and equipment, net consisted of the following as of June 30, 2025, and December 31, 2024 (in thousands):

		June 30,				December 31,
		2025				2024
Cost:
Land		$	22,176			$	22,176
Land improvements			3,352				3,332
Buildings and lease hold improvements			107,787				107,110
Plant and equipment			1,168,277				1,128,525
			1,301,592				1,261,143
Less: Accumulated depreciation			(761,182	)			(697,446	)
Total		$	540,410			$	563,697

The carrying amount of our property, plant and equipment recognized in respect of assets held under finance leases as of June 30, 2025 and December 31, 2024 and included in amounts above is as follows (in thousands):

		June 30,				December 31,
		2025				2024
Cost:
Buildings		$	20,344			$	23,624
Plant and equipment			3,381				236
			23,725				23,860
Less: Accumulated amortization			(12,667	)			(11,694	)
Total		$	11,058			$	12,166

Depreciation expense relating to property, plant and equipment, including assets under finance leases, was $33.8 million and $66.4 million for the three and six months ended June 30, 2025, respectively, and $28.3 million and $57.9 million for the three and six months ended June 30, 2024, respectively.

19

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

14. Intangible assets, net

The following table summarizes our intangible assets comprising of Customer Relationships & Contracts (“CR&C”), Trademarks, Technology and Software as of June 30, 2025 and December 31, 2024 (in thousands):

		June 30, 2025												December 31, 2024												June 30, 2025
		Gross carrying amount				Accumulated impairment and amortization				Net book value				Gross carrying amount				Accumulated impairment and amortization				Net book value				Weighted average remaining life (years)
CR&C		$	302,605			$	(178,228	)		$	124,377			$	302,605			$	(164,817	)		$	137,788				7.1
Trademarks			64,244				(43,619	)			20,625				64,244				(41,141	)			23,103				4.6
Technology			229,022				(103,121	)			125,901				229,022				(95,713	)			133,309				10.4
Software			21,770				(19,216	)			2,554				21,494				(16,838	)			4,656				0.8
Total		$	617,641			$	(344,184	)		$	273,457			$	617,365			$	(318,509	)		$	298,856				8.3

Amortization expense for intangible assets was $12.9 million and $25.7 million for the three and six months ended June 30, 2025, respectively, and $11.7 million and $22.2 million for the three and six months ended June 30, 2024, respectively.

The following table summarizes the intangible assets which were acquired pursuant to the Coretrax Acquisition (in thousands):

		Acquired Fair Value				Weighted average life (years)
Coretrax:
CR&C		$	45,883				13.0
Trademarks			5,251				5.0
Software			648				1.0
Technology			49,868				10-15
Total		$	101,650				13.0

20

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

15. Goodwill

Our reporting units are our operating segments which are NLA, ESSA, MENA and APAC.

The allocation of goodwill by operating segment as of June 30, 2025 and December 31, 2024 is as follows (in thousands):

		June 30,				December 31,
		2025				2024
NLA		$	161,986			$	164,505
ESSA			101,385				102,379
MENA			51,595				49,579
APAC			33,592				32,455
Total		$	348,558			$	348,918

The following table summarizes the goodwill by operating segment which were acquired pursuant to the Coretrax Acquisition (in thousands):

		Coretrax
NLA		$	21,557
ESSA			18,066
MENA			46,155
APAC			14,177
Total		$	99,955

No impairment charges related to goodwill have been recorded during the three and six months ended June 30, 2025.

21

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

16. Interest bearing loans

Amended and Restated Facility Agreement

On October 6, 2023, we amended and restated the previous revolving credit facility agreement pursuant to an amendment and restatement agreement (the “Amended and Restated Facility Agreement”) with DNB Bank ASA, London Branch, as agent, in order to extend the maturity of the revolving credit facility agreement. The maturity date of the Amended and Restated Facility Agreement is October 6, 2026. The Amended and Restated Facility Agreement increased the total commitments to $250.0 million. The Company has the ability to increase the commitments to $350.0 million.

Borrowings under the Amended and Restated Facility Agreement bear interest at a rate per annum of Term SOFR (as defined in the Amended and Restated Facility Agreement), subject to a 0.00% floor, plus an applicable margin of 3.75% (which is subject to a margin ratchet which reduces the margin in 4 step downs according to the Total Net Leverage Ratio (as defined in the Amended and Restated Facility Agreement)) for cash borrowings or 2.50% for letters of credit (which are similarly subject to a margin ratchet which reduces the margin in 4 step downs according to the Total Net Leverage Ratio). A 0.40% per annum fronting fee applies to letters of credit, and an additional 0.25% or 0.50% per annum utilization fee is payable on cash borrowings to the extent one-third or two-thirds, respectively, or more of Facility A (as defined in the Amended and Restated Facility Agreement) commitments are drawn. The unused portion of the Amended and Restated Facility Agreement is subject to a commitment fee of 35% per annum of the applicable margin.

On May 15, 2024, the Company established an incremental facility under its Amended and Restated Facility Agreement, in order to increase its existing $250.0 million revolving credit facility by an additional $90.0 million in commitments, to a total of $340.0 million, of which $256.7 million was available for drawdowns as loans and $83.3 million was available for letters of credit. The establishment of the incremental facility was accomplished by a notice entered into with DNB Bank ASA as Agent, together with a consortium of banks as lenders. The incremental facility has the same terms and conditions as the existing facility provided under the Amended and Restated Facility Agreement. The incremental facility is available for the same general corporate purposes as the existing facility provided under the Amended and Restated Facility Agreement, including acquisitions. On May 15, 2024, the Company drew down on the new facility in the amount of approximately $76.1 million to partially finance the Coretrax Acquisition.

As of  June 30, 2025, we had $121.1 million of long-term borrowings outstanding under the Amended and Restated Facility Agreement. The effective interest rate on our outstanding long-term borrowings was 7.0%. As of December 31, 2024, we had $121.1 million of long-term borrowings outstanding. We utilized $50.4 million and $48.5 million of the Amended and Restated Facility as of  June 30, 2025 and December 31, 2024, respectively, for bonds and guarantees. 

New Credit Facility

On  July 23, 2025, the Company and certain of its subsidiaries, including Exploration and Production Services (Holdings) Limited and Expro Holdings US Inc., as borrowers, entered into a senior secured revolving credit facility (the “New Credit Facility”) by and among, inter alia, DNB Bank ASA, London Branch, as agent, and other financial institutions as lenders (as amended and/or restated from time to time, the “Facility Agreement”), in an initial aggregate principal amount of up to $500 million, of which up to $400 million is available as revolving facility loans and up to $100 million is available as term bridge loans. Proceeds of the revolving facility under the Facility Agreement may be used for general corporate and working capital purposes. Proceeds of the bridge facility under the Facility Agreement may be used for acquisitions and investments and capital expenditure in relation to acquisitions and fees, costs and expenses in connection with the foregoing. The Facility Agreement replaces the Company’s existing senior secured revolving credit facility entered into on October 1, 2021 and as amended and restated pursuant to an amendment and restatement agreement on October 6, 2023. The maturity date of the New Credit Facility is July 30, 2029. 

All obligations under the Facility Agreement are guaranteed jointly and severally by the Company and certain of the Company’s subsidiaries incorporated in the United States, England and Wales, the Netherlands, Cyprus and Scotland. Going forward, the guarantors must comprise at least 80% of the EBITDA of the Company and its subsidiaries, as well as subsidiaries individually representing 5% or more of the EBITDA of the group, subject to customary exceptions and exclusions. In addition, the obligations under the Facility Agreement are secured by first priority liens on certain assets of the borrowers and guarantors, including pledges of equity interests in certain of the Company’s subsidiaries, including all of the borrowers and subsidiary guarantors, material operating bank accounts, intercompany loan receivables and, in the United States, England and Wales and Scotland, a floating charge over substantially all of the assets and property of the borrowers and guarantors incorporated in such jurisdictions, in each case subject to customary exceptions and exclusions. 

22

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Borrowings under the Facility Agreement bear interest at a rate per annum consisting of the applicable floating rate, subject to a 0.00% floor, plus an applicable margin which increases or reduces in step ups and step downs according to Total Net Leverage (as defined in the Facility Agreement) from 2.00% to 3.25% for cash borrowings or 2.75% for any bridge loans (which are similarly subject to an upwards ratchet over time). An additional 0.10% or 0.20% or 0.40% per annum utilization fee is payable on cash borrowings to the extent one-third or two-thirds, respectively, or more of the commitments are drawn. The unused portion of the New Credit Facility is subject to a commitment fee of 35% per annum of the applicable margin. Interest on loans is payable at the end of the selected interest period. The Company and its subsidiaries paid certain customary fees and expenses in connection with the New Credit Facility.

The Facility Agreement retains various undertakings and affirmative and negative covenants (with certain agreed amendments) which limit, subject to certain customary exceptions and thresholds, the Company and its subsidiaries’ ability to, among other things, (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments, acquisitions, or loans and create or incur liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates. The Facility Agreement also requires the Company to maintain (i) a minimum interest cover ratio of 3.50 to 1.0 based on the ratio of EBITDA to net finance charges and (ii) a maximum total net leverage of 2.75 to 1.0 based on the ratio of total net debt to EBITDA, in each case tested quarterly on a last-twelve-months basis. The Facility Agreement also contains default provisions customary for facilities of this type, which are subject to customary grace periods and materiality thresholds, including, among others, defaults related to payment failure, failure to comply with covenants, material misrepresentations, bankruptcy and related events, material judgments and the invalidity or revocation of any loan document or any material guarantee. If the Company fails to perform its obligations under the Facility Agreement that results in an event of default, the commitments under the New Credit Facility could be terminated and any outstanding borrowings under the New Credit Facility may be declared immediately due and payable. The Facility Agreement also contains cross-default provisions that apply to the Company and its subsidiaries’ other indebtedness. Additionally, the Facility Agreement includes certain mandatory repayment events including disposal, illegality, the occurrence of a change of control or sale of substantially all group assets.

17. Commitments and contingencies

Commercial Commitments

During the normal course of business, we enter into commercial commitments in the form of letters of credit and bank guarantees to provide financial and performance assurance to third parties. We entered into contractual commitments for the acquisition of property, plant and equipment totaling $59.1 million and $31.1 million as of  June 30, 2025 and December 31, 2024, respectively.

Contingencies

Certain conditions may exist as of the date our unaudited condensed consolidated financial statements are issued that may result in a loss to us, but which will only be resolved when one or more future events occur or fail to occur. Our management, with input from legal counsel, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings pending against us or unasserted claims that may result in proceedings, our management, with input from legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates it is probable a material loss has been incurred and the amount of liability can be reasonably estimated, then the estimated liability would be accrued in our unaudited condensed consolidated financial statements. If the assessment indicates a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, is disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. We are the subject of lawsuits and claims arising in the ordinary course of business from time to time. A liability is accrued when a loss is both probable and can be reasonably estimated. We had no material accruals for loss contingencies, individually or in the aggregate, as of June 30, 2025 and December 31, 2024. We believe the probability is remote that the ultimate outcome of these matters would have a material adverse effect on our financial position, results of operations or cash flows.

23

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

18. Post-retirement benefits

Amounts recognized in the unaudited condensed consolidated statements of operations in respect of the defined benefit schemes were as follows (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Amortization of prior service credit		$	61			$	61			$	122			$	122
Interest cost			(1,946	)			(1,574	)			(3,800	)			(3,178	)
Expected return on plan assets			2,254				1,909				4,387				3,835
Total		$	369			$	396			$	709			$	779

The Company contributed $1.4 million and $2.8 million for the three and six months ended June 30, 2025, and $1.3 million and $2.6 million for the three and six months ended June 30, 2024, respectively, to defined benefit schemes.

Amortization of prior service credit, interest cost and expected return on plan assets have been recognized in “Other income, net” in the unaudited condensed consolidated statements of operations.

19. Earnings per share

Basic earnings per share attributable to Company stockholders is calculated by dividing net income attributable to the Company by the weighted-average number of common shares outstanding for the period. Diluted earnings per share attributable to Company stockholders is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, assuming all potentially dilutive shares were issued. We apply the treasury stock method to determine the dilutive weighted average common shares represented by unvested restricted stock units, stock options and Employee Stock Purchase Program (“ESPP”) shares.

The calculation of basic and diluted earnings per share attributable to Company stockholders for the three and six months ended June 30, 2025 and 2024, respectively, are as follows (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2025				2024				2025				2024
Net income		$	18,003			$	15,286			$	31,951			$	12,609
Basic weighted average number of shares outstanding			115,445				113,980				115,829				112,078
Effect of dilutive securities:
Unvested restricted stock units			46				429				370				1,271
ESPP shares			18				23				18				15
Stock options			-				492				-				325
Diluted weighted average number of shares outstanding			115,509				114,924				116,217				113,689
Total basic earnings per share		$	0.16			$	0.13			$	0.28			$	0.11
Total diluted earnings per share		$	0.16			$	0.13			$	0.27			$	0.11

For the three and six months ended June 30, 2025, approximately 6.8 million and 5.7 million outstanding equity awards, respectively, were excluded because the exercise price exceeded the average market price of the Company's common stock. For the three and six months ended June 30, 2024, approximately 0.4 million and 0.7 million outstanding equity awards, respectively, were excluded because the exercise price exceeded the average market price of the Company's common stock.

24

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

20. Related party disclosures

Our related parties consist primarily of CETS and PVD-Expro, the two companies in which we exert significant influence. During the three and six months ended June 30, 2025, goods and services provided to related parties was less than $0.1 million and $0.3 million, respectively, and $2.0 million and $6.3 million, respectively, for the three and six months ended June 30, 2024. During the three and six months ended June 30, 2025 material goods and services received from related parties was less than $0.1 million for each period, and $0.1 million and $0.1 million, respectively, for the three and six months ended June 30, 2024.

Additionally, we entered into various operating lease agreements to lease facilities with affiliated companies. Rent expense associated with our related party leases was less than $0.1 million for both the three and six months ended June 30, 2025, and $0.2 million and $0.3 million, respectively, for the three and six months ended June 30, 2024.

As of  June 30, 2025 and December 31, 2024 amounts receivable from related parties were less than $0.1 million and $0.8 million, respectively, and amounts payable to related parties were less than $0.1 million in both periods.

25

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

 

21. Stock-based compensation

Stock-based compensation expense relating to the Long-Term Incentive Plan (“LTIP”), including restricted stock units (“RSUs”) and performance restricted stock units (“PRSUs”) for the three and six months ended June 30, 2025 was $7.1 million and $13.7 million, respectively. Stock-based compensation expense relating to LTIP RSUs and PRSUs for the three and six months ended June 30, 2024 was $7.2 million and $12.1 million, respectively.

During the six months ended June 30, 2025, 2,160,225 RSUs and 414,614 PRSUs were granted to employees and directors at a weighted average grant date fair value of $10.31 per RSU and $16.55 per PRSU.

During the three and six months ended June 30, 2025 we recognized $0.2 million and $0.6 million, respectively, of compensation expense related to stock purchased under the ESPP and its sub-plans. The Company recognized ESPP expense for the three and six months ended June 30, 2024 of $0.1 million and $0.3 million, respectively.

22. Supplemental cash flow

		Six Months Ended June 30,
		2025				2024
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net of refunds		$	34,692			$	22,672
Cash paid for interest, net		$	5,243			$	5,629
Change in accounts payable and accrued expenses related to capital expenditures		$	6,967			$	6,306

26

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Form 10-Q and the audited consolidated financial statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report.

This section contains forward-looking statements that are based on management’s current expectations, estimates and projections about our business and operations, and involve risks and uncertainties. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements because of various factors, including those described in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” of this Form 10-Q and our Annual Report.

Overview of Business

Working for clients across the entire well life cycle, we are a leading provider of energy services, offering cost-effective, innovative solutions and what we consider to be best-in-class safety and service quality. With roots dating to 1938, we have approximately 8,500 employees and provide services and solutions to leading exploration and production companies in both onshore and offshore environments in over 50 countries. Our extensive portfolio of capabilities spans well construction, well flow management, subsea well access, and well intervention and integrity solutions.

Well Construction

• Our well construction products and services support customers’ new wellbore drilling, wellbore completion and recompletion, and wellbore plug and abandonment requirements. We offer advanced technology solutions in tubular running services, tubular products, cementing, drilling and wellbore cleanup. With a focus on innovation, we are continuing to advance the way wells are constructed by optimizing process efficiency on the rig floor, developing new methods to handle and install tubulars, and mitigating well integrity risks. We believe we are a market leader in deepwater tubular running services and solutions. In recent years, we have added a range of lower-risk, open water cementing solutions. We also offer a range of performance drilling tools designed to mitigate risk and optimize drilling efficiency, including proprietary downhole circulation tools and hydraulic pipe recovery systems.

Well Management

Our well management offerings consist of well flow management, subsea well access and well intervention and integrity services:

• Well flow management: We gather valuable well and reservoir data, with a particular focus on well-site safety and environmental impact. We provide global, comprehensive well flow management systems for the safe production, measurement and sampling of hydrocarbons from a well, including well testing during the exploration and appraisal phase of a new field; flowback and clean-up of a new well prior to production; and in-line testing of a well during its production life. We also provide early production facilities to accelerate production; production enhancement packages to enhance reservoir recovery rates through the realization of production that was previously locked within the reservoir; flare reduction and other emissions management solutions; and metering and other well surveillance technologies to monitor and measure flow and other characteristics of wells.

• Subsea well access: With nearly 50 years of experience providing a wide range of fit-for-purpose subsea well access solutions, our technology aims to provide safe well access and optimized production throughout the lifecycle of the well. We provide what we believe to be the most reliable, efficient and cost-effective subsea well access systems for exploration and appraisal, development, intervention and abandonment, including an extensive portfolio of standard and bespoke Subsea Test Tree Assemblies (“SSTA”) and a range motion-compensating and other surface handling equipment. We also provide services and solutions through a rig-deployed Intervention Riser System (“IRS”) utilizing rigs owned by a third party and have capabilities for vessel-deployed services. In addition, we provide systems integration and project management services.

• Well intervention and integrity: We provide well intervention solutions to acquire and interpret well data, maintain and restore well bore integrity and improve production. In addition to our extensive fleet of mechanical and cased hole wireline units, we have recently introduced and acquired a number of cost-effective, innovative well intervention services, including CoilHose™, a lightweight, small-footprint solution for wellbore lifting, cleaning and chemical treatments; Octopoda™, for fluid treatments in wellbore annuli; Galea™, an autonomous well intervention solution; and expandable casing patches designed to repair damaged production casing or isolate existing perforations prior to refracturing a well (a so called “patch and perf”). We also possess several other distinct technical capabilities, including fiber optic-enabled data acquisition and interpretation services, non-intrusive metering technologies and wireless telemetry systems for reservoir monitoring.

27

Table of Contents

We operate a global business and have a diverse and relatively stable customer base that is comprised of national oil companies (“NOC”), international oil companies (“IOC”), independent exploration and production companies (“Independents”) and service partners. We have strong relationships with a number of the world’s largest NOCs and IOCs, some of which have been our customers for decades. We are dedicated to safely and sustainably delivering maximum value to our customers.

We organize and manage our operations on a geographical basis. Our reporting structure and the key financial information used by our management team is organized around our four operating segments: (i) North and Latin America (“NLA”), (ii) Europe and Sub-Saharan Africa (“ESSA”), (iii) Middle East and North Africa (“MENA”) and (iv) Asia-Pacific (“APAC”).

How We Generate Our Revenue

Our revenue is derived primarily from providing services in well construction, well flow management, subsea well access and well intervention and integrity to operators globally. Our revenue includes equipment service charges, personnel charges, run charges and consumables. Some of our contracts allow us to charge for additional deliverables, such as the costs of mobilization of people and equipment and customer specific engineering costs associated with a project. We also procure products and services on behalf of our customers that are provided by third parties for which we are reimbursed with a mark-up or in connection with an integrated services contract. We also design, manufacture and sell equipment, which is typically done in connection with a related operations and maintenance arrangement with a particular customer. In addition, we also generate revenue from the sale of certain well construction products.

Commodity Prices and Market Conditions

Commodity Prices

Average daily oil demand in the second quarter of 2025 exceeded the average daily demand levels in the previous quarter, the second quarter of 2024, and the full year average for 2024. Liquids demand is expected to grow by 0.8 million b/d in 2025 compared to 2024. Overall, the market was volatile in the second quarter, with Brent crude oil prices trading in a range as low as $60/bbl to a daily peak of $80/bbl in June. However, on a quarter-end to quarter end basis, Brent crude oil prices were largely stable with an average price of $71/bbl in June, compared to $73/bbl in March 2025. Prices fell early in the quarter due to uncertainty regarding potential U.S. import tariffs or retaliatory tariffs put in place by other countries, namely China, and the Organization of the Petroleum Exporting Countries and certain other oil exporting nations (“OPEC+”) announcing accelerated production increases, before recovering amid a pause in U.S.-China tariff negotiations and escalating conflicts in the Middle East. Price volatility has since decreased following the announcement of a ceasefire between Israel and Iran.

Market Conditions

Following a volatile quarter, the crude oil market has balanced somewhat with fundamentals returning to focus; however, uncertainty remains over how tariffs will ultimately impact the market, whether conflicts could escalate further in the Middle East and what effect increasing OPEC+ supply will have. Despite the uncertainty, we expect that demand for oil and gas will continue to grow, albeit at a slower pace, supporting commodity prices and driving long-term energy sector investment and activity.

There are a number of market factors that have had, and may continue to have, an effect on our business, including:

• The market for energy services and our business are substantially dependent on the price of oil and, to a lesser extent, the regional price of gas, which are both driven by market supply and demand. Changes in oil and gas prices impact customer willingness to spend on exploration and appraisal, development, production, and abandonment activities. The extent of the impact of a change in oil and gas prices on these activities varies extensively between geographic regions, types of customers, types of activities and the financial returns of individual projects.

• Activity related to gas and liquified natural gas (“LNG”) production (and associated asset development) continues to grow as demand still outpaces supply and long-term energy security remains a priority. More broadly, the net-zero targets of many nations require a transition to lower-carbon sources such as natural gas and LNG, resulting in increased investment in the production of the fuels.

28

Table of Contents

• International, offshore and deepwater activity continued to strengthen throughout 2024 and into 2025. We also experienced an increased demand for services related to brownfield and production enhancement and infield development programs as operators strived to maximize their previous investments and maintain production with a lower carbon footprint. In addition, we have seen an increase in demand for production optimization technologies, especially in support of gas and LNG developments.

• The clean energy transition continues to gain momentum, though with a reduced focus as energy security remains key. As such, we believe that hydrocarbons, and natural gas in particular, will continue to play a vital role in the transition towards more sustainable energy resources and that existing expertise and future innovation within the energy services sector, both to reduce emissions and enhance efficiency, will be critical. We are already active in the early-stage carbon capture and storage segment and have expertise and established operations within the geothermal and flare reduction segments. We continue to develop technologies to enhance the sustainability of our customers’ operations which, along with our digital transformation initiatives, are expected to enable us to continue to support our customers’ commercial and environmental initiatives. As the industry changes, we continue to evolve our approach to assist and enable our customers to develop more sustainable energy solutions.

Outlook

Global liquids demand increased in the second quarter of 2025 compared to the previous quarter and average year-on-year consumption is expected to continue to grow in 2025, though at a slower pace. The market experienced considerable volatility, with prices ranging from $60/bbl to $80/bbl, however Brent crude oil ended the second quarter relatively stable, declining just $2/bbl from the price at the end of the first quarter. Prices declined early in the second quarter, driven by tariff announcements and the OPEC+ decision to unwind production curbs more rapidly than expected. However, prices found support as a 90-day pause to tariffs took hold and geopolitical tensions in the Middle East escalated. A ceasefire late in the quarter eased risk premiums, though market uncertainty remains.

The U.S. Energy Information Administration (“EIA”) expects global liquid fuels demand to average 103.5 million b/d in 2025, an increase of 0.8 million b/d compared to 2024. Liquids consumption is forecast to grow by a further 1.1 million b/d in 2026 to an average of 104.6 million b/d. Growth in oil demand continues to fall short of pre-pandemic trends. Demand growth is driven almost entirely by non-OECD countries with these nations projected to contribute 0.9 million b/d in 2025 and 1.0 million b/d in 2026. Oil consumption by Organization for Economic Co-operation and Development (“OECD”) countries is forecast to decline by 0.1 million b/d in 2025 and remain largely unchanged in 2026. Most of the growth is focused in Asia, with India and China contributing the majority of the demand increase, though the impact of tariffs on China may limit this growth. The northern summer driving season is expected to support demand estimates over the third quarter before demand slows at the end of 2025. Despite current uncertainty, demand continues to grow, albeit at a slower pace, supporting long-term energy sector investment and activity.

The EIA forecasts that global liquid fuels production will grow by 1.8 million b/d in 2025 to an average of 104.6 million b/d, increasing then by a further 1.1 million b/d in 2026 to an average of 105.7 million b/d. Production growth across 2025 and 2026 is expected to be driven by OPEC+ planned increases combined with strong supply growth outside of OPEC+. Despite the OPEC+ accelerated increase in production, non-OPEC+ growth is projected to lead the production growth with the main drivers being the United States, Brazil, Canada and Guyana.

29

Table of Contents

As a result, oil prices are forecast to decline slightly for the remainder of 2025. Summer demand and the remaining geopolitical uncertainty in the Middle East provides support; however, as supply growth exceeds demand, oil inventories are expected to build by the end of the year. Subsequently, the EIA now forecast an average Brent price of $69/bbl in 2025 and $58/bbl in 2026. Significant uncertainty regarding supply risks remain, where a break in the Israel-Iran ceasefire or an escalation in the ongoing Russia-Ukraine war may disrupt supply and increase prices. The impact of tariff negotiations and OPEC+ decisions and member compliance may also have an effect on prices. Operators are exercising increased financial discipline. Demand for Expro’s products and services, however, remains steady, maintaining our cautiously optimistic outlook supported by ongoing customer activity.

Turning to the natural gas outlook, despite recent volatility, we expect that prices will be conducive to further investment and opportunities in the sector as the market remains undersupplied in 2025.

The EIA forecasts Henry Hub prices will average $3.70 per million British thermal units (“MMBtu”) in 2025, an increase from the 2024 average of $2.20/MMBtu. The Henry Hub price is then anticipated to rise to an average of $4.40/MMBtu in 2026. The price outlook remains robust as demand, particularly for LNG exports, is expected to outpace production growth. However, the outlook for prices has softened due to slightly higher production and lower power sector demand, driving more natural gas in storage in the U.S. Rystad Energy forecasts prices at the European Title Transfer Facility (“TTF”) and Northeast Asia spot will be slightly lower for 2025, averaging $11.90/MMBtu and $12.10/MMBtu, respectively. The reduction in price forecasts for 2025 is due to the combined macro effects of the trade war, more comfortable EU storage targets, and a higher LNG production outlook. However, the 2025 market is tighter than 2024 due to the decline in Russian gas supply, which the EU continues to attempt to phase out. The market has seen significant volatility of late due to the tensions in the Iran-Israel conflict, although prices dropped sharply once the ceasefire was announced.

Overall, upstream spending is expected to ease in 2025 following a strong 2024 due to reduced prices and tight operator capital. However, offshore investments continue to grow, with key regions including Guyana, Brazil, West Africa, Saudi Arabia, and Southeast Asia driving investment. Expro is well-positioned in these growth markets and expects to benefit as activity improves into 2026.

To conclude, with disciplined execution, a strong international and offshore presence, and a focus on operational efficiency, Expro remains well positioned to navigate the current market uncertainty. Our differentiated service lines provide resilience and margin expansion opportunities in a dynamic market. Cautious optimism for stabilizing prices at profitable levels, steady demand growth and continued project sanctioning and investment will drive demand for Expro’s services and solutions.

30

Table of Contents

How We Evaluate Our Operations

We use a number of financial and operational measures to routinely analyze and evaluate the performance of our business, including Revenue and Adjusted EBITDA.

Revenue: We analyze our performance by comparing actual monthly revenue by operating segments and areas of capabilities to our internal projections for each month. Our revenue is primarily derived from well construction, well flow management, subsea well access and well intervention and integrity solutions.

Segment EBITDA: We use Segment EBITDA to assess the performance and compare the results of each segment with one another and consider budget-to-actual variances on a monthly basis. Segment EBITDA excludes non-cash charges and corporate transactions not related to the operating activities of our segments and allows more meaningful analysis of the trends and performance of our segments.

Adjusted EBITDA: We regularly evaluate our financial performance using Adjusted EBITDA. Our management believes Adjusted EBITDA is a useful financial performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and allows more meaningful analysis of the trends and performance of our core operations.

Adjusted EBITDA is a non-GAAP financial measure. Please refer to the section titled “Non-GAAP Financial Measures” for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial performance measure calculated and presented in accordance with GAAP.

31

Table of Contents

Executive Overview

Three months ended June 30, 2025, compared to three months ended March 31, 2025

Certain highlights of our financial results include:

	•	Revenue for the three months ended June 30, 2025, increased by $31.9 million, or 8.2%, to $422.7 million, compared to $390.9 million for the three months ended March 31, 2025. The increase in revenue was a result of higher activity in the NLA, ESSA and APAC segments. Revenue for our segments is discussed separately below under the heading “Operating Segment Results.”
	•	We reported net income for the three months ended June 30, 2025, of $18.0 million, an increase of $4.1 million, or 29.1%, as compared to net income of $13.9 million for the three months ended March 31, 2025. Net income margin was 4.3% for the three months ended June 30, 2025 compared to 3.6% for the three months ended March 31, 2025. The increase primarily reflected higher Adjusted EBITDA of $18.2 million and a positive change in gain (loss) on foreign exchange of $6.5 million, partially offset by higher income tax expense of $15.7 million, lower other income of $1.4 million and higher depreciation and amortization expense of $1.3 million.
	•	Adjusted EBITDA for the three months ended June 30, 2025, increased by $18.2 million, or 23.9%, to $94.5 million from $76.2 million for the three months ended March 31, 2025. Adjusted EBITDA margin was 22.3% for the three months ended June 30, 2025, up compared to 19.5% for the three months ended March 31, 2025. The increase in Adjusted EBITDA and Adjusted EBITDA margin is primarily attributable to higher revenue and more favorable activity mix, particularly in the ESSA segment.
	•	Net cash provided by operating activities for the three months ended June 30, 2025, was $48.4 million, as compared to net cash provided by operating activities of $41.5 million for the three months ended March 31, 2025, primarily driven by an increase in Adjusted EBITDA partially offset by unfavorable movement in working capital.

32

Table of Contents

Six months ended June 30, 2025, compared to six months ended June 30, 2024

Certain highlights of our financial results include:

	•	Revenue for the six months ended June 30, 2025, decreased by $39.5 million, or 4.6%, to $813.6 million, compared to $853.1 million for the six months ended June 30, 2024. The decrease in revenue was a result of lower activity in the NLA, ESSA and APAC segments, offset by higher activity in MENA. Revenue for our segments is discussed separately below under the heading “Operating Segment Results.”
	•	We reported net income for the six months ended June 30, 2025, of $32.0 million, an increase of $19.3 million, or 153.4%, as compared to net income of $12.6 million for the six months ended June 30, 2024. Net income margin was 3.9% for the six months ended June 30, 2025 compared to 1.5% for the six months ended June 30, 2024. The increase primarily reflected higher Adjusted EBITDA of $8.7 million, lower income tax expense of $14.0 million, a positive change in gain (loss) on foreign exchange of $10.7 million, partially offset by higher severance and other expense of $8.0 million.
	•	Adjusted EBITDA for the six months ended June 30, 2025, increased by $8.7 million, or 5.4%, to $170.7 million from $162.0 million for the six months ended June 30, 2024. Adjusted EBITDA margin was 21.0% for the six months ended June 30, 2025, up compared to 19.0% for the six months ended June 30, 2024. The increase in Adjusted EBITDA and Adjusted EBITDA margin is primarily attributable to higher revenue and more favorable activity mix, particularly in the ESSA segment.
	•	Net cash provided by operating activities for the six months ended June 30, 2025, was $89.9 million, as compared to net cash provided by operating activities of $16.8 million for the six months ended June 30, 2024, primarily driven by favorable movement in working capital and an increase in Adjusted EBITDA.

33

Table of Contents

Non-GAAP Financial Measures

We include in this Form 10-Q the non-GAAP financial measures Adjusted EBITDA and Adjusted EBITDA margin. We provide reconciliations of net income, the most directly comparable financial performance measure calculated and presented in accordance with GAAP, to Adjusted EBITDA.

Adjusted EBITDA and Adjusted EBITDA margin are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others. These non-GAAP financial measures allow our management and others to assess our financial and operating performance as compared to those of other companies in our industry, without regard to the effects of our capital structure, asset base, items outside the control of management and other charges outside the normal course of business.

We define Adjusted EBITDA as net income (loss) adjusted for (a) income tax expense (benefit), (b) depreciation and amortization expense, (c) impairment expense, (d) severance and other expense, net, (e) stock-based compensation expense, (f) merger and integration expense, (g) gain on disposal of assets, (h) other income (expense), net, (i) interest and finance (income) expense, net and (j) foreign exchange (gain) loss. Adjusted EBITDA margin reflects our Adjusted EBITDA as a percentage of revenues.

Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. As Adjusted EBITDA may be defined differently by other companies in our industry, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

34

Table of Contents

The following table presents a reconciliation of net income to Adjusted EBITDA for each of the three and six months presented (in thousands): 

		Three Months Ended								Six Months Ended
		June 30, 2025				March 31, 2025				June 30, 2025				June 30, 2024
Net income		$	18,003			$	13,948			$	31,951			$	12,609
Income tax expense (benefit)		$	13,959			$	(1,716	)		$	12,243			$	26,223
Depreciation and amortization expense			46,716				45,421				92,137				80,793
Severance and other expense			6,711				6,082				12,793				4,826
Merger and integration expense			2,267				1,740				4,007				10,950
Other income, net (1)			(280	)			(1,654	)			(1,934	)			(819	)
Stock-based compensation expense			7,314				6,968				14,282				12,420
Foreign exchange (gain) loss			(4,518	)			1,988				(2,530	)			8,190
Interest and finance expense, net			4,279				3,451				7,730				6,818
Adjusted EBITDA		$	94,451			$	76,228			$	170,679			$	162,010
Net income margin			4.3	%			3.6	%			3.9	%			1.5	%
Adjusted EBITDA margin			22.3	%			19.5	%			21.0	%			19.0	%

(1) Other income, net, is comprised of immaterial, unusual or infrequently occurring transactions which, in management’s view, do not provide useful measures of the underlying operating performance of the business.

35

Table of Contents

Results of Operations

Operating Segment Results

We evaluate our business segment operating performance using segment revenue and Segment EBITDA, as described in Note 5 “Business segment reporting” in our consolidated financial statements. We believe Segment EBITDA is a useful operating performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and corporate costs, and Segment EBITDA allows management to more meaningfully analyze the trends and performance of our core operations by segment as well as to make decisions regarding the allocation of resources to our segments.

The following table shows revenue by segment and revenue as a percentage of total revenue by segment for the periods presented (in thousands):

		Three Months Ended								Percentage
		June 30, 2025				March 31, 2025				June 30, 2025				March 31, 2025
NLA		$	142,582			$	134,278				33.7	%			34.4	%
ESSA			132,367				112,373				31.3	%			28.7	%
MENA			91,016				93,554				21.5	%			23.9	%
APAC			56,775				50,667				13.5	%			13.0	%
Total Revenue		$	422,740			$	390,872				100.0	%			100.0	%

		Six Months Ended								Percentage
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
NLA		$	276,860			$	287,379				34.0	%			33.7	%
ESSA			244,740				290,177				30.1	%			34.0	%
MENA			184,570				152,923				22.7	%			17.9	%
APAC			107,442				122,652				13.2	%			14.4	%
Total Revenue		$	813,612			$	853,131				100.0	%			100.0	%

36

Table of Contents

The following table shows Segment EBITDA and Segment EBITDA margin by segment and a reconciliation to income before income taxes for the periods presented (in thousands):

		Three Months Ended								Segment EBITDA Margin
		June 30, 2025				March 31, 2025				June 30, 2025				March 31, 2025
NLA		$	33,909			$	30,386				23.8	%			22.6	%
ESSA			39,635				29,188				29.9	%			26.0	%
MENA			32,571				34,168				35.8	%			36.5	%
APAC			14,794				10,862				26.1	%			21.4	%
Total Segment EBITDA			120,909				104,604
Corporate costs (1)			(29,853	)			(32,082	)
Equity in income of joint ventures			3,395				3,706
Depreciation and amortization expense			(46,716	)			(45,421	)
Merger and integration expense			(2,267	)			(1,740	)
Severance and other expense			(6,711	)			(6,082	)
Stock-based compensation expense			(7,314	)			(6,968	)
Foreign exchange gain (loss)			4,518				(1,988	)
Other income, net			280				1,654
Interest and finance expense, net			(4,279	)			(3,451	)
Income before income taxes		$	31,962			$	12,232

		Six Months Ended								Segment EBITDA Margin
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
NLA		$	64,294			$	78,851				23.2	%			27.4	%
ESSA			68,823				60,198				28.1	%			20.7	%
MENA			66,739				53,149				36.2	%			34.8	%
APAC			25,656				26,034				23.9	%			21.2	%
Total Segment EBITDA			225,512				218,232
Corporate costs (1)			(61,934	)			(64,936	)
Equity in income of joint ventures			7,101				8,714
Depreciation and amortization expense			(92,137	)			(80,793	)
Merger and integration expense			(4,007	)			(10,950	)
Severance and other expense			(12,793	)			(4,826	)
Stock-based compensation expense			(14,282	)			(12,420	)
Foreign exchange gain (loss)			2,530				(8,190	)
Other income, net			1,934				819
Interest and finance expense, net			(7,730	)			(6,818	)
Income before income taxes		$	44,194			$	38,832

(1) Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments, including research, engineering and development, logistics, sales and marketing and health and safety and are not attributable to a particular operating segment.

37

Table of Contents

Three months ended June 30, 2025 compared to three months ended March 31, 2025

NLA

Revenue for the NLA segment was $142.6 million for the three months ended June 30, 2025, an increase of $8.3 million, or 6.2%, compared to $134.3 million for the three months ended March 31, 2025. The increase was primarily due to higher well construction revenue, partially offset by lower revenue from well flow management in Mexico and Brazil. 

Segment EBITDA for the NLA segment was $33.9 million, or 23.8% of revenues, during the three months ended June 30, 2025, an increase of $3.5 million, or 11.6%, compared to $30.4 million, or 22.6%, of revenues during the three months ended March 31, 2025. The increase in Segment EBITDA and Segment EBITDA margin was primarily attributable to increased activity on higher margin projects. 

ESSA

Revenue for the ESSA segment was $132.4 million for the three months ended June 30, 2025, an increase of $20.0 million, or 17.8%, compared to $112.4 million for the three months ended March 31, 2025. The increase in revenues was primarily driven by higher revenue from all product lines, particularly in the North Sea within our well flow management and subsea well access product lines and in Angola in our well flow management and well construction product lines. 

Segment EBITDA for the ESSA segment was $39.6 million, or 29.9% of revenues, for the three months ended June 30, 2025, an increase of $10.4 million, or 35.8%, compared to $29.2 million, or 26.0% of revenues, for the three months ended March 31, 2025. The increase in Segment EBITDA and Segment EBITDA margin was primarily attributable to higher activity and a favorable product mix.

MENA

Revenue for the MENA segment was $91.0 million for the three months ended June 30, 2025, a decrease of $2.5 million, or 2.7%, compared to $93.6 million for the three months ended March 31, 2025. The decrease in revenue was driven by lower well construction revenue in the Kingdom of Saudi Arabia (“KSA”) and the UAE, partially offset by increased well flow management revenue in North Africa. 

Segment EBITDA for the MENA segment was $32.6 million, or 35.8% of revenues, for the three months ended June 30, 2025, a decrease of $1.6 million, or 4.7%, compared to $34.2 million, or 36.5% of revenues, for the three months ended March 31, 2025. The decrease in Segment EBITDA and Segment EBITDA margin is consistent with the decrease in revenue.

APAC

Revenue for the APAC segment was $56.8 million for the three months ended June 30, 2025, an increase of $6.1 million, or 12.1%, compared to $50.7 million for the three months ended March 31, 2025. The increase in revenue was primarily due to higher well flow management revenue in Malaysia, Indonesia and Brunei and higher well flow integrity and intervention revenue in Malaysia and Brunei, partially offset by lower subsea well access revenue in Malaysia. 

Segment EBITDA for the APAC segment was $14.8 million, or 26.1% of revenues, for the three months ended June 30, 2025, an increase of $3.9 million compared to $10.9 million, or 21.4% of revenues, for the three months ended March 31, 2025. The increase in Segment EBITDA and Segment EBITDA margin is attributable primarily to higher activity and a favorable product mix.

38

Table of Contents

Foreign exchange gain (loss)

Foreign exchange gain was $4.5 million for the three months ended June 30, 2025, as compared to foreign exchange loss of $2.0 million for the three months ended March 31, 2025. The change was primarily attributable to favorable changes in various exchange rates and higher activity in jurisdictions with local currencies that appreciated relative to the U.S. dollar. 

Other income, net

Other income, net for the three months ended June 30, 2025 decreased by $1.4 million to $0.3 million as compared to $1.7 million for the three months ended March 31, 2025. The decrease was primarily attributable to an insurance settlement during the first quarter of 2025 that did not repeat in the second quarter of 2025.

39

Table of Contents

Six months ended June 30, 2025 compared to six months ended June 30, 2024

NLA

Revenue for the NLA segment was $276.9 million for the six months ended June 30, 2025, a decrease of $10.5 million, or 3.7%, compared to $287.4 million for the six months ended June 30, 2024. The decrease was primarily due to lower well construction activity in the U.S. and Mexico and lower well flow management revenue in Mexico, partially offset by higher subsea well access revenue in the U.S. and by higher well flow management activity in the U.S., Canada and Brazil.

Segment EBITDA for the NLA segment was $64.3 million, or 23.2% of revenues, during the six months ended June 30, 2025, a decrease of $14.6 million, or 18.5%, compared to $78.9 million, or 27.4%, of revenues during the six months ended June 30, 2024. The decrease in Segment EBITDA and Segment EBITDA margin was primarily attributable to a less favorable activity mix and the decrease in revenue.

ESSA

Revenue for the ESSA segment was $244.7 million for the six months ended June 30, 2025, a decrease of $45.4 million, or 15.7%, compared to $290.2 million for the six months ended June 30, 2024. The decrease in revenue was primarily driven by lower well flow management revenue in Congo and lower subsea well access activity in Angola as a result of one-time projects in 2024 that did not reoccur in 2025, partially offset by higher well construction revenue and well flow management revenue in the U.K. and Cyprus, and higher subsea well access revenue in the U.K. and Norway. 

Segment EBITDA for the ESSA segment was $68.8 million, or 28.1% of revenues, for the six months ended June 30, 2025, an increase of $8.6 million, or 14.3%, compared to $60.2 million, or 20.7% of revenues, for the six months ended June 30, 2024. The increase in Segment EBITDA and Segment EBITDA margin, despite the decrease in revenue, was primarily attributable to an increase in activities on higher margin services during the six months ended June 30, 2025.

MENA

Revenue for the MENA segment was $184.6 million for the six months ended June 30, 2025, an increase of $31.6 million, or 20.7%, compared to $152.9 million for the six months ended June 30, 2024. The increase in revenue was primarily attributable to increased well flow management revenue in Iraq and Algeria and higher well construction revenue in the KSA and the UAE.

Segment EBITDA for the MENA segment was $66.7 million, or 36.2% of revenues, for the six months ended June 30, 2025, an increase of $13.6 million, or 25.6%, compared to $53.1 million, or 34.8% of revenues, for the six months ended June 30, 2024. The increase in Segment EBITDA and Segment EBITDA margin was primarily due to higher revenue and a more favorable activity mix.

APAC

Revenue for the APAC segment was $107.4 million for the six months ended June 30, 2025, a decrease of $15.2 million, or 12.4%, compared to $122.7 million for the six months ended June 30, 2024. The decrease in revenue was primarily due to lower subsea well access activity in China and Australia, and lower well flow management activity in Australia, partially offset by higher well construction activity in Australia and Brunei.

Segment EBITDA for the APAC segment was $25.7 million, or 23.9% of revenues, for the six months ended June 30, 2025, a decrease of $0.4 million compared to $26.0 million, or 21.2% of revenues, for the six months ended June 30, 2024. The decrease in Segment EBITDA is consistent with the decrease in revenue while the increase in Segment EBITDA margin is largely attributable to an increase in activity on higher margin well construction services.

40

Table of Contents

Depreciation and amortization expense

Depreciation and amortization expense for the six months ended June 30, 2025 increased by $11.3 million, or 14.0%, to $92.1 million as compared to $80.8 million for the six months ended June 30, 2024. The increase was generally proportional to the increase in property plant and equipment year over year, including impacts of the Coretrax acquisition.

Merger and integration expense

Merger and integration expense for the six months ended June 30, 2025 decreased by $6.9 million, or 63.4%, to $4.0 million as compared to $11.0 million for the six months ended June 30, 2024. The decrease was due to costs associated with the Coretrax acquisition in the first half of 2024 that did not repeat in the first half of 2025.

Severance and other expense

Severance and other expense for the six months ended June 30, 2025 increased by $8.0 million, or 165.1%, to $12.8 million as compared to $4.8 million for the six months ended June 30, 2024. The increase was due to restructuring activity across all segments.

Foreign exchange gain (loss)

Foreign exchange gain for the six months ended June 30, 2025 was $2.5 million as compared to foreign exchange (loss) of $8.2 million for the six months ended June 30, 2024. The change was primarily due to favorable changes in various exchange rates and higher activity in jurisdictions with local currencies that appreciated relative to the U.S. dollar. 

41

Table of Contents

Liquidity and Capital Resources

Liquidity

Our financial objectives include the maintenance of sufficient liquidity, adequate financial resources and financial flexibility to fund our business. As of June 30, 2025, total available liquidity was $343.1 million, including cash and cash equivalents and restricted cash of $207.5 million and $135.6 million available for borrowings under our Amended and Restated Facility Agreement. Expro believes these amounts, along with cash generated by ongoing operations, will be sufficient to meet future business requirements for the next 12 months and beyond. Our primary sources of liquidity have been cash flows from operations. Our primary uses of capital have been for capital expenditures, acquisitions and repurchase of company stock. We monitor potential capital sources, including equity and debt financing, in order to meet our investment and liquidity requirements.

Our total capital expenditures are estimated to range between $65 million and $75 million for the remaining six months of 2025. Our total capital expenditures were $54.3 million for the six months ended June 30, 2025, of which approximately 90% were used for the purchase and manufacture of equipment to directly support customer-related activities and approximately 10% for other property, plant and equipment, inclusive of software costs. We continue to focus on preserving and protecting our strong balance sheet, optimizing utilization of our existing assets and, where practical, limiting new capital expenditures.

The Company’s Board of Directors (the “Board”) approved an extension to its stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 25, 2023 through November 24, 2025 (the “Stock Repurchase Program”). Under the Stock Repurchase Program, the Company may repurchase shares of the Company’s common stock in open market purchases, in privately negotiated transactions or otherwise. The Stock Repurchase Program will continue to be utilized at management’s discretion and in accordance with federal securities laws. The timing and actual numbers of shares repurchased will depend on a variety of factors including price, corporate requirements, the constraints specified in the Stock Repurchase Program along with general business and market conditions. The Stock Repurchase Program does not obligate the Company to repurchase any particular amount of common stock, and it could be modified, suspended or discontinued at any time. During the six months ended June 30, 2025, the Company repurchased approximately 1.6 million shares at an average price of $9.22 per share, for a total cost of approximately $15.0 million. The Company made no repurchases during the six months ended June 30, 2024.

Credit Facility

Revolving Credit Facility

On October 6, 2023, we amended and restated our previous revolving credit facility agreement pursuant to an amendment and restatement agreement (the “Amended and Restated Facility Agreement”) with DNB Bank ASA, London Branch, as agent in order to extend the maturity of the Amended and Restated Facility Agreement for a further 36 months and increase the total commitments to $250.0 million, of which $166.7 million was available for drawdowns as loans and $83.3 million was available for letters of credit. The Company has the ability to increase the commitments to $350.0 million.

On May 15, 2024, the Company established an incremental facility under its Amended and Restated Facility Agreement, in order to increase its existing $250.0 million revolving credit facility by an additional $90.0 million in commitments, to a total of $340.0 million. The establishment of the incremental facility was accomplished by a notice entered into with DNB Bank ASA as Agent, together with a consortium of banks as lenders. The incremental facility has the same terms and conditions as the existing facility provided under the Amended and Restated Facility Agreement. The incremental facility is available for the same general corporate purposes as the existing facility provided under the Amended and Restated Facility Agreement, including acquisitions. On May 15, 2024, the Company drew down on the new facility in the amount of approximately $76.1 million to partially finance the acquisition of Coretrax.

On July 23, 2025, the Company and certain of its subsidiaries, including Exploration and Production Services (Holdings) Limited and Expro Holdings US Inc., as borrowers, entered into a senior secured revolving credit facility (the “New Credit Facility”) by and among, inter alia, DNB Bank ASA, London Branch, as agent, and other financial institutions as lenders (as amended and/or restated from time to time, the “Facility Agreement”), in an initial aggregate principal amount of up to $500 million, of which up to $400 million is available as revolving facility loans and up to $100 million is available as term bridge loans. Proceeds of the revolving facility under the Facility Agreement may be used for general corporate and working capital purposes. Proceeds of the bridge facility under the Facility Agreement may be used for acquisitions and investments and capital expenditure in relation to acquisitions and fees, costs and expenses in connection with the foregoing. The Facility Agreement replaces the Company’s existing senior secured revolving credit facility entered into on October 1, 2021 and as amended and restated pursuant to an amendment and restatement agreement on October 6, 2023. The maturity date of the New Credit Facility is July 30, 2029. 

Please see Note 16 “Interest bearing loans” in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional information.

42

Table of Contents

Cash flow from operating, investing and financing activities

Cash flows from our operations, investing and financing activities are summarized below (in thousands):

		Six Months Ended
		June 30, 2025				June 30, 2024
Net cash provided by operating activities		$	89,922			$	16,765
Net cash used in investing activities			(49,316	)			(96,665	)
Net cash (used in) provided by financing activities			(23,878	)			64,878
Effect of exchange rate changes on cash activities			6,095				(2,691	)
Net increase (decrease) to cash and cash equivalents and restricted cash		$	22,823			$	(17,713	)

Analysis of cash flow changes between the six months ended June 30, 2025 and June 30, 2024

Net cash provided by operating activities

Net cash provided by operating activities was $89.9 million during the six months ended June 30, 2025 as compared to $16.8 million during the six months ended June 30, 2024. The increase in net cash provided by operating activities of $73.2 million for the six months ended June 30, 2025, was primarily driven by favorable movement in working capital and an increase in Adjusted EBITDA.

Net cash used in investing activities

Net cash used in investing activities was $49.3 million during the six months ended June 30, 2025, as compared to $96.7 million during the six months ended June 30, 2024, a decrease of $47.3 million. The decrease in net cash used in investing activities was primarily due to a decrease in capital expenditures of $12.8 million and the $32.5 million payment for the acquisition of Coretrax during the first half of 2024 that did not repeat in 2025. 

Net cash (used in) provided by financing activities

Net cash used in financing activities was $23.9 million during the six months ended June 30, 2025, as compared to net cash provided by financing activities of $64.9 million during the six months ended June 30, 2024. The change of $88.8 million in net cash used in financing activities is primarily due to the repurchase of common stock during the first half of 2025 of $15.0 million and proceeds from borrowings of $72.9 million during the first half of 2024 that did not repeat in 2025.

New accounting pronouncements

See Note 2 “Basis of presentation and significant accounting policies” in our unaudited condensed consolidated financial statements under the heading “Recent accounting pronouncements.”

Critical accounting policies and estimates

There were no changes to our critical accounting policies and estimates from those disclosed in our Annual Report.

43

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Form 10-Q”) includes certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include those that express a belief, expectation or intention, as well as those that are not statements of historical fact. Forward-looking statements include information regarding our future plans and goals and our current expectations with respect to, among other things:

• our business strategy and prospects for growth;

• our cash flows and liquidity;

• our financial strategy, budget, projections and operating results;

• the amount and timing of any future share repurchases;

• the amount, nature and timing of capital expenditures;

• the availability and terms of capital;

• the exploration, development and production activities of our customers;

• the market for our existing and future products and services;

• competition and government regulations; and

• general economic and political conditions, including political tensions, conflicts and war (such as the ongoing Russian war in Ukraine and heightened tensions resulting from the ongoing conflicts in the Middle East).

These forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “estimate,” “expect,” “goal,” “plan,” “intend,” “potential,” “predict,” “project,” “may,” “outlook,” or other terms that convey the uncertainty of future events or outcomes, although not all forward-looking statements contain such identifying words. The forward-looking statements in this Form 10-Q speak only as of the date of this report; we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. Forward-looking statements are not assurances of future performance and involve risks and uncertainties. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties include, but are not limited to, the following:

• continuing uncertainty relating to global crude oil demand and crude oil prices that correspondingly may lead to further significant reductions in domestic oil and gas activity, which in turn could result in further significant declines in demand for our products and services;

	•	uncertainty regarding the timing, pace and extent of an economic recovery, or economic slowdown or recession, in the U.S. and other countries, which in turn will likely affect demand for crude oil and therefore the demand for the products and services we provide and the commercial opportunities available to us;
	•	the impact of current and future laws, rulings, governmental regulations, accounting standards and statements, and related interpretations;

• unique risks associated with our offshore operations (including the ability to recover, and to the extent necessary, service and/or economically repair any equipment located on the seabed);

	•	political, economic and regulatory uncertainties in our international operations, including the impact of actions taken by the OPEC+ and non-OPEC+ nations with respect to production levels and the effects thereof;
	•	our ability to develop new technologies and products and protect our intellectual property rights;

• our ability to attract, train and retain key employees and other qualified personnel;

• operational safety laws and regulations;

• international trade laws, tariffs and sanctions;

• severe weather conditions and natural disasters, and other operating interruptions (including explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, labor difficulties, transportation interruptions, spills and releases and other environmental risks);

	•	policy or regulatory changes;
	•	the overall timing and level of transition of the global energy sector from fossil-based systems of energy production and consumption to more renewable energy sources; and

• perception related to our environmental, social and governance (“ESG”) performance as well as current and future ESG reporting requirements.

44

Table of Contents

These and other important factors that could affect our operating results and performance are described in (1) “Risk Factors” in Part II, Item 1A of this Form 10-Q, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this Form 10-Q, and elsewhere within this Form 10-Q, (2) our Annual Report, (3) our other reports and filings we make with the SEC from time to time and (4) other announcements we make from time to time. Should one or more of the risks or uncertainties described in the documents above or in this Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results, performance, achievements or plans could differ materially from those expressed or implied in any forward-looking statements. All such forward-looking statements in this Form 10-Q are expressly qualified in their entirety by the cautionary statements in this section.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures about market risk, see Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in the Annual Report. Our exposure to market risk has not changed materially since December 31, 2024.

Item 4. Controls and Procedures

a) Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the three months covered by this Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure, and such information is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon our evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of June 30, 2025 at the reasonable assurance level.

b) Change in Internal Control Over Financial Reporting

As of June 30, 2025, management has concluded that there have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Please see Note 17 “Commitments and contingencies” in the Notes to the Unaudited Condensed Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risks discussed under the heading “Risk Factors” in our Annual Report, which risks could materially affect our business, financial condition or future results. These risks are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Following is a summary of repurchases of Company common stock during the three months ended June 30, 2025.

Period		Total Number of Shares Purchased (1)				Average Price Paid per Share				Shares Purchased as Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)				Maximum Number (or Approximate Dollar Value) of Shares that may yet be Purchased Under the Program (2)
April 1 - April 30			637,073			$	7.87				637,073			$	60,799,309
May 1 - May 31			-			$	-				-			$	60,799,309
June 1 - June 30			-			$	-				-			$	60,799,309
Total			637,073			$	7.87				637,073

1) This table excludes shares withheld from employees to satisfy tax withholding requirements on equity-based transactions. We administer cashless settlements and generally do not repurchase stock in connection with cashless settlements.

2) Our Board authorized a program to repurchase our common stock from time to time. Approximately $60.8 million remained authorized for repurchases as of June 30, 2025, subject to the limitation set in our shareholder authorization for repurchases of our common stock.

Item 5. Other Information

New Credit Facility

On July 23, 2025, the Company and certain of its subsidiaries, including Exploration and Production Services (Holdings) Limited and Expro Holdings US Inc., as borrowers, entered into a senior secured revolving credit facility (the “New Credit Facility”) by and among, inter alia, DNB Bank ASA, London Branch, as agent, and other financial institutions as lenders (as amended and/or restated from time to time, the “Facility Agreement”), in an initial aggregate principal amount of up to $500 million, of which up to $400 million is available as revolving facility loans and up to $100 million is available as term bridge loans. Proceeds of the revolving facility under the Facility Agreement may be used for general corporate and working capital purposes. Proceeds of the bridge facility under the Facility Agreement may be used for acquisitions and investments and capital expenditure in relation to acquisitions and fees, costs and expenses in connection with the foregoing. The Facility Agreement replaces the Company’s existing senior secured revolving credit facility entered into on October 1, 2021 and as amended and restated pursuant to an amendment and restatement agreement on October 6, 2023. 

All obligations under the Facility Agreement are guaranteed jointly and severally by the Company and certain of the Company’s subsidiaries incorporated in the United States, England and Wales, the Netherlands, Cyprus and Scotland. Going forward, the guarantors must comprise at least 80% of the EBITDA of the Company and its subsidiaries, as well as subsidiaries individually representing 5% or more of the EBITDA of the group, subject to customary exceptions and exclusions. In addition, the obligations under the Facility Agreement are secured by first priority liens on certain assets of the borrowers and guarantors, including pledges of equity interests in certain of the Company’s subsidiaries, including all of the borrowers and subsidiary guarantors, material operating bank accounts, intercompany loan receivables and, in the United States, England and Wales and Scotland, a floating charge over substantially all of the assets and property of the borrowers and guarantors incorporated in such jurisdictions, in each case subject to customary exceptions and exclusions.

46

Table of Contents

Borrowings under the Facility Agreement bear interest at a rate per annum consisting of the applicable floating rate, subject to a 0.00% floor, plus an applicable margin which increases or reduces in step ups and step downs according to Total Net Leverage (as defined in the Facility Agreement) from 2.00% to 3.25% for cash borrowings or 2.75% for any bridge loans (which are similarly subject to an upwards ratchet over time). An additional 0.10% or 0.20% or 0.40% per annum utilization fee is payable on cash borrowings to the extent one-third or two-thirds, respectively, or more of the commitments are drawn. The unused portion of the New Credit Facility is subject to a commitment fee of 35% per annum of the applicable margin. Interest on loans is payable at the end of the selected interest period. The Company and its subsidiaries paid certain customary fees and expenses in connection with the New Credit Facility.

The Facility Agreement retains various undertakings and affirmative and negative covenants (with certain agreed amendments) which limit, subject to certain customary exceptions and thresholds, the Company and its subsidiaries’ ability to, among other things, (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments, acquisitions and create or incur liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates. The Facility Agreement also requires the Company to maintain (i) a minimum interest cover ratio of 3.50 to 1.0 based on the ratio of EBITDA to net finance charges and (ii) a maximum total net leverage of 2.75 to 1.0 based on the ratio of total net debt to EBITDA, in each case tested quarterly on a last-twelve-months basis. The Facility Agreement also contains default provisions customary for facilities of this type, which are subject to customary grace periods and materiality thresholds, including, among others, defaults related to payment failure, failure to comply with covenants, material misrepresentations, bankruptcy and related events, material judgments and the invalidity or revocation of any loan document or any material guarantee. If the Company fails to perform its obligations under the Facility Agreement that results in an event of default, the commitments under the New Credit Facility could be terminated and any outstanding borrowings under the New Credit Facility may be declared immediately due and payable. The Facility Agreement also contains cross-default provisions that apply to the Company and its subsidiaries’ other indebtedness. Additionally, the Facility Agreement includes certain mandatory repayment events including disposal, illegality, the occurrence of a change of control or sale of substantially all group assets.

The foregoing description of the Facility Agreement is qualified in its entirety by the terms of the agreement. The Facility Agreement is attached as Exhibit 10.2 to this Quarterly Report on Form 10-Q. 

Securities Trading Arrangements with Officers and Directors

On June 13, 2025, Lisa L. Troe, a non-executive director, adopted a trading plan intended to satisfy Rule 10b5-1(c) to sell sufficient shares of the Company’s common stock between June 3, 2026 and June 29, 2026, subject to certain conditions, to cover tax obligations related to the scheduled vesting of restricted stock units on June 1, 2026.

On June 16, 2025, Eileen G. Whelley, a non-executive director, adopted a trading plan intended to satisfy Rule 10b5-1(c) to sell sufficient shares of the Company’s common stock between June 3, 2026 and June 29, 2026, subject to certain conditions, to cover tax obligations related to the scheduled vesting of restricted stock units on June 1, 2026.

During the three months ended  June 30, 2025, no other director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

47

Table of Contents

Item 6. Exhibits

The exhibits required to be filed by Item 6 are set forth in the Exhibit Index included below.

EXHIBIT INDEX

Exhibit Number	Description
3.1	Deed of Amendment to Articles of Association of Expro Group Holdings N.V., dated October 1, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-36053), filed on October 1, 2021).
*†10.1	Letter agreement, dated May 6, 2025, with Sergio Maiworm.
*10.2	Facility Agreement dated as of July 23, 2025, by and among, inter alia, Expro Group Holdings N.V., as parent, Exploration and Production Services (Holdings) Limited and Expro Holdings US Inc., as borrowers, the guarantors party thereto, the lenders party thereto and DNB Bank ASA, London Branch, as agent.
*31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) under the Securities Exchange Act of 1934.
*31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
**32.1	Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
**32.2	Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
*101.1	The following materials from Expro Group Holdings N.V.’s Quarterly Report on Form 10-Q for the period ended June 30, 2025 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations; (ii) Condensed Consolidated Statements of Comprehensive Income (Loss); (iii) Condensed Consolidated Balance Sheets; (iv) Condensed Consolidated Statements of Cash Flows; (v) Condensed Consolidated Statements of Stockholders’ Equity; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements.
*104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

†	Represents management contract or compensatory plan or arrangement.
*	Filed herewith.
**	Furnished herewith.

48

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			EXPRO GROUP HOLDINGS N.V.
Date:	July 29, 2025	By:	/s/ Sergio L. Maiworm, Jr.
			Sergio L. Maiworm, Jr.
			Chief Financial Officer
			(Principal Financial Officer)

49

FAQ

How did Starbucks (SBUX) revenue perform in Q3 FY-25?

Total net revenue was $9.46 billion, up 3.8 % from $9.11 billion a year earlier.

What were Starbucks' Q3 FY-25 earnings per share?

Diluted EPS was $0.49, down from $0.93 in the prior-year quarter.

Why did Starbucks' operating income decline?

Store operating costs, product distribution expenses and $20.8 million of restructuring charges drove operating income down 38 %.

What is Starbucks' current cash and debt position?

Cash rose to $4.17 bn; total debt stands at $17.32 bn, with $2.75 bn maturing within 12 months.

Did Starbucks repurchase shares this quarter?

No. No share repurchases were executed, compared with $1.27 bn in the same quarter last year.

What dividend did Starbucks declare for Q3 FY-25?

A cash dividend of $0.61 per share was declared, totaling $693 million.