false
0001533615
0001533615
2026-06-26
2026-06-26
0001533615
us-gaap:CommonStockMember
2026-06-26
2026-06-26
0001533615
us-gaap:SeriesAPreferredStockMember
2026-06-26
2026-06-26
0001533615
us-gaap:WarrantMember
2026-06-26
2026-06-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event
reported): July 2, 2026 (June 26,
2026)
Chiron
Real Estate Inc.
(Exact name of registrant as specified in its charter)
| Maryland |
001-37815 |
46-4757266 |
(State or Other Jurisdiction
of Incorporation) |
(Commission
File Number) |
(I.R.S. Employer
Identification No.) |
7373 Wisconsin Avenue, Suite 800
Bethesda, MD
20814
(Address of Principal Executive Offices)
(Zip Code)
(202) 524-6851
(Registrant’s Telephone Number, Including
Area Code)
Not Applicable
(Former name or former address, if changed
since last report)
Check the appropriate box below if the
Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
| ¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
| ¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
| ¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class: |
|
Trading Symbols: |
|
Name of each exchange on which registered: |
| Common Stock, par value $0.001 per share |
|
XRN |
|
NYSE |
| Series A Preferred Stock, par value $0.001 per share |
|
XRN PrA |
|
NYSE |
| Series B Preferred Stock, par value $0.001 per share |
|
XRN PrB |
|
NYSE |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the
Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 1.01 |
Entry into a Material Definitive Agreement |
On June 26, 2026, Chiron Real Estate Inc. (the “Company”),
through certain subsidiaries, entered into an Agreement of Purchase and Sale (the “Purchase Agreement”) with Altoona
PA IRF, LLC, Mechanicsburg PA IRF, LLC, Mesa AZ IRF, LLC, Sherman TX IRF, LLC, Las Vegas NV IRF, LLC, Surprise AZ IRF, LLC and Oklahoma
City OK IRF, LLC, each a Delaware limited liability company and each a subsidiary of COMREF Chiron IRF, LLC, as buyers (collectively,
the “Buyers”), pursuant to which the Company agreed to sell a portfolio of seven inpatient rehabilitation hospital
properties located in Altoona, Pennsylvania; Mechanicsburg, Pennsylvania; Mesa, Arizona; Sherman, Texas; Las Vegas, Nevada; Surprise,
Arizona; and Oklahoma City, Oklahoma (collectively, the “Properties”) for an aggregate purchase price of $217.0 million,
subject to customary prorations, adjustments and credits.
The Purchase Agreement provides for a closing date of
June 29, 2026, subject to extension rights set forth therein, and in no event later than July 31, 2026, unless otherwise agreed by the
parties. On June 29, 2026, the Company completed the sale of the Properties to the Buyers
pursuant to the terms of the Purchase Agreement.
Following the closing, the Properties are owned by a
joint venture between the Company or one of its affiliates and a U.S. public pension fund, pursuant to which the pension fund holds an
85% interest and the Company or one of its affiliates holds a 15% interest and serves as managing member. Chiron Real Estate LP, a Delaware
limited partnership and an affiliate of the Company, joined the Purchase Agreement solely for purposes of certain post-closing obligations
described therein.
The foregoing description of the Purchase Agreement
and the transactions contemplated thereby does not purport to be complete and is qualified in its entirety by reference to the full text
of the Purchase Agreement, a copy of which is filed as Exhibit 10.1 hereto and incorporated herein by reference.
| Item 2.01 |
Completion of Acquisition or Disposition of Assets |
The information set forth under Item 1.01 of this
Current Report on Form 8-K is incorporated by reference into this Item 2.01. On June 29, 2026, the Company completed the sale of the Properties
to the Buyers for an aggregate purchase price of $217.0 million, subject to customary prorations, adjustments and credits.
| Item 9.01 |
Financial Statements and Exhibits |
| (b) |
Pro forma financial information. |
The following unaudited pro forma financial information
for the Company is attached as Exhibit 99.1 and incorporated by reference herein (“Unaudited Pro Forma Consolidated Financial Statements”):
| · | Unaudited Pro Forma Condensed Consolidated Balance Sheet for the Company as of March 31, 2026 |
| · | Unaudited Pro Forma Condensed Consolidated Statement of Operations for the three months ended March 31,
2026 |
| · | Unaudited Pro Forma Condensed Consolidated Statement of Operations for the year ended December 31, 2025 |
The unaudited pro forma financial information is derived from the historical
financial statements of the Company and gives effect to the sale of the Properties as if the sale had occurred on January 1, 2025 for
the purposes of the unaudited pro forma condensed consolidated statements of operations, and as of March 31, 2026 for the purposes of
the unaudited pro forma condensed consolidated balance sheet.
| Exhibit No. |
|
Description |
| 10.1 |
|
Agreement of Purchase and Sale, dated as of June 26, 2026, by and among certain subsidiaries of Chiron Real Estate Inc., as sellers, the
buyers party thereto, and Chiron Real Estate LP, solely for the limited purposes set forth therein. |
| 99.1 |
|
Unaudited Pro Forma Consolidated Financial Statements. |
| 104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
| |
Chiron Real Estate Inc. |
| |
|
|
| |
By: |
/s/ Jamie A. Barber |
| |
|
Jamie A. Barber |
| |
|
Secretary and General Counsel |
Date: July 2, 2026
Exhibit 99.1
Chiron Real Estate Inc.
Unaudited Pro Forma Condensed Consolidated Financial
Statements
On June 26, 2026, Chiron Real Estate Inc.
(the “Company”), through certain subsidiaries, entered into an Agreement of Purchase and Sale (the “Joint Venture Sale
Agreement”), and on June 29, 2026 completed the sale of, a portfolio of seven inpatient rehabilitation facilities located in
Altoona, Pennsylvania; Mechanicsburg, Pennsylvania; Mesa, Arizona; Sherman, Texas; Las Vegas, Nevada; Surprise, Arizona; and Oklahoma
City, Oklahoma (collectively, the “Properties”).
Pursuant to the Joint Venture Sale Agreement,
the Company sold the Properties, together with the related leases, security deposits and certain other tangible and intangible assets
associated with the ownership and operation of the Properties, and acquired a 15% ownership interest in the joint venture that acquired
the Properties (collectively, the “Transaction”). The aggregate sale price for the Transaction was $217.0 million, subject
to customary prorations, adjustments and credits set forth in the Joint Venture Sale Agreement. Following the Transaction, the Company
no longer consolidates the Properties and expects to account for its acquired interest in the joint venture as an investment in an unconsolidated
joint venture.
The unaudited pro forma condensed consolidated
financial information is being provided pursuant to Article 11 of Regulation S-X to reflect the disposition of the Properties, which
represents a significant disposition of a business. The unaudited pro forma condensed consolidated financial statements were derived from
the Company’s historical consolidated financial statements and the historical financial information of the Properties, and include
transaction accounting adjustments to reflect the Transaction, including the removal of the historical assets, liabilities and results
of operations attributable to the Properties, recognition of the Company’s acquired 15% ownership interest in the joint venture,
the estimated gain on sale and other Transaction-related impacts described in the accompanying notes.
The unaudited pro forma condensed consolidated
balance sheet reflects the Transaction as if it occurred on the balance sheet date presented. The unaudited pro forma condensed consolidated
statements of operations reflect the Transaction as if it occurred on the first day of the earliest period presented.
The unaudited pro forma condensed consolidated
financial statements and the accompanying notes should be read in conjunction with the Company’s historical consolidated financial
statements and accompanying notes included in its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.
The unaudited pro forma condensed consolidated
financial information is provided for informational purposes only and does not purport to represent the Company’s actual financial
condition or results of operations had the Transaction occurred on the dates indicated, nor does it project the Company’s results
of operations or financial condition for any future period or date. The Company has prepared the unaudited pro forma condensed consolidated
financial information based on available information using assumptions it believes are reasonable. Actual results reported by the Company
in periods following the Transaction may differ materially from this unaudited pro forma condensed consolidated financial information.
Chiron Real Estate Inc.
Unaudited Pro Forma Condensed Consolidated Balance Sheet
As of March 31, 2026
(in thousands)
| | |
| | |
Transaction Accounting Adjustments | | |
|
| |
| | |
Company Historical | | |
Disposition Adjustments (Note 2a) | | |
Additional
Transaction Accounting Adjustments | | |
|
Pro Forma | |
| ASSETS | |
| | | |
| | | |
| | | |
|
| | |
| Investment in real estate: | |
| | | |
| | | |
| | | |
|
| | |
| Land | |
$ | 169,917 | | |
$ | (12,590 | ) | |
$ | — | | |
|
$ | 157,327 | |
| Building | |
| 1,073,953 | | |
| (140,782 | ) | |
| — | | |
|
| 933,171 | |
| Site improvements | |
| 25,783 | | |
| (1,979 | ) | |
| — | | |
|
| 23,804 | |
| Tenant improvements | |
| 81,168 | | |
| (12,593 | ) | |
| — | | |
|
| 68,575 | |
| Acquired lease intangible assets | |
| 144,573 | | |
| (15,629 | ) | |
| — | | |
|
| 128,944 | |
| | |
| 1,495,394 | | |
| (183,573 | ) | |
| — | | |
|
| 1,311,821 | |
| Less: accumulated depreciation and amortization | |
| (353,309 | ) | |
| 51,768 | | |
| — | | |
|
| (301,541 | ) |
| Investment in real estate, net | |
| 1,142,085 | | |
| (131,805 | ) | |
| — | | |
|
| 1,010,280 | |
| Cash and cash equivalents | |
| 8,183 | | |
| — | | |
| 194,871 | 2(b) | |
|
| 203,054 | |
| Restricted cash | |
| 2,778 | | |
| (489 | ) | |
| — | | |
|
| 2,289 | |
| Tenant receivables, net | |
| 6,800 | | |
| 2 | | |
| — | | |
|
| 6,802 | |
| Due from related parties | |
| 177 | | |
| — | | |
| — | | |
|
| 177 | |
| Escrow deposits | |
| 546 | | |
| — | | |
| — | | |
|
| 546 | |
| Deferred assets | |
| 29,953 | | |
| (7,838 | ) | |
| — | | |
|
| 22,115 | |
| Derivative assets | |
| 7,218 | | |
| — | | |
| — | | |
|
| 7,218 | |
| Goodwill | |
| 5,903 | | |
| — | | |
| — | | |
|
| 5,903 | |
| Investment in unconsolidated joint venture | |
| 8,902 | | |
| — | | |
| 16,349 | 2(c) | |
|
| 25,251 | |
| Other assets | |
| 25,474 | | |
| (1,694 | ) | |
| — | | |
|
| 23,780 | |
| Total assets | |
$ | 1,238,019 | | |
$ | (141,824 | ) | |
$ | 211,220 | | |
|
$ | 1,307,415 | |
| | |
| | | |
| | | |
| | | |
|
| | |
| LIABILITIES AND EQUITY | |
| | | |
| | | |
| | | |
|
| | |
| Liabilities: | |
| | | |
| | | |
| | | |
|
| | |
| Credit Facility, net of unamortized debt issuance costs of $9,686 at March 31, 2026 | |
$ | 662,314 | | |
$ | — | | |
$ | — | | |
|
$ | 662,314 | |
| Notes payable, net of unamortized debt issuance costs of $0 at March 31, 2026 | |
| 1,096 | | |
| — | | |
| — | | |
|
| 1,096 | |
| Accounts payable and accrued expenses | |
| 15,022 | | |
| (107 | ) | |
| — | | |
|
| 14,915 | |
| Dividends payable | |
| 12,708 | | |
| — | | |
| — | | |
|
| 12,708 | |
| Security deposits | |
| 3,486 | | |
| (531 | ) | |
| — | | |
|
| 2,955 | |
| Other liabilities | |
| 18,368 | | |
| (714 | ) | |
| — | | |
|
| 17,654 | |
| Acquired lease intangible liabilities, net | |
| 4,375 | | |
| — | | |
| — | | |
|
| 4,375 | |
| Total
liabilities | |
$ | 717,369 | | |
$ | (1,352 | ) | |
$ | — | | |
|
$ | 716,017 | |
| Commitments and Contingencies | |
| | | |
| | | |
| | | |
|
| | |
| Equity: | |
| | | |
| | | |
| | | |
|
| | |
| Preferred stock, $0.001 par value, 10,000 shares authorized; 5,155 shares issued and outstanding at March 31, 2026 (liquidation preference of $128,875 at March 31, 2026) | |
| 124,106 | | |
| — | | |
| — | | |
|
| 124,106 | |
| Common stock, $0.001 par value, 100,000 shares authorized; 13,235 shares issued and outstanding at March 31, 2026 | |
| 13 | | |
| — | | |
| — | | |
|
| 13 | |
| Additional paid-in capital | |
| 729,514 | | |
| — | | |
| — | | |
|
| 729,514 | |
| Accumulated deficit | |
| (360,640 | ) | |
| (139,361 | ) | |
| 205,488 | 2(d) | |
|
| (294,513 | ) |
| Accumulated other comprehensive income | |
| 7,218 | | |
| — | | |
| — | | |
|
| 7,218 | |
| Total Chiron Real Estate stockholders' equity | |
| 500,211 | | |
| (139,361 | ) | |
| 205,488 | | |
|
| 566,338 | |
| Noncontrolling interest | |
| 20,439 | | |
| (1,111 | ) | |
| 5,732 | 2(e) | |
|
| 25,060 | |
| Total equity | |
| 520,650 | | |
| (140,472 | ) | |
| 211,220 | | |
|
| 591,398 | |
| Total liabilities and equity | |
$ | 1,238,019 | | |
$ | (141,824 | ) | |
$ | 211,220 | | |
|
$ | 1,307,415 | |
Chiron Real Estate Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
For the Year Ended December 31, 2025
(in thousands, except per share data)
| | |
| | |
Transaction Accounting Adjustments | | |
| |
| | |
Company
Historical | | |
Disposition Adjustments (Note 3a) | | |
Additional Transaction Accounting Adjustments | | |
Pro Forma | |
| Revenue | |
| | | |
| | | |
| | | |
| | |
| Rental revenue | |
$ | 147,682 | | |
$ | (16,636 | ) | |
$ | — | | |
$ | 131,046 | |
| Other income | |
| 526 | | |
| — | | |
| — | | |
| 526 | |
| Total revenue | |
| 148,208 | | |
| (16,636 | ) | |
| — | | |
| 131,572 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
| 19,998 | | |
| — | | |
| — | | |
| 19,998 | |
| Operating expenses | |
| 32,620 | | |
| (310 | ) | |
| — | | |
| 32,310 | |
| Depreciation expense | |
| 44,025 | | |
| (4,562 | ) | |
| — | | |
| 39,463 | |
| Amortization expense | |
| 15,017 | | |
| (872 | ) | |
| — | | |
| 14,145 | |
| Interest expense | |
| 31,754 | | |
| — | | |
| — | | |
| 31,754 | |
| Total expenses | |
| 143,414 | | |
| (5,744 | ) | |
| — | | |
| 137,670 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income before other income (expense) | |
| 4,794 | | |
| (10,892 | ) | |
| — | | |
| (6,098 | ) |
| Gain on sale of investment properties | |
| 1,487 | | |
| — | | |
| 70,748 | 3(b) | |
| 72,235 | |
| Impairment of investment properties | |
| (13,014 | ) | |
| — | | |
| — | | |
| (13,014 | ) |
| Equity (loss) income from unconsolidated joint ventures | |
| (150 | ) | |
| — | | |
| 698 | 3(c) | |
| 548 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net (loss) income | |
$ | (6,883 | ) | |
$ | (10,892 | ) | |
$ | 71,446 | | |
$ | 53,671 | |
| Less: Preferred stock dividends | |
| (6,280 | ) | |
| — | | |
| — | | |
| (6,280 | ) |
Less: Net loss (income) attributable to noncontrolling interest | |
| 1,047 | | |
| 871 | | |
| (5,716 | ) 3(d) | |
| (3,798 | ) |
| Net (loss) income attributable to common stockholders | |
$ | (12,116 | ) | |
$ | (10,021 | ) | |
$ | 65,730 | | |
$ | 43,593 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net (loss) income attributable to common stockholders per share – basic and diluted | |
$ | (0.91 | ) | |
| | | |
| | | |
$ | 3.26 | 3(e) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares outstanding – basic and diluted | |
| 13,379 | | |
| | | |
| | | |
| 13,379 | |
Chiron Real Estate Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
For the Three Months Ended March 31, 2026
(in thousands, except per share data)
| | |
| | |
Transaction Accounting Adjustments | | |
| |
| | |
Company
Historical | | |
Disposition Adjustments
(Note 3a) | | |
Additional
Transaction Accounting Adjustments | | |
Pro Forma | |
| Revenue | |
| | | |
| | | |
| | | |
| | |
| Rental revenue | |
$ | 38,021 | | |
$ | (4,166 | ) | |
$ | — | | |
$ | 33,855 | |
| Other income | |
| 43 | | |
| — | | |
| — | | |
| 43 | |
| Total revenue | |
| 38,064 | | |
| (4,166 | ) | |
| — | | |
| 33,898 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
| 5,089 | | |
| — | | |
| — | | |
| 5,089 | |
| Operating expenses | |
| 9,250 | | |
| (89 | ) | |
| — | | |
| 9,161 | |
| Depreciation expense | |
| 11,087 | | |
| (1,100 | ) | |
| — | | |
| 9,987 | |
| Amortization expense | |
| 3,740 | | |
| (183 | ) | |
| — | | |
| 3,557 | |
| Interest expense | |
| 7,233 | | |
| — | | |
| — | | |
| 7,233 | |
| Total expenses | |
| 36,399 | | |
| (1,372 | ) | |
| — | | |
| 35,027 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income before other income (expense) | |
| 1,665 | | |
| (2,794 | ) | |
| — | | |
| (1,129 | ) |
| Equity (loss) income from unconsolidated joint ventures | |
| (11 | ) | |
| — | | |
| 185 | 3(c) | |
| 174 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) | |
$ | 1,654 | | |
$ | (2,794 | ) | |
$ | 185 | | |
$ | (955 | ) |
| Less: Preferred stock dividends | |
| (2,473 | ) | |
| — | | |
| — | | |
| (2,473 | ) |
Less: Net loss (income) attributable to noncontrolling interest | |
| 70 | | |
| — | | |
| — | | |
| 70 | |
| Net loss attributable to common stockholders | |
$ | (749 | ) | |
$ | (2,794 | ) | |
$ | 185 | | |
$ | (3,358 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net (loss) income attributable to common stockholders per share – basic and diluted | |
$ | (0.06 | ) | |
| | | |
| | | |
$ | (0.25 | ) 3(c) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares outstanding – basic and diluted | |
| 13,235 | | |
| | | |
| | | |
| 13,235 | |
Chiron Real Estate Inc.
Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements
(in thousands, except per share data)
1. Basis of Pro Forma Presentation
The unaudited pro forma condensed consolidated
financial statements have been prepared in accordance with Article 11 of Regulation S-X to give effect to the Company’s sale
of a portfolio of seven inpatient rehabilitation facilities located in Altoona, Pennsylvania; Mechanicsburg, Pennsylvania; Mesa, Arizona;
Sherman, Texas; Las Vegas, Nevada; Surprise, Arizona; and Oklahoma City, Oklahoma (collectively, the “Properties”) to a joint
venture in which the Company acquired a 15% ownership interest. The unaudited pro forma condensed consolidated balance sheet gives effect
to the Transaction as if it had occurred as of March 31, 2026. The unaudited pro forma condensed consolidated statements of operations
for the year ended December 31, 2025 and the three months ended March 31, 2026 give effect to the Transaction as if it had occurred
on January 1, 2025.
The unaudited pro forma condensed consolidated
financial statements were derived from the Company’s historical consolidated financial statements and the historical financial information
of the Properties. The pro forma adjustments are based on currently available information and assumptions that management believes are
reasonable under the circumstances. The unaudited pro forma condensed consolidated financial statements are presented for informational
purposes only and do not purport to represent what the Company’s results of operations or financial condition would have been had
the Transaction occurred on the dates indicated, nor do they project the Company’s results of operations or financial condition
for any future period or date.
2. Pro Forma Adjustments – Balance Sheet
The unaudited pro forma condensed consolidated
balance sheet reflects adjustments that are directly attributable to the Transaction.
(a) Represents the elimination of
the assets and liabilities attributable to the Properties for the periods presented.
(b) Represents the estimated net cash
proceeds at the closing of the Transaction:
| Description | |
Amount | |
| Aggregate sale price | |
$ | 217,000 | |
| Less: Closing costs | |
| (2,836 | ) |
| Less: Transaction costs | |
| (2,944 | ) |
| Less: Joint venture investment | |
| (16,349 | ) |
| Estimated net proceeds retained by the Company | |
$ | 194,871 | |
(c) Represents the Company’s
15% ownership interest in the joint venture that purchased the Properties.
(d) Accumulated deficit has been decreased
to reflect the receipt of net cash proceeds and removal of assets and liabilities related to the Transaction, as follows:
| Description | |
Amount | |
| Aggregate sale price | |
$ | 217,000 | |
| Less: Closing and transaction costs | |
| (5,780 | ) |
| Less: Aggregate book value of the properties sold | |
| (140,472 | ) |
| Estimated gain on sale | |
$ | 70,748 | |
(e) Represents the impact to noncontrolling interest.
3. Pro Forma Adjustments – Statements of Operations
The unaudited pro forma condensed consolidated
statements of operations reflect adjustments that are directly attributable to the Transaction and expected to have a continuing impact
on the Company’s results of operations, as applicable.
(a) Represents the elimination of
revenues and expenses associated with the Properties.
(b) Represents the estimated gain
on sale associated with the Transaction.
(c) Represents the Company’s
15% share of the estimated earnings of the unconsolidated joint venture that acquired the Properties. The adjustment was calculated by
applying the Company’s 15% ownership interest to the estimated net income of the joint venture for the period presented, after giving
effect to the historical operating results of the Properties, applicable pro forma adjustments and estimated interest expense on debt
incurred by the joint venture in connection with the Transaction.
(d) Represents the impact of net (loss)
income attributable to noncontrolling interests.
(e) Represents the impact on earnings
per share related to pro forma adjustments.