Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
Zhihu Inc. Reports Unaudited Fourth Quarter
and Fiscal Year 2025 Financial Results
BEIJING, China, March 25, 2026 — Zhihu Inc. (“Zhihu”
or the “Company”) (NYSE: ZH; HKEX: 2390), a leading online content community in China, today announced its unaudited financial
results for the quarter and fiscal year ended December 31, 2025.
Fourth Quarter 2025 Highlights
| · | Total revenues were RMB643.5 million (US$92.0 million), compared with RMB859.2 million in the same period of 2024. |
| · | Gross margin was 53.6%, compared with 62.9% in the same period of 2024. |
| · | Net loss was RMB210.8 million (US$30.1 million), compared with a net income of RMB86.4 million in the same period of 2024. |
| · | Adjusted net loss (non-GAAP)[1] was RMB39.4 million (US$5.6 million), compared with an adjusted net income of RMB97.1
million in the same period of 2024. |
| · | Average monthly subscribing members[2] were 12.2 million in the fourth quarter of 2025. |
Fiscal Year 2025 Highlights
| · | Total revenues were RMB2,749.0 million (US$393.1 million), compared with RMB3,598.9 million in 2024. |
| · | Gross margin was 59.9%, compared with 60.6% in 2024. |
| · | Net loss was RMB195.2 million (US$27.9 million), compared with RMB169.0 million in 2024. |
| · | Adjusted net income (non-GAAP)[1] was RMB37.9 million (US$5.4 million), compared with an adjusted net loss of RMB96.3
million in 2024. |
“2025 marked
a structural inflection point for Zhihu. We achieved our first-ever full-year non-GAAP profitability, building on our initial quarterly
non-GAAP profit in the fourth quarter of 2024,” said Mr. Yuan Zhou, chairman and chief executive officer of Zhihu. “This
milestone validates that our shift towards high-quality has strengthened both our operating model and earnings resilience. In the fourth
quarter, we drove solid progress across both our community ecosystem and commercialization efficiency. Our DAUs spent more than 41 minutes
per day on average on Zhihu, while authentic, expert-driven, high-quality content continued to expand across verticals. Revenue trends
improved sequentially, with a meaningfully narrower quarter-over-quarter decline. Entering 2026, while solidifying the foundation of our
core business, we are accelerating our commercialization explorations related to AI. By leveraging our vast expert network, trusted content
assets, and diverse real-user scenarios, we are building a differentiated moat around our community and enhancing Zhihu’s strategic
position within the broader AI ecosystem.”
“2025 represents a structural upgrade in
Zhihu’s financial profile,” said Mr. Han Wang, chief financial officer of Zhihu. “We delivered our first full year
of non-GAAP profitability through sustained cost discipline, improved operating leverage, and tighter expense control, all while maintaining
healthy gross margins. Entering 2026, we are focused on further enhancing earnings quality and scalability by prioritizing higher-margin,
more capital-efficient revenue streams. At the same time, we remain committed to disciplined capital allocation, including share repurchases,
to support long-term shareholder value.”
Fourth Quarter 2025 Financial Results
Total revenues were RMB643.5
million (US$92.0 million), compared with RMB859.2 million in the same period of 2024.
Marketing services revenue
was RMB234.8 million (US$33.6 million), compared with RMB315.9 million in the same period of 2024. The decrease was primarily due to our
proactive and ongoing refinement of service offerings.
Paid membership revenue
was RMB333.5 million (US$47.7 million), compared with RMB420.2 million in the same period of 2024. The decrease was primarily due to a
decline in the number of our average monthly subscribing members.
Other revenues[3]
were RMB75.2 million (US$10.8 million), compared with RMB123.1 million in the same period of 2024. The decrease was primarily due to the
strategic refinement of our vocational training business, partially offset by the growth of revenues generated from our intellectual property
derivatives business.
Cost of revenues decreased
by 6.2% to RMB298.7 million (US$42.7 million) from RMB318.5 million in the same period of 2024. The decrease was primarily due to a decrease
in personnel-related expenses.
Gross profit was RMB344.8
million (US$49.3 million), compared with RMB540.7 million in the same period of 2024. Gross margin was 53.6%, compared with 62.9%
in the same period of 2024. The decrease in gross margin was primarily due to our continued efforts in broadening and enhancing content
offerings for all of our users.
Total operating expenses
were RMB608.7 million (US$87.0 million), compared with RMB528.8 million in the same period of 2024.
Selling and marketing expenses
decreased by 13.0% to RMB275.2 million (US$39.4 million) from RMB316.2 million in the same period of 2024. The decrease was primarily
due to more disciplined marketing spending and a decrease in personnel-related expenses.
Research and development expenses
decreased by 16.0% to RMB123.1 million (US$17.6 million) from RMB146.6 million in the same period of 2024. The decrease was primarily
attributable to improvements in our research and development efficiency.
General and administrative expenses
were RMB84.0 million (US$12.0 million), compared with RMB66.0 million in the same period of 2024. The increase was primarily attributable
to higher share-based compensation expenses.
Impairment of goodwill
was RMB 126.3 million (US$18.1 million), compared with nil in the same period of 2024. The impairment was primarily attributable to goodwill
associated with our prior acquisitions, mainly driven by lower valuations amid the current market conditions.
Loss from operations was
RMB263.9 million (US$37.7 million), compared with an income from operations of RMB11.9 million in the same period of 2024.
Adjusted loss from operations (non-GAAP)[1]
was RMB89.3 million (US$12.8 million), compared with an adjusted income from operations of RMB23.1 million in the same
period of 2024.
Net loss was RMB210.8 million
(US$30.1 million), compared with a net income of RMB86.4 million in the same period of 2024.
Adjusted net loss (non-GAAP)[1]
was RMB39.4 million (US$5.6 million), compared with an adjusted net income of RMB97.1 million in the same period of 2024.
Diluted net loss per American depositary
share (“ADS”) was RMB2.66 (US$0.38), compared with a diluted net income per ADS of RMB1.00 in the same period of
2024.
Cash and cash equivalents, term deposits, restricted cash and short-term
investments
As of December 31, 2025, the Company had cash and cash equivalents,
current and non-current term deposits, restricted cash and short-term investments of RMB4,451.2 million (US$636.5 million), compared with
RMB4,859.0 million as of December 31, 2024.
Fiscal Year 2025 Financial Results
Total revenues were RMB2,749.0
million (US$393.1 million), compared with RMB3,598.9 million in 2024.
Marketing services revenue
was RMB843.9 million (US$120.7 million), compared with RMB1,247.1 million in 2024. The decrease was primarily due to our proactive and
ongoing refinement of service offerings.
Paid membership revenue
was RMB1,538.9 million (US$220.1 million), compared with RMB1,762.0 million in 2024. The decrease was primarily due to a decline in the
number of our average monthly subscribing members.
Other revenues[3]
were RMB366.1 million (US$52.4 million), compared with RMB589.8 million in 2024. The decrease was primarily due to the strategic refinement
of our vocational training business.
Cost of revenues decreased
by 22.3% to RMB1,101.3 million (US$157.5 million) from RMB1,418.1 million in 2024. The decrease was primarily due to reduced content and
operating costs associated with the decline in our revenues and a decrease in personnel-related expenses.
Gross profit was RMB1,647.7
million (US$235.6 million), compared with RMB2,180.8 million in 2024. Gross margin was 59.9%, compared with 60.6% in 2024.
Total operating expenses
decreased by 19.0% to RMB2,155.0 million (US$308.2 million) from RMB2,661.9 million in 2024.
Selling and marketing expenses
decreased by 21.7% to RMB1,252.3 million (US$179.1 million) from RMB1,599.2 million in 2024. The decrease was primarily due to more disciplined
marketing spending and a decrease in personnel-related expenses.
Research and development expenses
decreased by 28.3% to RMB525.0 million (US$75.1 million) from RMB732.6 million in 2024. The decrease was primarily attributable to improvements
in our research and development efficiency.
General and administrative expenses
decreased by 23.9% to RMB251.4 million (US$36.0 million) from RMB330.2 million in 2024. The decrease was primarily attributable to a decline
in the allowance for expected credit losses on trade receivables.
Impairment of goodwill
was RMB 126.3 million (US$18.1 million), compared with nil in 2024. The impairment was primarily attributable to goodwill associated with
our prior acquisitions, mainly driven by lower valuations amid the current market conditions.
Loss from operations was
RMB507.3 million (US$72.5 million), compared with RMB481.1 million in 2024.
Adjusted loss from operations (non-GAAP)[1]
narrowed by 33.6% to RMB269.2 million (US$38.5 million) from RMB405.4 million in 2024.
Investment income was RMB231.9
million (US$33.2 million), compared with RMB65.4 million in 2024. The increase was primarily attributable to unrealized gains as a result
of re-measuring the fair value of our investment in a privately held company associated with an observable price change in 2025.
Net loss was RMB195.2 million
(US$27.9 million), compared with RMB169.0 million in 2024.
Adjusted net income (non-GAAP)[1]
was RMB37.9 million (US$5.4 million), compared with an adjusted net loss of RMB96.3 million in 2024.
Diluted net loss per ADS
was RMB2.41 (US$0.34), compared with RMB1.88 in 2024.
Share Repurchase Programs
As of December 31, 2025, the Company had repurchased 31.1 million
Class A ordinary shares (including Class A ordinary shares underlying the ADSs) for a total price of US$66.5 million on both
the New York Stock Exchange and The Stock Exchange of Hong Kong Limited under the Company’s existing share repurchase programs.
[1] Adjusted income/(loss)
from operations and adjusted net income/(loss) are non-GAAP financial measures. For more information on the non-GAAP financial measures,
please see the section “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP
and Non-GAAP Results” set forth at the end of this press release.
[2] Monthly subscribing
members refers to the number of members who subscribed for our membership packages in a specified month. Average monthly subscribing members
for a period is calculated by dividing the sum of monthly subscribing members for each month during the specified period by the number
of months in such period.
[3] Starting from the
third quarter of 2025, the Company simplified its revenue stream by reclassifying vocational training into “others” to align
with its overall strategy. Revenues for the applicable comparison periods have been retrospectively reclassified.
Conference Call
The Company's management will host a conference call at 7:00 A.M. U.S.
Eastern Time on Wednesday, March 25, 2026 (7:00 P.M. Beijing/Hong Kong Time on Wednesday, March 25, 2026) to discuss the
results.
All participants wishing to join the conference call must pre-register
online using the link provided below. Once the pre-registration has been completed, each participant will receive a set of dial-in numbers
and a unique access PIN which can be used to join the conference call.
Registration Link:
https://register-conf.media-server.com/register/BI08008b110630454896e9325bb3268f90
Additionally,
a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.zhihu.com.
About Zhihu Inc.
Zhihu Inc. (NYSE: ZH; HKEX: 2390) is
a leading online content community where people come to find solutions, make decisions, seek inspiration, and have fun. Since the initial
launch in 2010, Zhihu has grown into the largest Q&A-inspired online content community in China. For more information, please visit
https://ir.zhihu.com.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses non-GAAP financial measures, such as adjusted income/(loss) from operations and adjusted net income/(loss), to supplement the
review and assessment of its operating performance. The Company defines non-GAAP financial measures by excluding the impact of share-based
compensation expenses, amortization and impairment of intangible assets resulting from business acquisitions, impairment of goodwill and
the tax effects of the non-GAAP adjustments, which are non-cash expenses. The Company believes that the non-GAAP financial measures facilitate
comparisons of operating performance from period to period and company to company by adjusting for potential impacts of items, which the
Company’s management considers to be indicative of its operating performance. The Company believes that the non-GAAP financial measures
provide useful information to investors and others in understanding and evaluating the Company’s consolidated results of operations
in the same manner as they help the Company’s management.
The non-GAAP financial measures are not
defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of the non-GAAP financial measures
may not be comparable to similarly titled measures presented by other companies. The use of the non-GAAP financial measures has limitations
as an analytical tool, and investors should not consider them in isolation from or as a substitute for analysis of our results of operations
or financial condition as reported under U.S. GAAP. For more information on the non-GAAP financial measures, please see the tables captioned
“Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain Renminbi amounts
into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi
to U.S. dollars were made at a rate of RMB6.9931 to US$1.00, the exchange rate in effect as of December 31, 2025 as set forth in
the H.10 statistical release of the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially
from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases
such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,”
“estimate,” “intend,” “plan,” “believe,” “potential,” “continue,”
“is/are likely to,” or other similar expressions. Further information regarding these and other risks, uncertainties or factors
is included in the Company’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release
is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under
applicable law.
For investor and media inquiries, please contact:
Zhihu Inc.
Email: ir@zhihu.com
Christensen Advisory
Roger Hu
Tel: +86-10-5900-1548
Email: zhihu@christensencomms.com
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(All amounts in thousands, except share, ADS, per
share data and per ADS data)
| | |
For the Three Months Ended | |
For the Year Ended | |
| | |
December 31,
2024 | |
September 30,
2025 | |
December 31,
2025 | |
December 31,
2024 | |
December 31,
2025 | |
| | |
RMB | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ | |
| Revenues: | |
| |
| |
| |
| |
| |
| |
| |
| Marketing services | |
| 315,940 | |
| 189,388 | |
| 234,808 | |
| 33,577 | |
| 1,247,092 | |
| 843,933 | |
| 120,681 | |
| Paid membership | |
| 420,215 | |
| 385,625 | |
| 333,469 | |
| 47,685 | |
| 1,761,978 | |
| 1,538,942 | |
| 220,066 | |
| Others | |
| 123,057 | |
| 83,916 | |
| 75,239 | |
| 10,759 | |
| 589,835 | |
| 366,129 | |
| 52,356 | |
| Total revenues | |
| 859,212 | |
| 658,929 | |
| 643,516 | |
| 92,021 | |
| 3,598,905 | |
| 2,749,004 | |
| 393,103 | |
| Cost of revenues | |
| (318,547 | ) |
| (255,288 | ) |
| (298,699 | ) |
| (42,713 | ) |
| (1,418,076 | ) |
| (1,101,259 | ) |
| (157,478 | ) |
| Gross profit | |
| 540,665 | |
| 403,641 | |
| 344,817 | |
| 49,308 | |
| 2,180,829 | |
| 1,647,745 | |
| 235,625 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Selling and marketing expenses | |
| (316,198 | ) |
| (330,144 | ) |
| (275,243 | ) |
| (39,359 | ) |
| (1,599,186 | ) |
| (1,252,274 | ) |
| (179,073 | ) |
| Research and development expenses | |
| (146,613 | ) |
| (114,362 | ) |
| (123,085 | ) |
| (17,601 | ) |
| (732,553 | ) |
| (524,996 | ) |
| (75,073 | ) |
| General and administrative expenses | |
| (65,988 | ) |
| (58,950 | ) |
| (84,009 | ) |
| (12,013 | ) |
| (330,173 | ) |
| (251,419 | ) |
| (35,952 | ) |
| Impairment of goodwill | |
| - | |
| - | |
| (126,344 | ) |
| (18,067 | ) |
| - | |
| (126,344 | ) |
| (18,067 | ) |
| Total operating expenses | |
| (528,799 | ) |
| (503,456 | ) |
| (608,681 | ) |
| (87,040 | ) |
| (2,661,912 | ) |
| (2,155,033 | ) |
| (308,165 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Income/(Loss) from operations | |
| 11,866 | |
| (99,815 | ) |
| (263,864 | ) |
| (37,732 | ) |
| (481,083 | ) |
| (507,288 | ) |
| (72,540 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Other income/(expenses): | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Investment income | |
| 13,049 | |
| 37,050 | |
| 34,629 | |
| 4,952 | |
| 65,441 | |
| 231,864 | |
| 33,156 | |
| Interest income | |
| 26,311 | |
| 17,306 | |
| 13,379 | |
| 1,913 | |
| 114,964 | |
| 71,542 | |
| 10,230 | |
| Fair value change of financial instruments | |
| 30,698 | |
| - | |
| - | |
| - | |
| 78,405 | |
| - | |
| - | |
| Exchange gains/(losses) | |
| 1,701 | |
| (43 | ) |
| (56 | ) |
| (8 | ) |
| 1,013 | |
| (233 | ) |
| (33 | ) |
| Others, net | |
| 113 | |
| (391 | ) |
| (2,487 | ) |
| (356 | ) |
| 42,902 | |
| 30,641 | |
| 4,382 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Income/(Loss) before income tax | |
| 83,738 | |
| (45,893 | ) |
| (218,399 | ) |
| (31,231 | ) |
| (178,358 | ) |
| (173,474 | ) |
| (24,805 | ) |
| Income tax benefits/(expenses) | |
| 2,663 | |
| (850 | ) |
| 7,609 | |
| 1,088 | |
| 9,391 | |
| (21,687 | ) |
| (3,101 | ) |
| Net income/(loss) | |
| 86,401 | |
| (46,743 | ) |
| (210,790 | ) |
| (30,143 | ) |
| (168,967 | ) |
| (195,161 | ) |
| (27,906 | ) |
| Net (income)/loss attributable to noncontrolling interests | |
| (127 | ) |
| 88 | |
| 2,156 | |
| 308 | |
| (2,835 | ) |
| 2,260 | |
| 323 | |
| Net income/(loss) attributable to Zhihu Inc.’s shareholders | |
| 86,274 | |
| (46,655 | ) |
| (208,634 | ) |
| (29,835 | ) |
| (171,802 | ) |
| (192,901 | ) |
| (27,583 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Net income/(loss) per share | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Basic | |
| 0.34 | |
| (0.19 | ) |
| (0.89 | ) |
| (0.13 | ) |
| (0.63 | ) |
| (0.80 | ) |
| (0.11 | ) |
| Diluted | |
| 0.33 | |
| (0.19 | ) |
| (0.89 | ) |
| (0.13 | ) |
| (0.63 | ) |
| (0.80 | ) |
| (0.11 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Net income/(loss) per ADS (One ADS represents three Class A ordinary shares) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Basic | |
| 1.01 | |
| (0.58 | ) |
| (2.66 | ) |
| (0.38 | ) |
| (1.88 | ) |
| (2.41 | ) |
| (0.34 | ) |
| Diluted | |
| 1.00 | |
| (0.58 | ) |
| (2.66 | ) |
| (0.38 | ) |
| (1.88 | ) |
| (2.41 | ) |
| (0.34 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Weighted average number of ordinary shares outstanding | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Basic | |
| 256,257,971 | |
| 239,496,037 | |
| 235,516,843 | |
| 235,516,843 | |
| 273,560,865 | |
| 240,043,649 | |
| 240,043,649 | |
| Diluted | |
| 259,990,323 | |
| 239,496,037 | |
| 235,516,843 | |
| 235,516,843 | |
| 273,560,865 | |
| 240,043,649 | |
| 240,043,649 | |
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS, per
share data and per ADS data)
| | |
For the Three Months Ended | |
For the Year Ended | |
| | |
December 31,
2024 | |
September 30,
2025 | |
December 31,
2025 | |
December 31,
2024 | |
December 31,
2025 | |
| | |
RMB | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ | |
| Share-based compensation expenses included in: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Cost of revenues | |
| (314 | ) |
| 110 | |
| 157 | |
| 22 | |
| 3,949 | |
| (595 | ) |
| (85 | ) |
| Selling and marketing expenses | |
| 269 | |
| (434 | ) |
| 497 | |
| 71 | |
| (1,975 | ) |
| 31 | |
| 4 | |
| Research and development expenses | |
| (6,436 | ) |
| 2,825 | |
| 4,145 | |
| 593 | |
| 7,916 | |
| 5,501 | |
| 787 | |
| General and administrative expenses | |
| 14,261 | |
| 20,352 | |
| 29,503 | |
| 4,219 | |
| 49,372 | |
| 82,346 | |
| 11,775 | |
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED
BALANCE SHEETS
(All amounts in thousands)
| | |
As of December 31,
2024 | |
As of December 31,
2025 | |
| | |
RMB | |
RMB | |
US$ | |
| ASSETS | |
| |
| |
| |
| Current assets: | |
| | |
| | |
| | |
| Cash and cash equivalents | |
| 3,999,160 | |
| 3,369,154 | |
| 481,783 | |
| Term deposits | |
| 320,088 | |
| 30,000 | |
| 4,290 | |
| Short-term investments | |
| 538,816 | |
| 840,938 | |
| 120,253 | |
| Restricted cash | |
| 900 | |
| 1,078 | |
| 154 | |
| Trade receivables | |
| 420,636 | |
| 357,998 | |
| 51,193 | |
| Amounts due from related parties | |
| 41,588 | |
| 25,570 | |
| 3,656 | |
| Prepayments and other current assets | |
| 163,446 | |
| 107,265 | |
| 15,339 | |
| Total current assets | |
| 5,484,634 | |
| 4,732,003 | |
| 676,668 | |
| Non-current assets: | |
| | |
| | |
| | |
| Property and equipment, net | |
| 8,490 | |
| 5,349 | |
| 765 | |
| Intangible assets, net | |
| 54,534 | |
| 29,588 | |
| 4,231 | |
| Goodwill | |
| 126,344 | |
| - | |
| - | |
| Long-term investments, net | |
| 51,176 | |
| 158,480 | |
| 22,662 | |
| Term deposits | |
| - | |
| 210,000 | |
| 30,030 | |
| Right-of-use assets | |
| 7,151 | |
| 42,063 | |
| 6,015 | |
| Other non-current assets | |
| 623 | |
| 13,391 | |
| 1,915 | |
| Total non-current assets | |
| 248,318 | |
| 458,871 | |
| 65,618 | |
| Total assets | |
| 5,732,952 | |
| 5,190,874 | |
| 742,286 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | |
| | |
| | |
| Current liabilities: | |
| | |
| | |
| | |
| Accounts payable and accrued liabilities | |
| 835,688 | |
| 681,307 | |
| 97,426 | |
| Salary and welfare payables | |
| 275,260 | |
| 188,038 | |
| 26,889 | |
| Taxes payables | |
| 22,081 | |
| 16,285 | |
| 2,329 | |
| Contract liabilities | |
| 235,539 | |
| 186,034 | |
| 26,603 | |
| Amounts due to related parties | |
| 6,825 | |
| 16,135 | |
| 2,307 | |
| Short term lease liabilities | |
| 17,308 | |
| 21,382 | |
| 3,058 | |
| Short-term borrowings | |
| - | |
| 35,000 | |
| 5,005 | |
| Other current liabilities | |
| 131,955 | |
| 124,233 | |
| 17,765 | |
| Total current liabilities | |
| 1,524,656 | |
| 1,268,414 | |
| 181,382 | |
| Non-current liabilities: | |
| | |
| | |
| | |
| Long term lease liabilities | |
| 1,823 | |
| 15,592 | |
| 2,230 | |
| Deferred tax liabilities | |
| 6,830 | |
| 27,174 | |
| 3,885 | |
| Other non-current liabilities | |
| 3,957 | |
| 4,650 | |
| 665 | |
| Total non-current liabilities | |
| 12,610 | |
| 47,416 | |
| 6,780 | |
| Total liabilities | |
| 1,537,266 | |
| 1,315,830 | |
| 188,162 | |
| | |
| | |
| | |
| | |
| Total Zhihu Inc.’s shareholders’ equity | |
| 4,136,123 | |
| 3,804,136 | |
| 543,984 | |
| Noncontrolling interests | |
| 59,563 | |
| 70,908 | |
| 10,140 | |
| Total shareholders’ equity | |
| 4,195,686 | |
| 3,875,044 | |
| 554,124 | |
| | |
| | |
| | |
| | |
| Total liabilities and shareholders’ equity | |
| 5,732,952 | |
| 5,190,874 | |
| 742,286 | |
ZHIHU INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
(All amounts in thousands)
| | |
For the Three Months Ended | |
For the Year Ended | |
| | |
December 31,
2024 | |
September 30,
2025 | |
December 31,
2025 | |
December 31,
2024 | |
December 31,
2025 | |
| | |
RMB | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ | |
| Income/(Loss) from operations | |
| 11,866 | |
| (99,815 | ) |
| (263,864 | ) |
| (37,732 | ) |
| (481,083 | ) |
| (507,288 | ) |
| (72,540 | ) |
| Add: | |
| | |
| | |
| | |
| | |
| | |
| - | |
| | |
| Share-based compensation expenses | |
| 7,780 | |
| 22,853 | |
| 34,302 | |
| 4,905 | |
| 59,262 | |
| 87,283 | |
| 12,481 | |
| Amortization and impairment of intangible assets resulting from business acquisitions | |
| 3,490 | |
| 3,490 | |
| 13,950 | |
| 1,995 | |
| 16,460 | |
| 24,420 | |
| 3,492 | |
| Impairment of goodwill | |
| - | |
| - | |
| 126,344 | |
| 18,067 | |
| - | |
| 126,344 | |
| 18,067 | |
| Adjusted income/(loss) from operations | |
| 23,136 | |
| (73,472 | ) |
| (89,268 | ) |
| (12,765 | ) |
| (405,361 | ) |
| (269,241 | ) |
| (38,500 | ) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Net income/(loss) | |
| 86,401 | |
| (46,743 | ) |
| (210,790 | ) |
| (30,143 | ) |
| (168,967 | ) |
| (195,161 | ) |
| (27,906 | ) |
| Add: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Share-based compensation expenses | |
| 7,780 | |
| 22,853 | |
| 34,302 | |
| 4,905 | |
| 59,262 | |
| 87,283 | |
| 12,481 | |
| Amortization and impairment of intangible assets resulting from business acquisitions | |
| 3,490 | |
| 3,490 | |
| 13,950 | |
| 1,995 | |
| 16,460 | |
| 24,420 | |
| 3,492 | |
| Impairment of goodwill | |
| - | |
| - | |
| 126,344 | |
| 18,067 | |
| - | |
| 126,344 | |
| 18,067 | |
| Tax effects on non-GAAP adjustments | |
| (600 | ) |
| (600 | ) |
| (3,215 | ) |
| (460 | ) |
| (3,025 | ) |
| (5,015 | ) |
| (717 | ) |
| Adjusted net income/(loss) | |
| 97,071 | |
| (21,000 | ) |
| (39,409 | ) |
| (5,636 | ) |
| (96,270 | ) |
| 37,871 | |
| 5,417 | |
