[10-Q] ZimVie Inc. Quarterly Earnings Report
Medtronic plc (MDT) – Form 4 insider filing. On 07/28/2025 the company granted equity awards to Harry Skip Kiil, EVP & President Cardiovascular. The filing shows no open-market trades; all transactions carry code “A” (award).
- Restricted Stock Units: 7,612 ordinary shares, vest 100% on the third anniversary. Beneficial ownership of ordinary shares rises to 41,318.
- Performance Share Units (PSUs): Target 19,028 shares (0–38,056 range) contingent on 3-year performance metrics concluding 04/28/2028.
- Stock Options: 53,671 options with a $91.97 strike, expiring 07/28/2035; 25% become exercisable each year starting 07/28/2026.
After the grants the insider directly holds 41,318 ordinary shares plus 19,028 PSUs and 53,671 options. The awards represent standard annual long-term incentive compensation meant to align management with shareholders and encourage retention. Given MDT’s ~1.3 bn share count, the dilution impact is immaterial (<0.01%). No sales were reported, so trading sentiment cannot be inferred.
Medtronic plc (MDT) – Comunicazione interna Form 4. Il 28/07/2025 la società ha assegnato premi azionari a Harry Skip Kiil, EVP e Presidente Cardiovascolare. La comunicazione non riporta operazioni sul mercato aperto; tutte le transazioni sono contrassegnate dal codice “A” (assegnazione).
- Unità di Azioni Vincolate (RSU): 7.612 azioni ordinarie, con maturazione del 100% al terzo anniversario. La proprietà beneficiaria sale a 41.318 azioni ordinarie.
- Unità di Azioni a Prestazione (PSU): Obiettivo di 19.028 azioni (intervallo 0–38.056) subordinato al raggiungimento di metriche di performance triennali con scadenza il 28/04/2028.
- Opzioni su Azioni: 53.671 opzioni con prezzo di esercizio di 91,97$, scadenza 28/07/2035; il 25% diventa esercitabile ogni anno a partire dal 28/07/2026.
Dopo le assegnazioni, l’insider detiene direttamente 41.318 azioni ordinarie, oltre a 19.028 PSU e 53.671 opzioni. I premi rappresentano una forma standard di incentivo a lungo termine annuale, volta ad allineare la gestione con gli azionisti e favorire la retention. Considerando l’ammontare di circa 1,3 miliardi di azioni MDT, l’impatto diluitivo è trascurabile (<0,01%). Non sono state segnalate vendite, pertanto non è possibile dedurre il sentiment di mercato.
Medtronic plc (MDT) – Presentación interna Formulario 4. El 28/07/2025 la empresa otorgó premios accionarios a Harry Skip Kiil, EVP y Presidente de Cardiovascular. La presentación no muestra operaciones en mercado abierto; todas las transacciones llevan el código “A” (adjudicación).
- Unidades de Acciones Restringidas (RSU): 7,612 acciones ordinarias, con vesting completo al tercer aniversario. La propiedad beneficiaria aumenta a 41,318 acciones ordinarias.
- Unidades de Acciones por Desempeño (PSU): Objetivo de 19,028 acciones (rango 0–38,056) condicionado a métricas de desempeño a 3 años que concluyen el 28/04/2028.
- Opciones sobre Acciones: 53,671 opciones con precio de ejercicio de $91.97, vencimiento 28/07/2035; el 25% se vuelve ejercitable cada año desde el 28/07/2026.
Tras las adjudicaciones, el insider posee directamente 41,318 acciones ordinarias, además de 19,028 PSU y 53,671 opciones. Los premios representan una compensación anual estándar a largo plazo destinada a alinear a la gerencia con los accionistas y fomentar la retención. Dado el total aproximado de 1.3 mil millones de acciones de MDT, el impacto dilutivo es insignificante (<0.01%). No se reportaron ventas, por lo que no se puede inferir el sentimiento de mercado.
메드트로닉 plc (MDT) – 내부자 거래 신고서 Form 4. 2025년 7월 28일 회사는 해리 스킵 킬(Harry Skip Kiil) EVP 겸 심혈관 부문 사장에게 주식 보상을 부여했습니다. 신고서에는 공개 시장 거래 내역이 없으며, 모든 거래는 코드 “A”(수여)로 표시되어 있습니다.
- 제한 주식 단위(RSU): 보통주 7,612주, 3주년 기념일에 100% 취득. 보유 주식 수는 41,318주로 증가.
- 성과 주식 단위(PSU): 목표 19,028주 (0~38,056주 범위), 3년간 성과 지표 달성 시 2028년 4월 28일에 확정.
- 스톡 옵션: 행사가 91.97달러인 옵션 53,671주, 만료일 2035년 7월 28일; 2026년 7월 28일부터 매년 25%씩 행사 가능.
보상 부여 후 내부자는 보통주 41,318주와 19,028 PSU, 53,671 옵션을 직접 보유하게 됩니다. 이 보상은 경영진과 주주 간 이해관계 일치를 도모하고 인재 유지를 장려하기 위한 표준적인 연간 장기 인센티브입니다. MDT의 약 13억 주 주식 수를 감안할 때 희석 영향은 미미하며(<0.01%), 매도 보고가 없어 거래 심리는 파악할 수 없습니다.
Medtronic plc (MDT) – Déclaration d’initié Formulaire 4. Le 28/07/2025, la société a attribué des actions à Harry Skip Kiil, EVP et Président Cardiovasculaire. La déclaration ne montre aucune transaction sur le marché ouvert ; toutes les opérations portent le code « A » (attribution).
- Unités d’actions restreintes (RSU) : 7 612 actions ordinaires, acquises à 100 % à la troisième année. La détention effective d’actions ordinaires passe à 41 318.
- Unités d’actions de performance (PSU) : Objectif de 19 028 actions (plage 0–38 056) conditionné à des critères de performance sur 3 ans, se terminant le 28/04/2028.
- Options d’achat d’actions : 53 671 options avec un prix d’exercice de 91,97 $, expirant le 28/07/2035 ; 25 % deviennent exerçables chaque année à partir du 28/07/2026.
Après ces attributions, l’initié détient directement 41 318 actions ordinaires, ainsi que 19 028 PSU et 53 671 options. Ces récompenses constituent une forme standard de rémunération à long terme annuelle visant à aligner la direction avec les actionnaires et à favoriser la fidélisation. Étant donné les quelque 1,3 milliard d’actions MDT en circulation, l’impact dilutif est négligeable (<0,01 %). Aucune vente n’a été signalée, il est donc impossible de déduire le sentiment du marché.
Medtronic plc (MDT) – Insider-Meldung Form 4. Am 28.07.2025 gewährte das Unternehmen Aktienprämien an Harry Skip Kiil, EVP & Präsident Cardiovascular. Die Meldung zeigt keine Transaktionen am offenen Markt; alle Vorgänge sind mit dem Code „A“ (Zuteilung) gekennzeichnet.
- Restricted Stock Units (RSUs): 7.612 Stammaktien, 100% Vesting am dritten Jahrestag. Das wirtschaftliche Eigentum an Stammaktien steigt auf 41.318.
- Performance Share Units (PSUs): Ziel 19.028 Aktien (Spanne 0–38.056), abhängig von 3-Jahres-Performance-Kriterien bis zum 28.04.2028.
- Aktienoptionen: 53.671 Optionen mit Ausübungspreis 91,97$, Laufzeit bis 28.07.2035; 25% werden jährlich ab dem 28.07.2026 ausübbar.
Nach den Zuteilungen hält der Insider direkt 41.318 Stammaktien sowie 19.028 PSUs und 53.671 Optionen. Die Prämien stellen eine übliche jährliche langfristige Vergütung dar, die das Management mit den Aktionären in Einklang bringen und die Bindung fördern soll. Bei rund 1,3 Mrd. MDT-Aktien ist die Verwässerungswirkung unerheblich (<0,01%). Es wurden keine Verkäufe gemeldet, daher lässt sich die Handelsstimmung nicht ableiten.
- Alignment of interests: Performance-based and time-vested awards encourage long-term value creation.
- No insider selling: Entire transaction consists of equity grants; no negative sell signal.
- Potential dilution: If all awards vest/exercise, 80,311 new shares could be issued, albeit immaterial relative to total shares.
Insights
TL;DR: Routine equity grant to MDT senior executive; negligible dilution and neutral fundamental impact.
The Form 4 discloses routine long-term incentive awards—RSUs, PSUs and options—to EVP Harry Kiil. The option strike of $91.97 matches the market on grant date, so value creation depends on future price appreciation. PSUs add performance conditions, tying payout to company metrics through 2028. The total shares involved (< 0.07 % of equity) are too small to alter valuation or float dynamics. With no dispositions, the filing neither signals insider confidence nor concern. I classify the filing as neutral/not impactful for investors.
Medtronic plc (MDT) – Comunicazione interna Form 4. Il 28/07/2025 la società ha assegnato premi azionari a Harry Skip Kiil, EVP e Presidente Cardiovascolare. La comunicazione non riporta operazioni sul mercato aperto; tutte le transazioni sono contrassegnate dal codice “A” (assegnazione).
- Unità di Azioni Vincolate (RSU): 7.612 azioni ordinarie, con maturazione del 100% al terzo anniversario. La proprietà beneficiaria sale a 41.318 azioni ordinarie.
- Unità di Azioni a Prestazione (PSU): Obiettivo di 19.028 azioni (intervallo 0–38.056) subordinato al raggiungimento di metriche di performance triennali con scadenza il 28/04/2028.
- Opzioni su Azioni: 53.671 opzioni con prezzo di esercizio di 91,97$, scadenza 28/07/2035; il 25% diventa esercitabile ogni anno a partire dal 28/07/2026.
Dopo le assegnazioni, l’insider detiene direttamente 41.318 azioni ordinarie, oltre a 19.028 PSU e 53.671 opzioni. I premi rappresentano una forma standard di incentivo a lungo termine annuale, volta ad allineare la gestione con gli azionisti e favorire la retention. Considerando l’ammontare di circa 1,3 miliardi di azioni MDT, l’impatto diluitivo è trascurabile (<0,01%). Non sono state segnalate vendite, pertanto non è possibile dedurre il sentiment di mercato.
Medtronic plc (MDT) – Presentación interna Formulario 4. El 28/07/2025 la empresa otorgó premios accionarios a Harry Skip Kiil, EVP y Presidente de Cardiovascular. La presentación no muestra operaciones en mercado abierto; todas las transacciones llevan el código “A” (adjudicación).
- Unidades de Acciones Restringidas (RSU): 7,612 acciones ordinarias, con vesting completo al tercer aniversario. La propiedad beneficiaria aumenta a 41,318 acciones ordinarias.
- Unidades de Acciones por Desempeño (PSU): Objetivo de 19,028 acciones (rango 0–38,056) condicionado a métricas de desempeño a 3 años que concluyen el 28/04/2028.
- Opciones sobre Acciones: 53,671 opciones con precio de ejercicio de $91.97, vencimiento 28/07/2035; el 25% se vuelve ejercitable cada año desde el 28/07/2026.
Tras las adjudicaciones, el insider posee directamente 41,318 acciones ordinarias, además de 19,028 PSU y 53,671 opciones. Los premios representan una compensación anual estándar a largo plazo destinada a alinear a la gerencia con los accionistas y fomentar la retención. Dado el total aproximado de 1.3 mil millones de acciones de MDT, el impacto dilutivo es insignificante (<0.01%). No se reportaron ventas, por lo que no se puede inferir el sentimiento de mercado.
메드트로닉 plc (MDT) – 내부자 거래 신고서 Form 4. 2025년 7월 28일 회사는 해리 스킵 킬(Harry Skip Kiil) EVP 겸 심혈관 부문 사장에게 주식 보상을 부여했습니다. 신고서에는 공개 시장 거래 내역이 없으며, 모든 거래는 코드 “A”(수여)로 표시되어 있습니다.
- 제한 주식 단위(RSU): 보통주 7,612주, 3주년 기념일에 100% 취득. 보유 주식 수는 41,318주로 증가.
- 성과 주식 단위(PSU): 목표 19,028주 (0~38,056주 범위), 3년간 성과 지표 달성 시 2028년 4월 28일에 확정.
- 스톡 옵션: 행사가 91.97달러인 옵션 53,671주, 만료일 2035년 7월 28일; 2026년 7월 28일부터 매년 25%씩 행사 가능.
보상 부여 후 내부자는 보통주 41,318주와 19,028 PSU, 53,671 옵션을 직접 보유하게 됩니다. 이 보상은 경영진과 주주 간 이해관계 일치를 도모하고 인재 유지를 장려하기 위한 표준적인 연간 장기 인센티브입니다. MDT의 약 13억 주 주식 수를 감안할 때 희석 영향은 미미하며(<0.01%), 매도 보고가 없어 거래 심리는 파악할 수 없습니다.
Medtronic plc (MDT) – Déclaration d’initié Formulaire 4. Le 28/07/2025, la société a attribué des actions à Harry Skip Kiil, EVP et Président Cardiovasculaire. La déclaration ne montre aucune transaction sur le marché ouvert ; toutes les opérations portent le code « A » (attribution).
- Unités d’actions restreintes (RSU) : 7 612 actions ordinaires, acquises à 100 % à la troisième année. La détention effective d’actions ordinaires passe à 41 318.
- Unités d’actions de performance (PSU) : Objectif de 19 028 actions (plage 0–38 056) conditionné à des critères de performance sur 3 ans, se terminant le 28/04/2028.
- Options d’achat d’actions : 53 671 options avec un prix d’exercice de 91,97 $, expirant le 28/07/2035 ; 25 % deviennent exerçables chaque année à partir du 28/07/2026.
Après ces attributions, l’initié détient directement 41 318 actions ordinaires, ainsi que 19 028 PSU et 53 671 options. Ces récompenses constituent une forme standard de rémunération à long terme annuelle visant à aligner la direction avec les actionnaires et à favoriser la fidélisation. Étant donné les quelque 1,3 milliard d’actions MDT en circulation, l’impact dilutif est négligeable (<0,01 %). Aucune vente n’a été signalée, il est donc impossible de déduire le sentiment du marché.
Medtronic plc (MDT) – Insider-Meldung Form 4. Am 28.07.2025 gewährte das Unternehmen Aktienprämien an Harry Skip Kiil, EVP & Präsident Cardiovascular. Die Meldung zeigt keine Transaktionen am offenen Markt; alle Vorgänge sind mit dem Code „A“ (Zuteilung) gekennzeichnet.
- Restricted Stock Units (RSUs): 7.612 Stammaktien, 100% Vesting am dritten Jahrestag. Das wirtschaftliche Eigentum an Stammaktien steigt auf 41.318.
- Performance Share Units (PSUs): Ziel 19.028 Aktien (Spanne 0–38.056), abhängig von 3-Jahres-Performance-Kriterien bis zum 28.04.2028.
- Aktienoptionen: 53.671 Optionen mit Ausübungspreis 91,97$, Laufzeit bis 28.07.2035; 25% werden jährlich ab dem 28.07.2026 ausübbar.
Nach den Zuteilungen hält der Insider direkt 41.318 Stammaktien sowie 19.028 PSUs und 53.671 Optionen. Die Prämien stellen eine übliche jährliche langfristige Vergütung dar, die das Management mit den Aktionären in Einklang bringen und die Bindung fördern soll. Bei rund 1,3 Mrd. MDT-Aktien ist die Verwässerungswirkung unerheblich (<0,01%). Es wurden keine Verkäufe gemeldet, daher lässt sich die Handelsstimmung nicht ableiten.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact Name of Registrant as Specified in its Charter)
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
|
☒ |
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
|
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
The number of shares of the Registrant’s Common Stock outstanding as of July 25, 2025 was
ZIMVIE INC.
QUARTERLY REPORT
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report contains forward-looking statements within the meaning of federal securities laws, including, among others, any statements about our expectations, plans, intentions, strategies or prospects. We generally use the words “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “assumes,” “guides,” “targets,” “forecasts,” “sees,” “seeks,” “should,” “could,” “would,” “predicts,” “potential,” “strategy,” “future,” “opportunity,” “work toward,” “intends,” “guidance,” “confidence,” “positioned,” “design,” “strive,” “continue,” “track,” “look forward to” and similar expressions to identify forward-looking statements. All statements other than statements of historical or current fact are, or may be deemed to be, forward-looking statements. Such statements are based upon the current beliefs, expectations and assumptions of management and are subject to significant risks, uncertainties and changes in circumstances that could cause actual outcomes and results to differ materially from the forward-looking statements. These risks, uncertainties and changes in circumstances include, but are not limited to: the risk that the proposed Merger described below may not be completed in a timely manner or at all; the failure to receive, on a timely basis or otherwise, the required approval of the Merger by our stockholders; the possibility that any or all of the various other conditions to the consummation of the Merger may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations, or restrictions placed on such approvals); the possibility that competing offers or acquisition proposals for ZimVie will be made; the occurrence of any event, change, or other circumstance that could give rise to the termination of the Merger Agreement relating to the Merger, including in circumstances which would require us to pay a termination fee; the effect of the pendency of the Merger on our ability to attract, motivate, or retain key executives and employees; the effect of the pendency of the Merger on our ability to maintain relationships with our customers, suppliers, and other business counterparties; the effect of the pendency of the Merger on our operating results and business generally; the risk that the Merger will divert management’s attention from our ongoing business operations; the risk that our stock price may decline significantly if the Merger is not consummated; dependence on new product development, technological advances and innovation; shifts in the product category or regional sales mix of our products and services; supply and prices of raw materials and products, including impacts from tariffs; pricing pressures from competitors, customers, dental practices and insurance providers; changes in customer demand for our products and services caused by demographic changes or other factors; challenges relating to changes in and compliance with governmental laws and regulations affecting our United States ("U.S.") and international businesses, including regulations of the U.S. Food and Drug Administration and foreign government regulators, such as more stringent requirements for regulatory clearance of products; competition; the impact of healthcare reform measures; reductions in reimbursement levels by third-party payors; cost containment efforts sponsored by government agencies, legislative bodies, the private sector and healthcare group purchasing organizations, including the volume-based procurement process in China; control of costs and expenses; dependence on a limited number of suppliers for key raw materials and outsourced activities; the ability to obtain and maintain adequate intellectual property protection; breaches or failures of our information technology systems or products, including by cyberattack, unauthorized access or theft; the ability to retain the independent agents and distributors who market our products; our ability to attract, retain and develop the highly skilled employees we need to support our business; the effect of mergers and acquisitions on our relationships with customers, suppliers and lenders and on our operating results and businesses generally; a determination by the Internal Revenue Service that the distribution of our shares of common stock by Zimmer Biomet Holdings, Inc. in 2022 (the "distribution") or certain related transactions should be treated as taxable transactions; the ability to form and implement alliances; changes in tax obligations arising from tax reform measures, including European Union rules on state aid, or examinations by tax authorities; product liability, intellectual property and commercial litigation losses; changes in general industry and market conditions, including domestic and international growth rates; changes in general domestic and international economic conditions, including inflation and interest rate and currency exchange rate fluctuations; the effects of global pandemics and other adverse public health developments on the global economy, our business and operations and the business and operations of our suppliers and customers, including the deferral of elective procedures and our ability to collect accounts receivable; and the impact of the ongoing financial and political uncertainty on countries in the Euro zone on the ability to collect accounts receivable in affected countries.
See also Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024 and Part II, Item 1A, "Risk Factors" of this Quarterly Report for further discussion of certain risks and uncertainties that could cause actual results and events to differ materially from the forward-looking statements. Readers of this Quarterly Report are cautioned not to rely on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
For additional information concerning factors that may cause actual results to vary materially from those stated in the forward-looking statements, see our reports on Form 10-K, 10-Q and 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) from time to time.
i
Table of Contents
|
|
Page |
|
|
|
PART I. |
FINANCIAL INFORMATION |
3 |
|
|
|
Item 1. |
Financial Statements (Unaudited) |
3 |
|
Condensed Consolidated Statements of Operations |
3 |
|
Condensed Consolidated Statements of Comprehensive Income (Loss) |
4 |
|
Condensed Consolidated Balance Sheets |
5 |
|
Condensed Consolidated Statements of Stockholders' Equity |
6 |
|
Condensed Consolidated Statements of Cash Flows |
7 |
|
Notes to Unaudited Condensed Consolidated Financial Statements |
8 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
25 |
Item 4. |
Controls and Procedures |
26 |
|
|
|
PART II. |
OTHER INFORMATION |
27 |
|
|
|
Item 1. |
Legal Proceedings |
27 |
Item 1A. |
Risk Factors |
27 |
Item 5. |
Other Information |
28 |
Item 6. |
Exhibits |
29 |
Signatures |
30 |
ii
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
ZIMVIE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of products sold, excluding intangible asset amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Intangible asset amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Research and development |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Selling, general and administrative |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Restructuring and other cost reduction initiatives |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Acquisition, integration, divestiture and related |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Operating Expenses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Operating Profit (Loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income (loss) from continuing operations before income taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Provision for income taxes from continuing operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net Loss from Continuing Operations of ZimVie Inc. |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
(Loss) income from discontinued operations, net of tax |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Net Loss of ZimVie Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic (Loss) Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted (Loss) Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
ZIMVIE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(in thousands)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net Loss of ZimVie Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency cumulative translation adjustments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Total Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Comprehensive Income (Loss) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ZIMVIE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except per share data)
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts receivable, net of allowance for credit losses of $ |
|
|
|
|
|
|
||
Inventories |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Current assets of discontinued operations |
|
|
|
|
|
|
||
Total Current Assets |
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation of $ |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Note receivable |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Noncurrent assets of discontinued operations |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Income taxes payable |
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
||
Current liabilities of discontinued operations |
|
|
|
|
|
|
||
Total Current Liabilities |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
|
|
|
|
||
Lease liability |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Non-current portion of debt |
|
|
|
|
|
|
||
Noncurrent liabilities of discontinued operations |
|
|
|
|
|
|
||
Total Liabilities |
|
|
|
|
|
|
||
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
||
Preferred stock, $ |
|
|
— |
|
|
|
— |
|
Additional paid in capital |
|
|
|
|
|
|
||
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Total Stockholders' Equity |
|
|
|
|
|
|
||
Total Liabilities and Stockholders' Equity |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ZIMVIE INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|||||
|
|
Common |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Total |
|
|||||
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
(Loss) Income |
|
|
Equity |
|
|||||
Balance as of March 31, 2025 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
Net loss |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Stock plan activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of March 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
Net loss |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Stock plan activity |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of June 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|||||
|
|
Common |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Total |
|
|||||
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
(Loss) Income |
|
|
Equity |
|
|||||
Balance as of December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
Net loss |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Stock plan activity |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of December 31, 2023 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|||
Net loss |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Stock plan activity |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Balance as of June 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
ZIMVIE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Cash flows used in operating activities: |
|
|
|
|
|
|
||
Net Loss of ZimVie Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Share-based compensation |
|
|
|
|
|
|
||
Deferred income tax provision |
|
|
|
|
|
( |
) |
|
(Gain) loss on disposal of fixed assets |
|
|
( |
) |
|
|
|
|
Other non-cash items |
|
|
|
|
|
|
||
Adjustment of sale of spine disposal group to fair value (Note 3) |
|
|
|
|
|
( |
) |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Income taxes |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Inventories |
|
|
( |
) |
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
( |
) |
|
Accounts payable and accrued liabilities |
|
|
( |
) |
|
|
( |
) |
Other assets and liabilities |
|
|
( |
) |
|
|
( |
) |
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
Cash flows (used in) provided by investing activities |
|
|
|
|
|
|
||
Additions to instruments |
|
|
|
|
|
( |
) |
|
Additions to other property, plant and equipment |
|
|
( |
) |
|
|
( |
) |
Cash paid for acquisitions |
|
|
( |
) |
|
|
|
|
Proceeds from sale of spine disposal group, net of cash disposed |
|
|
|
|
|
|
||
Other investing activities |
|
|
( |
) |
|
|
( |
) |
Net cash (used in) provided by investing activities |
|
|
( |
) |
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
||
Payments on debt |
|
|
|
|
|
( |
) |
|
Payments related to tax withholding for share-based compensation |
|
|
( |
) |
|
|
( |
) |
Net cash used in financing activities |
|
|
( |
) |
|
|
( |
) |
Effect of exchange rates on cash and cash equivalents |
|
|
|
|
|
( |
) |
|
Decrease in cash and cash equivalents |
|
|
( |
) |
|
|
( |
) |
Cash and cash equivalents, beginning of year |
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
|
|
$ |
|
||
Presentation includes cash of both continuing and discontinued operations |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Supplemental cash flow information: |
|
|
|
|
|
|
||
Income taxes (refunded) paid, net |
|
$ |
( |
) |
|
$ |
|
|
Interest paid |
|
|
|
|
|
|
||
Promissory note receivable issued in connection with the sale of spine disposal group |
|
|
|
|
|
|
||
Interest received in-kind |
|
|
|
|
|
|
||
Recognition of right-of-use-assets |
|
|
|
|
|
|
||
Recognition of lease liabilities |
|
|
( |
) |
|
|
( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
ZIMVIE INC.
Notes to Unaudited Condensed Consolidated Financial Statements
1. Background, Nature of Business and Basis of Presentation
Background
On March 1, 2022, ZimVie Inc. ("ZimVie," "we," "us" and "our") and Zimmer Biomet Holdings, Inc. ("Zimmer Biomet") entered into a Separation and Distribution Agreement (the "Separation Agreement"), pursuant to which Zimmer Biomet agreed to spin off its spine and dental businesses into ZimVie. The distribution resulted in ZimVie becoming a standalone, publicly traded company.
On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital (the "Buyer") for $
Nature of Business
ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental patients worldwide. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures. Our core services include designing, manufacturing and distributing dental implant systems, dental biomaterial products and digital dentistry solutions. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental restorative products are aimed at providing aesthetic and functional restoration to resemble the original teeth, and dental biomaterials products are for soft tissue and bone rehabilitation. Our key products include the T3® Implant, Tapered Screw-Vent® Implant System, Trabecular Metal® Dental Implant, BellaTek® Encode® Impression System and Puros® Allograft Particulate. We believe we are well-positioned in the growing global dental implant and digital dentistry market with a strong presence in the tooth replacement market and market leading positions in certain geographies.
Basis of Presentation
The accompanying condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, the condensed consolidated statements of operations, condensed consolidated statements of comprehensive income (loss), and condensed consolidated statements of shareholders' equity for the three and six months ended June 30, 2025 and 2024, and the condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024 are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for the fair statement of such condensed consolidated financial statements have been made. The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report on Form 10-K for the year ended December 31, 2024 ("Annual Report"). During the three months ended March 31, 2024, we recorded out of period adjustments that increased the Loss from continuing operations before income taxes and reduced Income from discontinued operations, net of tax, by $
Restricted Cash - As of June 30, 2025 and December 31, 2024, we had $
Sale of Spine Segment
The historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements as the sale represented a strategic shift in our business that had a major effect on operations and financial results. The assets
8
and liabilities associated with this segment are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets. The disclosures presented in the notes to the condensed consolidated financial statements are presented on a continuing operations basis, unless otherwise noted.
Segment Data
Following the sale of our spine segment, we have
The accounting policies of the dental segment are the same as those described in Note 2 to our consolidated financial statements included in our Annual Report. Our chief operating decision maker ("CODM"), who is our Chief Executive Officer, assesses performance of ZimVie and decides how to allocate resources based on net income or loss, which is also reported on the consolidated statement of operations as Net Loss from Continuing Operations of ZimVie Inc. The measure of segment assets is reported on the consolidated balance sheet as Total Assets.
The significant segment expenses regularly provided to our CODM include Cost of products sold, excluding intangible asset amortization, Research and development, and Selling, general and administrative, as presented on the consolidated statements of operations. Other segment items that are presented on the consolidated statements of operations include Intangible asset amortization, Restructuring and other cost reduction initiatives, Acquisition integration, divestiture and related, Other income, net, Interest income, Interest expense, (Provision) benefit for income taxes, and Income (loss) from discontinued operations.
Income Taxes
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law, which includes permanent extensions of most expiring Tax Cuts and Jobs Act provisions and international tax changes. We are currently evaluating the effects of the OBBBA on our consolidated financial statements.
Accounting Pronouncements Recently Adopted
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The key amendments require disclosure of significant segment expenses on an annual and interim basis that are regularly provided to the CODM and included within each reported measure of segment profit or loss, including other segment items by reportable segment and a description of their composition. This ASU includes certain clarifications for measuring a segment's profit or loss assessed by the CODM, disclosure of title and position of the CODM and an explanation of how the CODM uses the reported measures in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of this ASU did not have a material impact on our financial statement disclosures.
Accounting Pronouncements Recently Issued
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments included in the ASU related to rate reconciliation, income taxes paid disclosures and other disclosures requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2024. This ASU will result in changes to certain income tax disclosures including substantially more information on a disaggregated basis, but it does not affect recognition or measurement of income taxes and therefore is not expected to have a material effect on our consolidated financial statements.
9
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires additional disclosure of certain costs and expenses within the notes to the financial statements. The updated standard is effective for our annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the effect of this ASU on our consolidated financial statement disclosures.
Other recently issued ASUs, excluding ASUs discussed above, were assessed and determined to be not applicable, or are not expected to have a material impact on our consolidated financial statements or disclosures.
2. Business Combinations
On
Revenue and net loss attributable to this acquisition for the three and six months ended June 30, 2025 were not material.
3. Discontinued Operations
As discussed in Note 1, on December 15, 2023, we entered into a definitive agreement to sell our spine segment. As such, the historical financial condition and results of operations of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements. The assets and liabilities associated with this segment are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets.
On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $
In conjunction with the sale of our spine segment, we entered into a Transition Services Agreement ("TSA") to provide certain support services for up to 12 months from the closing date of the sale. These services included, among others, accounting, information technology, human resources, quality assurance, regulatory affairs and customer support. Income recognized related to this TSA is recorded in Other income, net in our condensed consolidated statements of operations.
10
Details of loss or income from discontinued operations included in our condensed consolidated statements of operations are as follows (in thousands):
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
||||
Cost of products sold, excluding intangible asset amortization |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Research and development |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Selling, general and administrative |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Restructuring and other cost reduction initiatives |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Acquisition, integration, divestiture and related |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Other income (expense), net |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Interest (expense) income, net(1) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net (loss) income from discontinued operations of before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Adjustment of spine disposal group to fair value (2) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on sale of spine disposal group |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Benefit for income taxes from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss) income from discontinued operations, net of tax |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
Details of assets and liabilities of discontinued operations are as follows (in thousands):
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts receivable, less allowance for credit losses |
|
|
|
|
|
|
||
Inventories |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Total Current Assets of Discontinued Operations |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Noncurrent Assets of Discontinued Operations |
|
|
|
|
|
|
||
Accounts payable |
|
|
|
|
|
|
||
Income taxes payable |
|
|
|
|
|
|
||
Other current liabilities (1) |
|
|
|
|
|
|
||
Total Current Liabilities of Discontinued Operations |
|
|
|
|
|
|
||
Lease liability |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Total Noncurrent Liabilities of Discontinued Operations |
|
|
|
|
|
|
(1)
11
Cash flows attributable to discontinued operations are included on our condensed consolidated statements of cash flows. Significant non-cash operating and investing activities attributable to discontinued operations consisted of the following (in thousands):
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Depreciation and amortization |
|
$ |
|
|
$ |
|
||
Share-based compensation |
|
|
|
|
|
|
||
Gain on sale of spine disposal group |
|
|
|
|
|
( |
) |
|
Additions to instruments |
|
|
|
|
|
|
||
Additions to other property, plant and equipment |
|
|
|
|
|
|
4. Goodwill and Other Intangible Assets
The following table summarizes the changes in the carrying amount of goodwill (in thousands):
|
|
Goodwill, Gross |
|
|
Accumulated Impairment Losses |
|
|
Goodwill, Net |
|
|||
As of December 31, 2024 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Currency translation |
|
|
|
|
|
— |
|
|
|
|
||
As of June 30, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
The components of identifiable intangible assets subject to amortization were as follows (in thousands):
|
|
Technology |
|
|
Trademarks |
|
|
Customer Relationships |
|
|
Other |
|
|
Total(1) |
|
|||||
As of December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross carrying amount |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Identifiable intangible assets, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
As of June 30, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross carrying amount |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Identifiable intangible assets, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(1) During the six months ended June 30, 2025, we wrote off all fully amortized intangible assets that are no longer in use.
5. Share-Based Compensation
ZimVie Awards
The ZimVie Inc. 2022 Stock Incentive Plan was established effective as of March 1, 2022, and was amended effective May 12, 2023 (as amended, the "2022 Plan"). A total of
12
Conversion Awards
At the time of separation, Zimmer Biomet had share-based compensation plans under which it granted stock options, RSUs and performance-based RSUs with a
Share-based compensation expense was as follows (in thousands):
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Share-based compensation expense recognized in: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of products sold, excluding intangible asset amortization |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Research and development |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax benefit related to awards |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total expense, net of tax |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Share-based compensation expense related to discontinued operations is included in the table above and is disclosed in Note 3.
Stock option activity was as follows:
|
|
For the Six Months Ended June 30, 2025 |
|
|||||||||||||
|
|
|
|
|
Weighted |
|
|
Weighted Average |
|
|
|
|
||||
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
||||
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
||||
|
|
Stock Options |
|
|
Price |
|
|
Life (Years) |
|
|
Value (in Millions) |
|
||||
Outstanding at December 31, 2024 |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Outstanding at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
We used a Black-Scholes option-pricing model to determine the fair value of our stock options. For awards granted shortly after the distribution: expected volatility of
Aggregate intrinsic value was negligible at June 30, 2025. At June 30, 2025, we had unrecognized share-based compensation cost related to unvested stock options of $
13
RSU activity was as follows:
|
|
For the Six Months Ended June 30, 2025 |
|
|||||
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
||
|
|
Number of |
|
|
Grant Date |
|
||
|
|
RSUs |
|
|
Fair Value |
|
||
Outstanding at December 31, 2024 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at June 30, 2025 |
|
|
|
|
$ |
|
6. Earnings Per Share
The calculation of weighted average shares for basic and diluted net loss per common share is as follows (in thousands, except per share data):
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net Loss from Continuing Operations of ZimVie Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
(Loss) income from discontinued operations, net of tax |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Net Loss of ZimVie Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding for basic net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive stock options and other equity awards (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding for diluted net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic (Loss) Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted (Loss) Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
For the three months ended June 30, 2025 and 2024, a weighted average of
14
7. Balance Sheet Details
Inventories consisted of the following (in thousands):
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Finished goods |
|
$ |
|
|
$ |
|
||
Work-in-progress |
|
|
|
|
|
|
||
Raw materials |
|
|
|
|
|
|
||
Inventories |
|
$ |
|
|
$ |
|
Other current liabilities consisted of the following (in thousands):
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Salaries, wages and benefits |
|
$ |
|
|
$ |
|
||
Contingent payments related to acquisitions(1) |
|
|
|
|
|
|
||
Lease liabilities |
|
|
|
|
|
|
||
Other taxes |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Other current liabilities |
|
$ |
|
|
$ |
|
(1) Contingent payments related to acquisitions were reclassified from non-current liabilities to current liabilities in the first quarter of 2025 in accordance with the payment terms.
8. Fair Value Measurements of Assets and Liabilities
The fair value of foreign currency exchange forward contracts (see Note 10) is determined using Level 2 inputs. The carrying value of our debt (see Note 9) approximates fair value as it bears interest at floating rates. The carrying amounts of other financial instruments (i.e., cash and cash equivalents, restricted cash, bank time deposits, accounts receivable, net, and accounts payable) approximated their fair values at June 30, 2025 and December 31, 2024 due to their short-term nature.
As discussed in Notes 1 and 3, on April 1, 2024, we completed the sale of our spine segment. A portion of the consideration was in the form of a $
The fair values of acquisition-related contingent payments are estimated using Level 3 inputs. Contingent payments related to acquisitions consist of sales-based payments and are valued using discounted cash flow techniques. The fair value of sales-based payments is based upon probability-weighted future revenue estimates and increases as revenue estimates increase.
The following table provides a reconciliation of the beginning and ending balance of assets and liabilities measured at fair value on a recurring basis that used significant unobservable inputs (Level 3) (in thousands):
|
Assets |
|
|
Liabilities |
|
||
Balance as of December 31, 2024 |
$ |
|
|
$ |
|
||
Interest received-in kind |
|
|
|
|
|
||
Balance as of June 30, 2025 |
$ |
|
|
$ |
|
15
9. Debt
Our debt consisted of the following (in thousands):
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Term loan |
|
$ |
|
|
$ |
|
||
Debt issuance costs |
|
|
( |
) |
|
|
( |
) |
Total debt |
|
|
|
|
|
|
||
Less: current portion |
|
|
|
|
|
|
||
Total debt due after one year |
|
$ |
|
|
$ |
|
We entered into a Credit Agreement, dated as of December 17, 2021 (the “Credit Agreement”), with JP Morgan Chase Bank, N.A., as administrative agent and syndication agent, and the lenders and issuing banks named therein. The Credit Agreement provides for revolving loans of up to $
As of June 30, 2025, $
Borrowings under the Credit Facility are collateralized by substantially all of our personal property, including intellectual property and certain real property, and we, along with our subsidiaries party to the Credit Facility, pledged our equity interests in our subsidiaries, subject to materiality thresholds and certain limitations with respect to foreign subsidiaries. The Credit Facility contains various covenants that restrict our ability to take certain actions, including incurrence of indebtedness, creation of liens, mergers or consolidations, dispositions of assets, making certain investments, prepayments or redemptions of subordinated debt, or making certain restricted payments. In addition, the Credit Facility contains financial covenants that require us to maintain a maximum consolidated total net leverage ratio of
See Note 9 to our consolidated financial statements included in our Annual Report for additional information on our Credit Agreement.
10. Derivatives
We enter into foreign currency exchange forward contracts with terms of one to
Current derivative assets of $
16
11. Income Taxes
Our effective tax rate (“ETR”) on income before income taxes was
12. Segment Data
We conduct business in the following countries that hold 10% or more of our total combined property, plant and equipment, net (in thousands):
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
U.S. |
|
$ |
|
|
$ |
|
||
Spain |
|
|
|
|
|
|
||
Other countries |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
$ |
|
|
$ |
|
U.S. and foreign sales (based on the location of the customer) are as follows (in thousands):
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
U.S. |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Spain |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other countries |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Third party sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Sales within any other individual country were less than
See Note 1 for additional information on our segment.
13. Commitments and Contingencies
We are subject to contingencies, such as various claims, legal proceedings and investigations regarding product liability, intellectual property, commercial and other matters that arise in the normal course of business. On a quarterly and annual basis, we review relevant information with respect to loss contingencies and update our accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews. We record liabilities for loss contingencies when it is probable that a loss has been incurred and the amount can be reasonably estimated. For matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. Legal defense costs expected to be incurred in connection with a loss contingency are accrued when probable and reasonably estimable. The recorded accrual balance for loss contingencies was $
Subject to certain exceptions specified in the Separation Agreement, we assumed the liability for, and control of, all pending and threatened legal matters related to our business, including liabilities for any claims or legal proceedings related to products that had been part of our business, but were discontinued prior to the distribution, as well as assumed or retained liabilities, and will indemnify Zimmer Biomet for any liability arising out of or resulting from such assumed legal matters.
17
14. Restructuring and Other Cost Reduction Initiatives
In January 2024, we initiated restructuring activities to optimize the organization following the disposal of our spine segment. During the three and six months ended June 30, 2025, we recorded pre-tax charges of $
Expenses related to previously disclosed restructuring plans initiated prior to 2024 and completed in 2024 were immaterial in the prior year period. See Note 18 to our consolidated financial statements included in our Annual Report for additional information on our previously disclosed restructuring plans.
The following table summarizes the liabilities directly attributable to us that were recognized under the plan we initiated in January 2024 and excludes non-cash charges (in thousands):
|
|
Employee |
|
|
Other |
|
|
Total |
|
|||
Balance as of December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Additions |
|
|
|
|
|
|
|
|
|
|||
Cash payments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance as of June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
15. Subsequent Events
On July 20, 2025, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Zamboni Parent Inc. (“Parent”), a Delaware corporation and affiliate of ARCHIMED, and Zamboni MergerCo Inc., a Delaware corporation and wholly owned subsidiary of Parent (“MergerCo”), pursuant to which, subject to the terms and conditions thereof, MergerCo will merge with and into ZimVie with ZimVie continuing as the surviving corporation and a wholly owned subsidiary of Parent (the “Merger”). Consummation of the Merger is subject to the approval of our stockholders and other customary closing conditions.
Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the Board of Directors, at the effective time of the Merger (the “Effective Time”), each share of our common stock, par value $
At the Effective Time, (i) each restricted stock unit with respect to common stock (each, an “RSU”) outstanding immediately prior to the Effective Time will vest in full and be canceled and converted into the right to receive an amount in cash equal to the number of shares of common stock subject to such RSU multiplied by the Merger Consideration, (ii) each option to purchase shares of common stock (each, an “Option”) outstanding immediately prior to the Effective Time will vest in full and be canceled and converted into the right to receive an amount in cash equal to the number of shares of common stock issuable upon exercise of such Option multiplied by the excess of the Merger Consideration over the per share exercise price of such Option (unless the per share exercise price of such Option is equal to or greater than the Merger Consideration, in which case such Option will be canceled for no consideration), and (iii) each deferred stock unit (whether settled in cash or in shares of common stock) (each, a “DSU”) outstanding immediately prior to the Effective Time will vest in full and be canceled and converted into the right to receive an amount in cash equal to the number of shares of common stock subject to such DSU multiplied by the Merger Consideration.
The consummation of the Merger is subject to certain closing conditions, including, among other things: (i) the approval of our stockholders; (ii) the expiration or early termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, as well as the receipt of certain non-U.S. antitrust and foreign direct investment approvals; (iii) the absence of legal restraints prohibiting the Merger; and (iv) other customary conditions specified in the Merger Agreement.
The Merger Agreement contains certain termination rights for us and Parent, including, among others, the right of (1) either party to terminate the Merger Agreement if the Merger is not consummated by January 20, 2026, (2) us to terminate the Merger Agreement in
18
order to enter into a definitive acquisition agreement providing for a Superior Proposal (as defined in the Merger Agreement) and (3) Parent to terminate the Merger Agreement if the Board of Directors changes its recommendation with respect to the Merger Agreement.
Upon termination of the Merger Agreement under specified circumstances, we will be required to pay Parent a termination fee. If the termination fee becomes payable as a result of us terminating the Merger Agreement in order to enter into a definitive acquisition agreement providing for a Superior Proposal (i) prior to August 29, 2025 or (ii) with an Excluded Party (as defined in the Merger Agreement), prior to September 3, 2025, the amount of the termination fee will be $
We have incurred and will incur certain costs relating to the proposed Merger, such as financial advisory, legal, accounting and other professional services fees. Future costs cannot be estimated at this time.
Upon consummation of the proposed Merger, ZimVie will become a privately held company.
19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following information should be read in conjunction with the interim condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report. Certain percentages presented in this discussion and analysis are calculated from the underlying whole-dollar amounts and therefore may not recalculate from the rounded numbers used for disclosure purposes. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those factors discussed in this Quarterly Report and in our Annual Report, particularly in “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.”
OVERVIEW
Our History
ZimVie was incorporated in 2021 as a wholly owned subsidiary of Zimmer Biomet for the sole purpose of holding directly or indirectly the assets and liabilities associated with the dental and spine businesses of Zimmer Biomet for distribution. The distribution of the dental and spine businesses was completed on March 1, 2022, and resulted in ZimVie becoming a standalone, publicly traded company.
Our Company
ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental patients worldwide. Our core services include designing, manufacturing and distributing dental implant systems. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental prosthetic products are aimed at providing a more natural restoration to resemble the original teeth, and dental regenerative products are for soft tissue and bone rehabilitation.
Sale of Spine Segment
On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital. On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.0 million (inclusive of $2.0 million in closing adjustments), received proceeds of $311.6 million, excluding the promissory note and transaction costs, but including cash disposed of $26.1 million, and recorded a gain on the sale of $11.1 million. See additional information in Notes 1 and 3 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.
Subsequent Event - Merger Agreement
On July 20, 2025, we entered into the Merger Agreement with Parent, pursuant to which, subject to certain terms and conditions therein, Parent will acquire ZimVie for $19.00 per share in cash, representing a premium of 99% to ZimVie’s 90-day volume-weighted average price of $9.57 per share on July 18, 2025. See additional information in Note 15 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.
RESULTS OF OPERATIONS
As discussed above in the "Overview," we entered into a definitive agreement in December 2023 to sell our spine segment, which closed on April 1, 2024. As such, the historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, and the following discussion is presented on a continuing operations basis. See Notes 1 and 3 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for details of the financial condition, results of operations and selected cash flows of our discontinued operations.
20
Three and Six Months Ended June 30, 2025 and 2024
Net Sales
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Inc/(Dec) |
|
|
Volume/Mix |
|
|
Price |
|
|
Exchange |
|
||||||
Net sales |
|
$ |
116,662 |
|
|
$ |
116,811 |
|
|
|
(0.1 |
)% |
|
|
(0.6 |
)% |
|
|
(1.5 |
)% |
|
|
2.0 |
% |
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Inc/(Dec) |
|
|
Volume/Mix |
|
|
Price |
|
|
Exchange |
|
||||||
Net sales |
|
$ |
228,659 |
|
|
$ |
235,006 |
|
|
|
(2.7 |
)% |
|
|
(2.0 |
)% |
|
|
(1.1 |
)% |
|
|
0.4 |
% |
Volume/Mix Trends
Volume decreased in the three months ended June 30, 2025 as compared to the same prior year period due primarily to decreased sales of dental implant systems and biomaterial products and the exit of the transition manufacturing agreement with our former parent, partially offset by growth in sales of capital equipment and digital dentistry. Volume decreased in the six months ended June 30, 2025 as compared to the same prior year period due primarily to decreased sales of dental implant systems, the exit of the transition manufacturing agreement with our former parent and one less selling day as compared to the same prior year period, slightly offset by growth in digital dentistry sales and sales related to our acquisition in Costa Rica (see Note 2 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report).
Pricing Trends
We experienced a price decline in the three and six months ended June 30, 2025 compared to the same prior year periods, primarily related to pricing reductions on premium dental implant system sales in the U.S.
Foreign Currency Exchange Rates
In countries where we have a subsidiary, we sell to customers in their local currencies. Accordingly, our net sales as reported in U.S. Dollars are affected by changes in foreign currency exchange rates. We are primarily exposed to foreign currency exchange rate risk with respect to net sales denominated in Euros and Japanese Yen. For the three and six months ended June 30, 2025, foreign exchange fluctuations had a positive effect on year-over-year sales, mainly due to the strengthening of both the Euro and Japanese Yen against the U.S. Dollar.
Cost of Products Sold
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Cost of products sold excluding intangible asset amortization |
|
$ |
41,354 |
|
|
$ |
43,517 |
|
|
$ |
79,303 |
|
|
$ |
87,775 |
|
As a percentage of net sales |
|
|
35.4 |
% |
|
|
37.3 |
% |
|
|
34.7 |
% |
|
|
37.4 |
% |
The decrease in cost of products sold in dollars and as a percentage of net sales for the three months ended June 30, 2025 as compared to the same prior year period, was primarily due to manufacturing efficiencies and the exit of the transition manufacturing agreement with our former parent. The decrease in cost of products sold in dollars and as a percentage of net sales for the six months ended June 30, 2025 as compared to the same prior year period, was primarily due to manufacturing efficiencies, reduced sales volumes and the exit of the transition manufacturing agreement with our former parent.
On April 2, 2025, the U.S. announced a 10% tariff on all countries and higher tariffs on countries with which the U.S. has the highest trade deficits. These actions, and retaliatory tariffs imposed by other countries on U.S. exports, have led to significant volatility and uncertainty in global markets. Given the flexibility of manufacturing and distribution with our global footprint, we are taking actions to optimize our internal distribution and supply activities to mitigate the impact. While the long-term effects remain uncertain, we continue to closely monitor the evolving tariff policy environment to determine the most cost-effective response.
21
Operating Expenses
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Intangible asset amortization |
|
$ |
6,183 |
|
|
$ |
5,999 |
|
|
$ |
12,215 |
|
|
$ |
12,022 |
|
Research and development |
|
|
5,662 |
|
|
|
6,579 |
|
|
|
11,033 |
|
|
|
13,359 |
|
As a percentage of net sales |
|
|
4.9 |
% |
|
|
5.6 |
% |
|
|
4.8 |
% |
|
|
5.7 |
% |
Selling, general and administrative |
|
|
59,573 |
|
|
|
62,384 |
|
|
|
118,558 |
|
|
|
122,714 |
|
As a percentage of net sales |
|
|
51.1 |
% |
|
|
53.4 |
% |
|
|
51.8 |
% |
|
|
52.2 |
% |
Intangible asset amortization was relatively flat in the three and six months ended June 30, 2025 as compared to the same prior year period.
Research and development ("R&D") expenses decreased in dollars and as a percentage of net sales in the three and six months ended June 30, 2025 as compared to the same prior year periods. The decreases in the three months ended June 30, 2025 represent a decline in compensation and benefits ($0.9 million) due to reduced headcount and reduced stock-based compensation. The decreases in the six months ended June 30, 2025 represent a decline in compensation and benefits ($1.9 million) due to reduced headcount and reduced share-based compensation, a decline in professional fees ($0.2 million) primarily related to the reduction in costs incurred to comply with European Union Medical Device Regulation and a decline in supplies ($0.2 million).
Selling, general and administrative (“SG&A”) expenses decreased in dollars and as a percentage of net sales in the three and six months ended June 30, 2025 as compared to the same prior year period. The decreases in the three months ended June 30, 2025 represent a decline in professional fees ($1.4 million) and a decline in compensation expense ($1.2 million) due to reduced benefits expenses and share-based compensation. The decreases in the six months ended June 30, 2025 represent a decline in compensation expense ($3.5 million) due to reduced headcount and declines in professional fees ($1.0 million), insurance expense ($0.9 million), travel and entertainment expenses ($0.4 million) and marketing expense ($0.3 million), partially offset by an increase in information technology costs ($1.9 million).
Other Operating Expenses
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Restructuring and other cost reduction initiatives |
|
$ |
83 |
|
|
$ |
398 |
|
|
$ |
1,515 |
|
|
|
2,977 |
|
Acquisition, integration, divestiture and related |
|
|
2,516 |
|
|
|
4,621 |
|
|
|
3,964 |
|
|
|
5,657 |
|
In January 2024, we initiated restructuring activities to optimize the organization following the disposal of the spine segment. We expect to complete this program by the end of 2025. We recognized expense of $0.1 million and $0.4 million in the three months ended June 30, 2025 and 2024, respectively, and $1.5 million and $3.0 million in the six months ended June 30, 2025 and 2024, respectively, primarily related to employee termination benefits.
Acquisition, integration, divestiture and related expenses decreased for the three months ended June 30, 2025 as compared to the same prior year period, due primarily to a decrease in costs related to the disposal of the spine segment ($3.5 million), partially offset by an increase in professional fees related to the evaluation of strategic alternatives for our portfolio ($1.3 million). Acquisition, integration, divestiture and related expenses decreased for the six months ended June 30, 2025 as compared to the same prior year period, due primarily to a decrease in costs related to the disposal of the spine segment ($3.3 million), partially offset by an increase in professional fees related to the evaluation of strategic alternatives for our portfolio ($1.6 million).
22
Other Income (Expense), net, Interest Income and Interest Expense
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Other income, net |
|
$ |
766 |
|
|
$ |
3,010 |
|
|
$ |
2,450 |
|
|
$ |
2,701 |
|
Interest income |
|
|
2,046 |
|
|
|
1,965 |
|
|
|
4,081 |
|
|
|
2,472 |
|
Interest expense |
|
|
(3,836 |
) |
|
|
(5,066 |
) |
|
|
(7,887 |
) |
|
|
(9,940 |
) |
Our other income, net, decreased for the three months ended June 30, 2025 as compared to the same prior year period due to a reduction in TSA income ($3.3 million) related to the sale of the spine segment, partially offset by the impact of the remeasurement of monetary assets and liabilities that are denominated in a currency other than the subsidiary’s functional currency, which fluctuates based on changes in foreign currency exchange rates. Our other income (expense), net, decreased for the six months ended June 30, 2025 as compared to the same prior year period due to a reduction in TSA income ($1.2 million) related to the sale of the spine segment, partially offset by the impact of the remeasurement of monetary assets and liabilities that are denominated in a currency other than the subsidiary’s functional currency.
Interest income in the three and six months ended June 30, 2025 primarily represents interest income from the promissory note received on April 1, 2024 as partial consideration for the sale of the spine segment and interest income on cash balances in Europe. The increase for the six months ended June 30, 2025 as compared to the same prior year period was due to the promissory note being outstanding for six months in 2025 as compared to only three months in 2024.
Interest expense in the three and six months ended June 30, 2025 decreased compared to the same prior year period, due primarily to a reduction in outstanding debt (see Note 9 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report).
Income Taxes
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Provision for income taxes from continuing operations |
|
$ |
(4,115 |
) |
|
$ |
(2,775 |
) |
|
$ |
(7,188 |
) |
|
$ |
(6,849 |
) |
Effective tax rate |
|
|
1541.2 |
% |
|
|
(40.9 |
)% |
|
|
1005.3 |
% |
|
|
(48.0 |
)% |
Our effective tax rate ("ETR") on income before income taxes was 1,541.2% and 1,005.3% for the three and six months ended June 30, 2025, respectively, and our ETR on loss before income taxes was (40.9%) and (48.0)% for the three and six months ended June 30, 2024, respectively. In the three and six months ended June 30, 2025, the ETR is largely driven by the close to break-even income from continuing operations. In periods where our income from continuing operations is equal to or approximates break-even, the effective tax rate may not be meaningful due to interim accounting methods and discrete period items. In the three and six months ended June 30, 2024, the income tax provision was lower than the 21.0% statutory rate due to losses not benefited as a result of valuation allowances and unfavorable U.S. taxable income modifications such as Global Intangible Low Taxed Income ("GILTI") and shortfalls on stock compensation.
Our ETR in future periods could also potentially be impacted by: changes in our mix of pre-tax earnings; changes in tax rates, tax laws or their interpretation; the outcome of various federal, state and foreign audits; and the expiration of certain statutes of limitations. Currently, we cannot reasonably estimate the impact of these items on our financial results.
LIQUIDITY AND CAPITAL RESOURCES
The following discussion represents the combined liquidity and capital resources of continuing and discontinued operations.
As of June 30, 2025 and December 31, 2024, we had $70.2 million and $76.6 million, respectively, in cash and cash equivalents.
23
Sources of Liquidity
Cash flows used in operating activities were $10.7 million and $8.5 million in the six months ended June 30, 2025 and 2024, respectively. Working capital for the six months ended June 30, 2025 used cash of $28.6 million primarily due to cash used by accounts payable and accrued liabilities (due to currency impacts and true-up of liabilities for Deferred Transfer Locations, which is defined in Note 3 to our condensed consolidated financial statement included in Part I, Item 1 of this Quarterly Report), accounts receivable and inventories, partially offset by cash provided by prepaid expenses and other current assets and income taxes. Working capital for the six months ended June 30, 2024 provided cash of $0.5 million primarily due to cash provided by inventories and income taxes, offset by cash used by accounts receivable and accounts payable and accrued liabilities.
Cash flows (used in) provided by investing activities were $(9.4) million and $285.7 million in the six months ended June 30, 2025 and 2024, respectively. Additions to other property, plant and equipment are focused on optimization of manufacturing capabilities. In 2025, we used cash of $3.3 million to acquire the dental assets of our distributor in Costa Rica (see Note 2 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report). The increase in other investing activities in the six months ended June 30, 2025 compared to the same prior year period was due to a change in the timing of contractual payments. The reductions in proceeds from sale of spine disposal group, net of cash disposed and in additions to instruments in the six months ended June 30, 2025 compared to the same prior year period were due to the sale of the spine segment.
Cash flows used in financing activities were $0.7 million and $276.7 million for the six months ended June 30, 2025 and 2024, respectively. In the current year period, cash was used for payments related to tax withholding for share-based compensation. In the prior year period, cash used was primarily for the $275.0 million prepayment on the Term Loan (as defined in Note 9 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report) using proceeds from the sale of our spine segment.
Liquidity and Capital Resources
For additional information regarding our current debt arrangements, see Note 9 to our consolidated financial statements included in our Annual Report. In addition, for information regarding our other material estimated future cash requirements under our contractual obligations and certain other commitments, see “Material Cash Requirements” in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report. There have been no material changes to such information except as set forth herein.
We believe that available cash and cash equivalents, cash flows generated through operations and cash available under our revolving credit facility will be sufficient to meet our liquidity needs, including capital expenditures, for at least the next 12 months.
CRITICAL ACCOUNTING ESTIMATES
Our financial results are affected by the selection and application of accounting policies and methods and require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are those that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition and results of operations. There were no changes in the three and six months ended June 30, 2025 to the application of our critical accounting estimates as described in our Annual Report.
ACCOUNTING DEVELOPMENTS
See Note 1 to our condensed consolidated financial statements included in this Quarterly Report for information on how recent accounting pronouncements have affected or may affect our financial position, results of operations or cash flows.
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
We are exposed to certain market risks as part of our ongoing business operations, including risks from changes in foreign currency exchange rates, interest rates and commodity prices that could affect our financial condition, results of operations and cash flows.
Foreign Currency Exchange Risk
We operate on a global basis and are exposed to the risk that our financial condition, results of operations and cash flows could be adversely affected by changes in foreign currency exchange rates. We are primarily exposed to foreign currency exchange rate risk with respect to transactions and net assets denominated in Euros and Japanese Yen. We manage our foreign currency exposure centrally, on a combined basis, which allows us to net exposures and to take advantage of any natural offsets. To reduce the uncertainty of foreign currency exchange rate movements on transactions denominated in foreign currencies, we enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. These forward contracts are designed to reduce the foreign exchange impact monetary assets and liabilities in non-functional currencies have on our financial results. Realized and unrealized gains and losses on these contracts are recognized in other (expense) income, net.
Commodity Price Risk
We purchase raw material commodities such as cobalt chrome, titanium, tantalum, polymer and sterile packaging. We enter into supply contracts generally with terms of 12 to 24 months, where available, on these commodities to alleviate the effect of market fluctuations in prices. As part of our risk management program, we perform sensitivity analyses related to potential commodity price changes. A 10% price change across all these commodities would not have a material effect on our condensed consolidated financial position, results of operations or cash flows.
Interest Rate Risk
Our interest expense and related risks as reported in our condensed consolidated statements of operations are due to borrowings under our credit agreement. As of June 30, 2025, we had $221.9 million of floating rate debt subject to the adjusted term secured overnight financing rate ("SOFR"). A hypothetical increase of 100 basis points in SOFR to our floating rate debt would, among other things, increase our annual interest expense by $2.2 million.
Credit Risk
Financial instruments, which potentially subject us to concentrations of credit risk, are primarily cash and cash equivalents, derivative instruments and accounts receivable.
We place our cash and cash equivalents with highly rated financial institutions and limit the amount of credit exposure to any one entity. We believe we do not have any significant credit risk on our cash and cash equivalents.
Our concentrations of credit risks with respect to trade accounts receivable are limited due to the large number of customers and their dispersion across a number of geographic areas and by frequent monitoring of the creditworthiness of the customers to whom credit is granted in the normal course of business. Substantially all of our trade receivables are concentrated in public and private hospitals and dental practices in the healthcare industry in the U.S. and internationally or with distributors or dealers who operate in international markets and, accordingly, are exposed to their respective business, economic and country-specific variables. Our ability to collect accounts receivable in some countries depends in part upon the financial stability of these hospital and healthcare sectors and the respective countries’ national economic and healthcare systems. Most notably, in Europe healthcare is typically sponsored by the government. Since we sell products to public hospitals in those countries, we are indirectly exposed to government budget constraints. To the extent the respective governments’ ability to fund their public hospital programs deteriorates, we may have to record significant bad debt expenses in the future.
While we are exposed to risks from the broader healthcare industry in Europe and around the world, there is no significant net exposure due to any individual customer. Exposure to credit risk is controlled through credit approvals, credit limits and monitoring procedures, and we believe that reserves for losses are adequate.
25
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures as defined under Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act"). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2025 to provide reasonable assurance that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject to various claims, legal proceedings and investigations regarding product liability, intellectual property, commercial and other matters that arise in the normal course of business. We currently do not expect the outcome of these matters to have a material adverse impact on our results of operations, cash flows or financial position. However, the outcome of such matters is unpredictable, our assessment of them may change, and resolution of them could have a material adverse effect on our financial position, results of operations or cash flows.
For additional information related to our contingencies, see Note 13 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, which is incorporated herein by reference.
Item 1A. Risk Factors.
Careful consideration should be given to the factors discussed in Part I, Item 1A, “Risk Factors” of our Annual Report, which could materially affect our business, financial condition and results of operations. Except for the addition of new risk factors as set forth below, there have been no material changes in those risk factors. The risks described in our Annual Report and below are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.
Changes in U.S. trade policy, including the imposition of tariffs and the resulting consequences, may have a material adverse impact on our business, financial condition, and results of operations.
The U.S. government has adopted new approaches to trade policy, and in some cases may renegotiate, or potentially terminate, certain existing bilateral or multi-lateral trade agreements. The U.S. government has also imposed tariffs on most foreign goods and has raised the possibility of imposing significant tariff increases or expanding the tariffs to capture other countries and types of goods. In particular, tariffs on imports from the European Union are likely to make procuring certain of our products that are manufactured in Spain more difficult or costly, could reduce our margins, could lead us to attempt to increase the price of our products, which we may not be able to do or may reduce demand for our products, and/or could require us to incur significant costs to transition to alternative suppliers. Future tariff increases, expanding the tariffs to cover other countries or other changes in U.S. trade policy could exacerbate these challenges.
In addition, in response to these tariffs, other countries have threatened, announced or implemented retaliatory tariffs on U.S. goods. Political tensions and uncertainty as a result of trade policies could reduce trade volume, investment, technological exchange, and other economic activities between major international economies, resulting in a material adverse effect on global economic conditions and the stability of global financial markets, which could in turn have a material adverse impact on our business, financial condition and results of operations.
Risks Related to the Proposed Merger
The Merger may not be completed on the terms or timeline currently contemplated or at all, which could adversely affect our stock price, business, financial condition and results of operations.
On July 20, 2025, we entered into the Merger Agreement, which provides that the consummation of the Merger is subject to certain conditions, including, among other things: (i) the approval of our stockholders; (ii) the expiration or early termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, as well as the receipt of certain non-U.S. antitrust and foreign direct investment approvals; (iii) the absence of legal restraints prohibiting the Merger; and (iv) other customary conditions specified in the Merger Agreement. While it is currently anticipated that the Merger will be consummated by year-end 2025, there can be no assurance that the foregoing conditions will be satisfied in a timely manner or at all, or that an effect, event, development or change will not transpire that could delay or prevent these conditions from being satisfied.
If the Merger is not consummated for any reason, the trading price of our common stock may decline to the extent that the market price of the common stock reflects positive market assumptions that the Merger will be consummated, and the related benefits will be realized. We may also be subject to additional risks if the Merger is not completed, including:
27
The pendency of the Merger could negatively impact our business, financial condition and results of operations.
The pendency of the Merger could adversely affect our business, financial condition and results of operations and may result in our inability to hire, or the departure of, key personnel. In connection with the Merger, some of our customers and business partners may delay or defer decisions or may end their relationships with us, which could negatively affect our revenues, earnings and cash flows, regardless of whether the Merger is completed. Similarly, our current and prospective employees may experience uncertainty about their future roles with us following the Merger, which may materially adversely affect our ability to attract and retain key personnel during the pendency of the Merger.
Until the completion of the Merger or the termination of the Merger Agreement in accordance with its terms, we are prohibited from entering into certain transactions and taking certain actions that might otherwise be beneficial to us and our stockholders.
From and after the date of the Merger Agreement and prior to completion of the Merger, the Merger Agreement restricts us from taking specified actions without the consent of Parent and requires ZimVie to use reasonable best efforts to conduct its business in the ordinary course of business. These restrictions may prevent us from making changes to our business or organizational structure or from pursuing business opportunities that may arise prior to the completion of the Merger. Adverse effects arising from these restrictions during the pendency of the Merger could be exacerbated by any delays in the consummation of the Merger or the termination of the Merger Agreement.
We have incurred, and will continue to incur, direct and indirect costs as a result of the Merger.
We have incurred, and will continue to incur, significant costs and expenses, including regulatory costs, fees for professional services and other transaction costs in connection with the Merger, for which we will receive little or no benefit if the Merger is not completed. There are a number of factors beyond our control that could affect the total amount or the timing of these costs and expenses. Many of these fees and costs will be payable by us even if the Merger is not completed and may relate to activities that we would not have undertaken other than to complete the Merger.
Litigation challenging the Merger Agreement may prevent the Merger from being consummated within the expected timeframe or at all.
Lawsuits may be filed in the future, against us, the Board of Directors or other parties to the Merger Agreement, challenging the adequacy of the proxy disclosures or making other claims in connection with the Merger. Such lawsuits may be brought by purported stockholders or other interested parties, seeking, among other things, to enjoin consummation of the Merger. One of the conditions to the consummation of the Merger is that the consummation of the Merger is not restrained, made illegal, enjoined or prohibited by any order or legal or regulatory restraint or prohibition of a court of competent jurisdiction or any governmental entity. As such, if the plaintiffs in such potential lawsuits are successful in obtaining an injunction prohibiting the defendants from completing the Merger on the agreed upon terms, then such injunction may prevent the Merger from becoming effective within the expected timeframe or at all.
Item 5. Other Information.
During the three months ended June 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
28
Item 6. Exhibits.
Exhibit Index
Exhibit Number |
|
Description |
2.1^ |
|
Equity Purchase Agreement, dated as of December 15, 2023, among ZimVie Inc., ZEB Buyer, LLC and Zimmer Biomet Spine, LLC (formerly Zimmer Biomet Spine, Inc.) (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 18, 2023). |
2.2^ |
|
Letter Agreement, dated as of March 29, 2024, to Equity Purchase Agreement, dated as of December 15, 2023, among ZimVie Inc., ZEB Buyer, LLC and Zimmer Biomet Spine, LLC (formerly Zimmer Biomet Spine, Inc.) (incorporated by reference to Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on May 8, 2024). |
2.3^ |
|
Agreement and Plan of Merger, dated as of July 20, 2025, by and among Zamboni Parent Inc., Zamboni MergerCo Inc. and ZimVie Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form -K filed with the SEC on July 21, 2025). |
3.1 |
|
Amended and Restated Certificate of Incorporation of ZimVie Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 1, 2022). |
3.2 |
|
Amended and Restated Bylaws of ZimVie Inc., effective as of February 17, 2023 (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 1, 2023). |
21* |
|
List of Subsidiaries. |
31.1* |
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2* |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Filed herewith
^ Schedules and exhibits to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. ZimVie hereby undertakes to furnish copies of any of the omitted schedules and exhibits upon request by the SEC.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ZimVie Inc. |
|
|
|
|
|
Date: July 30, 2025 |
|
By: |
/s/ Richard Heppenstall |
|
|
|
Richard Heppenstall |
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) |
|
|
|
|
30