[424B4] zSpace, Inc. Common stock Prospectus Filed Pursuant to Rule 424(b)(4)
zSpace, Inc. has filed a Rule 424(b)(4) prospectus covering the resale of up to 6.5 million shares of common stock held by Tumim Stone Capital. The shares will be issued to Tumim under a July 8 2025 committed-equity purchase agreement. Although zSpace will not receive cash from Tumim’s market sales, it may raise up to $30 million from primary issuances to Tumim once the registration is declared effective.
Assuming full draw-down, shares outstanding could rise to ≈29.8 million, with an additional 16.2 million shares reserved for options, warrants and convertibles, creating meaningful dilution. Three Cayman-based entities already control ≈79.9 % of the vote, so the company qualifies as a Nasdaq “controlled company.”
Financially, the AR/VR ed-tech firm posted 2024 revenue $38.1 m (-13 % YoY) and a net loss $20.8 m; Q1-25 revenue was $6.8 m with a $5.8 m loss. Gross margin improved to 41 % in 2024, but Adjusted EBITDA stayed negative (-$9.9 m). Debt totals $13 m (maturing 2025-27) and the auditor flags going-concern risk.
Proceeds from any share sales to Tumim are earmarked for working capital, R&D and accretive software acquisitions to enlarge its K-12 and Career & Technical Education footprint. Key risks cited include continued losses, material weaknesses in internal controls, customer concentration, intense competition, equity dilution and macro uncertainty affecting school budgets.
zSpace, Inc. ha depositato un prospetto ai sensi della Regola 424(b)(4) relativo alla rivendita fino a 6,5 milioni di azioni ordinarie detenute da Tumim Stone Capital. Le azioni saranno emesse a Tumim in base a un accordo di acquisto azionario vincolante del 8 luglio 2025. Sebbene zSpace non riceverà liquidità dalle vendite di mercato di Tumim, potrebbe raccogliere fino a 30 milioni di dollari da emissioni primarie a Tumim una volta che la registrazione sarà dichiarata efficace.
Assumendo un utilizzo completo, le azioni in circolazione potrebbero salire a circa 29,8 milioni, con ulteriori 16,2 milioni di azioni riservate per opzioni, warrant e convertibili, generando una diluizione significativa. Tre entità con sede alle Cayman controllano già circa il 79,9% dei diritti di voto, quindi la società è qualificata come "società controllata" secondo il Nasdaq.
Dal punto di vista finanziario, la società ed-tech AR/VR ha registrato ricavi 2024 per 38,1 milioni di dollari (-13% su base annua) e una perdita netta di 20,8 milioni; i ricavi del primo trimestre 2025 sono stati 6,8 milioni di dollari con una perdita di 5,8 milioni. Il margine lordo è migliorato al 41% nel 2024, ma l'EBITDA rettificato è rimasto negativo (-9,9 milioni). Il debito totale ammonta a 13 milioni di dollari (in scadenza tra il 2025 e il 2027) e il revisore evidenzia un rischio di continuità aziendale.
I proventi di eventuali vendite di azioni a Tumim sono destinati a capitale circolante, R&S e acquisizioni di software accrescitivi per ampliare la presenza nel settore K-12 e nell'Istruzione Professionale e Tecnica. I rischi principali menzionati includono perdite continue, debolezze significative nei controlli interni, concentrazione dei clienti, forte concorrenza, diluizione azionaria e incertezze macroeconomiche che influenzano i budget scolastici.
zSpace, Inc. ha presentado un prospecto bajo la Regla 424(b)(4) que cubre la reventa de hasta 6,5 millones de acciones ordinarias en poder de Tumim Stone Capital. Las acciones serán emitidas a Tumim según un acuerdo de compra de capital comprometido fechado el 8 de julio de 2025. Aunque zSpace no recibirá efectivo por las ventas en el mercado de Tumim, podría recaudar hasta 30 millones de dólares mediante emisiones primarias a Tumim una vez que la inscripción sea declarada efectiva.
Asumiendo un uso total, las acciones en circulación podrían aumentar a aproximadamente 29,8 millones, con 16,2 millones adicionales reservadas para opciones, warrants y convertibles, generando una dilución significativa. Tres entidades con sede en las Islas Caimán ya controlan aproximadamente el 79,9% de los votos, por lo que la empresa califica como una "compañía controlada" según Nasdaq.
Financieramente, la empresa de tecnología educativa AR/VR reportó ingresos en 2024 de 38,1 millones de dólares (-13 % interanual) y una pérdida neta de 20,8 millones; los ingresos del primer trimestre de 2025 fueron 6,8 millones de dólares con una pérdida de 5,8 millones. El margen bruto mejoró al 41 % en 2024, pero el EBITDA ajustado se mantuvo negativo (-9,9 millones). La deuda totaliza 13 millones de dólares (vencimiento 2025-27) y el auditor señala un riesgo de continuidad operativa.
Los ingresos de cualquier venta de acciones a Tumim están destinados a capital de trabajo, I+D y adquisiciones de software que aumenten su presencia en K-12 y Educación Técnica y Profesional. Los riesgos clave citados incluyen pérdidas continuas, debilidades materiales en controles internos, concentración de clientes, intensa competencia, dilución accionaria e incertidumbre macroeconómica que afecta los presupuestos escolares.
zSpace, Inc.는 Tumim Stone Capital이 보유한 최대 650만 주의 보통주 재판매를 포함하는 Rule 424(b)(4) 설명서를 제출했습니다. 이 주식들은 2025년 7월 8일 체결된 약정된 자본 구매 계약에 따라 Tumim에게 발행될 예정입니다. zSpace는 Tumim의 시장 판매로부터 현금을 받지 않지만, 등록이 효력이 발생하면 Tumim에 대한 1차 발행을 통해 최대 3천만 달러를 조달할 수 있습니다.
전액 인출을 가정할 경우, 발행 주식 수는 약 2,980만 주까지 증가할 수 있으며, 옵션, 워런트 및 전환증권을 위해 추가로 1,620만 주가 예약되어 있어 상당한 희석 효과가 발생합니다. 케이맨 제도에 기반을 둔 세 개 법인이 이미 투표권의 약 79.9%를 통제하고 있어, 회사는 나스닥의 "통제 회사"로 분류됩니다.
재무적으로, AR/VR 교육 기술 회사는 2024년 매출 3,810만 달러(-13% 전년 대비)와 2,080만 달러 순손실을 기록했으며, 2025년 1분기 매출은 680만 달러, 손실은 580만 달러였습니다. 2024년 총이익률은 41%로 개선되었으나, 조정 EBITDA는 여전히 마이너스(-990만 달러)입니다. 부채는 1,300만 달러(2025-27년 만기)이며, 감사인은 계속기업 리스크를 지적했습니다.
Tumim에 대한 주식 판매 수익금은 운전자본, 연구개발 및 K-12 및 직업기술 교육 분야 확대를 위한 소프트웨어 인수에 사용될 예정입니다. 주요 위험 요소로는 지속적인 손실, 내부 통제의 중대한 취약점, 고객 집중도, 치열한 경쟁, 주식 희석 및 학교 예산에 영향을 미치는 거시 경제 불확실성이 언급되었습니다.
zSpace, Inc. a déposé un prospectus selon la règle 424(b)(4) couvrant la revente jusqu'à 6,5 millions d'actions ordinaires détenues par Tumim Stone Capital. Ces actions seront émises à Tumim dans le cadre d'un accord d'achat d'actions engagé daté du 8 juillet 2025. Bien que zSpace ne recevra pas de liquidités des ventes sur le marché de Tumim, elle pourrait lever jusqu'à 30 millions de dollars via des émissions primaires à Tumim une fois l'enregistrement déclaré effectif.
En supposant un tirage complet, le nombre d'actions en circulation pourrait atteindre environ 29,8 millions, avec 16,2 millions d'actions supplémentaires réservées pour options, bons de souscription et titres convertibles, entraînant une dilution significative. Trois entités basées aux îles Caïmans contrôlent déjà environ 79,9 % des droits de vote, qualifiant la société de « société contrôlée » selon le Nasdaq.
Sur le plan financier, la société ed-tech AR/VR a enregistré un chiffre d'affaires 2024 de 38,1 millions de dollars (-13 % en glissement annuel) et une perte nette de 20,8 millions ; le chiffre d'affaires du premier trimestre 2025 était de 6,8 millions de dollars avec une perte de 5,8 millions. La marge brute s'est améliorée à 41 % en 2024, mais l'EBITDA ajusté est resté négatif (-9,9 millions). La dette s'élève à 13 millions de dollars (échéance 2025-27) et l'auditeur signale un risque de continuité d'exploitation.
Les produits de toute vente d'actions à Tumim sont destinés au fonds de roulement, à la R&D et à des acquisitions de logiciels génératrices de valeur afin d'étendre sa présence dans l'enseignement K-12 et la formation professionnelle et technique. Les principaux risques cités comprennent des pertes continues, des faiblesses importantes dans les contrôles internes, une concentration client, une concurrence intense, une dilution des actions et une incertitude macroéconomique affectant les budgets scolaires.
zSpace, Inc. hat einen Prospekt gemäß Regel 424(b)(4) eingereicht, der den Weiterverkauf von bis zu 6,5 Millionen Stammaktien abdeckt, die von Tumim Stone Capital gehalten werden. Die Aktien werden Tumim im Rahmen einer verbindlichen Eigenkapitalkaufvereinbarung vom 8. Juli 2025 ausgegeben. Obwohl zSpace keinen Erlös aus den Marktverkäufen von Tumim erhält, könnte es bis zu 30 Millionen US-Dollar aus Primärausgaben an Tumim erzielen, sobald die Registrierung wirksam wird.
Bei vollständiger Ausschöpfung könnte die Anzahl der ausstehenden Aktien auf ca. 29,8 Millionen steigen, zusätzlich sind 16,2 Millionen Aktien für Optionen, Warrants und Wandelanleihen reserviert, was zu einer erheblichen Verwässerung führt. Drei auf den Kaimaninseln ansässige Gesellschaften kontrollieren bereits ca. 79,9 % der Stimmen, weshalb das Unternehmen als „controlled company“ bei Nasdaq gilt.
Finanziell erzielte das AR/VR Ed-Tech-Unternehmen Umsätze von 38,1 Mio. USD im Jahr 2024 (-13 % im Jahresvergleich) und einen Nettoverlust von 20,8 Mio. USD; der Umsatz im ersten Quartal 2025 betrug 6,8 Mio. USD bei einem Verlust von 5,8 Mio. USD. Die Bruttomarge verbesserte sich 2024 auf 41 %, das bereinigte EBITDA blieb jedoch negativ (-9,9 Mio. USD). Die Schulden belaufen sich auf 13 Mio. USD (Fälligkeit 2025-27), und der Wirtschaftsprüfer weist auf ein Fortbestehensrisiko hin.
Die Erlöse aus Aktienverkäufen an Tumim sind für das Betriebskapital, Forschung & Entwicklung sowie ertragssteigernde Softwareakquisitionen vorgesehen, um die Präsenz im K-12- und Berufsbildungsbereich auszubauen. Zu den wesentlichen Risiken zählen anhaltende Verluste, wesentliche Schwächen in der internen Kontrolle, Kundenkonzentration, intensiver Wettbewerb, Aktienverwässerung und makroökonomische Unsicherheiten, die sich auf Schulbudgets auswirken.
- $30 million committed-equity facility provides flexible, non–debt liquidity for operations and R&D.
- Company claims 80 % penetration of the largest 100 U.S. K-12 districts and presence in 3,500 districts overall.
- Proprietary glasses-free AR/VR hardware and broad software catalog create competitive differentiation.
- Large stated $68 billion total addressable market across K-12 and CTE segments.
- Net losses widened to $20.8 m in 2024; Q1-25 still negative.
- Revenue declined 13 % in 2024 and 14 % in Q1-25, indicating growth challenges.
- Equity line and 16.2 m dilutive securities could substantially dilute existing shareholders.
- Going-concern warning and $13 m debt raise solvency risk.
- Company has material weaknesses in internal controls.
- 79.9 % voting control by three shareholders limits governance and minority influence.
- High customer concentration and dependence on education budgets add volatility.
Insights
TL;DR: Equity line adds liquidity but heavy dilution, losses and control issues cloud investment case.
The $30 m Tumim facility offers a back-stop to fund operations amid cash burn and looming debt maturities. Yet the line allows issuance at a discount to market, so up to 6.5 m shares (22 % of float) plus 16 m other dilutives can pressure the stock. Revenues are falling (-13 % in 2024; Q1-25 down 14 %), and cumulative losses reach $296 m. Gross margin is stable, but OPEX growth and $13 m debt push going-concern warnings. Controlling shareholders limit governance safeguards. Overall impact skews negative, pending proof of profitable scale and tighter cost control.
TL;DR: Strong AR/VR classroom footprint, but funding needs highlight execution risk.
zSpace serves 3,500 U.S. school districts and 80 % of the top-100, validating product-market fit. The Inspire/Imagine laptop line removes head-gear barriers, and the addressable education AR/VR market exceeds $68 billion. However, growth stalled after pandemic pull-forward, China revenue shrank, and CTE penetration is only 2 % in U.S. community colleges. The equity facility can fund R&D and software acquisitions, yet successful uptake must reverse revenue contraction and achieve positive EBITDA before dilution erodes investor returns.
zSpace, Inc. ha depositato un prospetto ai sensi della Regola 424(b)(4) relativo alla rivendita fino a 6,5 milioni di azioni ordinarie detenute da Tumim Stone Capital. Le azioni saranno emesse a Tumim in base a un accordo di acquisto azionario vincolante del 8 luglio 2025. Sebbene zSpace non riceverà liquidità dalle vendite di mercato di Tumim, potrebbe raccogliere fino a 30 milioni di dollari da emissioni primarie a Tumim una volta che la registrazione sarà dichiarata efficace.
Assumendo un utilizzo completo, le azioni in circolazione potrebbero salire a circa 29,8 milioni, con ulteriori 16,2 milioni di azioni riservate per opzioni, warrant e convertibili, generando una diluizione significativa. Tre entità con sede alle Cayman controllano già circa il 79,9% dei diritti di voto, quindi la società è qualificata come "società controllata" secondo il Nasdaq.
Dal punto di vista finanziario, la società ed-tech AR/VR ha registrato ricavi 2024 per 38,1 milioni di dollari (-13% su base annua) e una perdita netta di 20,8 milioni; i ricavi del primo trimestre 2025 sono stati 6,8 milioni di dollari con una perdita di 5,8 milioni. Il margine lordo è migliorato al 41% nel 2024, ma l'EBITDA rettificato è rimasto negativo (-9,9 milioni). Il debito totale ammonta a 13 milioni di dollari (in scadenza tra il 2025 e il 2027) e il revisore evidenzia un rischio di continuità aziendale.
I proventi di eventuali vendite di azioni a Tumim sono destinati a capitale circolante, R&S e acquisizioni di software accrescitivi per ampliare la presenza nel settore K-12 e nell'Istruzione Professionale e Tecnica. I rischi principali menzionati includono perdite continue, debolezze significative nei controlli interni, concentrazione dei clienti, forte concorrenza, diluizione azionaria e incertezze macroeconomiche che influenzano i budget scolastici.
zSpace, Inc. ha presentado un prospecto bajo la Regla 424(b)(4) que cubre la reventa de hasta 6,5 millones de acciones ordinarias en poder de Tumim Stone Capital. Las acciones serán emitidas a Tumim según un acuerdo de compra de capital comprometido fechado el 8 de julio de 2025. Aunque zSpace no recibirá efectivo por las ventas en el mercado de Tumim, podría recaudar hasta 30 millones de dólares mediante emisiones primarias a Tumim una vez que la inscripción sea declarada efectiva.
Asumiendo un uso total, las acciones en circulación podrían aumentar a aproximadamente 29,8 millones, con 16,2 millones adicionales reservadas para opciones, warrants y convertibles, generando una dilución significativa. Tres entidades con sede en las Islas Caimán ya controlan aproximadamente el 79,9% de los votos, por lo que la empresa califica como una "compañía controlada" según Nasdaq.
Financieramente, la empresa de tecnología educativa AR/VR reportó ingresos en 2024 de 38,1 millones de dólares (-13 % interanual) y una pérdida neta de 20,8 millones; los ingresos del primer trimestre de 2025 fueron 6,8 millones de dólares con una pérdida de 5,8 millones. El margen bruto mejoró al 41 % en 2024, pero el EBITDA ajustado se mantuvo negativo (-9,9 millones). La deuda totaliza 13 millones de dólares (vencimiento 2025-27) y el auditor señala un riesgo de continuidad operativa.
Los ingresos de cualquier venta de acciones a Tumim están destinados a capital de trabajo, I+D y adquisiciones de software que aumenten su presencia en K-12 y Educación Técnica y Profesional. Los riesgos clave citados incluyen pérdidas continuas, debilidades materiales en controles internos, concentración de clientes, intensa competencia, dilución accionaria e incertidumbre macroeconómica que afecta los presupuestos escolares.
zSpace, Inc.는 Tumim Stone Capital이 보유한 최대 650만 주의 보통주 재판매를 포함하는 Rule 424(b)(4) 설명서를 제출했습니다. 이 주식들은 2025년 7월 8일 체결된 약정된 자본 구매 계약에 따라 Tumim에게 발행될 예정입니다. zSpace는 Tumim의 시장 판매로부터 현금을 받지 않지만, 등록이 효력이 발생하면 Tumim에 대한 1차 발행을 통해 최대 3천만 달러를 조달할 수 있습니다.
전액 인출을 가정할 경우, 발행 주식 수는 약 2,980만 주까지 증가할 수 있으며, 옵션, 워런트 및 전환증권을 위해 추가로 1,620만 주가 예약되어 있어 상당한 희석 효과가 발생합니다. 케이맨 제도에 기반을 둔 세 개 법인이 이미 투표권의 약 79.9%를 통제하고 있어, 회사는 나스닥의 "통제 회사"로 분류됩니다.
재무적으로, AR/VR 교육 기술 회사는 2024년 매출 3,810만 달러(-13% 전년 대비)와 2,080만 달러 순손실을 기록했으며, 2025년 1분기 매출은 680만 달러, 손실은 580만 달러였습니다. 2024년 총이익률은 41%로 개선되었으나, 조정 EBITDA는 여전히 마이너스(-990만 달러)입니다. 부채는 1,300만 달러(2025-27년 만기)이며, 감사인은 계속기업 리스크를 지적했습니다.
Tumim에 대한 주식 판매 수익금은 운전자본, 연구개발 및 K-12 및 직업기술 교육 분야 확대를 위한 소프트웨어 인수에 사용될 예정입니다. 주요 위험 요소로는 지속적인 손실, 내부 통제의 중대한 취약점, 고객 집중도, 치열한 경쟁, 주식 희석 및 학교 예산에 영향을 미치는 거시 경제 불확실성이 언급되었습니다.
zSpace, Inc. a déposé un prospectus selon la règle 424(b)(4) couvrant la revente jusqu'à 6,5 millions d'actions ordinaires détenues par Tumim Stone Capital. Ces actions seront émises à Tumim dans le cadre d'un accord d'achat d'actions engagé daté du 8 juillet 2025. Bien que zSpace ne recevra pas de liquidités des ventes sur le marché de Tumim, elle pourrait lever jusqu'à 30 millions de dollars via des émissions primaires à Tumim une fois l'enregistrement déclaré effectif.
En supposant un tirage complet, le nombre d'actions en circulation pourrait atteindre environ 29,8 millions, avec 16,2 millions d'actions supplémentaires réservées pour options, bons de souscription et titres convertibles, entraînant une dilution significative. Trois entités basées aux îles Caïmans contrôlent déjà environ 79,9 % des droits de vote, qualifiant la société de « société contrôlée » selon le Nasdaq.
Sur le plan financier, la société ed-tech AR/VR a enregistré un chiffre d'affaires 2024 de 38,1 millions de dollars (-13 % en glissement annuel) et une perte nette de 20,8 millions ; le chiffre d'affaires du premier trimestre 2025 était de 6,8 millions de dollars avec une perte de 5,8 millions. La marge brute s'est améliorée à 41 % en 2024, mais l'EBITDA ajusté est resté négatif (-9,9 millions). La dette s'élève à 13 millions de dollars (échéance 2025-27) et l'auditeur signale un risque de continuité d'exploitation.
Les produits de toute vente d'actions à Tumim sont destinés au fonds de roulement, à la R&D et à des acquisitions de logiciels génératrices de valeur afin d'étendre sa présence dans l'enseignement K-12 et la formation professionnelle et technique. Les principaux risques cités comprennent des pertes continues, des faiblesses importantes dans les contrôles internes, une concentration client, une concurrence intense, une dilution des actions et une incertitude macroéconomique affectant les budgets scolaires.
zSpace, Inc. hat einen Prospekt gemäß Regel 424(b)(4) eingereicht, der den Weiterverkauf von bis zu 6,5 Millionen Stammaktien abdeckt, die von Tumim Stone Capital gehalten werden. Die Aktien werden Tumim im Rahmen einer verbindlichen Eigenkapitalkaufvereinbarung vom 8. Juli 2025 ausgegeben. Obwohl zSpace keinen Erlös aus den Marktverkäufen von Tumim erhält, könnte es bis zu 30 Millionen US-Dollar aus Primärausgaben an Tumim erzielen, sobald die Registrierung wirksam wird.
Bei vollständiger Ausschöpfung könnte die Anzahl der ausstehenden Aktien auf ca. 29,8 Millionen steigen, zusätzlich sind 16,2 Millionen Aktien für Optionen, Warrants und Wandelanleihen reserviert, was zu einer erheblichen Verwässerung führt. Drei auf den Kaimaninseln ansässige Gesellschaften kontrollieren bereits ca. 79,9 % der Stimmen, weshalb das Unternehmen als „controlled company“ bei Nasdaq gilt.
Finanziell erzielte das AR/VR Ed-Tech-Unternehmen Umsätze von 38,1 Mio. USD im Jahr 2024 (-13 % im Jahresvergleich) und einen Nettoverlust von 20,8 Mio. USD; der Umsatz im ersten Quartal 2025 betrug 6,8 Mio. USD bei einem Verlust von 5,8 Mio. USD. Die Bruttomarge verbesserte sich 2024 auf 41 %, das bereinigte EBITDA blieb jedoch negativ (-9,9 Mio. USD). Die Schulden belaufen sich auf 13 Mio. USD (Fälligkeit 2025-27), und der Wirtschaftsprüfer weist auf ein Fortbestehensrisiko hin.
Die Erlöse aus Aktienverkäufen an Tumim sind für das Betriebskapital, Forschung & Entwicklung sowie ertragssteigernde Softwareakquisitionen vorgesehen, um die Präsenz im K-12- und Berufsbildungsbereich auszubauen. Zu den wesentlichen Risiken zählen anhaltende Verluste, wesentliche Schwächen in der internen Kontrolle, Kundenkonzentration, intensiver Wettbewerb, Aktienverwässerung und makroökonomische Unsicherheiten, die sich auf Schulbudgets auswirken.
![[MISSING IMAGE: lg_zspace-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/lg_zspace-4c.jpg)
|
PROSPECTUS SUMMARY
|
| | | | 1 | | |
|
RISK FACTORS
|
| | | | 13 | | |
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 46 | | |
|
COMMITTED EQUITY FINANCING
|
| | | | 47 | | |
|
USE OF PROCEEDS
|
| | | | 54 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 55 | | |
|
DIVIDEND POLICY
|
| | | | 57 | | |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| | | | 58 | | |
|
BUSINESS
|
| | | | 82 | | |
|
MANAGEMENT
|
| | | | 92 | | |
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 107 | | |
|
PRINCIPAL STOCKHOLDERS
|
| | | | 110 | | |
|
SELLING STOCKHOLDER
|
| | | | 112 | | |
|
DESCRIPTION OF CAPITAL STOCK
|
| | | | 114 | | |
|
SHARES ELIGIBLE FOR FUTURE RESALE
|
| | | | 119 | | |
|
LEGAL MATTERS
|
| | | | 121 | | |
|
EXPERTS
|
| | | | 121 | | |
|
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 121 | | |
|
INFORMATION INCORPORATED BY REFERENCE
|
| | | | 121 | | |
![[MISSING IMAGE: ph_ourcompany-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_ourcompany-4c.jpg)
![[MISSING IMAGE: ph_learningplatform-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_learningplatform-4c.jpg)
![[MISSING IMAGE: ph_inspire-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_inspire-4clr.jpg)
![[MISSING IMAGE: ph_legacy-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_legacy-4clr.jpg)
| | |
Three Months Ended March 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Revenue
|
| | | $ | 6,759 | | | | | $ | 7,841 | | | | | $ | 38,098 | | | | | $ | 43,922 | | |
Cost of goods sold
|
| | | | 3,553 | | | | | | 5,139 | | | | | | 22,529 | | | | | | 27,028 | | |
Gross profit
|
| | | | 3,206 | | | | | | 2,702 | | | | | | 15,569 | | | | | | 16,894 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 1,095 | | | | | | 1,977 | | | | | | 4,893 | | | | | | 4,218 | | |
Selling and marketing
|
| | | | 4,002 | | | | | | 5,505 | | | | | | 15,915 | | | | | | 12,898 | | |
General and administrative
|
| | | | 3,493 | | | | | | 6,609 | | | | | | 12,419 | | | | | | 6,710 | | |
Other operating expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,683 | | |
Total operating expenses
|
| | | | 8,590 | | | | | | 14,091 | | | | | | 33,227 | | | | | | 25,509 | | |
Loss from operations
|
| | | | (5,384) | | | | | | (11,389) | | | | | | (17,658) | | | | | | (8,615) | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (502) | | | | | | (729) | | | | | | (2,815) | | | | | | (2,900) | | |
Other income (expense), net
|
| | | | 56 | | | | | | (82) | | | | | | 43 | | | | | | 23 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | (52) | | | | | | (359) | | | | | | (1,541) | | |
Loss before income taxes
|
| | | | (5,830) | | | | | | (12,252) | | | | | | (20,789) | | | | | | (13,033) | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Net loss
|
| | | | (5,832) | | | | | | (12,247) | | | | | | (20,823) | | | | | | (13,036) | | |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment
|
| | | | (72) | | | | | | 74 | | | | | | 101 | | | | | | 64 | | |
Comprehensive loss
|
| | | $ | (5,904) | | | | | $ | (12,173) | | | | |
$
|
(20,722)
|
| | | |
|
(12,972)
|
| |
Net income (loss) available to common shareholders
used in basic earnings per share |
| | | $ | (5,832) | | | | | $ | (12,330) | | | | | $ | 22,524 | | | | | $ | (19,269) | | |
Net income (loss) available to common shareholders
used in diluted earnings per share |
| | | $ | (5,832) | | | | | $ | (12,330) | | | | | $ | 23,748 | | | | | $ | (19,269) | | |
Net income (loss) per common share – basic
|
| | | $ | (0.26) | | | | | $ | (70.83) | | | | | $ | 13.03 | | | | | $ | (113.21) | | |
Net income (loss) per common share – diluted
|
| | | $ | (0.26) | | | | | $ | (70.83) | | | | | $ | 1.03 | | | | | $ | (113.21) | | |
Weighted-average common shares outstanding – basic
|
| | | | 22,849,378 | | | | | | 174,077 | | | | | | 1,728,127 | | | | | | 170,212 | | |
Weighted-average common shares outstanding – diluted
|
| | | | 22,849,378 | | | | | | 174,077 | | | | | | 23,127,693 | | | | | | 170,212 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
GAAP Net Loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | (20,823) | | | | | $ | (13,036) | | |
Add back (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 502 | | | | | | 729 | | | | | | 2,815 | | | | | | 2,900 | | |
Depreciation and amortization
|
| | | | 1 | | | | | | 4 | | | | | | 12 | | | | | | 32 | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Write-off of deferred offering costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,683 | | |
Stock-based compensation
|
| | | | 973 | | | | | | 7,253 | | | | | | 7,735 | | | | | | 1 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 52 | | | | | | 359 | | | | | | 1,541 | | |
Adjusted EBITDA
|
| | | $ | (4,354) | | | | | $ | (4,214) | | | | | $ | (9,868) | | | | | $ | (6,876) | | |
|
Assumed Average
Purchase Price Per Share |
| |
Number of Registered
Shares to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to the Selling Stockholder(2) |
| |
Gross Proceeds
from the Sale of Shares to the Selling Stockholder Under the Purchase Agreement(3) |
| |||||||||
|
$2.00
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 12,801,980 | | |
|
$2.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 16,002,475 | | |
|
$3.0622(4)
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 19,601,112 | | |
|
$3.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 22,403,465 | | |
|
$4.00
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 25,603,960 | | |
|
$4.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 28,804,455 | | |
|
$5.00
|
| | | | 6,099,010 | | | | | | 20.7% | | | | | $ | 30,000,000(5) | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Bookings
|
| | | $ | 8,339 | | | | | $ | 8,903 | | | | | $ | 41,484 | | | | | $ | 41,081 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
GAAP Net Loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | (20,823) | | | | | $ | (13,036) | | |
Add back (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 502 | | | | | | 729 | | | | | | 2,815 | | | | | | 2,900 | | |
Depreciation and amortization
|
| | | | 1 | | | | | | 4 | | | | | | 12 | | | | | | 32 | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Write-off of deferred offering costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,683 | | |
Stock-based compensation
|
| | | | 973 | | | | | | 7,253 | | | | | | 7,735 | | | | | | 1 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 52 | | | | | | 359 | | | | | | 1,541 | | |
Adjusted EBITDA
|
| | | $ | (4,354) | | | | | $ | (4,214) | | | | | $ | (9,868) | | | | | $ | (6,876) | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | | 3,829 | | | | | $ | 5,195 | | | | | $ | (1,366) | | | | | | (26)% | | |
Software
|
| | | | 1,952 | | | | | | 1,961 | | | | | | (9) | | | | | | (0)% | | |
Services
|
| | | | 978 | | | | | | 685 | | | | | | 293 | | | | | | 43% | | |
Total Revenues
|
| | | | 6,759 | | | | | | 7,841 | | | | | | (1,082) | | | | | | (14)% | | |
Cost of goods sold(1)
|
| | | | 3,553 | | | | | | 5,139 | | | | | | (1,586) | | | | | | (31)% | | |
Gross profit
|
| | | | 3,206 | | | | | | 2,702 | | | | | | 504 | | | | | | 19% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development(1)
|
| | | | 1,095 | | | | | | 1,977 | | | | | | (882) | | | | | | (45)% | | |
Selling and marketing(1)
|
| | | | 4,002 | | | | | | 5,505 | | | | | | (1,503) | | | | | | (27)% | | |
General and administrative(1)
|
| | | | 3,493 | | | | | | 6,609 | | | | | | (3,116) | | | | | | (47)% | | |
Total operating expenses
|
| | | | 8,590 | | | | | | 14,091 | | | | | | (5,501) | | | | | | (39)% | | |
Loss from operations
|
| | | | (5,384) | | | | | | (11,389) | | | | | | 6,005 | | | | | | (53)% | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (502) | | | | | | (729) | | | | | | 227 | | | | | | (31)% | | |
Other income (expense), net
|
| | | | 56 | | | | | | (82) | | | | | | 138 | | | | | | (168)% | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | (52) | | | | | | 52 | | | | | | (100)% | | |
Loss before income taxes
|
| | | | (5,830) | | | | | | (12,252) | | | | | | 6,422 | | | | | | (52)% | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 7 | | | | | | (140)% | | |
Net loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | 6,415 | | | | | | (52)% | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
Cost of goods sold
|
| | | $ | 7 | | | | | $ | 115 | | |
Research and development
|
| | | | 55 | | | | | | 693 | | |
Sales and marketing
|
| | | | 305 | | | | | | 2,561 | | |
General and administrative
|
| | | | 606 | | | | | | 3,884 | | |
Total stock-based compensation expense
|
| | | $ | 973 | | | | | $ | 7,253 | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 21,991 | | | | | $ | 27,461 | | | | | $ | (5,470) | | | | | | (20)% | | |
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
Total Revenues
|
| | | | 38,098 | | | | | | 43,922 | | | | | | (5,824) | | | | | | (13)% | | |
Cost of goods sold(1)
|
| | | | 22,529 | | | | | | 27,028 | | | | | | (4,499) | | | | | | (17)% | | |
Gross profit
|
| | | | 15,569 | | | | | | 16,894 | | | | | | (1,325) | | | | | | (8)% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development(1)
|
| | | | 4,893 | | | | | | 4,218 | | | | | | 675 | | | | | | 16% | | |
Selling and marketing(1)
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
General and administrative(1)
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
Other operating expenses
|
| | | | — | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
Total operating expenses
|
| | | | 33,227 | | | | | | 25,509 | | | | | | 7,718 | | | | | | 30% | | |
Loss from operations
|
| | | | (17,658) | | | | | | (8,615) | | | | | | (9,043) | | | | | | 105% | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (2,815) | | | | | | (2,900) | | | | | | 85 | | | | | | (3)% | | |
Other income (expense), net
|
| | | | 43 | | | | | | 23 | | | | | | 20 | | | | | | 87% | | |
Loss on extinguishment of debt
|
| | | | (359) | | | | | | (1,541) | | | | | | 1,182 | | | | | | (77)% | | |
Loss before income taxes
|
| | | | (20,789) | | | | | | (13,033) | | | | | | (7,756) | | | | | | 60% | | |
Income tax expense
|
| | | | 34 | | | | | | 3 | | | | | | 31 | | | | | | 1,026% | | |
Net loss
|
| | | $ | (20,823) | | | | | $ | (13,036) | | | | | $ | (7,787) | | | | |
|
60%
|
| |
| | |
Year Ended December 31,
|
| |||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
Cost of goods sold
|
| | | $ | 130 | | | | | $ | — | | |
Research and development
|
| | | | 802 | | | | | | — | | |
Sales and marketing
|
| | | | 2,808 | | | | | | 1 | | |
General and administrative
|
| | | | 3,995 | | | | | | — | | |
Total stock-based compensation expense
|
| | | $ | 7,735 | | | | | $ | 1 | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 3,829 | | | | | $ | 5,195 | | | | | $ | (1,366) | | | | | | (26)% | | |
Software
|
| | | | 1,952 | | | | | | 1,961 | | | | | | (9) | | | | | | (0)% | | |
Services
|
| | | | 978 | | | | | | 685 | | | | | | 293 | | | | | | 43% | | |
Total Revenues
|
| | | $ | 6,759 | | | | | $ | 7,841 | | | | | $ | (1,082) | | | | | | (14)% | | |
Retention and Expansion Metrics | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized Contract Value (ACV)
|
| | | $ | 11,621 | | | | | $ | 10,570 | | | | | $ | 1,051 | | | | | | 10% | | |
Net Dollar Retention Rate (NDRR)
|
| | | | 97% | | | | | | 112% | | | | | | (15)% | | | | | | | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues:
Hardware |
| | | $ | 21,991 | | | | |
$
|
27,461
|
| | | |
$
|
(5,470)
|
| | | | | (20)% | | |
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
Total Revenues
|
| | | $ | 38,098 | | | | | $ | 43,922 | | | | | $ | (5,824) | | | | | | (13)% | | |
Retention and Expansion Metrics | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized Contract Value (ACV)
|
| | | $ | 11,257 | | | | | $ | 10,621 | | | | | $ | 636 | | | | | | 6% | | |
Net Dollar Retention Rate (NDRR)
|
| | | | 92% | | | | | | 112% | | | | | | (20)% | | | | | | | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Cost of goods sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 2,417 | | | | | $ | 3,801 | | | | | $ | (1,384) | | | | | | (36)% | | |
Software
|
| | | | 672 | | | | | | 1,003 | | | | | | (331) | | | | | | (33)% | | |
Services
|
| | | | 464 | | | | | | 335 | | | | | | 129 | | | | | | 39% | | |
Total cost of goods sold
|
| | | $ | 3,553 | | | | | $ | 5,139 | | | | | $ | (1,586) | | | | | | (31)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Cost of goods sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 15,950 | | | | | $ | 19,741 | | | | | $ | (3,791) | | | | | | (19)% | | |
Software
|
| | | | 5,025 | | | | | | 5,545 | | | | | | (520) | | | | | | (9)% | | |
Services
|
| | | | 1,152 | | | | | | 779 | | | | | | 373 | | | | | | 48% | | |
Excess and obsolete
|
| | | | 402 | | | | | | 948 | | | | | | (546) | | | | | | (58)% | | |
Other
|
| | | | — | | | | | | 15 | | | | | | (15) | | | | | | (100)% | | |
Total cost of goods sold
|
| | | $ | 22,529 | | | | | $ | 27,028 | | | | | $ | (4,499) | | | | | | (17)% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 1,095 | | | | | $ | 1,977 | | | | | $ | (882) | | | | | | (45)% | | |
Selling and marketing
|
| | | | 4,002 | | | | | | 5,505 | | | | | | (1,503) | | | | | | (27)% | | |
General and administrative
|
| | | | 3,493 | | | | | | 6,609 | | | | | | (3,116) | | | | | | (47)% | | |
Total operating expenses
|
| | | $ | 8,590 | | | | | $ | 14,091 | | | | | $ | (5,501) | | | | | | (39)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,893 | | | | | $ | 4,218 | | | | | $ | 675 | | | | | | 16% | | |
Selling and marketing
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
General and administrative
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
Other operating expenses
|
| | | | — | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
Total operating expenses
|
| | | $ | 33,227 | | | | | $ | 25,509 | | | | | $ | 7,718 | | | | |
|
30%
|
| |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Interest expense
|
| | | $ | (502) | | | | | $ | (729) | | | | | | 227 | | | | | | (31)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Interest expense
|
| | | $ | (2,815) | | | | | $ | (2,900) | | | | | | 85 | | | | | | (3)% | | |
| | |
March 31,
|
| |
December 31,
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Net cash used in operating activities
|
| | | $ | (4,641) | | | | | $ | (5,414) | | | | | $ | (8,874) | | | | | $ | (6,410) | | |
Net cash used in investing activities
|
| | | $ | — | | | | | $ | — | | | | | $ | (13) | | | | | $ | (5) | | |
Net cash provided by financing activities
|
| | | $ | 978 | | | | | $ | 3,714 | | | | | $ | 10,482 | | | | | $ | 5,587 | | |
![[MISSING IMAGE: ph_ourcompany-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_ourcompany-4c.jpg)
![[MISSING IMAGE: ph_learningplatform-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_learningplatform-4c.jpg)
![[MISSING IMAGE: ph_inspire-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_inspire-4clr.jpg)
![[MISSING IMAGE: ph_legacy-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/ph_legacy-4clr.jpg)
Name
|
| |
Age
|
| |
Position
|
|
Paul Kellenberger | | | 65 | | | Chief Executive Officer and Chairman | |
Erick DeOliveira | | | 55 | | | Chief Financial Officer | |
Michael Harper | | | 59 | | |
Chief Product, Engineering and Marketing Officer
|
|
Pankaj Gupta | | | 50 | | | Director | |
Amit Jain | | | 45 | | | Director | |
Joanna Morris | | | 59 | | | Director | |
Abhay Pande | | | 57 | | | Director | |
Angela Prince | | | 43 | | | Director | |
Jane Swift | | | 60 | | | Director | |
Name and Principal Position
|
| |
Year
|
| |
Base Salary
|
| |
Option
Awards(1) |
| |
Non-equity
Sales Incentive Compensation |
| |
All other
compensation(3) |
| |
Total
|
| ||||||||||||||||||
Paul Kellenberger
Chief Executive Officer and Director |
| | | | 2024 | | | | | $ | 400,000 | | | | | $ | 2,994,351 | | | | | $ | 162,311(2) | | | | | $ | 2,900(3) | | | | | $ | 3,559,562 | | |
| | | 2023 | | | | | $ | 400,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 402,900 | | | ||
Erick DeOliveira
Chief Financial Officer |
| | | | 2024 | | | | | $ | 300,000 | | | | | $ | 94,497 | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 397,397 | | |
| | | 2023 | | | | | $ | 86,538 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,150(4) | | | | | $ | 88,688 | | | ||
Mike Harper
Chief Product, Engineering and Marketing Officer |
| | | | 2024 | | | | | $ | 325,000 | | | | | $ | 674,831 | | | | | $ | 131,878(2) | | | | | $ | 2,900(3) | | | | | $ | 1,134,609 | | |
| | | 2023 | | | | | $ | 325,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 327,900 | | | ||
Ron Rheinheimer(5)
Former Chief Sales Officer |
| | | | 2024 | | | | | $ | 250,000 | | | | | $ | 485,535 | | | | | $ | 274,696(2) | | | | | $ | 2,900(3) | | | | | $ | 1,013,131 | | |
| | | 2023 | | | | | $ | 250,000 | | | | | $ | — | | | | | $ | 190,560(6) | | | | | $ | 2,900(3) | | | | | $ | 443,460 | | |
| | |
Option Awards(1)
|
| |||||||||||||||||||||
| | |
Number of
Securities Underlying Unexercised Options |
| |
Number of
Securities Underlying Unexercised Options |
| | | | | | | | | | | | | ||||||
Name
|
| |
Exercisable
(#) |
| |
Unexercisable
(#) |
| |
Option Exercise
Price ($) |
| |
Option Expiration
Date |
| ||||||||||||
Paul Kellenberger*
|
| | | | 199(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | 92(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 07/07/2025 | | |
| | | | | 1,393(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 09/01/2024 | | |
| | | | | 233(2) | | | | | | — | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 266(3) | | | | | | — | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 3,000(3) | | | | | | — | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 433,760(3) | | | | | | — | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 1,864,990(3) | | | | | | — | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Erick DeOliveira
|
| | | | 23,500 | | | | | | 32,905(4) | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Mike Harper
|
| | | | 424(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/16/2025 | | |
| | | | | 264(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | 71(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 333(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 97,173(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 420,309(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Ron Rheinheimer
|
| | | | 578(2) | | | | | | | | | | | $ | 600.00 | | | | | | 06/23/2026 | | |
| | | | | 28(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 200(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 69,906(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 302,409(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percent of
Shares(1) |
| ||||||
Greater than 5% Stockholders | | | | | | | | | | | | | |
bSpace Investments Limited(2)
|
| | | | 5,506,800 | | | | | | 23.0% | | |
dSpace Investments Limited(3)
|
| | | | 11,580,670 | | | | | | 49.3% | | |
Fiza Investments Limited(4)
|
| | | | 1,176,470 | | | | | | 5.0% | | |
Kuwait Investment Authority(5)
|
| | | | 1,616,392 | | | | | | 7.1% | | |
Named Executive Officers and Directors | | | | | | | | | | | | | |
Erick DeOliveira(6)
|
| | | | 49,040 | | | | | | * | | |
Michael Harper(7)
|
| | | | 530,581 | | | | | | 2.3% | | |
Paul Kellenberger(8)
|
| | | | 2,324,732 | | | | | | 9.9% | | |
Ronald Rheinheimer(9)
|
| | | | 378,069 | | | | | | 1.6% | | |
Pankaj Gupta(10)
|
| | | | 11,587,390 | | | | | | 49.3% | | |
Amit Jain
|
| | | | 6,720 | | | | | | * | | |
Joanna Morris
|
| | | | 6,720 | | | | | | * | | |
Abhay Pande
|
| | | | 6,720 | | | | | | * | | |
Angela Prince
|
| | | | 6,720 | | | | | | * | | |
Jane Swift
|
| | | | 6,720 | | | | | | * | | |
All Directors and Executive Officers as a Group (10 persons)
|
| | | | 14,903,412 | | | | | | 55.7% | | |
Name of Selling Stockholder
|
| |
Number of Shares of
Common Stock Beneficially Owned Prior to Offering |
| |
Maximum Number of
Shares of Common Stock to be Offered Pursuant to this Prospectus |
| |
Number of Shares of
Common Stock Beneficially Owned After Offering(3) |
| |||||||||||||||||||||
| | |
Number(1)
|
| |
Percent(2)
|
| | | | | | | |
Number
|
| |
Percent
|
| ||||||||||||
Tumim Stone Capital LLC(4)
|
| | | | 0 | | | | | | — | | | | | | 6,500,000 | | | | | | 0 | | | | | | — | | |
55 Nicholson Lane
San Jose, CA 95134
(408) 498-4050
![[MISSING IMAGE: lg_zspace-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001637147/000110465925073512/lg_zspace-4c.jpg)