Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
ZTO Reports First Quarter 2026 Unaudited Financial
Results
9.7 Billion Parcel Volume Grew 7.4 Points Faster
than Industry Average
Adjusted Net Income Increased 5.2% to RMB2.4
Billion
SHANGHAI, May 20, 2026 /PRNewswire/ - ZTO
Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO”
or the “Company”), today announced its unaudited financial results for the first quarter ended March 31, 2026[1].
The Company grew parcel volume by 13.2% year over year while maintaining high quality of service and customer satisfaction. Adjusted
net income increased 5.2%[2] to RMB2.4 billion. Net cash generated from operating activities was RMB2.8 billion.
First Quarter 2026 Financial Highlights
| · | Revenues were RMB13,282.4 million (US$1,925.5
million), an increase of 22.0% from RMB10,891.5 million in the same period of 2025. |
| · | Gross profit was RMB3,235.2 million (US$469.0
million), an increase of 20.3% from RMB2,689.2 million in the same period of 2025. |
| · | Net income was RMB2,156.4 million (US$312.6 million),
an increase of 5.7% from RMB2,039.2 million in the same period of 2025. |
| · | Adjusted EBITDA[3] was RMB3,941.3
million (US$571.4 million), an increase of 6.9% from RMB3,686.7 million in the same period of 2025. |
| · | Adjusted net income was RMB2,377.1 million (US$344.6
million), an increase of 5.2% from RMB2,259.3 million in the same period of 2025. |
| · | Basic and diluted net earnings per American depositary
share (“ADS”[4]) were RMB2.73 (US$0.40) and RMB2.68 (US$0.39), an increase of 9.2% and 9.8% from RMB2.50 and RMB2.44
in the same period of 2025, respectively. |
| · | Adjusted basic and diluted earnings per American
depositary share attributable to ordinary shareholders[5] were RMB3.01 (US$0.44) and RMB2.95 (US$0.43), an increase of 8.7%
and 8.9% from RMB2.77 and RMB2.71 in the same period of 2025 respectively. |
| · | Net cash provided by operating activities was
RMB2,789.0 million (US$404.3 million), compared with RMB2,363.0 million in the same period of 2025. |
Operational Highlights for First Quarter 2026
| · | Parcel volume was 9,668 million, increased 13.2%
from 8,539 million in the same period of 2025. |
| · | Number of pickup/delivery outlets was over 31,000
as of March 31, 2026. |
| · | Number of direct network partners was approximately
6,000 as of March 31, 2026. |
| · | Number of self-owned line-haul vehicles was over
10,000 as of March 31, 2026. |
| · | Number of line-haul routes between sorting hubs
was approximately 3,800 as of March 31, 2026. |
| · | Number of sorting hubs was 93 as of March 31,
2026, among which 88 are operated by the Company and 5 by the Company’s network partners. |
| (1) | An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
| (2) | Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based
compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity
investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations. |
| (3) | Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization,
interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items
such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims
to better represent the underlying business operations. |
| (4) | One ADS represents one Class A ordinary share. |
| (5) | Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders
is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average
number of basic and diluted American depositary shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief
Executive Officer of ZTO, commented, “During the first quarter of 2026, ZTO maintained focus on quality of services and customer
satisfaction, and well executed our key strategies to improve operating cost efficiencies and strengthening network pricing policy fairness
and transparency. Our parcel volume reached 9.7 billion, which grew 13.2%, or 7.4 points above industry average, mainly attributable to
strong key accounts growth. Our adjusted net income was 2.4 billion, as the daily average retail volume continued to expand at a faster
rate than traditional ecommerce volume resulting in improved revenue structure that not only contributed to volume increase as well as
positive contribution to overall margin.”
Mr. Lai added, “China's express delivery
industry is benefiting from the lasting effect of the anti-involution policy. It is well demonstrated by this quarter's industry-wide
profit expansion, some faster than its volume growth, that there was an increasing focus on quality growth. ZTO's Quality-First strategy
is consistent with regulatory attention as our operating efficiency continues to lead the industry and our effort to drive fairness and
transparency across the entire network has generated positive impact on sustainable long-term growth. Shared-Success is never meant to
be a corporate slogan, and our work in being fair and supportive of our partners never ends especially given the depth and width of our
network footprint. By relying on digitization and diligent follow-through, we are seeing better alignment of strategy consensus and execution
cohesiveness from headquarter to the furthest-reached outlets.”
Ms. Huiping Yan, Chief Financial Officer
of ZTO, commented, “For the first quarter, ZTO's core express ASP increased 8.2%, driven by a favorable mix-shift towards key accounts,
which included fast-growing reverse logistics volume, and its positive impact more than offset the per unit increase in volume incentives.
Combined unit sorting and transportation costs decreased 6 cents, driven largely by volume-leveraged productivity gain. SG&A excluding
SBC as a percentage of revenue improved to approximately 4.5% compared to 4.7% in the same period last year. Cash flow from operating
activities was 2.8 billion, and capital spending was 1.8 billion.”
Ms. Yan added, “The sustainable growth
strategy we focused on throughout the years is equally effective during economic stabilization and recovery. Our unique partner-franchise
model requires fine tuning from time to time to maintain equitable sharing of the cost and profit. Our volume growth against industry
deceleration came from the consistency of anti-involution policy as well as our initiatives to drive reasonable profit allocation for
everyone under the ZTO brand. We aim to strengthen our volume leadership, and we are maintaining our annual parcel growth guidance at
10-13% over last year.”
First Quarter 2026 Unaudited Financial Results
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | |
| | |
(in thousands, except percentages) | |
| Express delivery services | |
| 10,122,290 | | |
| 92.9 | | |
| 12,523,779 | | |
| 1,815,567 | | |
| 94.3 | |
| Freight forwarding services | |
| 179,219 | | |
| 1.7 | | |
| 155,910 | | |
| 22,602 | | |
| 1.2 | |
| Sale of accessories | |
| 560,297 | | |
| 5.1 | | |
| 577,675 | | |
| 83,745 | | |
| 4.3 | |
| Others | |
| 29,659 | | |
| 0.3 | | |
| 25,000 | | |
| 3,624 | | |
| 0.2 | |
| Total revenues | |
| 10,891,465 | | |
| 100.0 | | |
| 13,282,364 | | |
| 1,925,538 | | |
| 100.0 | |
Total Revenues were RMB13,282.4 million
(US$1,925.5 million), increased 22.0% from RMB10,891.5 million in the same period of 2025. Revenue from the core express delivery business
increased by 22.5% compared to the same period of 2025 as a result of a 13.2% growth in parcel volume and an 8.2% increase in parcel unit
price. Key account revenue, generated by direct sales organizations, increased by 92.2% mainly driven by increase in e-commerce return
parcels. Revenue from freight forwarding services decreased by 13.0% compared to the same period of 2025. Revenue from sales of accessories,
largely consisted of sales of thermal paper for digital waybills, increased by 3.1%. Other revenues were mainly derived from financing
services.
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | |
| | |
(in thousands, except percentages) | |
| Line-haul transportation cost | |
| 3,483,065 | | |
| 32.0 | | |
| 3,530,168 | | |
| 511,767 | | |
| 26.6 | |
| Sorting hub operating cost | |
| 2,314,595 | | |
| 21.3 | | |
| 2,454,271 | | |
| 355,795 | | |
| 18.5 | |
| Freight forwarding cost | |
| 172,792 | | |
| 1.6 | | |
| 154,265 | | |
| 22,364 | | |
| 1.2 | |
| Cost of accessories sold | |
| 133,259 | | |
| 1.2 | | |
| 127,589 | | |
| 18,497 | | |
| 1.0 | |
| Other costs | |
| 2,098,534 | | |
| 19.2 | | |
| 3,780,850 | | |
| 548,107 | | |
| 28.3 | |
| Total cost of revenues | |
| 8,202,245 | | |
| 75.3 | | |
| 10,047,143 | | |
| 1,456,530 | | |
| 75.6 | |
Total cost of revenues was RMB10,047.1
million (US$1,456.5 million), an increase of 22.5% from RMB8,202.2 million in the same period last year.
Line-haul transportation cost was
RMB3,530.2 million (US$511.8 million), increased 1.4% from RMB3,483.1 million in the same period last year. The unit transportation cost
decreased 9.8% or 4 cents mainly attributable to better economies of scale and improved load rate through more effective route planning.
Sorting hub operating cost was
RMB2,454.3 million (US$355.8 million), increased 6.0% from RMB2,314.6 million in the same period last year. The increase primarily consisted
of (i) RMB74.3 million (US$10.8 million) increase in labor-associated costs partially offset by automation-driven efficiency improvements,
and (ii) RMB43.1 million (US$6.3 million) increase in depreciation and amortization costs associated with automation facilities and
equipment upgrades. As of March 31, 2026, there were 780 sets of automated sorting equipment in service, compared to 631 sets as
of March 31, 2025.
Cost of accessories sold was
RMB127.6 million (US$18.5 million), decreased by 4.3% compared with RMB133.3 million in the same period last year.
Other costs were RMB3,780.9
million (US$548.1 million), increased 80.2% from RMB2,098.5 million in the same period last year, which was mainly attributable to an
increase of RMB1,711.3 million (US$248.1 million) for pickup and dispatching costs paid to network partners associated with serving key
account customers.
Gross Profit was RMB3,235.2 million (US$469.0
million), increased by 20.3% from RMB2,689.2 million in the same period last year. Gross margin rate was 24.4% compared to 24.7% in the
same period last year.
Total Operating Expenses were RMB690.0
million (US$100.0 million), compared to RMB283.8 million in the same period last year.
Selling, general and administrative
expenses were RMB815.7 million (US$118.2 million), increased by 10.6% from RMB737.5 million in the same period last year, mainly due
to (i) RMB64.0 million (US$9.3 million) increase in compensation and benefit expenses, and (ii) RMB11.4 million (US$1.6 million)
increase in depreciation and amortization costs associated with administrative facilities and equipment.
Other operating income, net was
RMB125.7 million (US$18.2 million), compared to RMB453.7 million in the same period last year. Other operating income mainly consisted
of (i) RMB80.9 million (US$11.7 million) of government subsidies and tax rebates, and (ii) RMB51.4 million (US$7.5 million)
of rental income.
Income from operations was RMB2,545.3 million
(US$369.0 million), increased 5.8% from RMB2,405.4 million for the same period last year. The operating margin rate was 19.2% compared
to 22.1% in the same period last year.
Interest income was RMB165.9 million (US$24.1
million), compared with RMB198.4 million in the same period last year.
Interest expenses was RMB50.3 million (US$7.3
million), compared with RMB68.9 million in the same period last year.
Gain from fair value changes of financial instruments
was RMB54.9 million (US$8.0 million), compared with a gain of RMB36.6 million in the same period last year. Such gain or loss from
fair value changes of the financial instruments is quoted by commercial banks according to market-based estimation of future redemption
prices.
Income tax expenses were RMB552.2 million
(US$80.0 million) compared to RMB531.6 million in the same period last year. Overall income tax rate was 20.5%, decreased by 0.2 percentage
points year over year.
Net income was RMB2,156.4 million (US$312.6
million), which increased by 5.7% increase from RMB2,039.2 million in the same period last year.
Basic and diluted earnings per ADS attributable
to ordinary shareholders were RMB2.73 (US$0.40) and RMB2.68 (US$0.39), compared to basic and diluted earnings per ADS of RMB2.50 and
RMB2.44 in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS
attributable to ordinary shareholders were RMB3.01 (US$0.44) and RMB2.95 (US$0.43), compared with RMB2.77 and RMB2.71 in the same
period last year, respectively.
Adjusted net income was RMB2,377.1 million
(US$344.6 million), compared with RMB2,259.3 million during the same period last year.
EBITDA[1] was RMB3,720.7 million
(US$539.4 million), compared with RMB3,466.6 million in the same period last year.
Adjusted EBITDA was RMB3,941.3 million
(US$571.4 million), compared to RMB3,686.7 million in the same period last year.
Net cash provided by operating activities was
RMB2,789.0 million (US$404.3 million), compared with RMB2,363.0 million in the same period last year.
| (1) | EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income
tax expenses which management aims to better represent the underlying business operations. |
Resignation of Non-Executive Director and Termination
of Investor Rights Agreement
The Board announces that Ms. Di XU has tendered
her resignation as a non-executive director of the Company, with effect from May 20, 2026 given the recent termination of the investor
rights agreement entered by and among the Company, the Company's founders and subsidiaries of Alibaba Group Holdings Limited in June 2018.
Ms. Xu has confirmed that (i) she has no disagreement with the board of directors of the Company (the “Board”) and
(ii) there is no matter in respect of her resignation that needs to be brought to the attention of the shareholders of the Company
or The Stock Exchange of Hong Kong. The Board would like to take this opportunity to express its gratitude to Ms. Xu for her valuable
contribution to the Company during her tenure.
Company Share Repurchase Program
The Board has approved a new share repurchase
program in March 2026, authorizing the repurchase of up to US$1.5 billion of its shares over the next 24 months, effective from March 20,
2026, through March 20, 2028. The Company expects to fund these repurchases utilizing its existing cash balance.
Business Outlook
Based on current market and operating conditions,
the Company reiterates that its parcel volume for 2026 is expected to increase by 10% to 13% year over year, representing a parcel volume
range of 42.37 billion to 43.52 billion. Such estimates represent management's current and preliminary view, which are subject to change.
Exchange Rate
This announcement contains translation of certain
Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of RMB6.898 to US$1.00, the noon buying rate on March 31, 2026 as set
forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted
net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company’s non-GAAP
financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details
about the non-GAAP financial measures.
The Company believes that such non-GAAP measures
help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the related expenses and
gains that the Company includes in income from operations and net income, and provide useful information about its operating results,
enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics
used by the Company's management in its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable
to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance
or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures
to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary
shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here
may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's
financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO’s management team will host an earnings
conference call at 8:30 PM U.S. Eastern Time on Tuesday, May 19, 2026 (8:30 AM Beijing Time on Wednesday, May 20, 2026).
Dial-in details for the earnings conference call
are as follows:
| United States: |
1-888-317-6003 |
| Hong Kong: |
800-963-976 |
| Mainland China: |
4001-206-115 |
| International: |
1-412-317-6061 |
| Passcode: |
2836360 |
Please dial in 15 minutes before the call is scheduled to begin and
provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following
numbers until May 25, 2026:
| United States: |
1-855-669-9658 |
| International: |
1-412-317-0088 |
| Passcode: |
1895291 |
Additionally, a live and archived webcast of the conference call will
be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057)
(“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express
delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner
model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network
partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting
network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may
constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates,"
"aims," "future," "intends," "plans," "believes," "estimates," "likely
to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement
contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual
reports to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other
written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical
facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained
in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and
express delivery industries in China; its significant reliance on certain third-party e-commerce platforms;risks associated with its network
partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations and market
share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system;
ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding
these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement is as of the
date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under
applicable law.
UNAUDITED CONSOLIDATED FINANCIAL DATA
Summary of Unaudited Consolidated Comprehensive Income Data:
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands, except for share and per share data) | |
| Revenues | |
| 10,891,465 | | |
| 13,282,364 | | |
| 1,925,538 | |
| Cost of revenues | |
| (8,202,245 | ) | |
| (10,047,143 | ) | |
| (1,456,530 | ) |
| Gross profit | |
| 2,689,220 | | |
| 3,235,221 | | |
| 469,008 | |
| Operating (expenses)/income: | |
| | | |
| | | |
| | |
| Selling, general and administrative | |
| (737,511 | ) | |
| (815,664 | ) | |
| (118,246 | ) |
| Other operating income, net | |
| 453,669 | | |
| 125,711 | | |
| 18,224 | |
| Total operating expenses | |
| (283,842 | ) | |
| (689,953 | ) | |
| (100,022 | ) |
| Income from operations | |
| 2,405,378 | | |
| 2,545,268 | | |
| 368,986 | |
| Other income/(expenses): | |
| | | |
| | | |
| | |
| Interest income | |
| 198,392 | | |
| 165,945 | | |
| 24,057 | |
| Interest expense | |
| (68,876 | ) | |
| (50,272 | ) | |
| (7,288 | ) |
| Gain from fair value changes of financial instruments | |
| 36,613 | | |
| 54,944 | | |
| 7,965 | |
| Gain on disposal of equity investees, subsidiary and others | |
| 147 | | |
| 478 | | |
| 69 | |
| Foreign currency exchange loss before tax | |
| (4,044 | ) | |
| (28,834 | ) | |
| (4,180 | ) |
| Income before income tax, and share of income in equity method investments | |
| 2,567,610 | | |
| 2,687,529 | | |
| 389,609 | |
| Income tax expense | |
| (531,574 | ) | |
| (552,180 | ) | |
| (80,049 | ) |
| Share of income in equity method investments | |
| 3,145 | | |
| 21,007 | | |
| 3,045 | |
| Net income | |
| 2,039,181 | | |
| 2,156,356 | | |
| 312,605 | |
| Net income attributable to non-controlling interests | |
| (45,934 | ) | |
| (38,023 | ) | |
| (5,512 | ) |
| Net income attributable to ZTO Express (Cayman) Inc. | |
| 1,993,247 | | |
| 2,118,333 | | |
| 307,093 | |
| Net income attributable to ordinary shareholders | |
| 1,993,247 | | |
| 2,118,333 | | |
| 307,093 | |
| Net earnings per share attributed to ordinary shareholders | |
| | | |
| | | |
| | |
| Basic | |
| 2.50 | | |
| 2.73 | | |
| 0.40 | |
| Diluted | |
| 2.44 | | |
| 2.68 | | |
| 0.39 | |
| Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | | |
| | | |
| | |
| Basic | |
| 798,486,427 | | |
| 776,158,342 | | |
| 776,158,342 | |
| Diluted | |
| 832,052,527 | | |
| 798,341,566 | | |
| 798,341,566 | |
| Net income | |
| 2,039,181 | | |
| 2,156,356 | | |
| 312,605 | |
| Other comprehensive income/(expense) ,net of tax of nil: | |
| | | |
| | | |
| | |
| Foreign currency translation adjustment | |
| 8,701 | | |
| (9,922 | ) | |
| (1,438 | ) |
| Comprehensive income | |
| 2,047,882 | | |
| 2,146,434 | | |
| 311,167 | |
| Comprehensive income attributable to non-controlling interests | |
| (45,934 | ) | |
| (38,023 | ) | |
| (5,512 | ) |
| Comprehensive income attributable to ZTO Express (Cayman) Inc. | |
| 2,001,948 | | |
| 2,108,411 | | |
| 305,655 | |
Unaudited Consolidated Balance Sheets Data:
| | |
As of | |
| | |
December 31, | | |
March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands, except for share data) | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 10,011,533 | | |
| 11,406,935 | | |
| 1,653,658 | |
| Restricted cash | |
| 29,129 | | |
| 29,129 | | |
| 4,223 | |
| Accounts receivable, net | |
| 1,287,475 | | |
| 1,264,820 | | |
| 183,360 | |
| Financing receivables | |
| 674,880 | | |
| 532,466 | | |
| 77,191 | |
| Short-term investment | |
| 15,620,892 | | |
| 19,079,372 | | |
| 2,765,928 | |
| Inventories | |
| 40,648 | | |
| 39,042 | | |
| 5,660 | |
| Advances to suppliers | |
| 719,277 | | |
| 743,940 | | |
| 107,849 | |
| Prepayments and other current assets | |
| 5,102,997 | | |
| 5,250,750 | | |
| 761,199 | |
| Amounts due from related parties | |
| 477,865 | | |
| 506,822 | | |
| 73,474 | |
| Total current assets | |
| 33,964,696 | | |
| 38,853,276 | | |
| 5,632,542 | |
| Investments in equity investees | |
| 1,951,910 | | |
| 2,164,047 | | |
| 313,721 | |
| Property and equipment, net | |
| 35,433,509 | | |
| 36,233,881 | | |
| 5,252,810 | |
| Land use rights, net | |
| 6,762,240 | | |
| 6,875,348 | | |
| 996,716 | |
| Intangible assets, net | |
| 52,758 | | |
| 45,466 | | |
| 6,591 | |
| Operating lease right-of-use assets | |
| 398,082 | | |
| 331,050 | | |
| 47,992 | |
| Goodwill | |
| 4,157,111 | | |
| 4,157,111 | | |
| 602,655 | |
| Deferred tax assets | |
| 1,103,655 | | |
| 1,191,798 | | |
| 172,774 | |
| Long-term investment | |
| 5,221,110 | | |
| 6,292,110 | | |
| 912,164 | |
| Long-term financing receivables | |
| 1,039,946 | | |
| 989,488 | | |
| 143,446 | |
| Other non-current assets | |
| 938,980 | | |
| 645,036 | | |
| 93,511 | |
| TOTAL ASSETS | |
| 91,023,997 | | |
| 97,778,611 | | |
| 14,174,922 | |
| LIABILITIES AND EQUITY | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Short-term bank borrowing | |
| 10,934,419 | | |
| 11,089,280 | | |
| 1,607,608 | |
| Accounts payable | |
| 2,577,229 | | |
| 2,420,258 | | |
| 350,864 | |
| Advances from customers | |
| 1,833,131 | | |
| 1,717,342 | | |
| 248,962 | |
| Income tax payable | |
| 279,541 | | |
| 287,950 | | |
| 41,744 | |
| Amounts due to related parties | |
| 796,660 | | |
| 92,221 | | |
| 13,369 | |
| Operating lease liabilities | |
| 139,787 | | |
| 120,382 | | |
| 17,452 | |
| Dividends payable | |
| 19,659 | | |
| 2,085,103 | | |
| 302,276 | |
| Other current liabilities | |
| 6,288,714 | | |
| 5,876,810 | | |
| 851,958 | |
| Total current liabilities | |
| 22,869,140 | | |
| 23,689,346 | | |
| 3,434,233 | |
| Long-term bank borrowing | |
| 18,000 | | |
| 17,000 | | |
| 2,464 | |
| Non-current operating lease liabilities | |
| 261,257 | | |
| 218,721 | | |
| 31,708 | |
| Deferred tax liabilities | |
| 615,073 | | |
| 628,469 | | |
| 91,109 | |
| Convertible senior bond | |
| 124,114 | | |
| 10,347,781 | | |
| 1,500,113 | |
| TOTAL LIABILITIES | |
| 23,887,584 | | |
| 34,901,317 | | |
| 5,059,627 | |
| Shareholders’ equity | |
| | | |
| | | |
| | |
| Ordinary shares (US$0.0001 par
value; 10,000,000,000 shares authorized; 795,528,169 shares issued and 790,812,316 shares outstanding as of December 31, 2025;
769,900,693 shares issued and 766,482,022 shares outstanding as of March 31, 2026) | |
| 513 | | |
| 495 | | |
| 72 | |
| Additional paid-in capital | |
| 24,000,698 | | |
| 22,795,854 | | |
| 3,304,705 | |
| Treasury shares, at cost | |
| (254,480 | ) | |
| (245,970 | ) | |
| (35,658 | ) |
| Retained earnings | |
| 42,918,864 | | |
| 39,859,455 | | |
| 5,778,408 | |
| Accumulated other comprehensive loss | |
| (281,266 | ) | |
| (291,188 | ) | |
| (42,213 | ) |
| ZTO Express (Cayman) Inc. shareholders’ equity | |
| 66,384,329 | | |
| 62,118,646 | | |
| 9,005,314 | |
| Non-controlling interests | |
| 752,084 | | |
| 758,648 | | |
| 109,981 | |
| Total Equity | |
| 67,136,413 | | |
| 62,877,294 | | |
| 9,115,295 | |
| TOTAL LIABILITIES AND EQUITY | |
| 91,023,997 | | |
| 97,778,611 | | |
| 14,174,922 | |
Summary of Unaudited Consolidated Cash Flow Data:
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands) | |
| Net cash provided by operating activities | |
| 2,362,976 | | |
| 2,789,045 | | |
| 404,327 | |
| Net cash used in investing activities | |
| (3,158,465 | ) | |
| (7,174,549 | ) | |
| (1,040,091 | ) |
| Net cash (used in)/provided by financing activities | |
| (261,091 | ) | |
| 5,831,073 | | |
| 845,328 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |
| (12,560 | ) | |
| (50,167 | ) | |
| (7,273 | ) |
| Net (decrease)/increase in cash, cash equivalents and restricted cash | |
| (1,069,140 | ) | |
| 1,395,402 | | |
| 202,291 | |
| Cash, cash equivalents and restricted cash at beginning of period | |
| 13,530,947 | | |
| 10,046,717 | | |
| 1,456,468 | |
| Cash, cash equivalents and restricted cash at end of period | |
| 12,461,807 | | |
| 11,442,119 | | |
| 1,658,759 | |
The following table provides a reconciliation
of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same
such amounts shown in the condensed consolidated statements of cash flows:
| | |
As of | |
| | |
December 31, | | |
March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands) | |
| Cash and cash equivalents | |
| 10,011,533 | | |
| 11,406,935 | | |
| 1,653,658 | |
| Restricted cash, current | |
| 29,129 | | |
| 29,129 | | |
| 4,223 | |
| Restricted cash, non-current | |
| 6,055 | | |
| 6,055 | | |
| 878 | |
| Total cash, cash equivalents and restricted cash | |
| 10,046,717 | | |
| 11,442,119 | | |
| 1,658,759 | |
Reconciliations of GAAP and Non-GAAP Results
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands, except for share and per share data) | |
| Net income | |
| 2,039,181 | | |
| 2,156,356 | | |
| 312,605 | |
| Add: | |
| | | |
| | | |
| | |
| Share-based compensation expense (1) | |
| 220,269 | | |
| 221,119 | | |
| 32,056 | |
| Gain on disposal of equity investees and subsidiary, net of income taxes | |
| (121 | ) | |
| (395 | ) | |
| (57 | ) |
| Adjusted net income | |
| 2,259,329 | | |
| 2,377,080 | | |
| 344,604 | |
| | |
| | | |
| | | |
| | |
| Net income | |
| 2,039,181 | | |
| 2,156,356 | | |
| 312,605 | |
| Add: | |
| | | |
| | | |
| | |
| Depreciation | |
| 789,108 | | |
| 912,649 | | |
| 132,306 | |
| Amortization | |
| 37,819 | | |
| 49,211 | | |
| 7,134 | |
| Interest expenses | |
| 68,876 | | |
| 50,272 | | |
| 7,288 | |
| Income tax expenses | |
| 531,574 | | |
| 552,180 | | |
| 80,049 | |
| EBITDA | |
| 3,466,558 | | |
| 3,720,668 | | |
| 539,382 | |
| | |
| | | |
| | | |
| | |
| Add: | |
| | | |
| | | |
| | |
| Share-based compensation expense | |
| 220,269 | | |
| 221,119 | | |
| 32,056 | |
| Gain on disposal of equity investees and subsidiary | |
| (147 | ) | |
| (478 | ) | |
| (69 | ) |
| Adjusted EBITDA | |
| 3,686,680 | | |
| 3,941,309 | | |
| 571,369 | |
(1) Net of income taxes of nil
Reconciliations of GAAP and Non-GAAP Results
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(in thousands, except for share and per share data) | |
| Net income attributable to ordinary shareholders | |
| 1,993,247 | | |
| 2,118,333 | | |
| 307,093 | |
| Add: | |
| | | |
| | | |
| | |
| Share-based compensation expense (1) | |
| 220,269 | | |
| 221,119 | | |
| 32,056 | |
| Loss/(gain) on disposal of equity
investees and subsidiary, net of income taxes | |
| (121 | ) | |
| (395 | ) | |
| (57 | ) |
| Adjusted Net income attributable to ordinary shareholders | |
| 2,213,395 | | |
| 2,339,057 | | |
| 339,092 | |
| | |
| | | |
| | | |
| | |
| Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | | |
| | | |
| | |
| Basic | |
| 798,486,427 | | |
| 776,158,342 | | |
| 776,158,342 | |
| Diluted | |
| 832,052,527 | | |
| 798,341,566 | | |
| 798,341,566 | |
| | |
| | | |
| | | |
| | |
| Net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | |
| Basic | |
| 2.50 | | |
| 2.73 | | |
| 0.40 | |
| Diluted | |
| 2.44 | | |
| 2.68 | | |
| 0.39 | |
| | |
| | | |
| | | |
| | |
| Adjusted net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | |
| Basic | |
| 2.77 | | |
| 3.01 | | |
| 0.44 | |
| Diluted | |
| 2.71 | | |
| 2.95 | | |
| 0.43 | |
(1) Net of income taxes of nil
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
Exhibit 99.2
Hong Kong Exchanges
and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no
representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from
or in reliance upon the whole or any part of the contents of this announcement.
Under our weighted
voting rights structure, our share capital comprises Class A ordinary shares and Class B ordinary shares. Each Class A
ordinary share entitles the holder to exercise one vote, and each Class B ordinary share entitles the holder to exercise 10 votes,
respectively, on all matters that require a shareholder’s vote. Shareholders and prospective investors should be aware of the potential
risks of investing in a company with a weighted voting rights structure. Our American depositary shares, each representing one of our
Class A ordinary shares, are listed on the New York Stock Exchange in the United States under the symbol ZTO.

ZTO
Express (Cayman) Inc.
中通快遞(開曼)有限公司
(A
company controlled through weighted voting rights and incorporated in the Cayman Islands with limited liability)
(Stock
Code: 2057)
ADJUSTMENT
TO CONVERSION PRICE OF THE 0.925% CONVERTIBLE BONDS DUE 2031
Reference is made
to the announcements (the “Announcements”) of ZTO Express (Cayman) Inc. (the “Company”) dated February 4,
2026 in relation to the offering of the US$1.5 billion in aggregate principal amount of convertible senior notes, with an interest rate
of 0.925% per year (the “Notes”). Capitalized terms used herein shall have the same meanings as those defined in the
Announcements. Conversions of the Notes will be settled in cash, Class A Ordinary Shares or a combination of cash and Class A
Ordinary Shares, at the Company’s election.
Further reference
is made to the announcement of the Company dated March 18, 2026 in relation to the approval by the Board for the distribution of
a semi-annual cash dividend of US$0.39 per ADS and ordinary share for the six months ended December 31, 2025 (the “Dividend”).
Adjustment to the Conversion Price
of the Notes
Pursuant to adjustment
provisions stipulated under the terms and conditions of the Notes, as a result of the declaration of the Dividend, the conversion rate
for the Notes has been adjusted from 32.3130 Conversion Shares per US$1,000 principal amount of the Notes (equivalent to a conversion
price of approximately US$30.9473 per Conversion Share), to 32.8311 Conversion Shares per US$1,000 principal amount of the Notes (equivalent
to a conversion price of approximately US$30.4589 per Conversion Share) (the “Adjusted Conversion Price”) with effect
from April 8, 2026, being the record date of the Dividend.
The Adjusted Conversion
Price is above the benchmark price at the issuance of the Notes as set out under Rule 13.36(5) of the Hong Kong Listing Rules.
Based on the total
outstanding principal amount of the Notes of US$1.5 billion at the date of this announcement and the Adjusted Conversion Price, the maximum
number of Shares that may be issued by the Company upon full conversion of the Notes increased from 48,469,500 Shares to 49,246,650 Shares.
The additional
777,150 Shares (the “Additional Shares”) that may be issued upon conversion of all the outstanding Notes will be allotted
and issued pursuant to the General Mandate granted by the Shareholders to the Directors on June 17, 2025. The maximum number of
Class A Ordinary Shares allowed to be allotted and issued under the General Mandate is 160,893,698. The limit of the General Mandate
is sufficient to cover the issue of the Additional Shares, if any. An application has been made to the Hong Kong Stock Exchange for the
listing of, and permission to deal in, such Additional Shares.
| |
By order of the Board |
| |
ZTO Express (Cayman) Inc. |
| |
Meisong LAI |
| |
Chairman |
Hong Kong, May 20, 2026
As at the date
of this announcement, the board of directors of the Company comprises Mr. Meisong LAI as the chairman and executive director, Mr. Jilei
WANG and Mr. Hongqun HU as executive directors, Mr. Xing LIU as non-executive director, Mr. Qin Charles HUANG, Mr. Herman
YU and Ms. Fang XIE as independent non-executive directors.