This page shows Adamas Trust Inc (ADAMG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025's rebound restored reported profitability, but the dominant mechanic is still externally financed balance-sheet expansion.
Across the recovery, operating cash flow rose from$30.0M to$134.0M and free cash flow turned positive, showing the profit swing was backed by real cash rather than accounting alone. But financing inflows of$2.8B still nearly matched investing outflows of$2.9B in the latest year, so the business is generating cash from operations while still depending on outside capital to enlarge its asset base.
Because total assets are more than 20x revenue, return on assets was only
The equity cushion stayed thin, with
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Adamas Trust Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Adamas Trust Inc has an operating margin of 22.9%, meaning the company retains $23 of operating profit per $100 of revenue. This below-average margin results in a low score of 27/100, suggesting thin profitability after operating expenses. This is up from -23.2% the prior year.
Adamas Trust Inc's revenue surged 50.0% year-over-year to $601.9M, reflecting rapid business expansion. This strong growth earns a score of 95/100.
Adamas Trust Inc has elevated debt relative to equity (D/E of 0.52), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 19/100, reflecting increased financial risk.
Adamas Trust Inc has a free cash flow margin of 20.9%, earning a moderate score of 61/100. The company generates positive cash flow after capital investments, but with room for improvement.
Adamas Trust Inc passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Adamas Trust Inc generates $0.90 in operating cash flow ($134.0M OCF vs $149.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Adamas Trust Inc earns $0.3 in operating income for every $1 of interest expense ($137.8M vs $452.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Adamas Trust Inc generated $601.9M in revenue in fiscal year 2025. This represents an increase of 50.0% from the prior year.
Adamas Trust Inc's EBITDA was $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 403.1% from the prior year.
Adamas Trust Inc reported $149.0M in net income in fiscal year 2025. This represents an increase of 340.3% from the prior year.
Adamas Trust Inc earned $1.10 per diluted share (EPS) in fiscal year 2025. This represents an increase of 196.5% from the prior year.
Cash & Balance Sheet
Adamas Trust Inc generated $125.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1290.3% from the prior year.
Adamas Trust Inc held $210.3M in cash against $735.8M in long-term debt as of fiscal year 2025.
Adamas Trust Inc had 90M shares outstanding in fiscal year 2025. This represents a decrease of 0.1% from the prior year.
Margins & Returns
Adamas Trust Inc's operating margin was 22.9% in fiscal year 2025, reflecting core business profitability. This is up 46.1 percentage points from the prior year.
Adamas Trust Inc's net profit margin was 24.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 40.2 percentage points from the prior year.
Adamas Trust Inc's ROE was 10.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 14.9 percentage points from the prior year.
Capital Allocation
Adamas Trust Inc spent $1.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 57.0% from the prior year.
Adamas Trust Inc invested $8.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 66.9% from the prior year.
ADAMG Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $172.1M+0.8% | $170.7M+6.3% | $160.6M+14.0% | $140.9M+8.6% | $129.7M+9.7% | $118.3M+9.1% | $108.4M+19.4% | $90.8M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $24.5M-2.5% | $25.1M+7.5% | $23.3M+98.1% | $11.8M-5.1% | $12.4M+3.2% | $12.0M+0.7% | $11.9M+2.5% | $11.6M |
| Operating Income | $86.7M+54.0% | $56.3M+42.6% | $39.5M+822.8% | $4.3M-88.7% | $37.7M+218.6% | -$31.8M-174.3% | $42.8M+280.2% | -$23.7M |
| Interest Expense | $123.7M-3.0% | $127.5M+2.8% | $124.0M+18.8% | $104.5M+8.1% | $96.6M+5.6% | $91.5M+3.9% | $88.1M+22.9% | $71.7M |
| Income Tax | $159K+461.4% | -$44K+85.2% | -$298K-85.1% | -$161K-124.8% | $648K+142.6% | -$1.5M-165.4% | $2.3M+579.8% | $342K |
| Net Income | $48.6M-9.2% | $53.5M+19.4% | $44.8M+424.5% | $8.5M-79.7% | $42.2M+234.3% | -$31.4M-173.3% | $42.8M+374.9% | -$15.6M |
| EPS (Diluted) | $0.40 | N/A | $0.36+1000.0% | $-0.04-112.1% | $0.33 | N/A | $0.36+224.1% | $-0.29 |
ADAMG Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $12.8B+1.2% | $12.6B+1.9% | $12.4B+17.5% | $10.6B+5.5% | $10.0B+8.5% | $9.2B+3.5% | $8.9B+8.2% | $8.2B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $208.9M-0.7% | $210.3M+13.5% | $185.3M+15.5% | $160.4M-9.4% | $177.1M+5.8% | $167.4M-14.2% | $195.1M-17.2% | $235.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $22.4M0.0% | $22.4M0.0% | $22.4M | N/A | N/A | $0 | N/A | N/A |
| Total Liabilities | $11.3B+1.1% | $11.2B+1.9% | $11.0B+20.1% | $9.2B+6.6% | $8.6B+10.0% | $7.8B+5.0% | $7.4B+9.9% | $6.8B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $669.5M-9.0% | $735.8M-4.0% | $766.6M+17.4% | $653.0M-0.2% | $654.4M+14.2% | $573.2M-18.0% | $699.4M-12.6% | $800.7M |
| Total Equity | $1.5B+2.1% | $1.4B+2.6% | $1.4B+0.7% | $1.4B-1.5% | $1.4B+0.5% | $1.4B-3.4% | $1.4B+0.9% | $1.4B |
| Retained Earnings | -$1.4B+1.1% | -$1.4B+1.5% | -$1.4B+0.8% | -$1.4B-1.6% | -$1.4B+0.8% | -$1.4B-4.3% | -$1.4B+1.0% | -$1.4B |
ADAMG Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$16.7M-126.9% | $62.1M+797.0% | $6.9M-82.4% | $39.2M+51.9% | $25.8M-11.3% | $29.1M+3257.9% | -$922K+7.2% | -$993K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | $3.5M-54.8% | $7.6M+1.0% | $7.6M |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | $25.7M+399.8% | -$8.6M0.0% | -$8.6M |
| Investing Cash Flow | -$67.0M+54.8% | -$148.1M+90.7% | -$1.6B-343.1% | -$360.0M+54.7% | -$794.2M-35.9% | -$584.3M+29.9% | -$834.1M-45.8% | -$572.1M |
| Financing Cash Flow | $106.7M-18.3% | $130.6M-91.9% | $1.6B+416.3% | $313.5M-56.1% | $713.8M+29.3% | $552.2M-30.9% | $798.8M+45.1% | $550.5M |
| Dividends Paid | $21.4M+3.0% | $20.8M+15.0% | $18.1M-0.5% | $18.2M-1.6% | $18.5M+1.9% | $18.1M0.0% | $18.1M-0.7% | $18.2M |
| Share Buybacks | $5.0M | $0 | $0-100.0% | $1.5M | $0 | $0 | $0-100.0% | $3.5M |
ADAMG Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 50.4%+17.4pp | 33.0%+8.4pp | 24.6%+21.5pp | 3.0%-26.0pp | 29.1%+56.0pp | -26.9%-66.4pp | 39.5%+65.6pp | -26.2% |
| Net Margin | 28.2%-3.1pp | 31.4%+3.5pp | 27.9%+21.8pp | 6.1%-26.4pp | 32.5%+59.0pp | -26.5%-66.1pp | 39.5%+56.7pp | -17.2% |
| Return on Equity | 3.3%-0.4pp | 3.8%+0.5pp | 3.2%+2.6pp | 0.6%-2.4pp | 3.0%+5.3pp | -2.3%-5.2pp | 3.0%+4.1pp | -1.1% |
| Return on Assets | 0.4%-0.0pp | 0.4%+0.1pp | 0.4%+0.3pp | 0.1%-0.3pp | 0.4%+0.8pp | -0.3%-0.8pp | 0.5%+0.7pp | -0.2% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.46-0.1 | 0.52-0.0 | 0.55+0.1 | 0.470.0 | 0.47+0.1 | 0.41-0.1 | 0.48-0.1 | 0.56 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | 21.7%+29.6pp | -7.9%+1.5pp | -9.4% |
Frequently Asked Questions
What is Adamas Trust Inc's annual revenue?
Adamas Trust Inc (ADAMG) reported $601.9M in total revenue for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Adamas Trust Inc's revenue growing?
Adamas Trust Inc (ADAMG) revenue grew by 50% year-over-year, from $401.3M to $601.9M in fiscal year 2025.
Is Adamas Trust Inc profitable?
Yes, Adamas Trust Inc (ADAMG) reported a net income of $149.0M in fiscal year 2025, with a net profit margin of 24.8%.
What is Adamas Trust Inc's EBITDA?
Adamas Trust Inc (ADAMG) had EBITDA of $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Adamas Trust Inc have?
As of fiscal year 2025, Adamas Trust Inc (ADAMG) had $210.3M in cash and equivalents against $735.8M in long-term debt.
What is Adamas Trust Inc's operating margin?
Adamas Trust Inc (ADAMG) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Adamas Trust Inc's net profit margin?
Adamas Trust Inc (ADAMG) had a net profit margin of 24.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Adamas Trust Inc's return on equity (ROE)?
Adamas Trust Inc (ADAMG) has a return on equity of 10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Adamas Trust Inc's free cash flow?
Adamas Trust Inc (ADAMG) generated $125.9M in free cash flow during fiscal year 2025. This represents a 1290.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Adamas Trust Inc's operating cash flow?
Adamas Trust Inc (ADAMG) generated $134.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Adamas Trust Inc's total assets?
Adamas Trust Inc (ADAMG) had $12.6B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Adamas Trust Inc's capital expenditures?
Adamas Trust Inc (ADAMG) invested $8.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Adamas Trust Inc's debt-to-equity ratio?
Adamas Trust Inc (ADAMG) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Adamas Trust Inc's return on assets (ROA)?
Adamas Trust Inc (ADAMG) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Adamas Trust Inc's Piotroski F-Score?
Adamas Trust Inc (ADAMG) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Adamas Trust Inc's earnings high quality?
Adamas Trust Inc (ADAMG) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Adamas Trust Inc cover its interest payments?
Adamas Trust Inc (ADAMG) has an interest coverage ratio of 0.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Adamas Trust Inc?
Adamas Trust Inc (ADAMG) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.