STOCK TITAN

Adamas Trust Inc Financials

ADAMI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Adamas Trust Inc (ADAMI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ADAMI FY2025

A levered asset base powered the earnings rebound, with profitability improving mainly as the balance sheet expanded again.

The latest year's profit recovery had real cash support: net income of $149M was matched fairly closely by operating cash flow of $134M, so the rebound was not just an accounting result. At the same time, a 1.2% return on assets produced a 10.5% return on equity, showing that shareholder-level returns are being amplified mainly by balance-sheet leverage rather than by wide asset-level earnings.

Scale came from financing as much as from operations: investing outflows of $2.90B were nearly offset by financing inflows of $2.78B. That means the business expanded its earning-asset base with external funding, while internally generated cash played more of a supporting role than a primary one; growth here depends heavily on funding-market access.

Overhead was not the main source of the turnaround: revenue moved from $259M to $602M across the recent recovery, while selling and administrative expense increased much less sharply. That points to better asset-level income performance rather than simple cost cutting, and retained earnings still sat at -$1.41B, so the capital base remains marked by earlier losses.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 34 / 100
Financial Health Score 34/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Adamas Trust Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
27

Adamas Trust Inc has an operating margin of 22.9%, meaning the company retains $23 of operating profit per $100 of revenue. This below-average margin results in a low score of 27/100, suggesting thin profitability after operating expenses. This is up from -23.2% the prior year.

Growth
95

Adamas Trust Inc's revenue surged 50.0% year-over-year to $601.9M, reflecting rapid business expansion. This strong growth earns a score of 95/100.

Leverage
19

Adamas Trust Inc has elevated debt relative to equity (D/E of 0.52), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 19/100, reflecting increased financial risk.

Cash Flow
61

Adamas Trust Inc has a free cash flow margin of 20.9%, earning a moderate score of 61/100. The company generates positive cash flow after capital investments, but with room for improvement.

Piotroski F-Score Partial
6/7

Adamas Trust Inc passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, Adamas Trust Inc generates $0.90 in operating cash flow ($134.0M OCF vs $149.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.3x

Adamas Trust Inc earns $0.3 in operating income for every $1 of interest expense ($137.8M vs $452.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$601.9M
YoY+50.0%
5Y CAGR+11.4%
10Y CAGR+6.0%

Adamas Trust Inc generated $601.9M in revenue in fiscal year 2025. This represents an increase of 50.0% from the prior year.

EBITDA
$160.9M
YoY+403.1%

Adamas Trust Inc's EBITDA was $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 403.1% from the prior year.

Net Income
$149.0M
YoY+340.3%
10Y CAGR+6.7%

Adamas Trust Inc reported $149.0M in net income in fiscal year 2025. This represents an increase of 340.3% from the prior year.

EPS (Diluted)
$1.10
YoY+196.5%

Adamas Trust Inc earned $1.10 per diluted share (EPS) in fiscal year 2025. This represents an increase of 196.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$125.9M
YoY+1290.3%
5Y CAGR+2.6%

Adamas Trust Inc generated $125.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1290.3% from the prior year.

Cash & Debt
$210.3M
YoY+25.6%
5Y CAGR-6.4%
10Y CAGR+13.0%

Adamas Trust Inc held $210.3M in cash against $735.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
90M
YoY-0.1%

Adamas Trust Inc had 90M shares outstanding in fiscal year 2025. This represents a decrease of 0.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
22.9%
YoY+46.1pp
5Y CAGR+104.9pp

Adamas Trust Inc's operating margin was 22.9% in fiscal year 2025, reflecting core business profitability. This is up 46.1 percentage points from the prior year.

Net Margin
24.8%
YoY+40.2pp
5Y CAGR+107.1pp
10Y CAGR+1.6pp

Adamas Trust Inc's net profit margin was 24.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 40.2 percentage points from the prior year.

Return on Equity
10.4%
YoY+14.9pp
5Y CAGR+23.0pp
10Y CAGR+1.6pp

Adamas Trust Inc's ROE was 10.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 14.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$1.5M
YoY-57.0%

Adamas Trust Inc spent $1.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 57.0% from the prior year.

Capital Expenditures
$8.2M
YoY-66.9%
5Y CAGR+108.7%

Adamas Trust Inc invested $8.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 66.9% from the prior year.

ADAMI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $172.1M+0.8% $170.7M+6.3% $160.6M+14.0% $140.9M+8.6% $129.7M+9.7% $118.3M+9.1% $108.4M+19.4% $90.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $24.5M-2.5% $25.1M+7.5% $23.3M+98.1% $11.8M-5.1% $12.4M+3.2% $12.0M+0.7% $11.9M+2.5% $11.6M
Operating Income $86.7M+54.0% $56.3M+42.6% $39.5M+822.8% $4.3M-88.7% $37.7M+218.6% -$31.8M-174.3% $42.8M+280.2% -$23.7M
Interest Expense $123.7M-3.0% $127.5M+2.8% $124.0M+18.8% $104.5M+8.1% $96.6M+5.6% $91.5M+3.9% $88.1M+22.9% $71.7M
Income Tax $159K+461.4% -$44K+85.2% -$298K-85.1% -$161K-124.8% $648K+142.6% -$1.5M-165.4% $2.3M+579.8% $342K
Net Income $48.6M-9.2% $53.5M+19.4% $44.8M+424.5% $8.5M-79.7% $42.2M+234.3% -$31.4M-173.3% $42.8M+374.9% -$15.6M
EPS (Diluted) $0.40 N/A $0.36+1000.0% $-0.04-112.1% $0.33 N/A $0.36+224.1% $-0.29

ADAMI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $12.8B+1.2% $12.6B+1.9% $12.4B+17.5% $10.6B+5.5% $10.0B+8.5% $9.2B+3.5% $8.9B+8.2% $8.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $208.9M-0.7% $210.3M+13.5% $185.3M+15.5% $160.4M-9.4% $177.1M+5.8% $167.4M-14.2% $195.1M-17.2% $235.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $22.4M0.0% $22.4M0.0% $22.4M N/A N/A $0 N/A N/A
Total Liabilities $11.3B+1.1% $11.2B+1.9% $11.0B+20.1% $9.2B+6.6% $8.6B+10.0% $7.8B+5.0% $7.4B+9.9% $6.8B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $669.5M-9.0% $735.8M-4.0% $766.6M+17.4% $653.0M-0.2% $654.4M+14.2% $573.2M-18.0% $699.4M-12.6% $800.7M
Total Equity $1.5B+2.1% $1.4B+2.6% $1.4B+0.7% $1.4B-1.5% $1.4B+0.5% $1.4B-3.4% $1.4B+0.9% $1.4B
Retained Earnings -$1.4B+1.1% -$1.4B+1.5% -$1.4B+0.8% -$1.4B-1.6% -$1.4B+0.8% -$1.4B-4.3% -$1.4B+1.0% -$1.4B

ADAMI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$16.7M-126.9% $62.1M+797.0% $6.9M-82.4% $39.2M+51.9% $25.8M-11.3% $29.1M+3257.9% -$922K+7.2% -$993K
Capital Expenditures N/A N/A N/A N/A N/A $3.5M-54.8% $7.6M+1.0% $7.6M
Free Cash Flow N/A N/A N/A N/A N/A $25.7M+399.8% -$8.6M0.0% -$8.6M
Investing Cash Flow -$67.0M+54.8% -$148.1M+90.7% -$1.6B-343.1% -$360.0M+54.7% -$794.2M-35.9% -$584.3M+29.9% -$834.1M-45.8% -$572.1M
Financing Cash Flow $106.7M-18.3% $130.6M-91.9% $1.6B+416.3% $313.5M-56.1% $713.8M+29.3% $552.2M-30.9% $798.8M+45.1% $550.5M
Dividends Paid $21.4M+3.0% $20.8M+15.0% $18.1M-0.5% $18.2M-1.6% $18.5M+1.9% $18.1M0.0% $18.1M-0.7% $18.2M
Share Buybacks $5.0M $0 $0-100.0% $1.5M $0 $0 $0-100.0% $3.5M

ADAMI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 50.4%+17.4pp 33.0%+8.4pp 24.6%+21.5pp 3.0%-26.0pp 29.1%+56.0pp -26.9%-66.4pp 39.5%+65.6pp -26.2%
Net Margin 28.2%-3.1pp 31.4%+3.5pp 27.9%+21.8pp 6.1%-26.4pp 32.5%+59.0pp -26.5%-66.1pp 39.5%+56.7pp -17.2%
Return on Equity 3.3%-0.4pp 3.8%+0.5pp 3.2%+2.6pp 0.6%-2.4pp 3.0%+5.3pp -2.3%-5.2pp 3.0%+4.1pp -1.1%
Return on Assets 0.4%-0.0pp 0.4%+0.1pp 0.4%+0.3pp 0.1%-0.3pp 0.4%+0.8pp -0.3%-0.8pp 0.5%+0.7pp -0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.46-0.1 0.52-0.0 0.55+0.1 0.470.0 0.47+0.1 0.41-0.1 0.48-0.1 0.56
FCF Margin N/A N/A N/A N/A N/A 21.7%+29.6pp -7.9%+1.5pp -9.4%

Frequently Asked Questions

Adamas Trust Inc (ADAMI) reported $601.9M in total revenue for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Adamas Trust Inc (ADAMI) revenue grew by 50% year-over-year, from $401.3M to $601.9M in fiscal year 2025.

Yes, Adamas Trust Inc (ADAMI) reported a net income of $149.0M in fiscal year 2025, with a net profit margin of 24.8%.

Adamas Trust Inc (ADAMI) reported diluted earnings per share of $1.10 for fiscal year 2025. This represents a 196.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Adamas Trust Inc (ADAMI) had EBITDA of $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Adamas Trust Inc (ADAMI) had $210.3M in cash and equivalents against $735.8M in long-term debt.

Adamas Trust Inc (ADAMI) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Adamas Trust Inc (ADAMI) had a net profit margin of 24.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Adamas Trust Inc (ADAMI) has a return on equity of 10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Adamas Trust Inc (ADAMI) generated $125.9M in free cash flow during fiscal year 2025. This represents a 1290.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Adamas Trust Inc (ADAMI) generated $134.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Adamas Trust Inc (ADAMI) had $12.6B in total assets as of fiscal year 2025, including both current and long-term assets.

Adamas Trust Inc (ADAMI) invested $8.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Adamas Trust Inc (ADAMI) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Adamas Trust Inc (ADAMI) had 90M shares outstanding as of fiscal year 2025.

Adamas Trust Inc (ADAMI) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Adamas Trust Inc (ADAMI) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Adamas Trust Inc (ADAMI) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Adamas Trust Inc (ADAMI) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Adamas Trust Inc (ADAMI) has an interest coverage ratio of 0.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Adamas Trust Inc (ADAMI) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top