STOCK TITAN

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) Financials

ADAMI
FY2025 annual
Revenue $601.9M +50.0% YoY
Net Income $149.0M n/m YoY
EPS (Diluted) $1.10 YoY not available
Free Cash Flow $125.9M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 31, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ADAMI SEC filings page.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) reported $601.9M in revenue for fiscal year 2025, up 50.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ADAMI FY2025

This is a leveraged mortgage-trust balance sheet where asset growth and earnings can swing sharply between years.

From FY2024 to FY2025, total assets expanded by $3.4B while total liabilities expanded by the same amount. Equity increased only $32M, indicating that the larger balance sheet was funded overwhelmingly through additional obligations rather than accumulated earnings.

Reported net income swung from a $62M loss in FY2024 to $149M of profit in FY2025, showing that results are highly sensitive to changes in the trust’s reported asset values and financing conditions. Operating cash flow was $134M, while free cash flow was $126M; their closeness means the reported profit was broadly accompanied by cash generation.

FY2025 investing activity used $2.9B, while financing activity supplied $2.8B. That pairing shows the trust’s asset expansion depended on continual balance-sheet funding, rather than being built primarily from internally retained cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 49 / 100
Financial Health Score (4 of 6 dimensions) 49/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed: here 4 of 6, with the others left out rather than counted as zero. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Adamas Trust, Inc. 9.125% Senior Notes Due 2029's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
22

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 has an operating margin of 22.9%, meaning the company retains $23 of operating profit per $100 of revenue. Among its peers this margin ranks in the lower range, for a profitability score of 22/100. This is up from -23.2% the prior year.

Growth
95

Adamas Trust, Inc. 9.125% Senior Notes Due 2029's revenue surged 50.0% year-over-year to $601.9M, reflecting rapid business expansion. This strong growth earns a score of 95/100.

Leverage
19

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 has elevated debt relative to equity (D/E of 0.52), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 19/100, reflecting increased financial risk.

Liquidity
n/a

Not available for Adamas Trust, Inc. 9.125% Senior Notes Due 2029, so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.

Cash Flow
59

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 has a free cash flow margin of 20.9%, earning a moderate score of 59/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
n/a

Not available for Adamas Trust, Inc. 9.125% Senior Notes Due 2029, so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.

Piotroski F-Score Partial
6/7

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, Adamas Trust, Inc. 9.125% Senior Notes Due 2029 generates $0.90 in operating cash flow ($134.0M OCF vs $149.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.30x

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 earns $0.30 in operating income for every $1 of interest expense ($137.8M vs $452.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$174.4M
YoY+23.8%
QoQ+1.4%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 generated $174.4M in revenue in Q2 2026. This represents an increase of 23.8% from the same quarter a year earlier. Against the prior quarter it is up 1.4%.

EBITDA
$57.6M
YoY+463.8%
QoQ-37.0%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029's EBITDA was $57.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 463.8% from the same quarter a year earlier. Against the prior quarter it is down 37.0%.

Net Income
$55.2M
YoY+545.7%
QoQ+13.5%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 reported $55.2M in net income in Q2 2026. This represents an increase of 545.7% from the same quarter a year earlier. Against the prior quarter it is up 13.5%.

EPS (Diluted)
$0.47
YoYn/m
QoQ+17.5%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 earned $0.47 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is up 17.5%.

Cash & Balance Sheet

Cash & Debt
$212.3M
YoY+32.3%
QoQ+1.6%
5Y CAGR-8.2%
10Y CAGR+15.6%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 held $212.3M in cash against $668.3M in long-term debt as of Q2 2026.

Dividends Per Share
$0.27
YoY+35.0%
QoQ+17.4%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 paid $0.27 per share in dividends in Q2 2026. This represents an increase of 35.0% from the same quarter a year earlier. Against the prior quarter it is up 17.4%.

Shares Outstanding
90M
YoY-0.5%
QoQ0.0%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 had 90M shares outstanding in Q2 2026. This represents a decrease of 0.5% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Margins & Returns

Operating Margin
30.4%
YoY+27.4pp
QoQ-20.0pp

Adamas Trust, Inc. 9.125% Senior Notes Due 2029's operating margin was 30.4% in Q2 2026, reflecting core business profitability. This is up 27.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 20.0 percentage points.

Net Margin
31.6%
YoY+25.6pp
QoQ+3.4pp

Adamas Trust, Inc. 9.125% Senior Notes Due 2029's net profit margin was 31.6% in Q2 2026, showing the share of revenue converted to profit. This is up 25.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.4 percentage points.

Return on Equity
3.8%
YoY+3.1pp
QoQ+0.4pp

Adamas Trust, Inc. 9.125% Senior Notes Due 2029's quarterly ROE was 3.8% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is up 3.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.4 percentage points.

Gross Margin

Not reported for Q2 2026.

Capital Allocation

Share Buybacks
$0
YoY-100.0%
QoQ-100.0%

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 repurchased no shares in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

R&D Spending

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

ADAMI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADAMI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$174.4M+23.8%$172.1M+32.6%$170.7M+44.3%$160.6M+48.2%$140.9M+55.2%$129.7M+54.6%$118.3M+50.1%$108.4M+66.2%
SG&A Expenses$25.6M+117.3%$24.5M+97.3%$25.1M+108.7%$23.3M+95.5%$11.8M+1.2%$12.4M-4.9%$12.0M+2.5%$11.9M+1.0%
Operating Income$53.1M+1140.1%$86.7M+130.0%$56.3Mn/m$39.5M-7.7%$4.3Mn/m$37.7Mn/m-$31.8M-196.8%$42.8Mn/m
EBITDA$57.6M+463.8%$91.3M+109.5%$61.7Mn/m$45.4M-10.8%$10.2Mn/m$43.6Mn/m-$24.9M-163.7%$50.9Mn/m
Interest Expense$124.2M+18.9%$123.7M+28.0%$127.5M+39.3%$124.0M+40.8%$104.5M+45.6%$96.6M+46.4%$91.5M+47.7%$88.1M+82.1%
Income Tax$13Kn/m$159K-75.5%-$44Kn/m-$298K-112.8%-$161K-147.1%$648Kn/m-$1.5M-1242.9%$2.3Mn/m
Net Income$55.2M+545.7%$48.6M+15.3%$53.5Mn/m$44.8M+4.6%$8.5Mn/m$42.2Mn/m-$31.4M-174.9%$42.8Mn/m
EPS (Basic)$0.48n/m$0.41+24.2%$0.46$0.360.0%-$0.04n/m$0.33-$0.46$0.36n/m
EPS (Diluted)$0.47n/m$0.40+21.2%$0.45$0.360.0%-$0.04n/m$0.33-$0.46$0.36n/m
Diluted Shares (Avg)92M+2.2%92M+1.1%N/A92M+1.1%90M-0.7%91MN/A91M-0.4%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

ADAMI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADAMI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$13.0B+22.9%$12.8B+27.9%$12.6B+37.1%$12.4B+39.3%$10.6B+28.2%$10.0B+34.3%$9.2B+24.5%$8.9B+28.4%
Cash & Equivalents$212.3M+32.3%$208.9M+18.0%$210.3M+25.6%$185.3M-5.0%$160.4M-31.9%$177.1M-22.0%$167.4M-10.5%$195.1M-14.6%
Goodwill$22.4M$22.4M$22.4Mn/m$22.4MN/AN/A$0N/A
Total Liabilities$11.5B+25.5%$11.3B+32.0%$11.2B+43.6%$11.0B+47.9%$9.2B+35.4%$8.6B+44.8%$7.8B+35.2%$7.4B+39.7%
Long-Term Debt$668.3M+2.3%$669.5M+2.3%$735.8M+28.4%$766.6M+9.6%$653.0M-18.4%$654.4M-34.6%$573.2M-38.6%$699.4M+28.5%
Total Equity$1.5B+6.6%$1.5B+3.9%$1.4B+2.3%$1.4B-3.7%$1.4B-3.5%$1.4B-5.6%$1.4B-11.7%$1.4B-8.3%
Retained Earnings-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m-$1.4Bn/m

Not reported in any period shown, so not listed: Current Assets, Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Current Liabilities, Non-Current Liabilities.

ADAMI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADAMI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$105.9M+170.0%-$16.7M-164.7%$62.1M+113.2%$6.9Mn/m$39.2Mn/m$25.8Mn/m$29.1M+122.6%-$922K-103.2%
Depreciation & Amortization$4.5M-24.3%$4.6M-21.6%$5.4M-22.0%$5.9M-27.0%$5.9M-51.5%$5.9M-53.1%$6.9M+10.1%$8.1M+31.1%
Stock-Based CompensationN/A$175K-79.7%N/AN/AN/A$861KN/AN/A
Capital ExpendituresN/AN/AN/AN/AN/AN/A$3.5M-38.4%$7.6M-35.5%
Free Cash FlowN/AN/AN/AN/AN/AN/A$25.7M+243.5%-$8.6M-151.8%
Investing Cash Flow-$300.5Mn/m-$67.0Mn/m-$148.1Mn/m-$1.6Bn/m-$360.0Mn/m-$794.2Mn/m-$584.3Mn/m-$834.1Mn/m
Financing Cash Flow$138.5M-55.8%$106.7M-85.0%$130.6M-76.3%$1.6B+102.6%$313.5M-43.1%$713.8M+118.1%$552.2M+53.6%$798.8M+8.0%
Dividends Paid$20.8M+14.4%$21.4M+16.0%$20.8M+14.8%$18.1M-0.2%$18.2M-0.4%$18.5M-9.8%$18.1M-33.4%$18.1M-33.8%
Share Buybacks$0-100.0%$5.0Mn/m$0n/m$0n/m$1.5M-57.0%$0n/m$0n/m$0-100.0%

ADAMI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADAMI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin30.4%+27.4pp50.4%+21.3pp33.0%+59.9pp24.6%-14.9pp3.0%+29.2pp29.1%+124.6pp-26.9%-68.6pp39.5%
Net Margin31.6%+25.6pp28.2%-4.2pp31.4%+57.9pp27.9%-11.6pp6.1%+23.2pp32.5%+101.5pp-26.5%-79.7pp39.5%
Return on Equity3.8%+3.1pp3.3%+0.3pp3.8%+6.0pp3.2%+0.2pp0.6%+1.7pp3.0%+6.9pp-2.3%-4.9pp3.0%+8.3pp
Return on Assets0.4%+0.4pp0.4%0.0pp0.4%+0.8pp0.4%-0.1pp0.1%+0.3pp0.4%+1.2pp-0.3%-0.9pp0.5%+1.7pp
Debt-to-Equity0.450.0x0.460.0x0.52+0.1x0.55+0.1x0.47-0.1x0.47-0.2x0.41-0.2x0.48+0.1x
Liabilities-to-Equity7.80+1.2x7.78+1.7x7.86+2.3x7.91+2.8x6.63+1.9x6.12+2.1x5.60+1.9x5.15+1.8x
Asset Turnover0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
FCF MarginN/AN/AN/AN/AN/AN/A21.7%+12.2pp-7.9%-33.3pp

Not reported in any period shown, so not listed: Gross Margin, Current Ratio.

Frequently Asked Questions

What is Adamas Trust, Inc. 9.125% Senior Notes Due 2029's annual revenue?

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) reported $601.9M in total revenue for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Adamas Trust, Inc. 9.125% Senior Notes Due 2029's revenue growing?

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) revenue grew by 50.0% year-over-year, from $401.3M to $601.9M in fiscal year 2025.

Is Adamas Trust, Inc. 9.125% Senior Notes Due 2029 profitable?

Yes, Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) reported a net income of $149.0M in fiscal year 2025, with a net profit margin of 24.8%.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) reported diluted earnings per share of $1.10 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had EBITDA of $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had $210.3M in cash and equivalents against $735.8M in long-term debt.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had a net profit margin of 24.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) has a return on equity of 10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) generated $125.9M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) generated $134.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had $12.6B in total assets as of fiscal year 2025, including both current and long-term assets.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) invested $8.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had 90M shares outstanding as of fiscal year 2025.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had a debt-to-equity ratio of 0.52 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had a liabilities-to-equity ratio of 7.86 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) has an interest coverage ratio of 0.30x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Adamas Trust, Inc. 9.125% Senior Notes Due 2029 (ADAMI) scores 49 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. For Adamas Trust, Inc. 9.125% Senior Notes Due 2029 it averages the 4 of 6 dimensions that can be computed; the others are left out rather than counted as zero. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top