This page shows Adia Med Inc (ADIA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Sales scaled up, but overhead and financing dependence still determine how this small business operates.
Cash rose to$79K in FY2025 even though operating cash flow was-$179K , so the stronger cash balance did not come from the business funding itself. The bridge was financing, which supplied$284K and effectively replaced cash that operations and investment spending did not generate.
In FY2025, gross profit of
Inventory intensity eased as stock fell from
Financial Health Signals
We are recalculating Adia Med Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Adia Med Inc scores -29.00, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($15.1M) relative to total liabilities ($853K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Adia Med Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Adia Med Inc generates $0.45 in operating cash flow (-$179K OCF vs -$395K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Adia Med Inc earns $-11.6 in operating income for every $1 of interest expense (-$366K vs $32K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Adia Med Inc generated $701K in revenue in fiscal year 2025. This represents an increase of 10879.7% from the prior year.
Adia Med Inc's EBITDA was -$362K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 107.9% from the prior year.
Adia Med Inc reported -$395K in net income in fiscal year 2025. This represents a decrease of 118.4% from the prior year.
Cash & Balance Sheet
Adia Med Inc generated -$192K in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 46.1% from the prior year.
Adia Med Inc held $79K in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Adia Med Inc's gross margin was 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 7.0 percentage points from the prior year.
Adia Med Inc's operating margin was -52.3% in fiscal year 2025, reflecting core business profitability. This is up 2686.7 percentage points from the prior year.
Adia Med Inc's net profit margin was -56.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2781.6 percentage points from the prior year.
Capital Allocation
Adia Med Inc invested $29K in research and development in fiscal year 2025.
Adia Med Inc invested $13K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 39.5% from the prior year.
ADIA Income Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Revenue | $176K | N/A | $72K | N/A |
| Cost of Revenue | $109K | N/A | $58K | N/A |
| Gross Profit | $68K | N/A | $14K | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| SG&A Expenses | $182K | N/A | $103K | N/A |
| Operating Income | -$152K | N/A | -$111K | N/A |
| Interest Expense | $11K | N/A | $6K | N/A |
| Income Tax | $0 | N/A | $0 | N/A |
| Net Income | -$163K | N/A | -$116K | N/A |
| EPS (Diluted) | $0.00 | N/A | $0.00 | N/A |
ADIA Balance Sheet
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Total Assets | $777K+30.6% | $595K | N/A | $666K |
| Current Assets | $359K+122.2% | $162K | N/A | $258K |
| Cash & Equivalents | $137K+72.2% | $79K+111.9% | $37K+492.5% | $6K |
| Inventory | $110K+338.6% | $25K | N/A | $207K |
| Accounts Receivable | $79K+137.9% | $33K | N/A | $0 |
| Goodwill | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.2M+40.4% | $853K | N/A | $641K |
| Current Liabilities | $1.1M+48.9% | $745K | N/A | $80K |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Total Equity | -$420K-63.1% | -$258K-184.2% | -$91K-455.0% | $26K |
| Retained Earnings | -$16.1M-1.0% | -$16.0M | N/A | -$15.6M |
ADIA Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Operating Cash Flow | -$55K | N/A | -$31K | N/A |
| Capital Expenditures | $5K | N/A | $0 | N/A |
| Free Cash Flow | -$61K | N/A | -$31K | N/A |
| Investing Cash Flow | -$5K | N/A | -$3K | N/A |
| Financing Cash Flow | $118K | N/A | $65K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A |
ADIA Financial Ratios
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Gross Margin | 38.3% | N/A | 19.6% | N/A |
| Operating Margin | -86.2% | N/A | -154.0% | N/A |
| Net Margin | -92.2% | N/A | -161.9% | N/A |
| Return on Equity | N/A | N/A | N/A | N/A |
| Return on Assets | -20.9% | N/A | N/A | N/A |
| Current Ratio | 0.32+0.1 | 0.22 | N/A | 3.23 |
| Debt-to-Equity | N/A | N/A | N/A | 25.08 |
| FCF Margin | -34.3% | N/A | -43.4% | N/A |
Note: Shareholder equity is negative (-$258K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Adia Med Inc's annual revenue?
Adia Med Inc (ADIA) reported $701K in total revenue for fiscal year 2025. This represents a 10879.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Adia Med Inc's revenue growing?
Adia Med Inc (ADIA) revenue grew by 10879.7% year-over-year, from $6K to $701K in fiscal year 2025.
Is Adia Med Inc profitable?
No, Adia Med Inc (ADIA) reported a net income of -$395K in fiscal year 2025, with a net profit margin of -56.5%.
What is Adia Med Inc's EBITDA?
Adia Med Inc (ADIA) had EBITDA of -$362K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Adia Med Inc's gross margin?
Adia Med Inc (ADIA) had a gross margin of 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Adia Med Inc's operating margin?
Adia Med Inc (ADIA) had an operating margin of -52.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Adia Med Inc's net profit margin?
Adia Med Inc (ADIA) had a net profit margin of -56.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Adia Med Inc's free cash flow?
Adia Med Inc (ADIA) generated -$192K in free cash flow during fiscal year 2025. This represents a 46.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Adia Med Inc's operating cash flow?
Adia Med Inc (ADIA) generated -$179K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Adia Med Inc's total assets?
Adia Med Inc (ADIA) had $595K in total assets as of fiscal year 2025, including both current and long-term assets.
What are Adia Med Inc's capital expenditures?
Adia Med Inc (ADIA) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Adia Med Inc spend on research and development?
Adia Med Inc (ADIA) invested $29K in research and development during fiscal year 2025.
What is Adia Med Inc's current ratio?
Adia Med Inc (ADIA) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Adia Med Inc's return on assets (ROA)?
Adia Med Inc (ADIA) had a return on assets of -66.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Adia Med Inc's cash runway?
Based on fiscal year 2025 data, Adia Med Inc (ADIA) had $79K in cash against an annual operating cash burn of $179K. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Adia Med Inc's debt-to-equity ratio negative or not reported?
Adia Med Inc (ADIA) has negative shareholder equity of -$258K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Adia Med Inc's Altman Z-Score?
Adia Med Inc (ADIA) has an Altman Z-Score of -29.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Adia Med Inc's Piotroski F-Score?
Adia Med Inc (ADIA) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Adia Med Inc's earnings high quality?
Adia Med Inc (ADIA) has an earnings quality ratio of 0.45x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Adia Med Inc cover its interest payments?
Adia Med Inc (ADIA) has an interest coverage ratio of -11.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.