STOCK TITAN

Applied Energe Financials

AERGP
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Applied Energe (AERGP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AERGP FY2025

External capital, not customer revenue, is carrying the business as financing rebuilds liquidity faster than operations consume it.

In FY2025, financing inflows of $16.7M lifted cash to $6.4M. That mattered because free cash outflow was $10.5M while revenue was only $462K, so the healthier balance sheet reflects freshly funded liquidity rather than cash generation from the business itself.

The capital structure is equity-funded rather than debt-driven: total liabilities were just $1.5M against $7.6M of equity in FY2025. The jump from a sub-1.0x current ratio in FY2024 to 8.3x in FY2025 looks like a financing event, not an operating turnaround. That means short-term solvency improved mainly because new money arrived before year-end.

FY2025 looked more developmental than commercial, with R&D spending of $1.7M exceeding revenue of $462K. Gross margin recovered to 54.0% from 39.0%, but that did not help much because the cost base expanded elsewhere. SG&A reached $12.2M, far above gross profit of $249K, showing that overhead and build-out — not product-level economics — are the main drivers of losses.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Applied Energe's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Applied Energe passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.62x

For every $1 of reported earnings, Applied Energe generates $0.62 in operating cash flow (-$9.2M OCF vs -$14.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$462K
YoY-81.0%
5Y CAGR+21.3%

Applied Energe generated $462K in revenue in fiscal year 2025. This represents a decrease of 81.0% from the prior year.

EBITDA
-$14.6M
YoY-63.5%

Applied Energe's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 63.5% from the prior year.

Net Income
-$14.9M
YoY-62.1%

Applied Energe reported -$14.9M in net income in fiscal year 2025. This represents a decrease of 62.1% from the prior year.

EPS (Diluted)
$-0.07
YoY-75.0%

Applied Energe earned $-0.07 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 75.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$10.5M
YoY-101.7%

Applied Energe generated -$10.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 101.7% from the prior year.

Cash & Debt
$6.4M
YoY+3805.1%
5Y CAGR+14.1%
10Y CAGR+47.0%

Applied Energe held $6.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
230M
YoY+7.4%
5Y CAGR+3.8%
10Y CAGR+9.6%

Applied Energe had 230M shares outstanding in fiscal year 2025. This represents an increase of 7.4% from the prior year.

Margins & Returns

Gross Margin
53.9%
YoY+14.9pp
5Y CAGR+41.3pp

Applied Energe's gross margin was 53.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 14.9 percentage points from the prior year.

Operating Margin
-3233.6%
YoY-2855.4pp
5Y CAGR-255.1pp

Applied Energe's operating margin was -3233.6% in fiscal year 2025, reflecting core business profitability. This is down 2855.4 percentage points from the prior year.

Net Margin
-3221.1%
YoY-2843.0pp
5Y CAGR-1384.8pp

Applied Energe's net profit margin was -3221.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2843.0 percentage points from the prior year.

Return on Equity
-196.7%
YoY+2139.4pp
5Y CAGR-7.0pp
10Y CAGR+77.3pp

Applied Energe's ROE was -196.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2139.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.7M
YoY+598.6%
5Y CAGR+44.3%

Applied Energe invested $1.7M in research and development in fiscal year 2025. This represents an increase of 598.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.2M
YoY+1149.1%

Applied Energe invested $1.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1149.1% from the prior year.

AERGP Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue N/A $73K-33.3% $109K+54.9% $70K-66.5% $210K-72.5% $764K+2.2% $748K-4.2% $781K
Cost of Revenue N/A $48K-10.5% $53K+12.5% $47K-25.7% $64K-79.6% $313K-38.5% $509K+32.4% $384K
Gross Profit N/A $25K-55.3% $56K+143.3% $23K-84.3% $146K-67.7% $451K+88.8% $239K-39.7% $396K
R&D Expenses $375K-32.4% $555K+21.7% $456K+35.6% $336K+4.1% $323K+544.6% $50K-28.7% $70K+85.2% $38K
SG&A Expenses $3.3M-2.1% $3.4M-0.7% $3.4M+19.5% $2.8M+8.2% $2.6M+9.1% $2.4M-2.7% $2.5M+4.9% $2.3M
Operating Income -$3.8M+5.8% -$4.1M-2.4% -$4.0M-4.9% -$3.8M-21.9% -$3.1M-46.0% -$2.1M+10.4% -$2.4M-15.2% -$2.1M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$3.8M+5.0% -$4.0M-1.0% -$4.0M-4.9% -$3.8M-21.9% -$3.1M-45.9% -$2.1M+10.4% -$2.4M-15.2% -$2.1M
EPS (Diluted) $-0.02 N/A $-0.020.0% $-0.02-100.0% $-0.01 N/A $-0.010.0% $-0.01

AERGP Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $6.6M-26.9% $9.1M+125.7% $4.0M+13.7% $3.5M-40.5% $5.9M+186.3% $2.1M-41.0% $3.5M-24.8% $4.7M
Current Assets $4.6M-33.3% $7.0M+283.1% $1.8M+49.5% $1.2M-73.1% $4.5M+581.4% $665K-67.2% $2.0M-38.6% $3.3M
Cash & Equivalents $4.1M-36.9% $6.4M+383.1% $1.3M+53.9% $866K-79.8% $4.3M+2500.1% $165K-89.8% $1.6M-42.4% $2.8M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $0 $0-100.0% $109K N/A $90K-73.1% $336K+76.3% $190K-9.8% $211K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.5M+0.6% $1.5M-68.3% $4.7M+159.1% $1.8M+11.9% $1.6M-2.4% $1.7M-12.0% $1.9M+19.8% $1.6M
Current Liabilities $937K+11.5% $840K-9.1% $924K-7.1% $995K+29.8% $766K+4.6% $732K-17.6% $889K+27.3% $698K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $5.1M-32.3% $7.6M+1135.3% -$730K-143.0% $1.7M-60.4% $4.3M+992.9% $393K-75.5% $1.6M-47.9% $3.1M
Retained Earnings -$138.7M-2.8% -$134.9M-3.1% -$130.9M-3.1% -$126.9M-3.1% -$123.1M-2.6% -$120.0M-1.8% -$117.9M-2.1% -$115.5M

AERGP Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.3M+12.4% -$2.6M-5.2% -$2.5M-3.9% -$2.4M-38.4% -$1.7M-27.4% -$1.4M-27.7% -$1.1M+5.7% -$1.1M
Capital Expenditures $43K-18.3% $53K+76.6% $30K-97.1% $1.0M+809.1% $114K+162.9% $43K $0 N/A
Free Cash Flow -$2.3M+12.5% -$2.7M-6.1% -$2.5M+26.6% -$3.4M-86.0% -$1.8M-31.6% -$1.4M-31.8% -$1.1M N/A
Investing Cash Flow -$43K+18.3% -$53K-76.6% -$30K+97.1% -$1.0M-809.1% -$114K-162.9% -$43K $0 N/A
Financing Cash Flow -$32K-100.4% $7.8M+160.4% $3.0M+21386.4% $14K-99.8% $6.0M+14536.5% -$41K+66.2% -$122K-104.1% $3.0M
Dividends Paid N/A N/A N/A N/A N/A N/A $0 $0
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

AERGP Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A 34.2%-16.8pp 51.0%+18.5pp 32.5%-37.1pp 69.5%+10.5pp 59.1%+27.1pp 32.0%-18.8pp 50.8%
Operating Margin N/A -5598.6%-1954.8pp -3643.8%+1738.7pp -5382.5%-3901.8pp -1480.6%-1202.2pp -278.5%+39.2pp -317.6%-53.6pp -264.0%
Net Margin N/A -5519.4%-1875.6pp -3643.8%+1738.6pp -5382.4%-3901.8pp -1480.6%-1202.1pp -278.5%+39.1pp -317.6%-53.6pp -264.0%
Return on Equity -74.4%-21.4pp -53.0% N/A -222.8%-150.4pp -72.4%+469.5pp -541.8%-393.5pp -148.3%-81.2pp -67.1%
Return on Assets -57.4%-13.2pp -44.2%+54.6pp -98.9%+8.3pp -107.2%-54.8pp -52.4%+50.4pp -102.8%-35.1pp -67.7%-23.5pp -44.2%
Current Ratio 4.96-3.3 8.29+6.3 1.97+0.7 1.22-4.7 5.91+5.0 0.91-1.4 2.28-2.4 4.73
Debt-to-Equity 0.30+0.1 0.20 N/A 1.08+0.7 0.38-3.9 4.27+3.1 1.19+0.7 0.52
FCF Margin N/A -3679.6%-1367.3pp -2312.3%+2569.3pp -4881.6%-4001.7pp -880.0%-696.4pp -183.5%-41.3pp -142.3% N/A

Frequently Asked Questions

Applied Energe (AERGP) reported $462K in total revenue for fiscal year 2025. This represents a -81.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Applied Energe (AERGP) revenue declined by 81% year-over-year, from $2.4M to $462K in fiscal year 2025.

No, Applied Energe (AERGP) reported a net income of -$14.9M in fiscal year 2025, with a net profit margin of -3221.1%.

Applied Energe (AERGP) reported diluted earnings per share of $-0.07 for fiscal year 2025. This represents a -75.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Applied Energe (AERGP) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Applied Energe (AERGP) had a gross margin of 53.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Applied Energe (AERGP) had an operating margin of -3233.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Applied Energe (AERGP) had a net profit margin of -3221.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Applied Energe (AERGP) has a return on equity of -196.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Applied Energe (AERGP) generated -$10.5M in free cash flow during fiscal year 2025. This represents a -101.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Applied Energe (AERGP) generated -$9.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Applied Energe (AERGP) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Applied Energe (AERGP) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Applied Energe (AERGP) invested $1.7M in research and development during fiscal year 2025.

Applied Energe (AERGP) had 230M shares outstanding as of fiscal year 2025.

Applied Energe (AERGP) had a current ratio of 8.29 as of fiscal year 2025, which is generally considered healthy.

Applied Energe (AERGP) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Applied Energe (AERGP) had a return on assets of -164.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Applied Energe (AERGP) had $6.4M in cash against an annual operating cash burn of $9.2M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Applied Energe (AERGP) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Applied Energe (AERGP) has an earnings quality ratio of 0.62x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top