STOCK TITAN

Firefly Neuroscience Inc. Financials

AIFF
FY2025 annual
Revenue $1.1M +957.4% YoY
Net Income -$19.9M -90.1% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Firefly Neuroscience Inc. (AIFF) reported $1.1M in revenue for fiscal year 2025, up 957.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AIFF FY2025

External financing is doing the heavy lifting while cash burn still outweighs this business's early and still-thin commercial output.

By FY2025, after the FY2024 squeeze, liquidity improved enough for the current ratio to reach 1.4x and for reported equity to turn positive again. But the repair came from outside the business, because financing inflow of $11.6M more than covered operating cash outflow of -$8.2M.

The revenue rebound to $1.1M did not yet create a scalable cost structure, because SG&A alone was $7.0M. With R&D spend still above revenue in FY2024 and FY2025, losses look tied to building the business rather than to a one-year sales interruption.

FY2025 net loss of -$19.9M was far larger than operating cash burn of -$8.2M, so earnings and cash are telling different stories. Almost half of FY2025 assets were goodwill at $5.2M, which makes the restored equity base less tangible and less immediately defensive than it first appears.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 37 / 100
Financial Health Score 37/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Firefly Neuroscience Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
20
Dilution
79
R&D Intensity
45
Revenue Progress
1
Burn Trend
3
Balance Sheet
75
Altman Z-Score Distress
-13.88

Firefly Neuroscience Inc. scores -13.88, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($16.9M) relative to total liabilities ($2.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Firefly Neuroscience Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Firefly Neuroscience Inc. reported a net loss of $19.9M while operations used $8.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1M
YoY+957.4%
5Y CAGR-39.3%
10Y CAGR-15.6%

Firefly Neuroscience Inc. generated $1.1M in revenue in fiscal year 2025. This represents an increase of 957.4% from the prior year.

EBITDA
-$8.7M
YoY+13.0%

Firefly Neuroscience Inc.'s EBITDA was -$8.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 13.0% from the prior year.

Net Income
-$19.9M
YoY-90.1%

Firefly Neuroscience Inc. reported -$19.9M in net income in fiscal year 2025. This represents a decrease of 90.1% from the prior year.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$2.7M
YoY+51.8%
5Y CAGR+8.1%
10Y CAGR+2.4%

Firefly Neuroscience Inc. held $2.7M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
14M
YoY+71.9%

Firefly Neuroscience Inc. had 14M shares outstanding in fiscal year 2025. This represents an increase of 71.9% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
56.5%
YoY-43.5pp
5Y CAGR+40.6pp
10Y CAGR+18.3pp

Firefly Neuroscience Inc.'s gross margin was 56.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 43.5 percentage points from the prior year.

Return on Equity
-260.3%

Firefly Neuroscience Inc.'s ROE was -260.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.5M
YoY-24.2%

Firefly Neuroscience Inc. invested $1.5M in research and development in fiscal year 2025. This represents a decrease of 24.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

AIFF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIFF annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$1.8M$1.1M+957.4%$108K-78.3%$498K-95.9%$12.0M-20.0%$15.0M+8.1%$13.9M+36.8%$10.2M+13.8%$8.9M-16.0%$10.6M+58.1%$6.7M+8.3%$6.2M+7.5%$5.8M-22.7%$7.5M+6.0%$7.1M-9.8%$7.8M
Cost of Revenue$997K$497K$0-100.0%$5.4M-34.2%$8.2M-28.5%$11.4M-2.4%$11.7M+33.4%$8.8M+29.1%$6.8M-17.4%$8.2M+67.7%$4.9M+27.7%$3.8M+13.1%$3.4M-34.9%$5.2M+12.3%$4.6M-13.6%$5.4M
Gross Profit$802K$645K+497.2%$108K+102.2%-$4.9M-270.1%$2.9M-20.8%$3.6M+63.7%$2.2M+57.8%$1.4M-34.7%$2.1M-11.3%$2.4M+32.5%$1.8M-23.2%$2.4M-0.6%$2.4M+5.7%$2.3M-6.3%$2.4M-1.3%$2.4M
R&D Expenses$1.8M$1.5M-24.2%$2.0M+163.7%$741KN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
SG&A Expenses$7.2M$7.0M+13.6%$6.1M+5.0%$5.8M-29.5%$8.3M+32.7%$6.2M+247.3%$1.8M-4.1%$1.9M+7.4%$1.7M+4.3%$1.7M-10.9%$1.9M+7.5%$1.7M+3.6%$1.7M+2.0%$1.7M-1.8%$1.7M+7.7%$1.6M
Operating Income-$9.1M-$8.9M+11.9%-$10.1M-226.6%-$3.1M+43.2%-$5.4M-106.3%-$2.6M-737.9%$412K+156.6%-$728K-1067.4%-$62K-126.2%$238K+142.2%-$563K-927.1%$68K+271.0%-$40K+42.5%-$69K-173.5%$94K-36.7%$149K
Interest ExpenseN/AN/AN/A$103K+26.5%$82K+118.7%$37K+1094.4%$3KN/AN/AN/AN/AN/AN/AN/AN/AN/A
Income TaxN/A$5K+350.0%-$2K-300.0%$1K-99.9%$812K+175.9%-$1.1M$0N/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income-$9.1M-$19.9M-90.1%-$10.5M-301.8%-$2.6M+85.3%-$17.8M-1469.1%-$1.1M-373.7%$413K+157.6%-$717K-1305.4%-$51K-120.7%$246K+144.5%-$554K-806.9%$78K+363.0%-$30K+50.6%-$60K-160.0%$100K-34.5%$153K
EPS (Diluted)N/AN/AN/AN/A-$0.09-400.0%$0.03+150.0%-$0.06$0.00-100.0%$0.02+140.0%-$0.05-600.0%$0.01$0.00+100.0%-$0.01$0.01$0.01

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

AIFF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIFF annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$10.5M+127.7%$4.6M+74.2%$2.6M-66.9%$8.0M-65.8%$23.4M+519.1%$3.8M+59.0%$2.4M-21.5%$3.0M-19.0%$3.7M-0.5%$3.8M-8.9%$4.1M-3.1%$4.2M-3.6%$4.4M+22.3%$3.6M-28.1%$5.0M
Current Assets$4.0M+53.2%$2.6M+16.5%$2.3M-19.6%$2.8M-59.2%$6.9M+99.6%$3.4M+55.9%$2.2M-26.6%$3.0M-19.0%$3.7M0.0%$3.7M-8.6%$4.1M-2.8%$4.2M-3.6%$4.3M+22.0%$3.6M-28.4%$5.0M
Cash & Equivalents$2.7M+51.8%$1.8M+165.4%$682K-6.7%$731K-85.2%$4.9M+165.4%$1.9M+78.8%$1.0M-47.1%$2.0M-28.1%$2.7M+44.1%$1.9M-12.6%$2.2M-11.5%$2.5M+3.8%$2.4M-10.0%$2.6M+104.8%$1.3M
Inventory$108K$0N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Accounts Receivable$194K+60.3%$121K+44.0%$84K-94.8%$1.6M-2.1%$1.7M+15.4%$1.4M+115.7%$669K+2.4%$653K+7.0%$610K-47.3%$1.2M-10.8%$1.3M+33.7%$971K-32.5%$1.4M+94.8%$738K-74.5%$2.9M
Goodwill$5.2M$0$0-100.0%$1.1M-85.2%$7.6M$0N/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$2.8M-42.9%$5.0M+96.5%$2.5M-75.2%$10.2M+72.4%$5.9M+174.1%$2.2M+78.3%$1.2M+5.3%$1.2M-37.5%$1.8M-13.2%$2.1M+9.2%$1.9M-10.1%$2.2M-6.1%$2.3M+58.0%$1.5M-51.1%$3.0M
Current Liabilities$2.8M-43.3%$5.0M+96.5%$2.5M-34.9%$3.9M+96.2%$2.0M+9.9%$1.8M+54.6%$1.2M+1.3%$1.2M-37.5%$1.8M-13.2%$2.1M+9.2%$1.9M-10.1%$2.2M-6.1%$2.3M+58.0%$1.5M-51.1%$3.0M
Long-Term DebtN/AN/AN/AN/AN/A$357KN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Equity$7.6M+2136.5%-$375K-444.0%$109K+104.9%-$2.2M-112.8%$17.4M+981.0%$1.6M+38.8%$1.2M-37.9%$1.9M-1.1%$1.9M+16.0%$1.6M-25.0%$2.2M+4.2%$2.1M-0.7%$2.1M-2.0%$2.1M+5.3%$2.0M
Retained Earnings-$111.6M-28.2%-$87.1M-13.7%-$76.6M-145.7%-$31.2M-132.1%-$13.4M-9.2%-$12.3M+3.3%-$12.7M-6.0%-$12.0M-0.4%-$12.0M+2.0%-$12.2M-4.8%-$11.6M+0.7%-$11.7M-0.3%-$11.7M-0.5%-$11.6M+0.9%-$11.7M

AIFF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AIFF annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow-$7.0M-$8.2M-33.1%-$6.2M-183.4%-$2.2M+63.9%-$6.0M-718.2%-$735K-273.7%$423K+146.2%-$917K-20.1%-$764K-191.3%$836K+425.9%-$257K+3.2%-$265K-327.1%$117K+154.1%-$216K-115.8%$1.4M+303.7%-$669K
Capital ExpendituresN/AN/AN/A$0-100.0%$536K+668.3%$70K+8.1%$65K+671.4%$8K+45.0%$6K+587.0%$840-93.7%$13K-26.4%$18K-43.3%$32K-17.9%$39K+49.2%$26K+8.5%$24K
Free Cash FlowN/AN/AN/A-$2.2M+66.8%-$6.5M-713.9%-$805K-324.3%$359K+138.8%-$926K-20.3%-$769K-192.1%$835K+409.4%-$270K+4.7%-$283K-435.1%$85K+133.2%-$255K-119.1%$1.3M+292.8%-$694K
Investing Cash Flow-$209K-$2.5M-421.6%-$477K-23.6%-$386K+28.0%-$536K+94.4%-$9.6M-14745.3%-$65K-671.4%-$8K-106.5%-$4K-5807.0%$71+100.4%-$16K+6.1%-$17K+34.8%-$26K+45.2%-$48K-121.5%-$22K-21.6%-$18K
Financing Cash Flow$10.5M$11.6M+84.5%$6.3M+35.7%$4.6M+97.6%$2.3M-82.5%$13.4M+2810.9%$460K+45900.0%$1KN/AN/AN/AN/AN/A$0-100.0%$350-94.6%$6K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

AIFF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

AIFF annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross Margin56.5%-43.5pp100.0%-977.8%23.8%-0.2pp24.1%+8.2pp15.9%+2.1pp13.8%-10.2pp24.0%+1.3pp22.7%-4.4pp27.1%-11.1pp38.2%-3.1pp41.3%+11.1pp30.2%-4.0pp34.2%+2.9pp31.2%
Operating Margin-775.5%-9309.3%-618.1%-45.1%-27.6pp-17.5%-20.4pp3.0%+10.1pp-7.2%-6.5pp-0.7%-2.9pp2.2%+10.6pp-8.4%-9.5pp1.1%+1.8pp-0.7%+0.2pp-0.9%-2.3pp1.3%-0.6pp1.9%
Net Margin-1741.0%-9685.2%-522.7%-147.7%-7.5%-10.5pp3.0%+10.0pp-7.1%-6.5pp-0.6%-2.9pp2.3%+10.5pp-8.2%-9.5pp1.3%+1.8pp-0.5%+0.3pp-0.8%-2.2pp1.4%-0.5pp2.0%
Return on Equity-260.3%N/A-2388.1%N/A-6.5%-32.1pp25.6%+87.3pp-61.7%-59.0pp-2.7%-15.7pp13.0%+46.9pp-33.9%-37.5pp3.6%+5.0pp-1.4%+1.4pp-2.9%-7.5pp4.7%-2.8pp7.5%
Return on Assets-189.8%+37.6pp-227.3%-128.8pp-98.6%+123.9pp-222.4%-217.6pp-4.8%-15.8pp10.9%+41.2pp-30.2%-28.5pp-1.7%-8.3pp6.6%+21.4pp-14.8%-16.7pp1.9%+2.6pp-0.7%+0.7pp-1.4%-4.2pp2.8%-0.3pp3.1%
Current Ratio1.43+0.9x0.53-0.4x0.89+0.2x0.72-2.7x3.47+1.6x1.910.0x1.89-0.7x2.62+0.6x2.02+0.3x1.75-0.3x2.10+0.2x1.94+0.1x1.89-0.6x2.44+0.8x1.67
Debt-to-Equity0.37N/A23.23N/A0.34+0.1x0.22-0.8x1.04+0.4x0.61-0.4x0.97-0.3x1.30+0.4x0.89-0.1x1.03-0.1x1.09+0.4x0.68-0.8x1.46
FCF MarginN/AN/A-436.1%-54.5%-49.1pp-5.3%-7.9pp2.6%+11.7pp-9.1%-0.5pp-8.6%-16.5pp7.8%+11.9pp-4.0%+0.6pp-4.6%-6.0pp1.5%+4.9pp-3.4%-22.4pp18.9%+27.8pp-8.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Firefly Neuroscience Inc.'s annual revenue?

Firefly Neuroscience Inc. (AIFF) reported $1.1M in total revenue for fiscal year 2025. This represents a 957.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Firefly Neuroscience Inc.'s revenue growing?

Firefly Neuroscience Inc. (AIFF) revenue grew by 957.4% year-over-year, from $108K to $1.1M in fiscal year 2025.

Is Firefly Neuroscience Inc. profitable?

No, Firefly Neuroscience Inc. (AIFF) reported a net income of -$19.9M in fiscal year 2025.

Firefly Neuroscience Inc. (AIFF) had EBITDA of -$8.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Firefly Neuroscience Inc. (AIFF) had a gross margin of 56.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Firefly Neuroscience Inc. (AIFF) has a return on equity of -260.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Firefly Neuroscience Inc. (AIFF) recorded an outflow of $8.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Firefly Neuroscience Inc. (AIFF) had $10.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Firefly Neuroscience Inc. (AIFF) invested $1.5M in research and development during fiscal year 2025.

Firefly Neuroscience Inc. (AIFF) had 14M shares outstanding as of fiscal year 2025.

Firefly Neuroscience Inc. (AIFF) had a current ratio of 1.43 as of fiscal year 2025, which is considered adequate.

Firefly Neuroscience Inc. (AIFF) had a debt-to-equity ratio of 0.37 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Firefly Neuroscience Inc. (AIFF) had a return on assets of -189.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Firefly Neuroscience Inc. (AIFF) had $2.7M in cash against an annual operating cash burn of $8.2M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Firefly Neuroscience Inc. (AIFF) has an Altman Z-Score of -13.88, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Firefly Neuroscience Inc. (AIFF) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Firefly Neuroscience Inc. (AIFF) reported a net loss of $19.9M while operations used $8.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Firefly Neuroscience Inc. (AIFF) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top