Ainos Inc (AIMD) reported $124K in revenue for fiscal year 2025, up 499.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Ainos operates as a financing-dependent development company, with R&D-led cash burn still far larger than commercial revenue.
In FY2025, revenue was only$124K while operating cash flow was-$4.6M , which means outside funding, not customer receipts, is carrying the operating model. That pattern is tightening the balance sheet: cash reserves fell to$417K and debt-to-equity rose to 1.8x from FY2024, so fresh capital is mainly replacing burn rather than compounding it.
FY2025 spending stayed pointed at development rather than commercialization: R&D was
Liquidity looks thin rather than absent: cash was only
Financial Health Signals
Ainos Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Ainos Inc scores -6.27, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($10.3M) relative to total liabilities ($13.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Ainos Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
Ainos Inc reported a net loss of $14.8M while operations used $4.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Ainos Inc reported an operating loss of $14.0M against $712K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Ainos Inc generated $124K in revenue in fiscal year 2025. This represents an increase of 499.0% from the prior year.
Ainos Inc's EBITDA was -$9.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1.9% from the prior year.
Ainos Inc reported -$14.8M in net income in fiscal year 2025. This represents an increase of 0.6% from the prior year.
Cash & Balance Sheet
Ainos Inc recorded an outflow of $4.6M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 20.2% from the prior year.
Ainos Inc held $417K in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Margins & Returns
Ainos Inc's gross margin was 82.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. No change is given against fiscal year 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Ainos Inc's ROE was -195.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 99.5 percentage points from the prior year.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
Ainos Inc invested $7.7M in research and development in fiscal year 2025. This represents a decrease of 7.9% from the prior year.
Ainos Inc invested $35K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 62.0% from the prior year.
Not reported for fiscal year 2025.
AIMD Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14K | $124K+499.0% | $21K-83.0% | $122K-96.5% | $3.5M+492.0% | $595K+3489.7% | $17K+41.2% | $12K-84.9% | $78K-69.0% | $251K | N/A | $0 | $0 | $0-100.0% | $530-99.1% | $58K |
| Cost of Revenue | $3K | $21K-59.6% | $53K-86.0% | $376K-82.2% | $2.1M+1047.9% | $184K+1533.2% | $11K+28.6% | $9K-86.5% | $65K+7.6% | $60K | N/A | N/A | N/A | N/A | $212-95.1% | $4K |
| Gross Profit | $11K | $103K+422.9% | -$32K+87.4% | -$254K-118.1% | $1.4M+242.4% | $410K+7663.6% | $5K+78.6% | $3K-77.0% | $13K-93.3% | $191K | N/A | N/A | N/A | N/A | $318-99.4% | $54K |
| R&D Expenses | $7.7M | $7.7M-7.9% | $8.4M+15.0% | $7.3M+6.9% | $6.8M+256.4% | $1.9M+493639.1% | $389-99.3% | $53K+61.1% | $33K | N/A | N/A | N/A | N/A | $133K-33.4% | $200K-29.0% | $281K |
| SG&A Expenses | $6.1M | $6.3M+17.6% | $5.4M-4.3% | $5.6M-34.0% | $8.5M+262.1% | $2.4M | N/A | $1.5M+16.4% | $1.3M+70.7% | $770K+15.5% | $667K+28.3% | $520K | N/A | $433K+21.9% | $355K | N/A |
| Operating Income | -$13.8M | -$14.0M-1.1% | -$13.8M-4.8% | -$13.2M+5.5% | -$14.0M-261.4% | -$3.9M | N/A | -$1.6M-18.4% | -$1.3M-130.2% | -$580K+13.1% | -$667K-28.3% | -$520K | N/A | -$566K-2.1% | -$555K | N/A |
| Interest Expense | $731K | $712K+15.5% | $616K+327.5% | $144K+169.4% | $54K+186.4% | $19K+74.6% | $11K | N/A | $4K-89.5% | $38K+1210.1% | $3K+39.8% | $2K | N/A | $103K-33.6% | $156K-26.5% | $212K |
| Income Tax | N/A | $8000.0% | $8000.0% | $800 | $0 | N/A | $0 | $0 | N/A | N/A | $0 | $0 | N/A | N/A | N/A | N/A |
| Net Income | -$14.5M | -$14.8M+0.6% | -$14.9M-7.9% | -$13.8M+1.7% | -$14.0M-260.2% | -$3.9M | N/A | -$1.6M-18.1% | -$1.3M-116.8% | -$617K+7.9% | -$670K-28.4% | -$522K | N/A | -$623K | N/A | N/A |
| EPS (Diluted) | — | -$3.46 | -$7.82 | -$3.36 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$0.010.0% | -$0.01+50.0% | -$0.02 |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
AIMD Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $20.9M-27.6% | $28.8M-9.5% | $31.8M-14.2% | $37.1M-9.1% | $40.8M+15583.3% | $260K-56.4% | $597K-59.2% | $1.5M-36.2% | $2.3M+395.8% | $463K+294.8% | $117K-72.2% | $422K+161.0% | $162K+40.4% | $115K0.0% | $115K |
| Current Assets | $1.1M-73.7% | $4.3M+75.4% | $2.5M-13.1% | $2.8M+28.3% | $2.2M+2802.3% | $76K-82.8% | $445K-65.8% | $1.3M-37.5% | $2.1M+694.4% | $262K+567.8% | $39K-88.3% | $335K+389.7% | $68K+227.2% | $21K+122.5% | $9K |
| Cash & Equivalents | $417K-89.3% | $3.9M+106.5% | $1.9M+1.7% | $1.9M+5.8% | $1.8M+7773.7% | $22K-94.6% | $409K-68.0% | $1.3M-37.4% | $2.0M+1419.6% | $134K+534.5% | $21K-93.4% | $319K+4771.6% | $7K-9.9% | $7K+157.6% | $3K |
| Inventory | $296K+105.6% | $144K-14.2% | $168K-71.8% | $595K | $0 | $0-100.0% | $4K | N/A | $23K+54.2% | $15K | $0 | $0 | N/A | N/A | N/A |
| Accounts Receivable | $22-60.7% | $56-87.7% | $455-99.8% | $202K | $0 | $0 | N/A | N/A | $0 | $0 | $0 | $0 | $0 | N/A | N/A |
| Total Liabilities | $13.3M0.0% | $13.3M+79.9% | $7.4M+198.0% | $2.5M-91.9% | $30.6M+2687.7% | $1.1M+45.8% | $753K+2.7% | $734K-59.8% | $1.8M+43.3% | $1.3M+116.0% | $589K+30.3% | $452K-90.9% | $4.9M+16.5% | $4.2M+0.6% | $4.2M |
| Current Liabilities | $1.1M-72.7% | $4.0M+195.8% | $1.3M-45.9% | $2.5M-91.9% | $30.6M+2685.0% | $1.1M+45.8% | $753K+2.7% | $734K-59.8% | $1.8M+43.3% | $1.3M+116.0% | $589K+94.9% | $302K-93.9% | $4.9M+16.5% | $4.2M+0.6% | $4.2M |
| Total Equity | $7.6M-51.3% | $15.5M-36.5% | $24.4M-29.4% | $34.6M+239.6% | $10.2M+1316.4% | -$838K-435.0% | -$157K-121.5% | $730K+55.1% | $471K+158.1% | -$810K-71.6% | -$472K-1435.5% | -$31K+99.4% | -$4.8M-15.9% | -$4.1M-0.6% | -$4.1M |
| Retained Earnings | -$67.5M-28.0% | -$52.7M-39.2% | -$37.9M-57.1% | -$24.1M-138.6% | -$10.1M-62.5% | -$6.2M-30.4% | -$4.8M-49.6% | -$3.2M-69.2% | -$1.9M-48.7% | -$1.3M-112.3% | -$597K-698.2% | -$75K-100.2% | $32.0M+186.8% | -$36.8M-1.9% | -$36.1M |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
AIMD Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$4.5M | -$4.6M+20.5% | -$5.8M-23.7% | -$4.7M-54.4% | -$3.0M-143.3% | -$1.2M-150.2% | -$500K+45.1% | -$909K+9.9% | -$1.0M-108.3% | -$485K+7.0% | -$521K-42.1% | -$366K | N/A | -$664K-35.7% | -$489K-58.0% | -$310K |
| Capital Expenditures | $23K | $35K+62.0% | $21K-77.1% | $93K-85.3% | $634K+340.8% | $144K | $0-100.0% | $2K-66.6% | $5K | N/A | $48K+573.4% | $7K | N/A | N/A | N/A | N/A |
| Free Cash Flow | -$4.5M | -$4.6M+20.2% | -$5.8M-21.8% | -$4.8M-30.3% | -$3.7M-163.6% | -$1.4M-179.0% | -$500K+45.2% | -$911K+10.2% | -$1.0M | N/A | -$568K-52.2% | -$373K | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $23K | -$2K+98.2% | -$125K-23.4% | -$102K+83.9% | -$630K-249.1% | -$181K-2392.3% | -$7K+44.7% | -$13K-80.1% | -$7K+85.2% | -$49K+66.9% | -$148K-1181.1% | -$12K | N/A | -$15K-269.6% | -$4K-45.1% | -$3K |
| Financing Cash Flow | $4.7M | $1.0M-87.4% | $8.0M+63.0% | $4.9M+27.9% | $3.9M+22.1% | $3.2M+2528.6% | $120K+118.3% | $55K-78.4% | $255K-89.5% | $2.4M+211.7% | $782K+870.7% | $81K | N/A | $679K+36.3% | $498K+60.1% | $311K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $500 | N/A | N/A |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
AIMD Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 82.9% | -153.7% | -207.8% | 39.9%-29.1pp | 69.0%+37.1pp | 31.9%+6.7pp | 25.2%+8.7pp | 16.5%-59.4pp | 76.0% | N/A | N/A | N/A | N/A | 60.0%-32.5pp | 92.5% |
| Operating Margin | -11268.3% | -66772.2% | -10815.0% | -397.1% | -650.5% | N/A | -13472.1% | -1717.2% | -231.1% | N/A | N/A | N/A | N/A | -104643.0% | N/A |
| Net Margin | -11897.0% | -71702.3% | -11277.0% | -398.0% | -654.0% | N/A | -13479.7% | -1722.3% | -246.0% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -195.3%-99.5pp | -95.8%-39.5pp | -56.3%-15.9pp | -40.5%-2.3pp | -38.1% | N/A | N/A | -183.4%-52.2pp | -131.1% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -70.8%-19.2pp | -51.6%-8.3pp | -43.3%-5.5pp | -37.7%-28.2pp | -9.5% | N/A | -265.0%-173.6pp | -91.5%-64.5pp | -26.9%+117.9pp | -144.8%+300.5pp | -445.3% | N/A | -385.4% | N/A | N/A |
| Current Ratio | 1.060.0x | 1.10-0.8x | 1.85+0.7x | 1.15+1.1x | 0.070.0x | 0.07-0.5x | 0.59-1.2x | 1.78+0.6x | 1.14+0.9x | 0.21+0.1x | 0.07-1.0x | 1.11+1.1x | 0.010.0x | 0.000.0x | 0.00 |
| Debt-to-Equity | 1.76+0.9x | 0.86+0.6x | 0.30+0.2x | 0.07-2.9x | 3.00 | N/A | N/A | 1.00-2.9x | 3.87 | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | -3744.7% | -28122.9% | -3920.7% | -104.4% | -234.4% | -3016.1% | -7766.7% | -1304.8% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.
Similar Companies
Where Ainos Inc Ranks
Frequently Asked Questions
What is Ainos Inc's annual revenue?
Ainos Inc (AIMD) reported $124K in total revenue for fiscal year 2025. This represents a 499.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Ainos Inc's revenue growing?
Ainos Inc (AIMD) revenue grew by 499.0% year-over-year, from $21K to $124K in fiscal year 2025.
Is Ainos Inc profitable?
No, Ainos Inc (AIMD) reported a net income of -$14.8M in fiscal year 2025.
What is Ainos Inc's EBITDA?
Ainos Inc (AIMD) had EBITDA of -$9.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Ainos Inc's gross margin?
Ainos Inc (AIMD) had a gross margin of 82.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Ainos Inc's return on equity (ROE)?
Ainos Inc (AIMD) has a return on equity of -195.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Ainos Inc's free cash flow?
Ainos Inc (AIMD) recorded an outflow of $4.6M in free cash flow during fiscal year 2025. This represents a 20.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Ainos Inc's operating cash flow?
Ainos Inc (AIMD) recorded an outflow of $4.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Ainos Inc's total assets?
Ainos Inc (AIMD) had $20.9M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Ainos Inc's capital expenditures?
Ainos Inc (AIMD) invested $35K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Ainos Inc spend on research and development?
Ainos Inc (AIMD) invested $7.7M in research and development during fiscal year 2025.
What is Ainos Inc's current ratio?
Ainos Inc (AIMD) had a current ratio of 1.06 as of fiscal year 2025, which is considered adequate.
What is Ainos Inc's debt-to-equity ratio?
Ainos Inc (AIMD) had a debt-to-equity ratio of 1.76 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Ainos Inc's return on assets (ROA)?
Ainos Inc (AIMD) had a return on assets of -70.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Ainos Inc's cash runway?
Based on fiscal year 2025 data, Ainos Inc (AIMD) had $417K in cash against an annual operating cash burn of $4.6M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Ainos Inc's Altman Z-Score?
Ainos Inc (AIMD) has an Altman Z-Score of -6.27, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Ainos Inc's Piotroski F-Score?
Ainos Inc (AIMD) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Ainos Inc's earnings high quality?
Ainos Inc (AIMD) reported a net loss of $14.8M while operations used $4.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Ainos Inc cover its interest payments?
Ainos Inc (AIMD) reported an operating loss of $14.0M against $712K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.