REALLOYS INC Financials

ALOY

Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows REALLOYS INC (ALOY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ALOY FY2025 2026-05-20

REalloys is being financed as an overhead-heavy operation: modest gross profit cannot cover fixed corporate costs, so cash burn is funded externally.

FY2025 showed better unit economics than FY2024, with gross margin rising to 48.0%, yet operating loss still widened to -$4.0M because overhead did not scale down with sales. That mismatch mattered because financing inflow of $3.2M almost mirrored operating cash burn of -$3.2M, meaning the company was funding operations externally rather than from internally generated cash.

Across FY2021-FY2025, revenue more than halved to $2.4M while SG&A stayed above $3.5M, so losses reflect a business whose administrative footprint has not reset to its smaller sales base. The erosion in gross margin since earlier years means the shrinking revenue base is also less lucrative, so cost reduction matters more than production efficiency.

Capital intensity is not the main drain: capex was $0 in FY2024 and investing cash flow was $0 in FY2025, so recent cash pressure did not come from expansion spending. With current assets of $70K against current liabilities of $2.9M, near-term liquidity is exceptionally thin.

Financial Health Signals

Financial Profile 36/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of REALLOYS INC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability

REALLOYS INC has an operating margin of -165.7%, meaning the company retains $-166 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -128.9% the prior year.

Growth

REALLOYS INC's revenue declined 5.3% year-over-year, from $2.6M to $2.4M. This contraction results in a growth score of 14/100.

Leverage

100

REALLOYS INC carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity

100

With a current ratio of 5.39, REALLOYS INC holds $5.39 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Returns

REALLOYS INC generates a -12.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -64.3% the prior year.

Piotroski F-Score Neutral

4/9

REALLOYS INC passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality

0.71x

For every $1 of reported earnings, REALLOYS INC generates $0.71 in operating cash flow (-$3.2M OCF vs -$4.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk

-34.3x

REALLOYS INC earns $-34.3 in operating income for every $1 of interest expense (-$4.0M vs $118K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$2.4M

YoY-5.3%

5Y CAGR-6.3%

REALLOYS INC generated $2.4M in revenue in fiscal year 2025. This represents a decrease of 5.3% from the prior year.

EBITDA

-$4.0M

YoY-22.2%

REALLOYS INC's EBITDA was -$4.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 22.2% from the prior year.

Net Income

-$4.4M

YoY-27.5%

REALLOYS INC reported -$4.4M in net income in fiscal year 2025. This represents a decrease of 27.5% from the prior year.

EPS (Diluted)

N/A

Cash & Balance Sheet

Free Cash Flow

N/A

Cash & Debt

$2.8M

YoY+2399.1%

5Y CAGR+23.8%

10Y CAGR+46.9%

REALLOYS INC held $2.8M in cash against $154K in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

49M

REALLOYS INC had 49M shares outstanding in fiscal year 2025. This represents an increase of 1293.2% from the prior year.

Margins & Returns

Gross Margin

48.0%

YoY+4.0pp

5Y CAGR-16.4pp

REALLOYS INC's gross margin was 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 4.0 percentage points from the prior year.

Operating Margin

-165.7%

YoY-36.8pp

5Y CAGR-153.4pp

REALLOYS INC's operating margin was -165.7% in fiscal year 2025, reflecting core business profitability. This is down 36.8 percentage points from the prior year.

Net Margin

-182.1%

YoY-46.8pp

5Y CAGR-171.5pp

REALLOYS INC's net profit margin was -182.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 46.8 percentage points from the prior year.

Return on Equity

-12.3%

YoY+52.0pp

10Y CAGR+194.3pp

REALLOYS INC's ROE was -12.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 52.0 percentage points from the prior year.

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

ALOY Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Revenue	$2.4M-5.3%	$2.6M-17.4%	$3.1M-37.4%	$5.0M-18.9%	$6.1M+81.5%	$3.4M
Cost of Revenue	$1.3M-12.0%	$1.4M-13.7%	$1.7M-19.9%	$2.1M+12.4%	$1.9M+54.1%	$1.2M
Gross Profit	$1.2M+3.2%	$1.1M-21.5%	$1.4M-50.0%	$2.9M-32.5%	$4.3M+96.7%	$2.2M
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$4.5M+26.2%	$3.6M-30.6%	$5.1M+8.7%	$4.7M+2.3%	$4.6M+161.9%	$1.8M
Operating Income	-$4.0M-21.7%	-$3.3M+37.5%	-$5.3M-16.5%	-$4.5M-99.6%	-$2.3M-451.9%	-$413K
Interest Expense	$118K+44598.5%	$263	N/A	N/A	N/A	N/A
Income Tax	$0	$0	$0	$0	$0	$0
Net Income	-$4.4M-27.5%	-$3.5M+25.6%	-$4.7M+7.1%	-$5.0M-91.9%	-$2.6M-637.0%	-$355K
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24
Revenue	$706K+12.4%	$628K-9.8%	$697K+34.4%	$519K-11.6%	$587K+0.4%	$585K-9.7%	$648K-5.4%	$685K
Cost of Revenue	$299K-49.4%	$591K+82.9%	$323K-8.2%	$352K	$0-100.0%	$430K+46.5%	$293K-17.6%	$356K
Gross Profit	$407K+6.9%	$381K+1.8%	$374K+123.7%	$167K-31.5%	$244K+57.4%	$155K-56.2%	$354K+7.8%	$329K
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$85.4M+4516.0%	$1.9M+182.1%	$656K-42.0%	$1.1M+30.4%	$867K+4.1%	$833K-6.6%	$891K-5.0%	$938K
Operating Income	-$87.7M-5451.6%	-$1.6M-259.8%	-$439K+61.6%	-$1.1M-31.9%	-$867K+2.1%	-$886K-20.7%	-$734K+11.0%	-$825K
Interest Expense	$8K	N/A	N/A	N/A	$91K	N/A	N/A	N/A
Income Tax	N/A	$0	$0	$0	$0	$0	$0	$0
Net Income	-$106.7M-15271.9%	-$694K+3.7%	-$721K+43.2%	-$1.3M+27.1%	-$1.7M-83.6%	-$949K-21.5%	-$781K+11.1%	-$878K
EPS (Diluted)	$-1.98	N/A	N/A	N/A	$-0.05	N/A	N/A	N/A

ALOY Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Total Assets	$93.4M+844.2%	$9.9M+0.6%	$9.8M+126.7%	$4.3M-61.1%	$11.2M+863.0%	$1.2M
Current Assets	$38.5M+3186.8%	$1.2M+16.4%	$1.0M-74.2%	$3.9M-63.5%	$10.7M+882.0%	$1.1M
Cash & Equivalents	$2.8M+2399.1%	$113K-76.1%	$473K+11.1%	$426K-82.5%	$2.4M+149.4%	$973K
Inventory	$0-100.0%	$3K0.0%	$3K-77.6%	$15K+14.0%	$14K-23.2%	$18K
Accounts Receivable	$730K+10015.0%	$7K-60.4%	$18K-69.4%	$60K+220.8%	$19K+3.3%	$18K
Goodwill	$2.1M	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$56.0M+270.7%	$15.1M+497.3%	$2.5M+17.3%	$2.2M-35.2%	$3.3M+14.3%	$2.9M
Current Liabilities	$7.2M+67.6%	$4.3M+91.2%	$2.2M+20.5%	$1.9M-36.7%	$2.9M+46.5%	$2.0M
Long-Term Debt	$154K	N/A	N/A	N/A	N/A	$890K
Total Equity	$35.8M+785.4%	-$5.2M-171.6%	$7.3M+235.1%	$2.2M-72.1%	$7.8M+544.7%	-$1.8M
Retained Earnings	-$81.1M-253.4%	-$23.0M-17.8%	-$19.5M-31.5%	-$14.8M-51.2%	-$9.8M-36.4%	-$7.2M

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24
Total Assets	$130.5M+39.7%	$93.4M+959.0%	$8.8M-10.8%	$9.9M-3.5%	$10.2M+3.5%	$9.9M-0.6%	$10.0M+0.8%	$9.9M
Current Assets	$73.5M+90.7%	$38.5M+24859.4%	$154K-87.1%	$1.2M-22.0%	$1.5M+31.1%	$1.2M-3.8%	$1.2M+8.2%	$1.1M
Cash & Equivalents	$50.0M+1672.2%	$2.8M+2930.5%	$93K+144.2%	$38K-93.7%	$603K+433.6%	$113K+85.5%	$61K-94.2%	$1.1M
Inventory	$3K	$0-100.0%	$3K0.0%	$3K0.0%	$3K0.0%	$3K0.0%	$3K0.0%	$3K
Accounts Receivable	$1.3M+71.6%	$730K+5238.2%	$14K+8722.6%	$155-98.1%	$8K+11.3%	$7K+90.0%	$4K-78.3%	$17K
Goodwill	$2.1M0.0%	$2.1M	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$28.9M-48.5%	$56.0M+1289.3%	$4.0M-35.9%	$6.3M-45.3%	$11.5M-23.9%	$15.1M+310.8%	$3.7M-10.4%	$4.1M
Current Liabilities	$14.6M+103.7%	$7.2M+85.3%	$3.9M-36.7%	$6.1M+13.9%	$5.4M+25.5%	$4.3M+24.3%	$3.4M-10.7%	$3.8M
Long-Term Debt	$154K0.0%	$154K	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$101.6M+183.4%	$35.8M+649.0%	$4.8M+33.4%	$3.6M+382.5%	-$1.3M+75.7%	-$5.2M-183.3%	$6.3M+8.7%	$5.8M
Retained Earnings	-$187.8M-131.5%	-$81.1M-214.7%	-$25.8M-2.9%	-$25.1M-5.3%	-$23.8M-3.6%	-$23.0M-4.3%	-$22.0M-3.7%	-$21.2M

ALOY Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Operating Cash Flow	-$3.2M-347.8%	-$706K+77.7%	-$3.2M+26.1%	-$4.3M-537.2%	-$672K-568.4%	$144K
Capital Expenditures	N/A	$0-100.0%	$3K-96.0%	$66K+3.2%	$64K+4820.1%	$1K
Free Cash Flow	N/A	-$706K+77.7%	-$3.2M+27.2%	-$4.4M-490.8%	-$736K-617.6%	$142K
Investing Cash Flow	$0+100.0%	-$1.1M-133.5%	$3.3M-25.8%	$4.4M+154.6%	-$8.1M-94751.4%	$9K
Financing Cash Flow	$3.2M+136.3%	$1.3M+2488.6%	-$56K+97.3%	-$2.1M-120.8%	$10.2M+1175.0%	$800K
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24
Operating Cash Flow	-$10.6M-1967.1%	-$510K+46.6%	-$956K+28.8%	-$1.3M-281.2%	-$352K-1344.3%	-$24K-517.0%	$6K+101.8%	-$333K
Capital Expenditures	$2K	N/A	N/A	N/A	$0	$0	$0	N/A
Free Cash Flow	-$10.6M	N/A	N/A	N/A	-$352K-1344.3%	-$24K-517.0%	$6K	N/A
Investing Cash Flow	$396K	$0	$0	$0	$0	$0+100.0%	-$1.1M	$0
Financing Cash Flow	$57.4M+12473.2%	$456K-54.9%	$1.0M+15.7%	$874K+3.9%	$841K+4409.9%	-$20K-119.6%	$100K-92.2%	$1.3M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

ALOY Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Gross Margin	48.0%+4.0pp	44.0%-2.4pp	46.4%-11.7pp	58.0%-11.7pp	69.7%+5.4pp	64.3%
Operating Margin	-165.7%-36.8pp	-128.9%+41.7pp	-170.6%-78.9pp	-91.7%-54.4pp	-37.3%-25.0pp	-12.3%
Net Margin	-182.1%-46.8pp	-135.2%+14.9pp	-150.2%-48.9pp	-101.2%-58.4pp	-42.8%-32.3pp	-10.5%
Return on Equity	-12.3%+52.0pp	-64.3%-0.4pp	-63.9%+166.6pp	-230.5%-197.1pp	-33.5%	N/A
Return on Assets	-4.7%+30.4pp	-35.1%+12.4pp	-47.5%+68.3pp	-115.8%-92.3pp	-23.5%+7.2pp	-30.6%
Current Ratio	5.39+5.1	0.27-0.2	0.45-1.7	2.11-1.5	3.65+3.1	0.55
Debt-to-Equity	0.00+2.9	-2.89-3.2	0.35-0.6	0.99+0.6	0.43+0.9	-0.51
FCF Margin	N/A	-27.5%+74.5pp	-102.0%-14.3pp	-87.7%-75.7pp	-12.0%-16.3pp	4.2%

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24
Gross Margin	57.6%-2.9pp	60.6%+6.9pp	53.7%+21.4pp	32.2%-9.3pp	41.6%+15.1pp	26.5%-28.2pp	54.7%+6.7pp	48.0%
Operating Margin	-12416.0%-12164.7pp	-251.3%-188.3pp	-63.0%+157.4pp	-220.4%-72.7pp	-147.7%+3.8pp	-151.5%-38.1pp	-113.3%+7.2pp	-120.5%
Net Margin	-15115.9%-15005.4pp	-110.5%-7.1pp	-103.4%+141.3pp	-244.7%+52.1pp	-296.7%-134.5pp	-162.2%-41.7pp	-120.5%+7.7pp	-128.2%
Return on Equity	-105.1%-103.1pp	-1.9%+13.1pp	-15.1%+20.3pp	-35.4%-17.6pp	-17.8%	N/A	-12.4%+2.8pp	-15.2%
Return on Assets	-81.8%-81.1pp	-0.7%+7.4pp	-8.2%+4.7pp	-12.8%+4.2pp	-17.0%-7.4pp	-9.6%-1.8pp	-7.8%+1.1pp	-8.9%
Current Ratio	5.04-0.3	5.39+5.3	0.04-0.2	0.20-0.1	0.29+0.0	0.27-0.1	0.36+0.1	0.29
Debt-to-Equity	0.000.0	0.00-0.8	0.84-0.9	1.76+10.8	-9.07-6.2	-2.89-3.5	0.59-0.1	0.71
FCF Margin	-1494.6%	N/A	N/A	N/A	-60.0%-55.8pp	-4.2%-5.1pp	0.9%	N/A

Frequently Asked Questions

What is REALLOYS INC's annual revenue?

REALLOYS INC (ALOY) reported $2.4M in total revenue for fiscal year 2025. This represents a -5.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is REALLOYS INC's revenue growing?

REALLOYS INC (ALOY) revenue declined by 5.3% year-over-year, from $2.6M to $2.4M in fiscal year 2025.

Is REALLOYS INC profitable?

No, REALLOYS INC (ALOY) reported a net income of -$4.4M in fiscal year 2025, with a net profit margin of -182.1%.

What is REALLOYS INC's EBITDA?

REALLOYS INC (ALOY) had EBITDA of -$4.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does REALLOYS INC have?

As of fiscal year 2025, REALLOYS INC (ALOY) had $2.8M in cash and equivalents against $154K in long-term debt.

What is REALLOYS INC's gross margin?

REALLOYS INC (ALOY) had a gross margin of 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is REALLOYS INC's operating margin?

REALLOYS INC (ALOY) had an operating margin of -165.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is REALLOYS INC's net profit margin?

REALLOYS INC (ALOY) had a net profit margin of -182.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is REALLOYS INC's return on equity (ROE)?

REALLOYS INC (ALOY) has a return on equity of -12.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is REALLOYS INC's operating cash flow?

REALLOYS INC (ALOY) generated -$3.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are REALLOYS INC's total assets?

REALLOYS INC (ALOY) had $93.4M in total assets as of fiscal year 2025, including both current and long-term assets.

How many shares does REALLOYS INC have outstanding?

REALLOYS INC (ALOY) had 49M shares outstanding as of fiscal year 2025.

What is REALLOYS INC's current ratio?

REALLOYS INC (ALOY) had a current ratio of 5.39 as of fiscal year 2025, which is generally considered healthy.

What is REALLOYS INC's debt-to-equity ratio?

REALLOYS INC (ALOY) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is REALLOYS INC's return on assets (ROA)?

REALLOYS INC (ALOY) had a return on assets of -4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is REALLOYS INC's cash runway?

Based on fiscal year 2025 data, REALLOYS INC (ALOY) had $2.8M in cash against an annual operating cash burn of $3.2M. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is REALLOYS INC's Piotroski F-Score?

REALLOYS INC (ALOY) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are REALLOYS INC's earnings high quality?

REALLOYS INC (ALOY) has an earnings quality ratio of 0.71x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can REALLOYS INC cover its interest payments?

REALLOYS INC (ALOY) has an interest coverage ratio of -34.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

How financially healthy is REALLOYS INC?

REALLOYS INC (ALOY) scores 36 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.