Aemetis Financials
This page shows Aemetis (AMTX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Aemetis has an operating margin of -18.8%, meaning the company retains $-19 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -15.1% the prior year.
Aemetis's revenue declined 26.2% year-over-year, from $267.6M to $197.6M. This contraction results in a growth score of 0/100.
Aemetis's current ratio of 0.07 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.
While Aemetis generated $3.3M in operating cash flow, capex of $26.0M consumed most of it, leaving -$22.7M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Aemetis passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Aemetis generates $-0.04 in operating cash flow ($3.3M OCF vs -$77.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Aemetis earns $-0.7 in operating income for every $1 of interest expense (-$37.2M vs $52.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Aemetis generated $197.6M in revenue in fiscal year 2025. This represents a decrease of 26.2% from the prior year.
Aemetis's EBITDA was -$27.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 13.8% from the prior year.
Aemetis reported -$77.0M in net income in fiscal year 2025. This represents an increase of 12.0% from the prior year.
Aemetis earned $-1.28 per diluted share (EPS) in fiscal year 2025. This represents an increase of 33.0% from the prior year.
Cash & Balance Sheet
Aemetis generated -$22.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 57.2% from the prior year.
Aemetis held $4.9M in cash against $63.9M in long-term debt as of fiscal year 2025.
Aemetis had 66M shares outstanding in fiscal year 2025. This represents an increase of 29.4% from the prior year.
Margins & Returns
Aemetis's gross margin was -0.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.
Aemetis's operating margin was -18.8% in fiscal year 2025, reflecting core business profitability. This is down 3.7 percentage points from the prior year.
Aemetis's net profit margin was -39.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6.3 percentage points from the prior year.
Capital Allocation
Aemetis invested $26.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 28.4% from the prior year.
AMTX Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.3M-26.8% | $59.2M+13.3% | $52.2M+21.8% | $42.9M-8.8% | $47.0M-42.3% | $81.4M+22.4% | $66.6M-8.4% | $72.6M |
| Cost of Revenue | $45.9M-22.5% | $59.2M+6.6% | $55.6M+15.9% | $48.0M-2.2% | $49.0M-36.8% | $77.6M+13.5% | $68.4M-6.7% | $73.2M |
| Gross Profit | -$2.6M-4434.5% | -$58K+98.3% | -$3.4M+34.0% | -$5.1M-149.0% | -$2.0M-152.6% | $3.9M+314.7% | -$1.8M-195.1% | -$612K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $10.2M+20.8% | $8.4M+15.5% | $7.3M-30.1% | $10.5M-8.4% | $11.4M+47.6% | $7.8M-34.3% | $11.8M+33.3% | $8.8M |
| Operating Income | -$2.5M+70.8% | -$8.5M+20.3% | -$10.7M+31.4% | -$15.6M-15.4% | -$13.5M-248.0% | -$3.9M+71.5% | -$13.6M-43.8% | -$9.5M |
| Interest Expense | $13.9M+7.6% | $12.9M+5.0% | $12.3M-10.0% | $13.7M+8.4% | $12.6M+7.6% | $11.7M+0.2% | $11.7M+11.5% | $10.5M |
| Income Tax | -$11.4M-190783.3% | $6K+101.1% | -$529K+92.2% | -$6.8M+45.2% | -$12.4M-4614.2% | $274K-28.8% | $385K-56.2% | $878K |
| Net Income | -$5.3M+77.6% | -$23.7M-1.5% | -$23.4M+4.6% | -$24.5M-51.4% | -$16.2M+9.7% | -$17.9M+38.5% | -$29.2M-20.4% | -$24.2M |
| EPS (Diluted) | N/A | $-0.37+9.8% | $-0.41+12.8% | $-0.47 | N/A | $-0.38+42.4% | $-0.66-13.8% | $-0.58 |
AMTX Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $259.8M+7.8% | $241.1M+0.5% | $240.0M-1.0% | $242.5M-6.5% | $259.3M0.0% | $259.3M0.0% | $259.3M0.0% | $259.3M |
| Current Assets | $26.9M+72.8% | $15.6M-22.6% | $20.1M-29.5% | $28.5M-36.3% | $44.7M+28.1% | $34.9M+46.3% | $23.9M-27.6% | $33.0M |
| Cash & Equivalents | $4.9M-12.4% | $5.6M+239.5% | $1.6M+229.7% | $499K-44.4% | $898K+203.4% | $296K+26.5% | $234K-85.6% | $1.6M |
| Inventory | $11.6M+143.4% | $4.8M-61.4% | $12.4M-46.0% | $22.9M-9.9% | $25.4M+28.5% | $19.8M+93.2% | $10.2M-36.0% | $16.0M |
| Accounts Receivable | $500K-68.8% | $1.6M-40.7% | $2.7M+170.0% | $1.0M-44.4% | $1.8M | N/A | N/A | $1.8M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $566.7M+3.8% | $546.0M+3.2% | $529.3M+1.2% | $523.2M0.0% | $523.2M+1.0% | $518.2M+2.0% | $508.3M+3.4% | $491.4M |
| Current Liabilities | $371.3M+8.1% | $343.4M+6.7% | $321.9M+84.4% | $174.6M+21.3% | $144.0M+8.9% | $132.2M+9.4% | $120.9M+2.5% | $117.9M |
| Long-Term Debt | $63.9M-4.3% | $66.8M-9.3% | $73.6M-66.0% | $216.7M-12.4% | $247.5M+1.0% | $245.0M+4.5% | $234.4M0.0% | $234.4M |
| Total Equity | -$306.8M-0.6% | -$304.9M-5.4% | -$289.3M-3.0% | -$280.7M-6.4% | -$263.9M-1.9% | -$258.9M-4.0% | -$249.0M-7.2% | -$232.1M |
| Retained Earnings | -$639.9M-0.8% | -$634.6M-3.9% | -$610.9M-4.0% | -$587.5M-4.4% | -$562.9M-3.0% | -$546.7M-3.4% | -$528.8M-5.8% | -$499.6M |
AMTX Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $5.8M+88.1% | $3.1M+153.5% | -$5.7M-3685.6% | $160K+101.3% | -$12.6M-152.6% | -$5.0M+2.2% | -$5.1M+50.4% | -$10.3M |
| Capital Expenditures | $16.6M+304.8% | $4.1M+16.1% | $3.5M+93.2% | $1.8M-73.1% | $6.8M+51.1% | $4.5M-16.8% | $5.4M+50.6% | $3.6M |
| Free Cash Flow | -$10.8M-954.6% | -$1.0M+89.0% | -$9.3M-456.3% | -$1.7M+91.4% | -$19.4M-104.4% | -$9.5M+9.7% | -$10.5M+24.3% | -$13.9M |
| Investing Cash Flow | -$16.6M-304.8% | -$4.1M-31.4% | -$3.1M-70.6% | -$1.8M+51.0% | -$3.7M+17.1% | -$4.5M-5.6% | -$4.3M-152.6% | -$1.7M |
| Financing Cash Flow | $10.0M+95.1% | $5.1M-48.8% | $10.0M+700.0% | $1.3M-92.6% | $16.8M+85.9% | $9.1M+11.2% | $8.1M-23.2% | $10.6M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
AMTX Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -6.1%-6.0pp | -0.1%+6.3pp | -6.4%+5.4pp | -11.8%-7.5pp | -4.3%-9.1pp | 4.8%+7.5pp | -2.7%-1.9pp | -0.8% |
| Operating Margin | -5.7%+8.6pp | -14.4%+6.1pp | -20.4%+15.8pp | -36.3%-7.6pp | -28.7%-23.9pp | -4.8%+15.7pp | -20.4%-7.4pp | -13.0% |
| Net Margin | -12.3%+27.8pp | -40.1%+4.7pp | -44.8%+12.4pp | -57.2%-22.7pp | -34.5%-12.4pp | -22.0%+21.8pp | -43.8%-10.5pp | -33.4% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -2.1%+7.8pp | -9.8%-0.1pp | -9.8%+0.4pp | -10.1%-3.9pp | -6.3%+0.7pp | -6.9%+4.3pp | -11.3%-1.9pp | -9.3% |
| Current Ratio | 0.07+0.0 | 0.05-0.0 | 0.06-0.1 | 0.16-0.1 | 0.31+0.0 | 0.26+0.1 | 0.20-0.1 | 0.28 |
| Debt-to-Equity | -0.21+0.0 | -0.22+0.0 | -0.25+0.5 | -0.77+0.2 | -0.940.0 | -0.950.0 | -0.94+0.1 | -1.01 |
| FCF Margin | -24.9%-23.2pp | -1.7%+16.0pp | -17.7%-13.9pp | -3.9%+37.3pp | -41.2%-29.6pp | -11.6%+4.1pp | -15.8%+3.3pp | -19.1% |
Note: Shareholder equity is negative (-$306.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Aemetis's annual revenue?
Aemetis (AMTX) reported $197.6M in total revenue for fiscal year 2025. This represents a -26.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Aemetis's revenue growing?
Aemetis (AMTX) revenue declined by 26.2% year-over-year, from $267.6M to $197.6M in fiscal year 2025.
Is Aemetis profitable?
No, Aemetis (AMTX) reported a net income of -$77.0M in fiscal year 2025, with a net profit margin of -39.0%.
What is Aemetis's EBITDA?
Aemetis (AMTX) had EBITDA of -$27.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Aemetis have?
As of fiscal year 2025, Aemetis (AMTX) had $4.9M in cash and equivalents against $63.9M in long-term debt.
What is Aemetis's gross margin?
Aemetis (AMTX) had a gross margin of -0.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Aemetis's operating margin?
Aemetis (AMTX) had an operating margin of -18.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Aemetis's net profit margin?
Aemetis (AMTX) had a net profit margin of -39.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Aemetis's free cash flow?
Aemetis (AMTX) generated -$22.7M in free cash flow during fiscal year 2025. This represents a 57.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Aemetis's operating cash flow?
Aemetis (AMTX) generated $3.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Aemetis's total assets?
Aemetis (AMTX) had $259.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Aemetis's capital expenditures?
Aemetis (AMTX) invested $26.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Aemetis's current ratio?
Aemetis (AMTX) had a current ratio of 0.07 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Aemetis's debt-to-equity ratio?
Aemetis (AMTX) had a debt-to-equity ratio of -0.21 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Aemetis's return on assets (ROA)?
Aemetis (AMTX) had a return on assets of -29.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
Why is Aemetis's debt-to-equity ratio negative or unusual?
Aemetis (AMTX) has negative shareholder equity of -$306.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Aemetis's Piotroski F-Score?
Aemetis (AMTX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Aemetis's earnings high quality?
Aemetis (AMTX) has an earnings quality ratio of -0.04x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Aemetis cover its interest payments?
Aemetis (AMTX) has an interest coverage ratio of -0.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Aemetis?
Aemetis (AMTX) scores 0 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.