STOCK TITAN

Vistas Media Acquisition Co In Financials

ANGHW
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2024 Currency USD FYE December

This page shows Vistas Media Acquisition Co In (ANGHW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ANGHW FY2024

FY2024 shows top-line growth funded by outside capital, with cash losses expanding faster than business scale.

Even with much higher sales, revenue reached $78.1M while operating cash flow fell to -$47.8M, so growth demanded more cash instead of funding itself, the opposite of a self-supporting expansion. With accounts receivable at $9.5M but financing inflow at $56.8M, the strain looks less like slow collections and more like externally funded growth.

Profit and cash generation told the same weak story in the latest year: net loss was -$63.6M and free cash flow was -$47.9M. That alignment suggests losses were not mainly noncash accounting noise; the income statement and cash statement both point to real operating cash consumption.

The balance sheet was repaired with new equity capital: equity reached $58.6M as share count climbed to 66.9M shares. Short-term liquidity still looks tight, because the current ratio remained 0.6x and current liabilities still exceeded current assets, leaving near-term obligations dependent on continued capital access.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Vistas Media Acquisition Co In's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Vistas Media Acquisition Co In passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.75x

For every $1 of reported earnings, Vistas Media Acquisition Co In generates $0.75 in operating cash flow (-$47.8M OCF vs -$63.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$78.1M
YoY+88.7%

Vistas Media Acquisition Co In generated $78.1M in revenue in fiscal year 2024. This represents an increase of 88.7% from the prior year.

EBITDA
N/A
Net Income
-$63.6M
YoY-305.9%

Vistas Media Acquisition Co In reported -$63.6M in net income in fiscal year 2024. This represents a decrease of 305.9% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$47.9M
YoY-1124.8%

Vistas Media Acquisition Co In generated -$47.9M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 1124.8% from the prior year.

Cash & Debt
$14.1M
YoY+126.9%

Vistas Media Acquisition Co In held $14.1M in cash against $213K in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
67M
YoY+125.1%

Vistas Media Acquisition Co In had 67M shares outstanding in fiscal year 2024. This represents an increase of 125.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-81.4%
YoY-43.6pp

Vistas Media Acquisition Co In's net profit margin was -81.4% in fiscal year 2024, showing the share of revenue converted to profit. This is down 43.6 percentage points from the prior year.

Return on Equity
-108.4%

Vistas Media Acquisition Co In's ROE was -108.4% in fiscal year 2024, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$46K
YoY-53.6%

Vistas Media Acquisition Co In invested $46K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 53.6% from the prior year.

ANGHW Income Statement

Metric Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q4'21 Q4'20
Revenue N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A

ANGHW Balance Sheet

Metric Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q4'21 Q4'20
Total Assets $124.1M-13.3% $143.1M+635.3% $19.5M-4.9% $20.5M-31.0% $29.6M+127.5% $13.0M-8.6% $14.3M
Current Assets $30.7M-34.9% $47.2M+212.7% $15.1M+1.0% $15.0M-17.3% $18.1M+72.6% $10.5M-13.7% $12.2M
Cash & Equivalents $14.1M-47.4% $26.9M+331.4% $6.2M+392.8% $1.3M-59.4% $3.1M+392.2% $633K-88.7% $5.6M
Inventory N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $9.5M-8.2% $10.4M+64.7% $6.3M-29.6% $8.9M-13.4% $10.3M+90.9% $5.4M+12.1% $4.8M
Goodwill N/A N/A $600K0.0% $600K0.0% $600K N/A N/A
Total Liabilities $65.4M+34.9% $48.5M+44.6% $33.6M-14.4% $39.2M+8.6% $36.1M-12.0% $41.0M+27.4% $32.2M
Current Liabilities $51.0M+9.4% $46.6M+44.3% $32.3M-13.0% $37.1M+7.0% $34.7M-14.0% $40.4M+51.3% $26.7M
Long-Term Debt $213K-18.1% $260K+345.7% $58K-71.8% $207K+22.6% $169K+24.1% $136K-43.4% $240K
Total Equity $58.6M-38.0% $94.6M+771.0% -$14.1M+24.7% -$18.7M-191.0% -$6.4M+77.0% -$28.0M-56.1% -$17.9M
Retained Earnings -$202.5M-21.5% -$166.6M-19.9% -$138.9M-2.9% -$135.1M-9.7% -$123.1M-98.6% -$62.0M-40.2% -$44.2M

ANGHW Cash Flow Statement

Metric Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q4'21 Q4'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A

ANGHW Financial Ratios

Metric Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q4'21 Q4'20
Gross Margin N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.60-0.4 1.01+0.5 0.47+0.1 0.40-0.1 0.52+0.3 0.26-0.2 0.46
Debt-to-Equity 0.000.0 0.00 N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.60), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Vistas Media Acquisition Co In (ANGHW) reported $78.1M in total revenue for fiscal year 2024. This represents a 88.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vistas Media Acquisition Co In (ANGHW) revenue grew by 88.7% year-over-year, from $41.4M to $78.1M in fiscal year 2024.

No, Vistas Media Acquisition Co In (ANGHW) reported a net income of -$63.6M in fiscal year 2024, with a net profit margin of -81.4%.

As of fiscal year 2024, Vistas Media Acquisition Co In (ANGHW) had $14.1M in cash and equivalents against $213K in long-term debt.

Vistas Media Acquisition Co In (ANGHW) had a net profit margin of -81.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Vistas Media Acquisition Co In (ANGHW) has a return on equity of -108.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Vistas Media Acquisition Co In (ANGHW) generated -$47.9M in free cash flow during fiscal year 2024. This represents a -1124.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Vistas Media Acquisition Co In (ANGHW) generated -$47.8M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Vistas Media Acquisition Co In (ANGHW) had $124.1M in total assets as of fiscal year 2024, including both current and long-term assets.

Vistas Media Acquisition Co In (ANGHW) invested $46K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Vistas Media Acquisition Co In (ANGHW) had 67M shares outstanding as of fiscal year 2024.

Vistas Media Acquisition Co In (ANGHW) had a current ratio of 0.60 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Vistas Media Acquisition Co In (ANGHW) had a debt-to-equity ratio of 0.00 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vistas Media Acquisition Co In (ANGHW) had a return on assets of -51.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Vistas Media Acquisition Co In (ANGHW) had $14.1M in cash against an annual operating cash burn of $47.8M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Vistas Media Acquisition Co In (ANGHW) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vistas Media Acquisition Co In (ANGHW) has an earnings quality ratio of 0.75x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top