STOCK TITAN

A O Smith Financials

AOS
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows A O Smith (AOS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 60 / 100
Financial Profile 60/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
64

A O Smith has an operating margin of 19.0%, meaning the company retains $19 of operating profit per $100 of revenue. This results in a moderate score of 64/100, indicating healthy but not exceptional operating efficiency. This is up from 18.5% the prior year.

Growth
34

A O Smith's revenue grew a modest 0.3% year-over-year to $3.8B. This slow but positive growth earns a score of 34/100.

Leverage
100

A O Smith carries a low D/E ratio of 0.06, meaning only $0.06 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
25

A O Smith's current ratio of 1.50 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 25/100, which could limit financial flexibility.

Cash Flow
61

A O Smith has a free cash flow margin of 14.3%, earning a moderate score of 61/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
76

A O Smith earns a strong 29.4% return on equity (ROE), meaning it generates $29 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 76/100. This is up from 28.3% the prior year.

Altman Z-Score Safe
8.16

A O Smith scores 8.16, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($9.1B) relative to total liabilities ($1.3B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Strong
7/9

A O Smith passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.13x

For every $1 of reported earnings, A O Smith generates $1.13 in operating cash flow ($616.8M OCF vs $546.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
54.0x

A O Smith earns $54.0 in operating income for every $1 of interest expense ($728.6M vs $13.5M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.8B
YoY+0.3%
5Y CAGR+5.8%
10Y CAGR+4.2%

A O Smith generated $3.8B in revenue in fiscal year 2025. This represents an increase of 0.3% from the prior year.

EBITDA
$813.7M
YoY+3.5%
5Y CAGR+6.9%
10Y CAGR+4.7%

A O Smith's EBITDA was $813.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.5% from the prior year.

Net Income
$546.2M
YoY+2.4%
5Y CAGR+9.6%
10Y CAGR+6.8%

A O Smith reported $546.2M in net income in fiscal year 2025. This represents an increase of 2.4% from the prior year.

EPS (Diluted)
$3.85
YoY+6.1%
5Y CAGR+12.7%
10Y CAGR+9.3%

A O Smith earned $3.85 per diluted share (EPS) in fiscal year 2025. This represents an increase of 6.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$546.0M
YoY+15.2%
5Y CAGR+1.6%
10Y CAGR+6.9%

A O Smith generated $546.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 15.2% from the prior year.

Cash & Debt
$174.5M
YoY-27.2%
5Y CAGR-21.2%
10Y CAGR-6.0%

A O Smith held $174.5M in cash against $112.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
38.8%
YoY+0.7pp
5Y CAGR+0.6pp
10Y CAGR-1.0pp

A O Smith's gross margin was 38.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.7 percentage points from the prior year.

Operating Margin
19.0%
YoY+0.5pp
5Y CAGR+1.6pp
10Y CAGR+1.2pp

A O Smith's operating margin was 19.0% in fiscal year 2025, reflecting core business profitability. This is up 0.5 percentage points from the prior year.

Net Margin
14.3%
YoY+0.3pp
5Y CAGR+2.4pp
10Y CAGR+3.1pp

A O Smith's net profit margin was 14.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.3 percentage points from the prior year.

Return on Equity
29.4%
YoY+1.1pp
5Y CAGR+10.7pp
10Y CAGR+9.8pp

A O Smith's ROE was 29.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$95.0M
YoY-6.6%
5Y CAGR+3.3%
10Y CAGR+2.6%

A O Smith invested $95.0M in research and development in fiscal year 2025. This represents a decrease of 6.6% from the prior year.

Share Buybacks
$400.8M
YoY+31.1%
5Y CAGR+47.9%
10Y CAGR+12.1%

A O Smith spent $400.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 31.1% from the prior year.

Capital Expenditures
$70.8M
YoY-34.4%
5Y CAGR+4.5%
10Y CAGR-0.3%

A O Smith invested $70.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 34.4% from the prior year.

AOS Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $912.5M-3.2% $942.5M-6.8% $1.0B+4.9% $963.9M+5.6% $912.4M+1.1% $902.6M-11.9% $1.0B+4.6% $978.8M
Cost of Revenue $562.1M-2.8% $578.0M-5.9% $614.2M+4.4% $588.5M+2.5% $574.3M+1.6% $565.3M-10.0% $628.3M+5.8% $594.1M
Gross Profit $350.4M-3.9% $364.5M-8.2% $397.1M+5.8% $375.4M+11.0% $338.1M+0.2% $337.3M-14.8% $396.0M+2.9% $384.7M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $186.6M-1.2% $188.9M-1.3% $191.3M-0.7% $192.6M+5.8% $182.0M+3.1% $176.6M-6.3% $188.5M-1.9% $192.2M
Operating Income $163.0M-7.1% $175.4M-14.9% $206.2M+12.1% $184.0M+24.7% $147.5M-6.7% $158.1M-24.1% $208.4M+7.6% $193.7M
Interest Expense $2.4M-33.3% $3.6M-21.7% $4.6M+58.6% $2.9M+20.8% $2.4M+60.0% $1.5M-16.7% $1.8M+80.0% $1.0M
Income Tax $35.2M-11.6% $39.8M-19.4% $49.4M+11.0% $44.5M+25.7% $35.4M-3.0% $36.5M-27.6% $50.4M+11.8% $45.1M
Net Income $125.4M-5.0% $132.0M-13.3% $152.2M+11.4% $136.6M+24.5% $109.7M-8.7% $120.1M-23.1% $156.2M+5.8% $147.6M
EPS (Diluted) N/A $0.94-12.1% $1.07+12.6% $0.95 N/A $0.82-22.6% $1.06+6.0% $1.00

AOS Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $3.1B-0.9% $3.2B-2.3% $3.2B-0.6% $3.3B+0.9% $3.2B+2.7% $3.2B-1.4% $3.2B+0.5% $3.2B
Current Assets $1.3B-1.9% $1.3B-5.2% $1.4B-2.4% $1.4B+2.1% $1.4B-1.4% $1.4B-4.6% $1.5B+1.4% $1.5B
Cash & Equivalents $174.5M+14.3% $152.7M-14.2% $177.9M+2.8% $173.0M-27.8% $239.6M+9.3% $219.3M+1.5% $216.1M-14.1% $251.6M
Inventory $479.3M-5.5% $507.3M-2.3% $519.3M-2.5% $532.6M+0.1% $532.1M-4.1% $554.9M+1.9% $544.7M+4.3% $522.3M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $710.6M+0.1% $710.0M-0.5% $713.6M+0.9% $707.1M-7.2% $761.7M+16.9% $651.7M+0.2% $650.4M-0.2% $651.5M
Total Liabilities $1.3B-3.1% $1.3B-5.3% $1.4B-0.8% $1.4B+4.1% $1.4B+9.6% $1.2B-3.8% $1.3B-1.1% $1.3B
Current Liabilities $862.5M+1.2% $852.5M+1.1% $843.0M-4.4% $882.1M-1.7% $897.2M+6.3% $844.2M-3.2% $872.4M-1.2% $883.4M
Long-Term Debt $112.7M-32.4% $166.8M-41.3% $284.2M+9.4% $259.8M+41.8% $183.2M+67.0% $109.7M-15.9% $130.4M+18.9% $109.7M
Total Equity $1.9B+0.7% $1.8B-0.1% $1.8B-0.5% $1.9B-1.5% $1.9B-1.7% $1.9B+0.3% $1.9B+1.6% $1.9B
Retained Earnings $4.0B+1.9% $3.9B+2.2% $3.8B+2.8% $3.7B+2.4% $3.6B+1.7% $3.5B+2.1% $3.5B+3.2% $3.4B

AOS Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $183.1M-28.3% $255.4M+83.0% $139.6M+260.7% $38.7M-82.6% $221.9M+13.3% $195.9M+241.3% $57.4M-46.2% $106.6M
Capital Expenditures $17.6M+18.9% $14.8M-13.5% $17.1M-19.7% $21.3M-30.4% $30.6M-5.8% $32.5M+41.9% $22.9M+4.1% $22.0M
Free Cash Flow $165.5M-31.2% $240.6M+96.4% $122.5M+604.0% $17.4M-90.9% $191.3M+17.1% $163.4M+373.6% $34.5M-59.2% $84.6M
Investing Cash Flow -$16.3M+53.3% -$34.9M-487.8% $9.0M+183.3% -$10.8M+93.1% -$156.0M-205.9% -$51.0M-559.5% $11.1M+115.6% -$71.2M
Financing Cash Flow -$146.5M+40.3% -$245.5M-68.2% -$146.0M-53.5% -$95.1M-133.7% -$40.7M+71.7% -$144.0M-39.7% -$103.1M+14.5% -$120.6M
Dividends Paid $50.6M+6.3% $47.6M-1.4% $48.3M-1.8% $49.2M-0.6% $49.5M+6.0% $46.7M-0.4% $46.9M-0.8% $47.3M
Share Buybacks $65.4M-22.2% $84.1M-35.7% $130.7M+8.4% $120.6M+75.5% $68.7M-18.1% $83.9M+6.6% $78.7M+5.6% $74.5M

AOS Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 38.4%-0.3pp 38.7%-0.6pp 39.3%+0.3pp 39.0%+1.9pp 37.1%-0.3pp 37.4%-1.3pp 38.7%-0.6pp 39.3%
Operating Margin 17.9%-0.7pp 18.6%-1.8pp 20.4%+1.3pp 19.1%+2.9pp 16.2%-1.3pp 17.5%-2.8pp 20.3%+0.6pp 19.8%
Net Margin 13.7%-0.3pp 14.0%-1.0pp 15.0%+0.9pp 14.2%+2.1pp 12.0%-1.3pp 13.3%-1.9pp 15.3%+0.2pp 15.1%
Return on Equity 6.8%-0.4pp 7.2%-1.1pp 8.3%+0.9pp 7.4%+1.5pp 5.8%-0.5pp 6.3%-1.9pp 8.2%+0.3pp 7.8%
Return on Assets 4.0%-0.2pp 4.2%-0.5pp 4.7%+0.5pp 4.2%+0.8pp 3.4%-0.4pp 3.8%-1.1pp 4.9%+0.2pp 4.6%
Current Ratio 1.50-0.0 1.54-0.1 1.65+0.0 1.61+0.1 1.55-0.1 1.67-0.0 1.70+0.0 1.65
Debt-to-Equity 0.06-0.0 0.09-0.1 0.15+0.0 0.14+0.0 0.10+0.0 0.06-0.0 0.070.0 0.06
FCF Margin 18.1%-7.4pp 25.5%+13.4pp 12.1%+10.3pp 1.8%-19.2pp 21.0%+2.9pp 18.1%+14.7pp 3.4%-5.3pp 8.6%

Similar Companies

Frequently Asked Questions

A O Smith (AOS) reported $3.8B in total revenue for fiscal year 2025. This represents a 0.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

A O Smith (AOS) revenue grew by 0.3% year-over-year, from $3.8B to $3.8B in fiscal year 2025.

Yes, A O Smith (AOS) reported a net income of $546.2M in fiscal year 2025, with a net profit margin of 14.3%.

A O Smith (AOS) reported diluted earnings per share of $3.85 for fiscal year 2025. This represents a 6.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

A O Smith (AOS) had EBITDA of $813.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, A O Smith (AOS) had $174.5M in cash and equivalents against $112.7M in long-term debt.

A O Smith (AOS) had a gross margin of 38.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

A O Smith (AOS) had an operating margin of 19.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

A O Smith (AOS) had a net profit margin of 14.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

A O Smith (AOS) has a return on equity of 29.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

A O Smith (AOS) generated $546.0M in free cash flow during fiscal year 2025. This represents a 15.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

A O Smith (AOS) generated $616.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

A O Smith (AOS) had $3.1B in total assets as of fiscal year 2025, including both current and long-term assets.

A O Smith (AOS) invested $70.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

A O Smith (AOS) invested $95.0M in research and development during fiscal year 2025.

Yes, A O Smith (AOS) spent $400.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

A O Smith (AOS) had a current ratio of 1.50 as of fiscal year 2025, which is considered adequate.

A O Smith (AOS) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

A O Smith (AOS) had a return on assets of 17.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

A O Smith (AOS) has an Altman Z-Score of 8.16, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

A O Smith (AOS) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

A O Smith (AOS) has an earnings quality ratio of 1.13x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

A O Smith (AOS) has an interest coverage ratio of 54.0x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

A O Smith (AOS) scores 60 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top