STOCK TITAN

ASP Isotopes Financials

ASPI
Trailing 12 months to June 30, 2026
Revenue $30.9M +573.4% YoY
Net Income -$117.3M -17.1% YoY
EPS (Diluted) -$1.32 YoY not available
Free Cash Flow -$83.6M -182.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

ASP Isotopes (ASPI) reported $30.9M in revenue over the twelve months to Jun 30, 2026, up 573.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ASPI FY2025

ASPI is in a capital-funded buildout: new equity is expanding the balance sheet faster than revenue can absorb costs.

Over the last year, financing inflows of $371.6M pushed cash to $279.6M even as operations consumed cash. Because shares outstanding rose to 110.8M while long-term debt stayed near $1.5M, that liquidity came mainly from selling ownership rather than borrowing. The balance sheet became more liquid without becoming more leveraged.

The business now looks more like a funded build phase than a self-financing operation: total assets reached $498.0M on only $23.8M of revenue. That gap, plus a current ratio of 12.2x, means near-term bills are well covered even though the asset base is being positioned well ahead of current sales.

Scale has not yet produced operating leverage. Revenue expanded from $4.1M to $23.8M. But gross margin fell from 38.6% to 14.3%, so the newer sales were materially less profitable at the gross level. Meanwhile, SG&A plus R&D totaled $60.6M, showing the company has assembled a cost base that current revenue still does not support.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 56 / 100
Financial Health Score 56/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of ASP Isotopes's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
20

ASP Isotopes's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 20/100.

Growth
99

ASP Isotopes's revenue surged 475.5% year-over-year to $23.8M, reflecting rapid business expansion. This strong growth earns a score of 99/100.

Leverage
88

ASP Isotopes carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
98

With a current ratio of 12.23, ASP Isotopes holds $12.23 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 98/100.

Cash Flow
3

ASP Isotopes's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 3/100.

Returns
29

ASP Isotopes posts a -78.3% return on equity (ROE), meaning it loses $78 for every $100 of shareholders' equity. This results in a returns score of 29/100. This is down from -67.7% the prior year.

Altman Z-Score Distress
1.40

ASP Isotopes scores 1.40, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($594.8M) relative to total liabilities ($235.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

ASP Isotopes passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

ASP Isotopes reported a net loss of $159.8M while operations used $37.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

ASP Isotopes reported an operating loss of $59.9M against $9K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$23.8M
YoY+475.5%

ASP Isotopes generated $23.8M in revenue in fiscal year 2025. This represents an increase of 475.5% from the prior year.

EBITDA
-$58.0M
YoY-124.1%

ASP Isotopes's EBITDA was -$58.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 124.1% from the prior year.

Net Income
-$159.8M
YoY-393.0%

ASP Isotopes reported -$159.8M in net income in fiscal year 2025. This represents a decrease of 393.0% from the prior year.

EPS (Diluted)
-$2.11
YoY-234.9%

ASP Isotopes earned -$2.11 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 234.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$47.4M
YoY-79.9%

ASP Isotopes recorded an outflow of $47.4M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 79.9% from the prior year.

Cash & Debt
$279.6M
YoY+351.7%

ASP Isotopes held $279.6M in cash against $1.5M in long-term debt as of fiscal year 2025.

Shares Outstanding
126M
YoY+74.7%

ASP Isotopes had 126M shares outstanding in fiscal year 2025. This represents an increase of 74.7% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
14.3%
YoY-24.3pp

ASP Isotopes's gross margin was 14.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 24.3 percentage points from the prior year.

Return on Equity
-78.3%
YoY-10.6pp

ASP Isotopes's ROE was -78.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 10.6 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$12.4M
YoY+293.7%

ASP Isotopes invested $12.4M in research and development in fiscal year 2025. This represents an increase of 293.7% from the prior year.

Capital Expenditures
$9.7M
YoY-0.2%

ASP Isotopes invested $9.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 0.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

ASPI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ASPI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$5.1M+22.6%$4.2M-74.9%$16.7M+240.7%$4.9M+308.1%$1.2M+8.7%$1.1M-7.7%$1.2M+9.7%$1.1M
Cost of Revenue$3.6M+44.9%$2.5M-82.8%$14.6M+226.4%$4.5M+613.5%$626K-19.2%$775K+31.7%$589K-25.9%$794K
Gross Profit$1.5M-11.2%$1.7M-20.0%$2.1M+392.2%$423K-26.0%$572K+74.9%$327K-46.0%$605K+105.8%$294K
R&D Expenses$6.8M+29.7%$5.3M-23.2%$6.8M+121.1%$3.1M+252.1%$880K-42.5%$1.5M+8.0%$1.4M+36.9%$1.0M
SG&A Expenses$28.9M+35.5%$21.3M+21.4%$17.5M+42.7%$12.3M+5.4%$11.7M+72.8%$6.7M-44.7%$12.2M+159.8%$4.7M
Operating Income-$34.2M-37.4%-$24.9M+0.5%-$25.0M-67.2%-$15.0M-25.0%-$12.0M-50.5%-$8.0M-4.0%-$7.6M-40.8%-$5.4M
Interest Expense$1.8M+2.6%$1.7M$0$0-100.0%$3K-59.6%$7K+110.3%-$65K$0
Income Tax-$97K-212.9%-$31K-116.8%$184K+150.4%$74K-22.5%$95K+233.8%-$71K-146.3%$153K+1930.6%-$8K
Net Income-$34.0M-377.4%-$7.1M+88.8%-$63.3M-391.2%-$12.9M+82.8%-$75.2M-788.2%-$8.5M+8.2%-$9.2M-25.4%-$7.4M
EPS (Diluted)-$0.27-350.0%-$0.06-$0.84-460.0%-$0.15+85.4%-$1.03-758.3%-$0.12+7.7%-$0.13-8.3%-$0.12

ASPI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ASPI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$572.0M-2.7%$587.7M+18.0%$498.0M+120.5%$225.9M+66.2%$135.9M+49.6%$90.9M-3.7%$94.3M+12.2%$84.1M
Current Assets$272.2M-11.8%$308.7M-22.8%$399.9M+129.8%$174.0M+71.3%$101.6M+72.1%$59.0M-10.2%$65.7M+17.2%$56.1M
Cash & Equivalents$219.6M+5.9%$207.3M-25.8%$279.6M+145.5%$113.9M+68.3%$67.7M+20.9%$56.0M-9.6%$61.9M+20.0%$51.6M
Inventory$1.5M+11.5%$1.4M+24.7%$1.1M-20.0%$1.4M+31.2%$1.0M+205.1%$343K+419.2%$66K-22.2%$85K
Accounts Receivable$3.0M+27.1%$2.4M+122.0%$1.1M-93.8%$17.4M+2583.0%$649K-6.2%$692K-2.1%$707K+26.2%$560K
Goodwill$6.5M+1.1%$6.4M+23.5%$5.2M-24.4%$6.8M+103.7%$3.4M+3.1%$3.3M+3.0%$3.2M-8.5%$3.5M
Total Liabilities$297.3M+3.0%$288.7M+22.8%$235.1M+81.9%$129.3M+20.2%$107.6M+138.3%$45.1M+4.6%$43.2M+2.5%$42.1M
Current Liabilities$70.3M-0.1%$70.4M+115.2%$32.7M+15.4%$28.3M+310.3%$6.9M-15.7%$8.2M+15.9%$7.1M-4.9%$7.4M
Long-Term Debt$5.3M+3.9%$5.1M+244.0%$1.5M-4.1%$1.5MN/AN/A$1.4MN/A
Total Equity$264.7M-8.4%$289.0M+41.6%$204.2M+175.6%$74.1M+193.6%$25.2M-40.6%$42.5M-11.2%$47.9M+23.8%$38.7M
Retained Earnings-$272.8M-14.4%-$238.5M-3.1%-$231.3M-51.6%-$152.6M-9.2%-$139.7M-116.2%-$64.6M-15.0%-$56.2M-19.5%-$47.0M

ASPI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ASPI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$23.3M-31.4%-$17.8M+0.5%-$17.9M-101.5%-$8.9M-12.1%-$7.9M-149.2%-$3.2M+15.7%-$3.8M+22.3%-$4.8M
Capital Expenditures$4.1M-33.4%$6.1M+155.9%$2.4M-23.8%$3.1M+75.0%$1.8M-22.1%$2.3M+74.6%$1.3M-70.5%$4.5M
Free Cash Flow-$27.4M-14.8%-$23.9M-18.0%-$20.2M-68.7%-$12.0M-23.8%-$9.7M-77.0%-$5.5M-7.8%-$5.1M+45.5%-$9.3M
Investing Cash Flow$40.0M+141.1%-$97.2M-29.3%-$75.2M-4898.9%-$1.5M+95.3%-$31.7M-1245.9%-$2.4M+21.9%-$3.0M+32.7%-$4.5M
Financing Cash Flow-$2.5M-105.8%$43.2M-83.7%$264.1M+365.8%$56.7M+11.2%$51.0M+22769.3%-$225K-101.3%$17.7M-45.4%$32.4M
Dividends PaidN/AN/A$0$0N/AN/A$341$0

Not reported in any period shown, so not listed: Share Buybacks.

ASPI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

ASPI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin28.9%-11.0pp39.9%+27.4pp12.5%+3.9pp8.6%-39.1pp47.8%+18.1pp29.7%-21.0pp50.7%+23.7pp27.0%
Operating Margin-667.5%-595.4%-150.2%-306.1%-999.1%-721.6%-640.7%-499.5%
Net Margin-663.5%-170.4%-380.1%-263.7%-6273.5%-767.9%-772.5%-676.2%
Return on Equity-12.8%-10.4pp-2.5%+28.6pp-31.0%-13.6pp-17.4%+280.4pp-297.9%-278.0pp-19.9%-0.6pp-19.3%-0.2pp-19.0%
Return on Assets-5.9%-4.7pp-1.2%+11.5pp-12.7%-7.0pp-5.7%+49.6pp-55.3%-46.0pp-9.3%+0.5pp-9.8%-1.0pp-8.7%
Current Ratio3.87-0.5x4.39-7.8x12.23+6.1x6.14-8.6x14.72+7.5x7.21-2.1x9.31+1.8x7.55
Debt-to-Equity0.020.0x0.020.0x0.010.0x0.02-4.2x4.26+3.2x1.06+1.0x0.03-1.1x1.09
FCF Margin-535.3%-571.7%-121.5%-245.5%-809.7%-497.2%-425.8%-857.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is ASP Isotopes's annual revenue?

ASP Isotopes (ASPI) reported $23.8M in total revenue for fiscal year 2025. This represents a 475.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ASP Isotopes's revenue growing?

ASP Isotopes (ASPI) revenue grew by 475.5% year-over-year, from $4.1M to $23.8M in fiscal year 2025.

Is ASP Isotopes profitable?

No, ASP Isotopes (ASPI) reported a net income of -$159.8M in fiscal year 2025.

ASP Isotopes (ASPI) reported diluted earnings per share of -$2.11 for fiscal year 2025. This represents a -234.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ASP Isotopes (ASPI) had EBITDA of -$58.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, ASP Isotopes (ASPI) had $279.6M in cash and equivalents against $1.5M in long-term debt.

ASP Isotopes (ASPI) had a gross margin of 14.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

ASP Isotopes (ASPI) has a return on equity of -78.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ASP Isotopes (ASPI) recorded an outflow of $47.4M in free cash flow during fiscal year 2025. This represents a -79.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ASP Isotopes (ASPI) recorded an outflow of $37.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

ASP Isotopes (ASPI) had $498.0M in total assets as of fiscal year 2025, including both current and long-term assets.

ASP Isotopes (ASPI) invested $9.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ASP Isotopes (ASPI) invested $12.4M in research and development during fiscal year 2025.

ASP Isotopes (ASPI) had 126M shares outstanding as of fiscal year 2025.

ASP Isotopes (ASPI) had a current ratio of 12.23 as of fiscal year 2025, which is generally considered healthy.

ASP Isotopes (ASPI) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

ASP Isotopes (ASPI) had a return on assets of -32.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, ASP Isotopes (ASPI) held $332.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $37.8M over that year. Dividing the one by the other, the reported balance equals about 106 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

ASP Isotopes (ASPI) has an Altman Z-Score of 1.40, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

ASP Isotopes (ASPI) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ASP Isotopes (ASPI) reported a net loss of $159.8M while operations used $37.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ASP Isotopes (ASPI) reported an operating loss of $59.9M against $9K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

ASP Isotopes (ASPI) scores 56 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top